Skip to main content

FVCBankcorp Inc

For the period ended Dec 31, 2023. Filed Mar 21, 2024.

View on SEC.gov

About this filing

A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.

FY2023 · Filed Mar 21, 2024

FVCB$16.29+0.2%Stored close · as of Nov 9, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits
Contents

Notes to consolidated financial statements

Note 1. Organization and Summary of Significant Accounting Policies

Organization

FVCBankcorp, Inc. (the "Company"), a Virginia corporation, was formed in 2015 and is registered as a bank holding company under the Bank Holding Company Act of 1956, as amended. The Company is headquartered in Fairfax, Virginia. The Company conducts its business activities through the branch offices of its wholly owned subsidiary bank, FVCbank (the "Bank"). The Company exists primarily for the purposes of holding the stock of its subsidiary, the Bank.

The Bank was organized under the laws of the Commonwealth of Virginia to engage in a general banking business serving the Washington, D.C. and Baltimore metropolitan areas. The Bank commenced operations on November 27, 2007 and is a member of the Federal Reserve System (the "Federal Reserve"). It is subject to the regulations of the Board of Governors of the Federal Reserve and the State Corporation Commission of Virginia. Consequently, it undergoes periodic examinations by these regulatory authorities.

On August 31, 2021, the Bank made an investment in Atlantic Coast Mortgage, LLC ("ACM") for $20.4 million. As a result of this investment, the Bank obtained a 28.7% ownership interest in ACM. The investment is accounted for using the equity method of accounting. In addition, the Bank provides a warehouse lending facility to ACM, which includes a construction-to-permanant financing line, and has developed portfolio mortgage products to diversify the Bank's held to investment loan portfolio.

On December 15, 2022, the Company announced that the Board of Directors approved a five-for-four split of the Company's common stock in the form of a 25% stock dividend for shareholders of record on January 9, 2023, payable on January 31, 2023. Earnings per share and all other per share information reflected in the Company's consolidated financial statements have been adjusted for the five-for-four split of the Company's common stock for comparative purposes.

Summary of Significant Accounting Policies

The accounting and reporting policies of the Company are in accordance with accounting principles generally accepted in the United States of America ("GAAP") and conform to general practices within the banking industry.

(a) Principles of Consolidation

The consolidated financial statements include the accounts of the Company. All material intercompany balances and transactions have been eliminated in consolidation.

(b) Use of Estimates

In preparing consolidated financial statements in conformity with accounting principles generally accepted in the United States of America, management is required to make estimates, judgments, and assumptions that affect the reported amounts of assets and liabilities, and disclosures of contingent assets and contingent liabilities, as of the date of the consolidated financial statements and reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change in the near term relate to accounting for impairment testing of goodwill, the allowance for credit losses - loans, the allowance for credit losses - securities, and the valuation of deferred tax assets.

(c) Accounting for Business Combinations

Business combinations are accounted for under the acquisition method. The acquisition method requires that the assets acquired and liabilities assumed be recorded, based on their estimated fair values at the date of acquisition. The excess of the cost of an acquired entity over the net of the amounts assigned to assets acquired and liabilities assumed, including identifiable intangibles, is recorded as goodwill.

(d) Cash and Cash Equivalents

For purposes of the statements of cash flows, cash and cash equivalents include cash on hand, amounts due from banks and federal funds sold. Generally, federal funds are purchased and sold for one day periods.

(e)Investment Securities

Debt securities are classified as held-to-maturity and carried at amortized cost when management has the positive intent and ability to hold them to maturity. Debt securities are classified as available-for-sale when they might be sold before maturity. Securities available-for-sale are carried at fair value, with unrealized holding gains and losses reported in other comprehensive (loss) income, net of tax. Equity securities are carried at fair value, with changes in fair value reported in net income. Equity securities without readily determinable fair values are carried at cost, minus impairment, if any, plus or minus changes resulting from observable price changes in orderly transactions for the identical or a similar investment.

An individual debt security is impaired when the fair value of the security is less than its amortized cost. If the Company intends to sell an available-for-sale security in an unrealized loss position or it is more likely than not will be reversed through our provision for credit losses, then the difference between the amortized cost basis of the security and its fair value is recognized in the Company's consolidated statements of income. For impaired debt securities that the Company has both the intent and ability to hold, the securities are evaluated to determine if a credit loss exists. The allowance for credit losses on the investment securities is recognized through our provision for credit losses and limited by the unrealized losses of a security measured as the difference between the security’s amortized cost and fair value.

The Company charges off any portion of an investment security that it determines is uncollectible. The amortized cost basis, excluding accrued interest, is charged off through the allowance for credit losses. Accrued interest is charged off as a reduction to interest income. Recoveries of previously charged off principal amounts are recognized in our provision for credit losses when received.

Interest income and dividends on securities are recognized in interest income on an accrual basis. Premiums and discounts are recognized in interest income using the effective interest method. Prepayments of the mortgages securing mortgage-backed securities may affect the yield to maturity. The Company uses actual principal prepayment experience and estimates of future principal prepayments in calculating the yield necessary to apply the effective interest method.

(f) Loans and Allowance for Credit Losses

Allowance for Credit Losses

The Company adopted the current expected credit loss model ("CECL") under Accounting Standards Update ("ASU") 2016-13, "Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments” on January 1, 2023. The Company recorded a net reduction of retained earnings of $2.8 million upon adoption. The adoption adjustment included an increase in the allowance for credit losses on loans of $2.9 million in addition to an increase of $800 thousand to the reserve for unfunded commitments.

Allowance for Credit Losses - Loans and Unfunded Commitments

The allowance for credit losses ("ACL") represents an estimate of the expected credit losses in the Company's held for investment loan portfolio as of a valuation date. Accounting Standards Codification ("ASC") 326 replaced the incurred loss impairment model that recognizes losses when it becomes probable that a credit loss will be incurred, with a requirement to recognize lifetime expected credit losses immediately when a financial asset is originated or purchased. The ACL is a valuation account that is deducted from the amortized cost basis of loans to present the net amount expected to be collected on the held for investment loan portfolio. Loans, or portions thereof, are charged off against the ACL when they are deemed uncollectible. Expected recoveries are recorded to the extent they do not exceed the aggregate of amounts previously charged-off and expected to be charged-off.

Reserves on loans that do not share risk characteristics are evaluated on an individual basis. Nonaccrual loans are specifically reviewed for loss potential and when deemed appropriate are assigned a reserve based on an individual evaluation. The remainder of the portfolio, representing all loans not evaluated individually for impairment, is segmented based on call report code and processed through a cash flow valuation model. In particular, loan-level probability of default ("PD") and severity (also referred to as loss given default ("LGD")) is applied to derive a baseline expected loss as of the valuation date. These expected default and severity rates, which are regression-derived and based on peer historical loan-level performance data, are calibrated to incorporate the Company's reasonable and supportable forecast of future losses as well as any necessary qualitative adjustments.

Typically, financial institutions use their historical loss experience and trends in losses for each loan segment which are then adjusted for portfolio trends and economic and environmental factors in determining the ACL. Since the Bank’s inception in 2007, the Company has experienced minimal loss history within its loan portfolio. Due to the fact that limited internal loss history exists to generate statistical significance, management determined it was most prudent to rely on peer data when deriving its best estimate of PD and LGD. As part of the Company's estimation process, management will continue to assess the reasonableness of the data, assumptions, and model methodology utilized to derive its allowance for credit losses.

For each of the modeled loan segments, the Company generates cash flow projections at the instrument level wherein payment expectations are adjusted for estimated prepayment speeds, PD rates, and LGD rates. The modeling of expected prepayment speeds is based on internal loan-level historical data. The Company utilizes national unemployment for its reasonable and supportable forecasting of expected default within the cash flow model. To further adjust the allowance for credit losses for expected losses not already within the quantitative component of the calculation, the Company may consider qualitative factors as prescribed in ASC 326.

Financial instruments include off-balance sheet credit instruments such as commitments to make loans and commercial letters of credit issued to meet customer financing needs. The Company's exposure to credit loss in the event of nonperformance by the other party to the financial instrument for off-balance sheet loan commitments is represented by the contractual amount of those instruments. Such financial instruments are recorded when they are funded. The Company records a reserve for unfunded commitments on off-balance sheet credit exposures through a charge to provision for credit loss expense in its Consolidated Statement of Income. The reserve for unfunded commitments is estimated by call report code segmentation as of the valuation date under the CECL model using the same methodologies as portfolio loans taking utilization rates into consideration. The reserve for unfunded commitments is reflected as a liability on the Company's Consolidated Balance Sheet.

The Company's methodology utilized in the estimation of the ACL, which is performed at least quarterly, is designed to be dynamic and responsive to changes in its loan portfolio credit quality, composition, and forecasted economic conditions. The review of the reasonableness and appropriateness of the ACL is reviewed by the ACL Committee for approval as of the valuation date. Additionally, information is provided to the Board of Directors on a quarterly basis along with the Company's consolidated financial statements.

Collateral Dependent Financial Assets

Loans that do not share risk characteristics are evaluated on an individual basis. For collateral dependent financial assets where the Company has determined that foreclosure of the collateral is probable, or where the borrower is experiencing financial difficulty and the Company expects repayment of the financial asset to be provided substantially through the sale of the collateral, the ACL is measured based on the difference between the fair value of the collateral and the amortized cost basis of the asset as of the measurement date. When repayment is expected to be from the operation of the collateral, expected credit losses are calculated as the amount by which the amortized cost basis of the financial asset exceeds the net present value ("NPV") from the operation of the collateral. When repayment is expected to be from the sale of the collateral, expected credit losses are calculated as the amount by which the amortized cost basis of the financial asset exceeds the fair value of the underlying collateral less estimated cost to sell. The ACL may be zero if the fair value of the collateral at the measurement date exceeds the amortized cost basis of the financial asset.

Allowance for Credit Losses - Securities

The Company evaluates its available-for-sale and held-to-maturity debt securities portfolios for expected credit losses as of the valuation date under ASC 326. For available-for-sale debt securities in an unrealized loss position, the Company first assesses whether it intends to sell, or if it is more likely than not that it would be required to sell, the security before recovery of its amortized cost basis. If either criterion is met, the security’s amortized cost basis is written down to fair value through income during the current period. For available-for-sale debt securities that do not meet the aforementioned criteria, the Company evaluates whether the decline in fair value has resulted from credit losses or other driving factors. If the Company's assessment indicates that a credit loss exists, the present value of cash flows expected to be collected from the security is compared to the amortized cost basis of the security. If the present value of cash flows expected to be collected is less than the amortized cost basis, an ACL is recorded for the credit loss (which represents the difference between the expected cash flows and amortized cost basis), limited by the amount that the fair value is less than the amortized cost basis. Any impairment that has not been recorded through an ACL is recognized in other comprehensive income.

The entire amount of an impairment loss is recognized in earnings only when: (1) the Company intends to sell the security; or (2) it is more likely than not that the Company will have to sell the security before recovery of the Company's amortized cost basis; or (3) the Company does not expect to recover the entire amortized cost basis of the security. In all other situations, only the portion of the impairment loss representing the credit loss must be recognized in earnings, with the remaining portion being recognized in shareholders' equity as comprehensive income, net of deferred taxes.

Changes in the ACL are recorded as a provision for (or reversal of) credit losses. Losses are charged against the ACL when the Company believes the uncollectibility of an available-for-sale security is confirmed or when either of the criteria regarding intent or requirement to sell is met. Any impairment not recorded through an allowance for credit loss is recognized in other comprehensive income as a noncredit-related impairment.

As part of its estimation process, the Company have made a policy election to exclude accrued interest from the amortized cost basis of available-for-sale debt securities and report accrued interest separately in other assets in the Consolidated Balance Sheet. Available-for-sale debt securities are placed on nonaccrual status when we no longer expect to receive all contractual amounts due, which is generally at 90 days past due. Accrued interest receivable is reversed against interest income when a security is placed on nonaccrual status. Accordingly, the Company does not recognize an allowance for credit loss against accrued interest receivable. This approach is consistent with the Company's nonaccrual policy implemented for its loan portfolio.

The Company separately evaluates its held-to-maturity investment securities for any credit losses. If it determines that a security indicates evidence of deteriorated credit quality, the security is individually-evaluated and a discounted cash flow analysis is performed and compared to the amortized cost basis. As of December 31, 2023, the Company had one security classified as held-to-maturity with an amortized cost basis of $264 thousand with the remainder of the securities portfolio held as available-for-sale.

(g) Premises, Equipment, and Leases

Land is carried at cost. Premises, furniture, equipment, and leasehold improvements are carried at cost less accumulated depreciation and amortization. Depreciation of premises, furniture and equipment is computed using the straight-line method over estimated useful lives from three toseven years. Amortization of leasehold improvements is computed using the straight-line method over the useful lives of the improvements or the lease term, whichever is shorter. Purchased computer software which is capitalized is amortized over estimated useful lives ofone tothree years.

The Company follows ASU 2016-02 "Leases (Topic 842)" and all subsequent ASUs that modified Topic 842. Contracts are evaluated to determine whether they are or contain a lease in accordance with Topic 842. Lease liabilities represent the Company's obligation to make lease payments and are presented at each reporting date as the net present value of the remaining contractual cash flows. Cash flows are discounted at the Company's incremental borrowing rate in effect at the commencement date of the lease. Right-of-use assets represent the Company's right to use the underlying asset for the lease term and are calculated as the sum of the lease liability and if applicable, prepaid rent, initial direct costs and any incentives received from the lessor.

Lease payments for short-term leases are recognized as lease expense on a straight-line basis over the lease term, or for variable lease payments, in the period in which the obligation was incurred. Payments for leases with terms longer than twelve months are included in the determination of the lease liability. Payments may be fixed for the term of the lease or variable. If the lease agreement provides a known escalator, such as a specified percentage increase per year or a stated increase at a specified time, the variable payment is included in the cash flows used to determine the lease liability. If the variable payment is based upon an unknown escalator, such as the consumer price index at a future date, the increase is not included in the cash flows used to determine the lease liability. The Company's leases provide known escalators that are included in the determination of the lease liability, with the exception ofthree lease agreements.

Most of the Company's leases offer the option to extend the lease term. For each of the leases, the Company is reasonably certain it will exercise the options and has included the additional time and lease payments in the calculation of the lease liability. None of the Company's leases provide for residual value guarantees and none provide restrictions or covenants that would impact dividends or require incurring additional financial obligations.

(h) Goodwill and Intangible Assets

Goodwill, which represents the excess of purchase price over fair value of net assets acquired, is not amortized but is evaluated at least annually for impairment by comparing its fair value with its carrying amount. Impairment is indicated when the carrying amount of a reporting unit exceeds its estimated fair value.

Goodwill arises from business combinations and is generally determined as the excess of the fair value of the consideration transferred, plus the fair value of any noncontrolling interests in the acquiree, over the fair value of the net assets acquired and liabilities assumed as of the acquisition date. Goodwill and intangible assets acquired in a purchase business combination and determined to have an indefinite useful life are not amortized, but tested for impairment at least annually or more frequently if events and circumstances exist; that indicate that a goodwill impairment test should be performed. The Company performs the impairment test annually during the fourth quarter. Intangible assets with definite useful lives are amortized over their estimated useful lives to their estimated residual values. Goodwill is the only intangible asset with an indefinite life on our balance sheet.

No impairment was recorded for 2023 and 2022.

(i) Other Real Estate Owned

Assets acquired through, or in lieu of, loan foreclosure are held for sale. At the time of acquisition, these properties are recorded at fair value less estimated selling costs, with any write down charged to the ACL and any gain on foreclosure recorded in net income, establishing a new cost basis. Subsequent to foreclosure, valuations of the assets are periodically performed by management, and these assets are subsequently accounted for at lower of cost or fair value less estimated selling costs. Adjustments are made for subsequent decline in the fair value of the assets less selling costs. Revenue and expenses from operations and valuation changes are charged to operating income in the year of the transaction. The Company hadno other real estate owned ("OREO") at December 31, 2023 and 2022.

(j) Bank Owned Life Insurance

The Company has purchased life insurance policies on certain key employees. Bank owned life insurance is recorded at the amount that can be realized under the insurance contract at the balance date, which is the cash surrender value. The increase in the cash surrender value over time is recorded as other non-interest income. The Company monitors the financial strength and condition of the counterparties.

(k) Transfers of Financial Assets

Transfers of financial assets are accounted for as sales, when control over the assets has been surrendered. Control over transferred assets is deemed surrendered when (1) the assets have been isolated from the Company – put presumptively beyond reach of the transferor and its creditors, even in bankruptcy or other receivership, (2) the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets, and (3) the Company does not maintain effective control over the transferred assets through an agreement to repurchase them before their maturity or the ability to unilaterally cause the holder to return specific assets.

(l) Income Taxes

Deferred taxes are provided on a liability method whereby deferred tax assets and liabilities are recognized for deductible temporary differences. Temporary differences are the differences between the reported amounts of assets and liabilities and their tax basis. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment.

Deferred income tax expense results from changes in deferred tax assets and liabilities between periods. Deferred tax assets are recognized if it is more likely than not, based on the technical merits, that the tax position will be realized or sustained upon examination. The term more likely than not means a likelihood of more than 50 percent; the terms examined and upon examination also include resolution of the related appeals or litigation processes, if any. A tax position that meets the more-likely-than-not recognition threshold is initially and subsequently measured as the largest amount of tax benefit that has a greater than 50 percent likelihood of being realized upon settlement with a taxing authority that has full knowledge of all relevant information. The determination of whether or not a tax position has met the more-likely-than-not recognition threshold considers the facts, circumstances, and information available at the reporting date and is subject to management's judgment. The Company had no such liability recorded as of December 31, 2023 and 2022. Deferred tax assets are reduced by a valuation allowance if, based on the weight of evidence available, it is more likely than not that some portion or all of a deferred tax asset will not be realized.

(m) Comprehensive Income (Loss)

Comprehensive income (loss) consists of net income and other comprehensive income (loss). Other comprehensive income (loss) includes unrealized gains (losses) on securities available-for-sale and interest rate swaps for 2023 and 2022, which are also recognized as separate components of equity.

(n) Fair Value of Financial Instruments

Fair values of financial instruments are estimated using relevant market information and other assumptions, as more fully disclosed in Note 16. Fair value estimates involve uncertainties and matters of significant judgment. Changes in assumptions or in market conditions could significantly affect the estimates.

(o) Equity-based Compensation

The Company recognizes in the income statement the grant date fair value of stock options and other equity-based compensation. The Company classifies stock awards as either an equity award or a liability award. Equity classified awards are valued as of the grant date using either an observable market price or a valuation methodology. Liability classified awards are valued at fair value at each reporting date. For the years presented, all of the Company's stock options are classified as equity awards.

The fair value related to forfeitures of stock options and other equity-based compensation are recorded to the income statement as they occur, reducing equity-based compensation expense in that period. During 2018, the Company began granting restricted stock units which are granted at the fair market value of the Company's common stock on the grant date. Most restricted stock units vest in one-quarter increments on the anniversary date of the grant. The Company did not grant stock options in the years ended December 31, 2023 and 2022.

(p) 401(k) Plan

Employee 401(k) plan expense is the amount of matching contributions paid by the Company. 401(k) plan expense was $431 thousand and $424 thousand for the years ended December 31, 2023 and 2022, respectively.

(q) Earnings Per Share

Basic earnings per share represent income available to common shareholders divided by the weighted-average number of common shares outstanding during the period. Diluted earnings per share reflect additional common shares that would have been outstanding if dilutive potential common shares had been issued, as well as any adjustment to income that would result from the assumed issuance. Common stock equivalents that may be issued by the Company consist primarily of outstanding stock options and restricted stock units, and the dilutive potential common shares resulting from outstanding stock options and restricted stock units are determined using the treasury method. The effects of anti-dilutive common stock equivalents are excluded from the calculation of diluted earnings per share.

(r) Reclassifications

Certain prior year amounts have been reclassified to conform to the current year's method of presentation. None of these reclassifications were significant.

(s) Recent Accounting Pronouncements

In August 2020, the Financial Accounting Standard Board ("FASB") issued ASU 2020-06 "Debt - Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging - Contracts in Entity's Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity's Own Equity". The ASU simplifies accounting for convertible instruments by removing major separation models required under current GAAP. Consequently, more convertible debt instruments will be reported as a single liability instrument and more convertible preferred stock as a single equity instrument with no separate accounting for embedded conversion features. The ASU removes certain settlement conditions that are required for equity contracts to qualify for the derivative scope exception, which will permit more equity contracts to qualify for it. The ASU also simplifies the diluted earnings per share calculation in certain areas. In addition, the amendment updates the disclosure requirements for convertible instruments to increase the information transparency. For public business entities, excluding smaller reporting companies, the amendments in the ASU are effective for fiscal years beginning after December 15, 2021, and interim periods within those fiscal years. For all other entities, including the Company, the standard will be effective for fiscal years beginning after December 15, 2023, including interim periods within those fiscal years. Early adoption is permitted. The Company does not expect the adoption of ASU 2020-06 to have a material impact on its consolidated financial statements.

In June 2022, the FASB issued ASU 2022-03, "Fair Value Measurement (Topic 820): Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions". ASU 2022-03 clarifies that a contractual restriction on the sale of an equity security is not considered part of the unit of account of the equity security and, therefore, is not considered in measuring fair value. The ASU is effective for fiscal years, including interim periods within those fiscal years, beginning after December 15, 2023. Early adoption is permitted. The Company does not expect the adoption of ASU 2022-03 to have a material impact on its consolidated financial statements.

In March 2023, the FASB issued ASU 2023-02, “Investments—Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Tax Credit Structures Using the Proportional Amortization Method”. These amendments allow reporting entities to elect to account for qualifying tax equity investments using the proportional amortization method, regardless of the program giving rise to the related income tax credits. The ASU is effective for public business entities for fiscal years beginning after December 15, 2023, including interim periods within those fiscal years. Early adoption is permitted for all entities in any interim period. The Company does not expect the adoption of ASU 2023-02 to have a material impact on its consolidated financial statements.

In November 2023, the FASB issued ASU 2023-07, “Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures.” The amendments in this ASU are intended to improve reportable segment disclosure requirements primarily through enhanced disclosures about significant segment expenses. This ASU requires disclosure of significant segment expenses that are regularly provided to the chief operating decision mark ("CODM"), an amount for other segment items by reportable segment and a description of its composition, all annual disclosures required by FASB ASU Topic 280 in interim periods as well, and the title and position of the CODM and how the CODM uses the reported measures. Additionally, this ASU requires that at least one of the reported segment profit and loss measures should be the measure that is most consistent with the measurement principles used in an entity’s consolidated financial statements. Lastly, this ASU requires public business entities with a single reportable segment to provide all disclosures required by these amendments in this ASU and all existing segment disclosures in Topic 280. This ASU is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. Early adoption is permitted. The amendments should be applied retrospectively. The Bank does not expect the adoption of ASU 2023-06 to have a material impact on its (consolidated) financial statements

In December 2023, the FASB issued ASU 2023-09, “Income Taxes (Topic 740): Improvements to Income Tax Disclosures.” The amendments in this ASU require an entity to disclose specific categories in the rate reconciliation and provide additional information for reconciling items that meet a quantitative threshold, which is greater than five percent of the amount computed by multiplying pretax income by the entity’s applicable statutory rate, on an annual basis. Additionally, the amendments in this ASU require an entity to disclose the amount of income taxes paid (net of refunds received) disaggregated by federal, state, and foreign taxes and the amount of income taxes paid (net of refunds received) disaggregated by individual jurisdictions that are equal to or greater than five percent of total income taxes paid (net of refunds received). Lastly, the amendments in this ASU require an entity to disclose income (or loss) from continuing operations before income tax expense (or benefit) disaggregated between domestic and foreign and income tax expense (or benefit) from continuing operations disaggregated by federal, state, and foreign. This ASU is effective for annual periods beginning after December 15, 2024. Early adoption is permitted. The amendments should be applied on a prospective basis; however, retrospective application is permitted. The Bank does not expect the adoption of ASU 2023-06 to have a material impact on its (consolidated) financial statements.

(t) Recently Adopted Accounting Developments

In June 2016, the FASB issued ASU 2016-13, “Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments.” The ASU, as amended, requires an entity to measure expected credit losses for financial assets carried at amortized cost based on historical experience, current conditions, and reasonable and supportable forecasts. Among other things, the ASU also amended the impairment model for available for sale securities and addressed purchased financial assets with deterioration. This standard is commonly referred to as the current expected credit loss ("CECL") methodology. ASU 2016-13 was effective for the Company on January 1, 2023. The adjustment recorded at adoption to the overall allowance for credit losses, which consisted of adjustments to the allowance for credit losses on loans and reserve for unfunded loan commitments, was $3.7 million. The adjustment, net of tax, recorded to stockholders’ equity totaled $2.8 million at January 1, 2023.

In March 2022, the FASB issued ASU No. 2022-02, “Financial Instruments-Credit Losses (Topic 326), Troubled Debt Restructurings and Vintage Disclosures.” ASU 2022-02 addresses areas identified by the FASB as part of its post-implementation review of the credit losses standard (ASU 2016-13) that introduced the CECL model. The amendments eliminate the accounting guidance for troubled debt restructurings by creditors that have adopted the CECL model and enhance the disclosure requirements for loan refinancings and restructurings made with borrowers experiencing financial difficulty. In addition, the amendments require a public business entity to disclose current-period gross write-offs for financing receivables and net investment in leases by year of origination in the vintage disclosures. The amendments in this ASU should be applied prospectively, except for the transition method related to the recognition and measurement of troubled debt restructuring ("TDRs"), an entity has the option to apply a modified retrospective transition method, resulting in a cumulative-effect adjustment to retained earnings in the period of adoption. ASU 2022-02 was effective for the Company on January 1, 2023. ASU 2022-02 resulted in no material impact to the Company's consolidated financial statements.

In March 2022, the FASB issued ASU No. 2022-01, “Derivatives and Hedging (Topic 815), Fair Value Hedging—Portfolio Layer Method.” ASU 2022-01 clarifies the guidance in ASC 815 on fair value hedge accounting of interest rate risk for portfolios of financial assets and is intended to better align hedge accounting with an organization’s risk management strategies. In 2017, the FASB issued ASU 2017-12 to better align the economic results of risk management activities with hedge accounting. One of the major provisions of that standard was the addition of the last-of-layer hedging method. For a closed portfolio of fixed-rate prepayable financial assets or one or more beneficial interests secured by a portfolio of prepayable financial instruments, such as mortgages or mortgage-backed securities, the last-of-layer method allows an entity to hedge its exposure to fair value changes due to changes in interest rates for a portion of the portfolio that is not expected to be affected by prepayments, defaults, and other events affecting the timing and amount of cash flows. ASU 2022-01 renames that method the portfolio layer method. ASU 2022-01 was effective for the Company on January 1, 2023. ASU 2022-01 resulted in no material impact to the Company's consolidated financial statements.

In October 2021, the FASB issued ASU 2021-08, “Business Combinations (Topic 805): Accounting for Contract Assets and Contract Liabilities from Contracts with Customers”. The ASU requires entities to apply Topic 606 to recognize and measure contract assets and contract liabilities in a business combination. The amendments improve comparability after the business combination by providing consistent recognition and measurement guidance for revenue contracts with customers acquired in a business combination and revenue contracts with customers not acquired in a business combination. ASU 2021-08 was effective for the Company on January 1, 2023. ASU 2021-08 resulted in no material impact to the Company's consolidated financial statements.

In March 2020, the FASB issued ASU 2020-04 "Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting." These amendments provide temporary optional guidance to ease the potential burden in accounting for reference rate reform. The ASU provides optional expedients and exceptions for applying GAAP to contract modifications and hedging relationships, subject to meeting certain criteria, that reference the London Interbank Offered Rate ("LIBOR"). It is intended to help stakeholders during the global market-wide reference rate transition period. The guidance is effective for all entities as of March 12, 2020 through December 31, 2022. Subsequently, in January 2021, the FASB issued ASU 2021-01 "Reference Rate Reform (Topic 848): Scope." This ASU clarifies that certain optional expedients and exceptions in Topic 848 for contract modifications and hedge accounting apply to derivatives that are affected by the discounting transition. The ASU also amends the expedients and exceptions in Topic 848 to capture the incremental consequences of the scope clarification and to tailor the existing guidance to derivative instruments affected by the discounting transition. An entity may elect to apply ASU 2021-01 on contract modifications that change the interest rate used for margining, discounting, or contract price alignment retrospectively as of any date from the beginning of the interim period that includes March 12, 2020, or prospectively to new modifications from any date within the interim period that includes or is subsequent to January 7, 2021, up to the date that financial statements are available to be issued. An entity may elect to apply ASU 2021-01 to eligible hedging relationships existing as of the beginning of the interim period that includes March 12, 2020, and to new eligible hedging relationships entered into after the beginning of the interim period that includes March 12, 2020.

The Company had certain loans, interest rate swap agreements, investment securities, and debt obligations with interest rates indexed to LIBOR. The administrator of LIBOR announced that the most commonly used U.S. dollar LIBOR settings would cease to be published or cease to be representative after June 30, 2023. Central banks and regulators around the world commissioned working groups to find suitable replacements for LIBOR and other benchmark rates and to implement financial benchmark reforms more generally.

The Adjustable Interest Rate (LIBOR) Act, enacted in March 2022, provides a statutory framework to replace LIBOR with a benchmark rate based on Secured Overnight Funding Rate ("SOFR") for contracts governed by U.S. law that have no or ineffective fallbacks. Although governmental authorities have endeavored to facilitate an orderly discontinuation of LIBOR, no assurance can be provided that this aim will be achieved or that the use, level, and volatility of LIBOR or other interest rates, or the value of LIBOR-based securities will not be adversely affected.

To facilitate an orderly transition from interbank offered rates and other benchmark rates to ARRs, the Company established an enterprise-wide initiative led by senior management. The objective of this initiative was to identify, assess and monitor risks associated with the expected discontinuation or unavailability of benchmarks. ASU 2020-04 was effective for the Company on January 1, 2023. Adoption of ASU 2020-04 resulted in no material impact to the Company's consolidated financial statements.

Note 2. Investment Securities and Other Investments

Amortized cost and fair values of securities held-to-maturity and securities available-for-sale as of December 31, 2023 and 2022, are as follows:

December 31, 2023
Amortized CostGross Unrealized GainsGross Unrealized (Losses)Fair Value
Held-to-maturity
Securities of state and local municipalities tax exempt$264$—$(12)$252
Total Held-to-maturity Securities$264$—$(12)$252
Available-for-sale
Securities of U.S. government and federal agencies$9,998$—$(1,528)$8,470
Securities of state and local municipalities tax exempt1,000—(3)997
Securities of state and local municipalities taxable453—(49)404
Corporate bonds20,204—(2,556)17,648
SBA pass-through securities62—(5)57
Mortgage-backed securities170,179—(29,237)140,942
Collateralized mortgage obligations3,809—(732)3,077
Total Available-for-sale Securities$205,705$—$(34,110)$171,595
December 31, 2022
Amortized CostGross Unrealized GainsGross Unrealized (Losses)Fair Value
Held-to-maturity
Securities of state and local municipalities tax exempt$264$—$(12)$252
Total Held-to-maturity Securities$264$—$(12)$252
Available-for-sale
Securities of U.S. government and federal agencies$13,559$—$(2,555)$11,004
Securities of state and local municipalities tax exempt1,385—(9)1,376
Securities of state and local municipalities taxable506—(62)444
Corporate bonds21,212—(2,154)19,058
SBA pass-through securities74—(7)67
Mortgage-backed securities282,858—(45,424)237,434
Collateralized mortgage obligations9,998—(1,312)8,686
Total Available-for-sale Securities$329,592$—$(51,523)$278,069

No allowance for credit losses was recognized as of December 31, 2023 related to the Company's investment portfolio.

The Company had securities with a market value of $0.0 million and $4.1 million pledged with the Federal Reserve Bank of Richmond (the "FRB") for the years ended December 31, 2023 and 2022, respectively. The Company had securities of$7.2 million and $104.6 million pledged with the Treasury Board of Virginia at the Community Bankers' Bank for the years ended December 31, 2023 and 2022, respectively.

The Company monitors the credit quality of held-to-maturity securities through the use of credit ratings. The Company monitors credit ratings on a periodic basis. The following table summarizes the amortized cost of held-to-maturity securities at December 31, 2023, aggregated by credit quality indicator:

Held-to-maturity
December 31, 2023Securities of state and local municipalities tax exempt
Aa3$264
Total$264

The following table shows fair value and gross unrealized losses, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, at December 31, 2023 and 2022, respectively. One security was held as of December 31, 2023 for which the book value and fair value were equal and therefore neither an unrealized gain nor loss was reflected herein. The reference point for determining when securities are in an unrealized loss position is month-end. Therefore, it is possible that a security’s market value exceeded its amortized cost on other days during the past twelve-month period. Available-for-sale securities that have been in a continuous unrealized loss position as of December 31, 2023 are as follows:

Less Than 12 Months12 Months or LongerTotal
At December 31, 2023Fair ValueUnrealized LossesFair ValueUnrealized LossesFair ValueUnrealized Losses
Securities of U.S. government and federal agencies$—$—$8,470$(1,528)$8,470$(1,528)
Securities of state and local municipalities tax exempt——997(3)997(3)
Securities of state and local municipalities taxable——404(49)404(49)
Corporate bonds——16,898(2,556)16,898(2,556)
SBA pass-through securities——57(5)57(5)
Mortgage-backed securities——140,942(29,237)140,942(29,237)
Collateralized mortgage obligations——3,077(732)3,077(732)
Total$—$—$170,845$(34,110)$170,845$(34,110)

Available-for-sale and held-to-maturity securities that have been in a continuous unrealized loss position as of December 31, 2022 are as follows:

Less Than 12 Months12 Months or LongerTotal
At December 31, 2022FairValueUnrealizedLossesFairValueUnrealizedLossesFairValueUnrealizedLosses
Securities of U.S. government and federal agencies$—$—$11,004$(2,555)$11,004$(2,555)
Securities of state and local municipalities tax exempt1,628(21)——1,628(21)
Securities of state and local municipalities taxable——444(62)444(62)
Corporate bonds12,344(1,119)5,964(1,035)18,308(2,154)
SBA pass-through securities——67(7)67(7)
Mortgage-backed securities26,486(1,831)210,948(43,593)237,434(45,424)
Collateralized mortgage obligations2,601(238)6,085(1,074)8,686(1,312)
Total$43,059$(3,209)$234,512$(48,326)$277,571$(51,535)

Securities of U.S. government and federal agencies: The unrealized losses ontwo available-for-sale securities were caused byinterest rate increases. The contractual terms of these investments do not permit the issuer to settle the securities at a price less than the amortized cost basis of the investments.

Securities of state and local municipalities tax-exempt: The unrealized losses ontwo of the investments in securities of state and local municipalities was caused by interest rate increases. The contractual terms of these investments do not permit the issuer to settle the securities at a price less than the amortized cost basis of the investments. These investments carry an S&P investment grade rating of AA+ and AA3.

Securities of state and local municipalities taxable: The unrealized loss onone of the investments in securities of state and local municipalities was caused by interest rate increases. The contractual terms of this investment does not permit the issuer to settle the securities at a price less than the amortized cost basis of the investments. The investment carries an S&P investment grade rating of AAA.

Corporate bonds: The unrealized losses on the investments in corporate bonds were caused by interest rate increases. The contractual terms of these investments do not permit the issuer to settle the securities at a price less than the amortized cost basis of the investments. One of these investments carries an S&P investment grade rating of BBB. The remaining thirteen investments do not carry a rating.

SBA pass-through securities: The unrealized losses onone available-for-sale security was caused by interest rate increases. The contractual terms of these investments do not permit the issuer to settle the securities at a price less than the amortized cost basis of the investments.

Mortgage-backed securities: The unrealized losses on the Company’s investment in 36 mortgage-backed securities were caused by interest rate increases. The contractual cash flows of those investments are guaranteed by an agency of the U.S. Government. Accordingly, it is expected that the securities would not be settled at a price less than the amortized cost basis of the Company’s investments. Because the decline in market value is attributable to changes in interest rates and not credit quality, the Company does not consider those investments to be impaired at December 31, 2023.

Collateralized mortgage obligations ("CMOs"): The unrealized loss associated with 11 CMOs was caused by interest rate increases. The contractual cash flows of these investments are guaranteed by an agency of the U.S. Government. Accordingly, it is expected that the securities would not be settled at a price less than the amortized cost basis of the Company’s investments. Because the decline in market value is attributable to changes in interest rates and not credit quality, the Company does not consider those investments to be impaired at December 31, 2023.

The Company has evaluated its available-for-sale investments securities in an unrealized loss position for credit related impairment at December 31, 2023 and 2022 and concluded no impairment existed based on several factors which included: (1) the majority of these securities are of high credit quality, (2) unrealized losses are primarily the result of market volatility and increases in market interest rates, (3) issuers continue to make timely principal and interest payments, and (4) the Company does not intend to sell any of the investments and the accounting standard of “more likely than not” has not been met for the Company to be required to sell any of the investments before recovery of its amortized cost basis. Additionally, the Company’s mortgage-backed investment securities are primarily guaranteed by the Federal National Mortgage Association, Federal Home Loan Mortgage Corporation, or the Government National Mortgage Association and do not have credit risk given the implicit and explicit government guarantees associated with these agencies.

During 2023, the Company executed a balance sheet repositioning strategy and sold available-for-sale investment securities with a total book value of $102.5 million at a pre-tax loss of $15.6 million and used the net proceeds to reduce existing high cost short-term Federal Home Loan Bank of Atlanta ("FHLB") advances and to fund higher yielding newly originated commercial loans. No securities were sold during 2022.

The amortized cost and fair value of securities at December 31, 2023, by contractual maturity, are shown below. Expected maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations without penalties.

Held-to-maturityAvailable-for-sale
Amortized CostFair ValueAmortized CostFair Value
After 3 months through 1 year$—$—$1,000$997
After 1 year through 5 years2642521,1131,099
After 5 years through 10 years——30,14826,033
After 10 years——173,444143,466
Total$264$252$205,705$171,595

For the years ended December 31, 2023 and 2022, proceeds from principal repayments of securities were $20.8 million and $37.1 million, respectively. There were $86.9 million securities sold during 2023 andnone in 2022. There were 15.6 million realized losses in 2023 andnone in 2022.

The Company has other investments in the form of restricted stock totaling $9.5 million and $15.6 million at December 31, 2023 and 2022, respectively. The following table discloses the types of investments included in other investments:

20232022
Federal Reserve stock$3,586$4,378
FHLB stock5,75511,087
Community Bankers' Bank stock122122
Atlantic Bankers' Bank stock2525
Total$9,488$15,612

As a member of the FRB and the FHLB, the Bank is required to hold stock in these entities. Stock membership in Community Bankers' Bank allows the Company to secure overnight funding and participate in other services offered by this institution. These investments are carried at cost since no active trading markets exist.

Note 3. Loans and Allowance for Credit Losses

A summary of loan balances by type follows:

Total
Commercial real estate$1,091,633
Commercial and industrial219,873
Commercial construction147,998
Consumer real estate363,317
Consumer nonresidential5,743
$1,828,564
Less:
Allowance for credit losses18,871
Loans, net$1,809,693
OriginatedAcquiredTotal
Commercial real estate$1,085,513$14,748$1,100,261
Commercial and industrial242,3072,913245,220
Commercial construction147,436503147,939
Consumer real estate322,57917,012339,591
Consumer nonresidential7,661247,685
$1,805,496$35,200$1,840,696
Less:
Allowance for credit losses16,040—16,040
Unearned income and (unamortized premiums), net262—262
Loans, net$1,789,194$35,200$1,824,394

The loan portfolio summary is presented on amortized cost basis as of December 31, 2023. For the year ended December 31, 2022, the loan portfolio is presented at outstanding principal balance.

During 2018, as a result of the Company’s acquisition of Colombo Bank ("Colombo"), the loan portfolio was segregated between loans initially accounted for under the amortized cost method (referred to as “originated” loans) and loans acquired (referred to as “acquired” loans). The loans segregated to the acquired loan portfolio were initially measured at fair value and subsequently accounted for under either ASC 310-30 or ASC 310-20. The outstanding principal balance and related carrying amount of acquired loans included in the consolidated balance sheets as of December 31, 2022 is as follows:

December 31, 2022
Purchased credit impaired acquired loans evaluated individually for future credit losses
Outstanding principal balance$24
Carrying amount—
Other acquired loans
Outstanding principal balance35,604
Carrying amount35,200
Total acquired loans
Outstanding principal balance35,628
Carrying amount35,200

The following table presents changes during the year ended December 31, 2022, in the accretable yield on purchased credit impaired loans for which the Company applies ASC 310-30.

Balance at January 1, 2022$3
Accretion(197)
Reclassification of nonaccretable difference due to improvement in expected cash flows33
Other changes, net161
Balance at December 31, 2022$—

An analysis of the allowance for credit losses for the years ended December 31, 2023 and 2022 follows:

CommercialReal EstateCommercial andIndustrialCommercialConstructionConsumer Real EstateConsumerNonresidentialTotal
Allowance for credit losses:
Beginning Balance, Prior to January 1, 2023 Adoption of ASC 326$10,777$2,623$1,499$1,044$97$16,040
Impact of Adoption of ASC 326498452701,856(12)2,864
Charge-offs(53)(350)——(15)(418)
Recoveries—3—13943
Provision (reversal)(1,048)657(144)921(44)342
Ending Balance$10,174$3,385$1,425$3,822$65$18,871
CommercialReal EstateCommercial andIndustrialCommercialConstructionConsumer Real EstateConsumerNonresidentialTotal
Allowance for credit losses:
Beginning Balance$8,995$1,827$2,009$781$217$13,829
Charge-offs—(396)——(101)(497)
Recoveries———17879
Provision (reversal)1,7821,192(510)262(97)2,629
Ending Balance$10,777$2,623$1,499$1,044$97$16,040

The following table presents the amortized cost basis of collateral-dependent loans by class of loans as of December 31, 2023:

Real EstateBusiness / Other Assets
Collateral-Dependent Loans
Commercial real estate$20,765$—
Commercial and industrial—1,070
Commercial construction——
Consumer real estate654—
Consumer nonresidential——
Total$21,419$1,070

The following tables present the recorded investment in loans and evaluation method as of December 31, 2022, by portfolio segment:

Allowance for Credit Losses
CommercialReal EstateCommercialand IndustrialCommercialConstructionConsumerReal EstateConsumerNonresidentialTotal
Allowance for credit losses:
Ending Balance:
Individually evaluated for impairment$—$86$—$—$—$86
Purchased credit impaired——————
Collectively evaluated for impairment10,7772,5371,4991,0449715,954
$10,777$2,623$1,499$1,044$97$16,040
Loans Receivable
CommercialReal EstateCommercialand IndustrialCommercialConstructionConsumerReal EstateConsumerNonresidentialTotal
Financing receivables:
Ending Balance
Individually evaluated for impairment$1,703$1,319$—$1,041$—$4,063
Purchased credit impaired loans——————
Collectively evaluated for impairment1,098,558243,901147,939338,5507,6851,836,633
$1,100,261$245,220$147,939$339,591$7,685$1,840,696

Impaired loans by class excluding purchased credit impaired at December 31, 2022, are summarized as follows:

Impaired Loans – Originated Loan Portfolio

RecordedInvestmentUnpaidPrincipalBalanceRelatedAllowanceAverageRecordedInvestmentInterestIncomeRecognized
With an allowance recorded:
Commercial real estate$—$—$—$—$—
Commercial and industrial1,3191,329861,604107
Commercial construction—————
Consumer real estate—————
Consumer nonresidential—————
$1,319$1,329$86$1,604$107
With no related allowance:
Commercial real estate$1,703$1,703$—$1,704$135
Commercial and industrial—————
Commercial construction—————
Consumer real estate1,0411,044—1,04834
Consumer nonresidential—————
$2,744$2,747$—$2,752$169

There wereno impaired loans in the acquired loan portfolio at December 31, 2022. No additional funds are committed to be advanced in connection with the impaired loans. There were no nonaccrual loans excluded from the impaired loan disclosure.

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as current financial information, historical payment experience, collateral adequacy, credit documentation, and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans as to credit risk. This analysis typically includes larger, non-homogeneous loans such as commercial real estate and commercial and industrial loans. This analysis is performed on an ongoing basis as new information is obtained. The Company uses the following definitions for risk ratings:

Pass— Loans listed as pass include larger non-homogeneous loans not meeting the risk rating definitions below and smaller, homogeneous loans not assessed on an individual basis.

Special Mention— Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.

Substandard— Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the enhanced possibility that the institution will sustain some loss if the deficiencies are not corrected.

Doubtful— Loans classified as doubtful include those loans which have all the weaknesses inherent in those classified Substandard with the added characteristic that the weaknesses make collection or liquidation in full, based on currently known facts, conditions and values, improbable.

Loss— Loans classified as loss include those loans which are considered uncollectible and of such little value that their continuance as loans is not warranted. Even though partial recovery may be achieved in the future, it is neither practical nor desirable to defer writing off these loans.

Based on the most recent analysis performed, amortized cost basis of loans by risk category, class and year of origination was as follows as of December 31, 2023:

Prior20192020202120222023Revolving Loans Amort. Cost BasisRevolving Loans Convert. to TermTotal
Commercial Real Estate
Grade:
Pass$341,765$82,924$70,564$147,252$211,786$57,422$153,838$—$1,065,551
Special mention1,2681,361—2,688————5,317
Substandard——849——19,916——20,765
Doubtful—————————
Loss—————————
Total$343,033$84,285$71,413$149,940$211,786$77,338$153,838$—$1,091,633
Commercial and Industrial
Grade:
Pass$9,997$2,285$6,296$13,623$54,784$42,034$88,926$—$217,945
Special mention———76——782—858
Substandard————884—186—1,070
Doubtful—————————
Loss—————————
Total$9,997$2,285$6,296$13,699$55,668$42,034$89,894$—$219,873
Commercial Construction
Grade:
Pass$11,149$—$—$6,204$—$709$129,936$—$147,998
Special mention—————————
Substandard—————————
Doubtful—————————
Loss—————————
Total$11,149$—$—$6,204$—$709$129,936$—$147,998
Consumer Real Estate
Grade:
Pass$35,240$8,196$8,914$28,848$196,678$51,767$32,963$—$362,606
Special mention——————57—57
Substandard108—————546—654
Doubtful—————————
Loss—————————
Total$35,348$8,196$8,914$28,848$196,678$51,767$33,566$—$363,317
Consumer Nonresidential
Grade:
Pass$659$—$7$3$36$177$4,861$—$5,743
Special mention—————————
Substandard—————————
Doubtful—————————
Loss—————————
Total$659$—$7$3$36$177$4,861$—$5,743
Total Recorded Investment$400,186$94,766$86,630$198,694$464,168$172,025$412,095$—$1,828,564

As of December 31, 2023 – Total Loan Portfolio

Total
Grade:
Pass$1,799,843
Special mention6,232
Substandard22,489
Doubtful—
Loss—
Total Recorded Investment$1,828,564

Based on the most recent analysis performed, the risk category of loans by class of loans was as follows as of December 31, 2022:

As of December 31, 2022 – Originated Loan Portfolio

Commercial RealEstateCommercial andIndustrialCommercial ConstructionConsumer RealEstateConsumer NonresidentialTotal
Grade:
Pass$1,077,526$237,638$147,436$320,735$7,661$1,790,996
Special mention6,2843,350—803—10,437
Substandard1,7031,319—1,041—4,063
Doubtful——————
Loss——————
Total$1,085,513$242,307$147,436$322,579$7,661$1,805,496

As of December 31, 2022 – Acquired Loan Portfolio

Commercial RealEstateCommercial andIndustrialCommercial ConstructionConsumer RealEstateConsumer NonresidentialTotal
Grade:
Pass$14,748$2,913$503$17,012$24$35,200
Special mention——————
Substandard——————
Doubtful——————
Loss——————
Total$14,748$2,913$503$17,012$24$35,200

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as current financial information, historical payment experience, collateral adequacy, credit documentation, and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans as to credit risk. This analysis includes larger non-homogeneous loans such as commercial real estate and commercial and industrial loans. This analysis is performed on an ongoing basis as new information is obtained. At December 31, 2023, the Company had $6.2 million in loans identified as special mention, a decrease from $10.4 million from December 31, 2022. Special mention rated loans are loans that have a potential weakness that deserves management’s close attention; however, the borrower continues to pay in accordance with their contract. Loans rated as special mention do not have a specific reserve and are considered well-secured.

At December 31, 2023, the Company had $22.5 million in loans identified as substandard, an increase of $18.4 million from December 31, 2022. The increase in substandard loans was primarily related to the addition of one loan. Substandard rated loans are loans that are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. For each of these substandard loans, a liquidation analysis is completed At December 31, 2023, an individually assessed allowance for credit losses totaling $0.7 million, has been estimated to supplement any shortfall of collateral. The increase in substandard rated loans from December 31, 2022 was primarily related to one owner-occupied commercial loan totaling $20.0 million, which was downgraded due to concerns regarding the financial condition of this borrower's parent company. This loan is current and paying as agreed to with no modifications in terms since its origination. No impairment was indicated as a result of the liquidation analysis completed as the loan was and continues to be well-collateralized.

Past due and nonaccrual loans presented by loan class were as follows as of December 31, 2023 and 2022:

As of December 31, 2023

30-59 days past due60-89 days past due90 days or more past dueTotal past due loansCurrentNonaccrualsTotal Recorded Investment in Loans
Commercial real estate$1,115$—$—$1,115$1,089,669$849$1,091,633
Commercial and industrial511,387—1,438218,249186219,873
Commercial construction2,569391—2,960145,038—147,998
Consumer real estate1,300—1341,434361,229654363,317
Consumer nonresidential——665,737—5,743
Total$5,035$1,778$140$6,953$1,819,922$1,689$1,828,564

As of December 31, 2022 – Originated Loan Portfolio

30-59 days pastdue60-89 days past due90 days or more past dueTotal past dueCurrentTotal loans90 days past dueand still accruingNonaccruals
Commercial real estate$546$—$2,096$2,642$1,082,871$1,085,513$393$1,703
Commercial and industrial512—1,3191,831240,476242,307—1,319
Commercial construction——125125147,311147,436125—
Consumer real estate805—9531,758320,821322,579825128
Consumer nonresidential—63—637,5987,661——
Total$1,863$63$4,493$6,419$1,799,077$1,805,496$1,343$3,150

As of December 31, 2022 – Acquired Loan Portfolio

30-59 days pastdue60-89 days past due90 days or more past dueTotal past dueCurrentTotal loans90 days past dueand still accruingNonaccruals
Commercial real estate$—$—$—$—$14,748$14,748$—$—
Commercial and industrial————2,9132,913——
Commercial construction————503503——
Consumer real estate————17,01217,012——
Consumer nonresidential————2424——
Total$—$—$—$—$35,200$35,200$—$—

The following presents nonaccrual loans as of December 31, 2023:

Nonaccrual with No Allowance for Credit LossesNonaccrual with an Allowance for Credit LossesTotal Nonaccrual LoansInterest Income Recognized
Nonaccrual Loans
Commercial real estate$849$—$849$37
Commercial and industrial—18618619
Commercial construction————
Consumer real estate654—65453
Consumer nonresidential————
Total$1,503$186$1,689$109

There wereno consumer mortgage loans secured by residential real estate properties for which formal foreclosure proceedings were in process as of December 31, 2023 and 2022, respectively.

There were overdrafts of $0.1 million and $1.3 million at December 31, 2023 and 2022, respectively, which have been reclassified from deposits to loans. At December 31, 2023 and 2022, loans with a carrying value of $530.2 million and $458.7 million were pledged to the FHLB.

Modifications with Borrowers Experiencing Financial Difficulty

On January 1, 2023, the Company adopted ASU 2022-02, which eliminates the accounting guidance for TDRs and enhances the disclosure requirements for certain loan modifications when a borrower is experiencing financial difficulty ("FDMs"). FDMs occur as a result of loss mitigation activities. A variety of solutions are offered to borrowers, including loan modifications that may result in principal forgiveness, interest rate reductions, term extensions, payment delays, repayment plans or combinations thereof. FDMs exclude loans held for sale and loans accounted for under the fair value option. Loans with guarantor support, or guaranteed loans are included in the Company's disclosed population of FDMs when those loan modifications are granted to a borrower experiencing financial difficulty.

There were five loans of $3.5 million modified during the year ended December 31, 2023 with a combination of payment delays and contractual extension to the maturity of the loan. No loans were modified with principal and interest forgiveness or an interest rate reduction. All loans modified during the year ended December 31, 2023 are performing according the modified contractual terms.

Prior to the adoption of ASC 326, the Company hadzero reserves for unfunded commitments as of December 31, 2022. Upon adoption of ASC 326, the Company established a reserve for unfunded commitments of $811 thousand as of January 1, 2023. As of December 31, 2023, the reserve for unfunded commitments increased to $602 thousand.

The following table presents a breakdown of the provision for credit losses included in the Consolidated Statements of Income for the applicable periods:

For the Year Ended
December 31, 2023December 31, 2022
Provision for (reversal of) credit losses - loans$342$2,629
Provision for (reversal of) credit losses - unfunded commitments(210)—
Total provision for credit losses$132$2,629

Note 4. Goodwill and Intangibles

As a result of the Company's past acquisitions, the Company recognized goodwill and core deposit intangibles.

Information concerning amortizable intangibles follows:

Acquisition of 1st CommonwealthAcquisition of Colombo BankTotal
Gross CarryingAmountAccumulatedAmortizationGross CarryingAmountAccumulatedAmortizationGross CarryingAmountAccumulatedAmortization
Balance at December 31, 2021$204$185$1,950$1,074$2,154$1,259
2022 activity:
1st Commonwealth amortization—19———19
Colombo Bank amortization———243—243
Balance at December 31, 2022$204$204$1,950$1,317$2,154$1,521
2023 activity:
1st Commonwealth amortization——————
Colombo Bank amortization———205—205
Balance at December 31, 2023$204$204$1,950$1,522$2,154$1,726

The aggregate amortization expense was $205 thousand for 2023 and $262 thousand for 2022. As of December 31, 2023, the estimated amortization expense for the next five years and thereafter is as follows:

2024$165
2025125
202685
202745
20288
Thereafter—
$428

The carrying amount of goodwill for the years ended December 31, 2023 and 2022 is as follows:

Balance at December 31, 2023 and 2022$7,157

Note 5. Premises, Equipment, and Leases

The following table summarizes the cost and accumulated depreciation of premises and equipment as of December 31, 2023 and 2022:

20232022
Leasehold improvements$2,622$3,068
Furniture, fixtures and equipment3,8334,310
Computer software1,1831,169
Land6161
Buildings196196
Vehicles4747
Premises and equipment, gross$7,942$8,851
Less: accumulated depreciation6,9457,631
Premises and equipment, net$997$1,220

For the years ended December 31, 2023 and 2022, depreciation expense was $390 thousand and $424 thousand, respectively.

The Company has entered into operating leases for office space over various terms. The leases cover an agreed upon period of time and generally have options to renew and are subject to annual increases as well as allocations for real estate taxes and certain operating expenses. During the fourth quarter of 2023, the Company reduced its office space and recognized $273 thousand of impairment of existing right-of-use assets and losses on disposals of equipment.

The following tables present information about leases as of and for the years ended December 31, 2023 and 2022:

20232022
Right-of-Use-Asset$8,395$9,680
Lease Liability$9,241$10,394
Weighted Average Remaining Lease Term (Years)7.17.9
Weighted Average discount rate3.27%3.21%
Years Ended December 31,
20232022
Operating Lease Expense$1,733$1,504
Cash paid for amounts included in lease liabilities$1,840$1,541
Impairment loss on right-of-use asset228—
Modification of right-of-use assets and lease liability—283
Right-of-use assets obtained in exchange for operating lease liabilities820522

The following table presents a maturity schedule of undiscounted cash flows that contribute to the lease liability as of December 31, 2023:

2024$1,814
20251,665
20261,574
20271,448
2028814
Thereafter3,061
Total$10,376
Less: discount(1,135)
$9,241

Note 6. Deposits

Remaining maturities on certificates of deposit are as follows as of December 31, 2023:

2024$438,745
202581,721
202612,822
202717,397
2028914
Thereafter—
$551,599

Total time deposits greater than $250,000 were$164.9 million and $159.5 million at December 31, 2023 and 2022, respectively.

At December 31, 2023 and 2022, the Company hadone customer relationship whose related balance on deposit exceeded 5% of outstanding deposits. This customer relationship comprises 9%of outstanding deposits at December 31, 2023 and 9% of outstanding deposits at December 31, 2022.

Brokered deposits totaled$245.3 million and $248.0 million at December 31, 2023 and 2022, respectively.

Note 7. Other Borrowed Funds

Other borrowed funds at December 31, 2023 and 2022 consist of the following:

Federal Funds PurchasedFHLB AdvancesSubordinated Debt, net
202320222023202220232022
Balance Outstanding at December 31,$—$30,000$85,000$235,000$19,620$19,565
Maximum balance at any month end during the year$—$115,000$245,000$235,000$19,620$19,565
Average balance for the year$—$22,164$101,682$48,134$19,590$19,535
Weighted average rate on borrowings for the year ended—%3.11%3.77%2.60%5.26%5.28%

The Company had $85.0 million and $235.0 million of FHLB advances at each of December 31, 2023 and 2022 respectively. $85.0 million of FHLB advances outstanding at December 31, 2023 mature during the first quarter of 2024. At December 31, 2023, 1-4 family residential loans with a lendable value of $176.6 million, multi-family residential loans with a lendable value of $66.2 million, home equity lines of credit with a lendable value of $4.9 million and commercial real estate loans with a lendable value of $177.7 million were pledged against an available line of credit with the FHLB totaling $575.0 million as of December 31, 2023. The lendable collateral value excess at December 31, 2023 totaled $260.4 million.

The Company has unsecured lines of credit with correspondent banks totaling $185.0 million at December 31, 2023 and $265.0 million at December 31, 2022, available for overnight borrowing. At December 31, 2023, the Company had no advances outstanding and $30 million in December 31, 2022.

On June 20, 2016, the Company issued $25.0 million in fixed-to-floating rate subordinated notes due June 30, 2026 in a private placement transaction. Interest was payable at 6.00% per annum, from and including June 20, 2016 to, but excluding June 30, 2021, payable semi-annually in arrears. From and including June 30, 2021 to the early redemption date, the interest rate was to reset quarterly to an interest rate per annum equal to the then current three-month LIBOR rate plus 487 basis points, payable quarterly in arrears.

The Company had the option, on any scheduled interest payment date on or after June 30, 2021, to redeem the subordinated notes, in whole or in part, upon not fewer than 30 days nor greater than 60 days' notice to holders, at a redemption price equal to 100%of the principal amount of the subordinated notes to be redeemed plus accrued and unpaid interest to, but excluding, the date of redemption. In August 2021, the Company provided a redemption notice to each holder of the subordinated notes that the notes would be redeemed in full on September 30, 2021 or such later date as the holder returned its note to the Company. $23.8 million of principal was redeemed and paid during the year ended December 31, 2021.

On October 13, 2020, the Company completed its private placement of $20 million of its 4.875% fixed-to-floating subordinated notes due 2030 (the "Notes") to certain qualified institutional buyers and accredited investors. The Notes have a maturity date of October 15, 2030 and carry a fixed rate of interest of 4.875% for the first five years. Thereafter, the Notes will pay interest at the then current three-month Secured Overnight Financing Rate plus 471 basis points, resetting quarterly. The Notes include a right of prepayment without penalty on or after October 15, 2025. The Company used the proceeds from the placement of the Notes for general corporate purposes, including to support capital ratios at the Bank, and the repayment of the $25.0 million outstanding subordinated debt called in August 2021. The Notes qualify as Tier 2 capital for the Company to the fullest extent permitted under the Basel III capital rules. When contributed to the capital of the Bank, the proceeds of the subordinated notes may be included in Tier 1 capital for the Bank.

Note 8. Income Taxes

The tax effects of temporary differences that give rise to significant portions of the deferred tax assets and deferred tax liabilities at December 31, 2023 and 2022 are presented below:

20232022
Deferred Tax Assets:
Allowance for credit losses$4,304$3,698
Net operating loss carryforward – federal and state3,0612,466
Bank premises and equipment301265
Nonqualified stock options and restricted stock500658
Organizational and start-up expenses1310
Acquisition accounting adjustments—257
Non-accrual loan interest5259
Deferred loan costs—60
Lease liability2,1082,396
Unrealized loss on securities available for sale7,77711,876
Reserves for unfunded commitments137—
$18,253$21,745
Deferred Tax Liabilities:
Right-of-use assets$(1,894)$(2,232)
Deferred loan costs(307)—
Acquisition accounting adjustments(564)—
Unrealized gain on interest rate swap(665)(980)
$(3,430)$(3,212)
Net Deferred Tax Assets$14,823$18,533

The income tax expense charged to operations for the years ended December 31, 2023 and 2022 consists of the following:

20232022
Current tax (benefit) expense$(524)$5,610
Deferred tax expense934395
$410$6,005

Income tax expense differed from amounts computed by applying the U.S. federal income tax rate to income, before income tax expense as a result of the following:

20232022
Computed "expected" tax expense$875$6,313
Increase (decrease) in income taxes resulting from:
State income tax expense275503
Non-deductible expense163138
Tax free income(310)(259)
Tax benefits from exercise of stock options(352)(364)
Other(241)(326)
$410$6,005

The Company files income tax returns in the U.S. federal jurisdiction. With few exceptions, the Company is no longer subject to U.S. federal examination by tax authorities for years prior to 2020.

Under the provisions of the Internal Revenue Code, the Company has $10.1 million of net operating loss carryforwards acquired from Colombo which can be offset against future taxable income. The carryforwards expire through December 31, 2037. The full realization of tax benefits associated with carryforwards depends predominately upon the recognition of ordinary income during the carryforward period. The federal portion of net operating loss carryforwards available to offset taxable income is limited to $762 thousand annually under Internal Revenue Code section 382. The Company believes it will generate sufficient future taxable income to fully utilize the remaining deferred tax assets.

Note 9. Derivative Financial Instruments

The Company enters into interest rate swap agreements ("swap agreements") to facilitate the risk management strategies needed in order to accommodate the needs of its banking customers. The Company mitigates the risk of entering into these loan agreements by entering into equal and offsetting swap agreements with highly-rated third party financial institutions. These back-to-back swap agreements are free-standing derivatives and are recorded at fair value in the Company's consolidated statements of condition (asset positions are included in other assets and liability positions are included in other liabilities) as of December 31, 2023. The Company is party to master netting arrangements with its financial institution counterparty; however, the Company does not offset assets and liabilities under these arrangements for financial statement presentation purposes. The master netting arrangements provide for a single net settlement of all swap agreements, as well as collateral, in the event of default on, or termination of, any one contract. Parties to a centrally cleared over-the-counter derivative exchange daily payments that reflect the daily change in value of the derivative. These payments, commonly referred to as variation margin, are recorded as settlements of the derivatives' mark-to-market exposure rather than collateral against the exposures, which effectively results in any centrally cleared derivative having a Level 2 fair value that approximates zero on a daily basis, and therefore, these swap agreements were not included in the offsetting table in the Fair Value Measurement section. As of December 31, 2023, the Company entered into 17 interest rate swap agreements which were collateralized by$30 thousand in cash. As of December 31, 2022, the Company entered into 15 interest rate swap agreements which were collateralized by $30 thousand in cash.

The notional amount and fair value of the Company's derivative financial instruments as of December 31, 2023 and 2022 were as follows:

December 31, 2023
Notional AmountFair Value
Interest Rate Swap Agreements
Receive Fixed/Pay Variable Swaps$82,483$2,853
Pay Fixed/Receive Variable Swaps82,483(2,853)
December 31, 2022
Notional AmountFair Value
Interest Rate Swap Agreements
Receive Fixed/Pay Variable Swaps$74,178$4,260
Pay Fixed/Receive Variable Swaps74,178(4,260)

Interest Rate Risk Management—Cash Flow Hedging Instruments

The Company uses FHLB advances and other wholesale funding from time to time as a source of funds for use in the Company's lending and investment activities and other general business purposes. This wholesale funding exposes the Company to increased interest rate risk as a result of the variability in cash flows (future interest payments). The Company believes it is prudent to reduce this interest rate risk. To meet this objective, the Company entered into interest rate swap agreements whereby the Company reduces the interest rate risk associated with the Company's variable rate advances (or other wholesale funding) from the designation date and going through the maturity date.

At December 31, 2023 and 2022, the information pertaining to outstanding interest rate swap agreements used to hedge variability in cash flows is as follows:

20232022
Notional amount$250,000$145,000
Weighted average pay rate3.25%2.12%
Weighted average receive rate5.34%4.74%
Weighted average maturity in years4.033.49
Unrealized gain/(loss) relating to interest rate swaps$2,915$4,251

These agreements provided for the Company to receive payments determined by a specific index in exchange for making payments at a fixed rate. At December 31, 2023 and 2022, the unrealized loss or gain relating to interest rate swaps designated as hedging instruments of the variability of cash flows associated with wholesale funds are reported in other comprehensive income (loss). These amounts are subsequently reclassified into interest expense as a yield adjustment in the same period in which the related interest on the advance affects earnings. The Company measures cash flow hedging relationships for effectiveness on a monthly basis, and at December 31, 2023 and 2022, the hedges were highly effective and the amount of ineffectiveness reflected in earnings was de minimus.

Note 10. Financial Instruments with Off-Balance Sheet Risk

The Company is party to credit-related financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit. Such commitments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the balance sheet.

The Company's exposure to credit loss is represented by the contractual amount of these commitments. The Company follows the same credit policies in making commitments as it does for on-balance sheet instruments.

At December 31, 2023 and 2022, the following financial instruments were outstanding which contract amounts represent credit risk:

20232022
Commitments to grant loans$36,650$135,441
Unused commitments to fund loans and lines of credit215,892235,617
Commercial and standby letters of credit26,0246,503

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. The commitments for equity lines of credit may expire without being drawn upon. Therefore, the total commitment amounts do not necessarily represent future cash requirements. The amount of collateral obtained, if it is deemed necessary by the Company, is based on management's credit evaluation of the customer.

Unfunded commitments under commercial lines of credit, revolving credit lines and overdraft protection agreements are commitments for possible future extensions of credit to existing customers. These lines of credit usually do not contain a specified maturity date and may not be drawn upon to the total extent to which the Company is committed. The amount of collateral obtained, if it is deemed necessary by the Company, is based on management's credit evaluation of the customer.

Commercial and standby letters of credit are conditional commitments issued by the Company to guarantee the performance of a customer to a third party. Those letters of credit are primarily issued to support public and private borrowing arrangements. Substantially all letters of credit issued have expiration dates withinone year. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers. The Company generally holds collateral supporting those commitments, if deemed necessary.

The Company enters into rate lock commitments to finance residential mortgage loans with its customers. These commitments offer the borrower an interest rate guarantee provided the loan meets underwriting guidelines and closes within the timeframe established by the Company.

The Company maintains its cash accounts with the FRB and correspondent banks. The total amount of cash on deposit in correspondent banks exceeding the federally insured limits was $41 thousand and $1.4 million at December 31, 2023 and 2022, respectively.

Note 11. Minimum Regulatory Capital Requirements

Banks and bank holding companies are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory, possibly additional discretionary, actions by regulators that, if undertaken, could have a direct material effect on the Company’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, financial institutions must meet specific capital guidelines that involve quantitative measures of assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices. A financial institution’s capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.

In August, 2018, the Federal Reserve updated the Small Bank Holding Company Policy Statement (the “Statement”), in compliance with the Economic Growth, Regulatory Relief and Consumer Protection Act of 2018 (“EGRRCPA”). The Statement, among other things, exempts bank holding companies that have assets below a specified asset threshold from the consolidated regulatory capital requirements. The rule expanded the exemption to bank holding companies with consolidated total assets of less than $3 billion. Prior to August 2018, the statement exempted bank holding companies with consolidated total assets of less than $1 billion. As a result of the rule, the Company qualifies as a small bank holding company and is no longer subject to regulatory capital requirements on a consolidated basis.

The final rules implementing Basel Committee on Banking Supervision’s capital guidelines for U.S. banks (“Basel III”) became effective for the Bank on January 1, 2015 with full compliance with all of the requirements being fully phased in January 1, 2019. As a part of the requirements, the Common Equity Tier 1 Capital ratio is calculated and utilized in the assessment of capital for all institutions. Under the Basel III rules, institutions must hold a capital conservation buffer above the adequately capitalized risk-based capital ratios.

Prompt corrective action regulations, which also apply to the Bank, provide five classifications: well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized, and critically undercapitalized, although these terms are not used to represent overall financial condition. If adequately capitalized, regulatory approval is required to accept brokered deposits. If undercapitalized, capital distributions are limited, as is asset growth and expansion, and capital restoration plans are required.

Pursuant to the EGRRCPA, federal banking agencies have provided for an optional, simplified measure of capital adequacy, the community bank leverage ratio (“CBLR”) framework, for qualifying community bank organizations with less than $10 billion in consolidated total assets. Organizations that qualify could opt in to the CBLR framework beginning January 1, 2020 or any time thereafter. An institution that maintains a leverage ratio that exceeds the CBLR is considered to have met all generally applicable leverage and risk based capital requirements (including the Basel III rules), the capital ratio requirements for “well capitalized” status under the prompt corrective action regulations, and any other leverage or capital requirements to which it is subject. On January 1, 2020, the Company opted in to the CBLR framework.

Effective September 30, 2022, we opted out of the CBLR framework. A banking organization that opts out of the CBLR framework can subsequently opt back into the CBLR framework if it meets the criteria proscribed. As of December 31, 2023 and 2022, the Bank meets all capital adequacy requirements to which it is subject and is considered well capitalized under the prompt corrective action regulations.

The capital ratios for the Bank as of December 31, 2023 and 2022 are shown in the following table.

Actual · Minimum Capital Requirement · Minimum to be Well Capitalized Under Prompt Corrective Action
Amount · Ratio · Amount · Ratio (1) · Amount · Ratio
Total risk-based capital$261,40313.83%$198,41310.50%$188,965>10.00%
Tier 1 risk-based capital241,93012.80%160,6208.50%151,172>8.00%
Common equity tier 1 capital241,93012.80%132,2757.00%122,827>6.50%
Leverage capital ratio241,93010.77%89,8424.00%112,302>5.00%
Total risk-based capital$256,89813.28%$203,11310.50%$193,441>10.00%
Tier 1 risk-based capital240,85812.45%164,4258.50%154,753>8.00%
Common equity tier 1 capital240,85812.45%135,4097.00%125,737>6.50%
Leverage capital ratio240,85810.75%87,8944.00%109,867>5.00%

(1). Ratios include capital conservation buffer.

Dividend Restrictions – The Company's principal source of funds for dividend payments is dividends received from the Bank. Banking regulations limit the amounts of dividends that may be paid without approval of regulatory agencies. As of December 31, 2023, $33.9 million of retained earnings is available to pay dividends.

Note 12. Related Party Transactions

Officers, directors and their affiliates had borrowings of $47.6 million and $37.9 million at December 31, 2023 and 2022, respectively, with the Company. During the years ended December 31, 2023 and 2022, total principal additions were $10.6 million and $19.9 million, respectively, and total principal payments were $0.9 million and $1.5 million, respectively.

Related party deposits amounted to $33.0 million and $38.4 million at December 31, 2023 and 2022, respectively.

Note 13. Stock-Based Compensation Plan

The Company’s Amended and Restated 2008 Option Plan (the "Plan"), which is stockholder-approved, was adopted to advance the interests of the Company by providing selected key employees of the Company, their affiliates, and directors with the opportunity to acquire shares of common stock in connection with their service to the Company. In May 2022, the stockholders approved an amendment to the Plan to extend the term and increase the number of shares authorized for issuance under the Plan by 200,000 shares. The Company has granted stock options and restricted stock units under the Plan.

The maximum number of shares with respect to which awards may be made is 2,929,296 shares of common stock, subject to adjustment for certain corporate events. Option awards are granted with an exercise price equal to the market price of the Company's stock at the date of grant, generally vest annually over four years of continuous service and have a contractual terms often years. At December 31, 2023,146,432 shares were available to grant under the Plan. No options were granted during 2023 and 2022. For the year ended December 31, 2023,63,634 shares were withheld from issuance upon exercise of options in order to cover the cost of the exercise by the participant. For the year ended December 31, 2022, there were 4,772 shares withheld from issuance upon exercise of options in order to cover the cost of the exercise by the participant.

A summary of option activity under the Plan as of December 31, 2023, and changes during the year then ended is presented below:

OptionsSharesWeightedAverageExercisePriceWeightedAverageRemainingContractualTermAggregateIntrinsicValue (1)
Outstanding at January 1, 20231,621,920$6.821.81
Granted——
Exercised(427,135)5.99
Forfeited or expired(20,654)5.76
Outstanding and Exercisable at December 31, 20231,174,131$7.141.3$8,287,812

(1)The aggregate intrinsic value of stock options represents the total pre-tax intrinsic value (the amount by which the current market value of the underlying stock exceeds the exercise price of the option) that would have been received by the option holders had all option holders exercised their options on December 31, 2023. This amount changes based on changes in the market value of the Company's stock.

As of December 31, 2023, all outstanding shares of the Plan are fully vested and amortized. Tax benefits recognized for qualified and non-qualified stock option exercises during 2023 and 2022 totaled $352 thousand and $364 thousand, respectively.

A summary of the Company's restricted stock grant activity as of December 31, 2023 is shown below.

Number of SharesWeighted Average Grant Date Fair Value
Nonvested at January 1, 2023278,245$14.63
Granted11,43810.77
Vested(96,062)14.67
Forfeited(14,506)15.36
Balance at December 31, 2023179,115$14.30

The compensation cost that has been charged to income for the plan was $1.1 million and $1.2 million for 2023 and 2022, respectively. For the year ended December 31, 2023, 10,071 shares were withheld from issuance upon vesting of restricted stock units in order to cover the cost of the exercise by the participant. There were no shares withheld from issuance upon vesting of restricted stock units in order to cover the cost of the vesting by the participant for the year ended December 31, 2022. As of December 31, 2023, there was $1.9 million of total unrecognized compensation cost related to nonvested restricted shares granted under the Plan. The cost is expected to be recognized over a weighted-average period of 25 months .

Note 14. Fair Value Measurements

Determination of Fair Value

The Company uses fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. In accordance with Fair Value Measurements and Disclosures topic of FASB ASC, the fair value of a financial instrument is the price that would be received to sell an asset or paid to transfer a liability in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants at the measurement date (exit price). Fair value is best determined based upon quoted market prices. However, in many instances, there are no quoted market prices for the Company’s various financial instruments. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Accordingly, the fair value estimates may not be realized in an immediate settlement of the instrument.

The fair value guidance provides a consistent definition of fair value, which focuses on exit price in an orderly transaction (that is, not a forced liquidation or distressed sale) between market participants at the measurement date under current market conditions. If there has been a significant decrease in the volume and level of activity for the asset or liability, a change in valuation technique or the use of multiple valuation techniques may be appropriate. In such instances, determining the price at which willing market participants would transact at the measurement date under current market conditions depends on the facts and circumstances and requires the use of significant judgment. The fair value is a reasonable point within the range that is most representative of fair value under current market conditions.

Fair Value Hierarchy

In accordance with this guidance, the Company groups its financial assets and financial liabilities generally measured at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value.

Level 1 — Valuation is based on quoted prices in active markets for identical assets and liabilities.

Level 2 — Valuation is based on observable inputs including quoted prices in active markets for similar assets and liabilities, quoted prices for identical or similar assets and liabilities in less active markets, and model -based valuation techniques for which significant assumptions can be derived primarily from or corroborated by observable data in the market.

Level 3 — Valuation is based on model-based techniques that use one or more significant inputs or assumptions that are unobservable in the market.

The following describes the valuation techniques used by the Company to measure certain financial assets and liabilities recorded at fair value on a recurring basis in the financial statements:

Securities available-for-sale: Securities available-for-sale are recorded at fair value on a recurring basis. Fair value measurement is based upon quoted market prices, when available (Level 1). If quoted market prices are not available, fair values are measured utilizing independent valuation techniques of identical or similar securities for which significant assumptions are derived primarily from or corroborated by observable market data. Third party vendors compile prices from various sources and may determine the fair value of identical or similar securities by using pricing models that considers observable market data (Level 2).

Derivatives assets and liabilities:

Cash flow hedges: The Company has loan interest rate swap derivatives and interest rate swap derivatives on certain time deposits and borrowings, which the latter are designated as cash flow hedges. These derivatives are recorded at fair value using published yield curve rates from a national valuation service. These observable rates and inputs are applied to a third party industry-wide valuation model, and therefore, the valuations fall into a Level 2 category.

The following table presents the balances of financial assets and liabilities measured at fair value on a recurring basis as of December 31, 2023 and 2022:

Fair Value Measurements at December 31, 2023 Using
Balance as ofDecember 31, 2023Quoted Pricesin ActiveMarkets forIdenticalAssetsSignificantOtherObservableInputsSignificantUnobservableInputs
Description · (Level 1) · (Level 2) · (Level 3)
Assets
Available-for-sale
Securities of U.S. government and federal agencies$8,470$—$8,470$—
Securities of state and local municipalities tax exempt997—997—
Securities of state and local municipalities taxable404—404—
Corporate bonds17,648—17,648—
SBA pass-through securities57—57—
Mortgage-backed securities140,942—140,942—
Collateralized mortgage obligations3,077—3,077—
Total Available-for-Sale Securities$171,595$—$171,595$—
Derivative assets - interest rate swaps$2,853$—$2,853$—
Derivative assets - cash flow hedge2,915—2,915—
Liabilities
Derivative liabilities - interest rate swaps$2,853$—$2,853$—
Fair Value Measurements at December 31, 2022 Using
Balance as ofDecember 31, 2022Quoted Pricesin ActiveMarkets forIdenticalAssetsSignificantOtherObservableInputsSignificantUnobservableInputs
Description · (Level 1) · (Level 2) · (Level 3)
Assets
Available-for-sale
Securities of U.S. government and federal agencies$11,004$—$11,004$—
Securities of state and local municipalities tax exempt1,376—1,376$—
Securities of state and local municipalities taxable444—444—
Corporate bonds19,058—19,058—
SBA pass-through securities67—67—
Mortgage-backed securities237,434—237,434—
Collateralized mortgage obligations8,686—8,686—
Total Available-for-Sale Securities$278,069$—$278,069$—
Derivative assets - interest rate swaps$4,260$—$4,260$—
Derivative assets - cash flow hedge$4,251$—$4,251—
Liabilities
Derivative liabilties - interest rate swaps$4,260$—$4,260$—

Certain financial assets are measured at fair value on a nonrecurring basis in accordance with GAAP. Adjustments to the fair value of these assets usually result from the application of lower of cost or market accounting or write-downs of individual assets.

The following describes the valuation techniques used by the Company to measure certain financial assets recorded at fair value on a nonrecurring basis in the financial statements:

At December 31, 2023, all of the Company's individually evaluated loans were evaluated based upon the fair value of the collateral. In accordance with ASC 820, individually evaluated loans where an allowance is established based on the the fair value of collateral (i.e., those loans that are collateral dependent) require classification in the fair value hierarchy. Fair value is measured based on the value of the collateral securing the loans. Collateral may be in the form of real estate or business assets including equipment, inventory, and accounts receivable. The vast majority of the collateral is real estate. The value of real estate collateral is determined utilizing a market valuation approach based on an appraisal conducted by an independent, licensed appraiser outside of the Company using observable market data (Level 2). However, if the collateral is a house or building in the process of construction, has the value derived by discounting comparable sales due to lack of similar properties, or is discounted by the Company due to marketability, then the fair value is considered Level 3. The value of business equipment is based upon an outside appraisal if deemed significant, or the net book value on the applicable business’s financial statements if not considered significant using observable market data. Likewise, values for inventory and accounts receivables collateral are based on financial statement balances or aging reports (Level 3).

Impaired Loans (prior to adoption of ASC 326): Loans are designated as impaired when, in the judgment of management based on current information and events, it is probable that all amounts due according to the contractual terms of the loan agreement will not be collected. The measurement of loss associated with impaired loans can be based on the present value of future cash flows, observable market price of the loan or the fair value of the collateral. Fair value is measured based on the value of the collateral securing the loans. Collateral may be in the form of real estate or business assets including equipment, inventory, and accounts receivable. The vast majority of the collateral is real estate. The value of real estate collateral is determined utilizing a market valuation approach based on an appraisal conducted by an independent, licensed appraiser outside of the Company using observable market data (Level 2). However, if the collateral is a house or building in the process of construction, has the value derived by discounting comparable sales due to lack of similar properties, or is discounted by the Company due to marketability, then the fair value is considered Level 3. The value of business equipment is based upon an outside appraisal if deemed significant, or the net book value on the applicable business’s financial statements if not considered significant using observable market data. Likewise, values for inventory and accounts receivables collateral are based on financial statement balances or aging reports (Level 3). Impaired loans allocated to the allowance for credit losses are measured at fair value on a nonrecurring basis. Any fair value adjustments are recorded in the period incurred as provision for credit losses on the Consolidated Statements of Income.

The following table summarizes the Company's assets that were measured at fair value on a nonrecurring basis at December 31, 2023 and 2022:

Fair Value Measurements Using
Balance as ofDecember 31, 2023Quoted Pricesin ActiveMarkets forIdenticalAssetsSignificantOtherObservableInputsSignificantUnobservableInputs
Description · (Level 1) · (Level 2) · (Level 3)
Assets
Collateral-dependent loans
Commercial real estate$849$—$—$849
Commercial and industrial$396$—$—$396
Total Collateral-dependent loans$1,245$—$—$1,245
Fair Value Measurements Using
Balance as ofDecember 31, 2022Quoted Pricesin ActiveMarkets forIdenticalAssetsSignificantOtherObservableInputsSignificantUnobservableInputs
Description · (Level 1) · (Level 2) · (Level 3)
Assets
Impaired loans
Commercial and industrial$1,233$—$—$1,233
Total Impaired loans$1,233$—$—$1,233

The following table displays quantitative information about Level 3 Fair Value Measurements for December 31, 2023 and 2022:

Quantitative information about Level 3 Fair Value Measurements for December 31, 2023
AssetsFair ValueValuation Technique(s)Unobservable inputRange(Avg.)
Collateral-dependent loans
Commercial real estate$849Discounted appraised valueMarketability/Selling costs10% - 10%10.00%
Commercial and industrial$396Discounted appraised valueMarketability/Selling costs10% - 10%10.00%
Quantitative information about Level 3 Fair Value Measurements for December 31, 2022
AssetsFair ValueValuation Technique(s)Unobservable inputRange(Avg.)
Impaired loans
Commercial and industrial$1,233Discounted appraised valueMarketability/Selling costs8% - 8 %8.00%

The following presents the carrying amount, fair value and placement in the fair value hierarchy of the Company's financial instruments as of December 31, 2023 and 2022. Fair values for December 31, 2023 and 2022 are estimated under the exit price notion in accordance with the prospective adoption of ASU 2016-01, "Recognition and Measurement of Financial Assets and Financial Liabilities."

Fair Value Measurements as of December 31, 2023 using
Carrying AmountQuoted Prices inActive Markets for Identical AssetsSignificantUnobservable InputsSignificant Unobservable Inputs
Level 1 · Level 2 · Level 3
Financial assets:
Cash and due from banks$8,042$8,042$—$—
Interest-bearing deposits at other institutions52,48052,480——
Securities held-to-maturity264—252—
Securities available-for-sale171,595—171,595—
Restricted stock9,488—9,488—
Loans, net1,809,693——1,725,785
Bank owned life insurance56,823—56,823—
Accrued interest receivable10,321—10,321—
Derivative assets - interest rate swaps2,853—2,853—
Derivative assets - cash flow hedge2,915—2,915—
Financial liabilities:
Checking, savings and money market accounts$1,293,693$—$1,293,693$—
Time deposits551,599—551,949—
FHLB advances85,000—85,000—
Subordinated notes19,620—18,565—
Accrued interest payable2,415—2,415—
Derivative liabilities - interest rate swaps2,853—2,853—
Fair Value Measurements as of December 31, 2022 using
Carrying AmountQuoted Prices inActive Markets for Identical AssetsSignificantUnobservable InputsSignificant Unobservable Inputs
Level 1 · Level 2 · Level 3
Financial assets:
Cash and due from banks$7,253$7,253$—$—
Interest-bearing deposits at other institutions74,30074,300——
Securities held-to-maturity264—252—
Securities available-for-sale278,069—278,069—
Restricted stock15,612—15,612—
Loans, net1,824,394——1,756,984
Bank owned life insurance55,371—55,371—
Accrued interest receivable9,435—9,435—
Derivative assets - interest rate swaps4,260—4,260—
Derivative assets - cash flow hedge4,251—4,251—
Financial liabilities:
Checking, savings and money market accounts$1,321,749$—$1,321,749$—
Time deposits$508,413—510,754—
Fed funds purchased30,000—30,000—
FHLB advances235,000—235,000—
Subordinated notes19,565—18,856—
Accrued interest payable1,269—1,269—
Derivative liabilties - interest rate swaps4,260—4,260—

Note 15. Earnings Per Share

Basic earnings per share ("EPS") excludes dilution and is computed by dividing net income available to common stockholders by the weighted average number of common shares outstanding for the period. Diluted earnings per share reflects the potential dilution that could occur if contracts to issue common stock were exercised or converted into common stock, or resulted in the issuance of stock which then shared in the earnings of the Company. Weighted average shares – diluted includes only the potential dilution of stock options and unvested restricted stock units as of as of December 31, 2023 and 2022, respectively.

The following shows the weighted average number of shares used in computing earnings per share and the effect of weighted average number of shares of dilutive potential common stock. Dilutive potential common stock has no effect on income available to common shareholders. There wereno anti-dilutive shares for each of the years ended December 31, 2023 and 2022.

The holders of restricted stock do not share in dividends and do not have voting rights during the vesting period.

For the Years EndedDecember 31,
20232022
Net income$3,822$24,984
Weighted average - basic shares17,72317,431
Effect of dilutive securities, restricted stock units and options5081,053
Weighted average - diluted shares18,23118,484
Basic EPS$0.22$1.43
Diluted EPS$0.21$1.35

Note 16. Supplemental Cash Flow Information

For the Years EndedDecember 31,
(In thousands)20232022
Supplemental Disclosure of Cash Flow Information:
Cash paid for:
Interest on deposits and borrowed funds$51,017$15,140
Income taxes2,3606,070
Noncash investing and financing activities:
Unrealized gain (loss) on securities available-for-sale17,413(48,958)
Unrealized (loss) gain on interest rate swaps(1,337)4,328
Adoption of CECL accounting standard(2,808)—
Right-of-use assets obtained in the exchange for lease liabilities during the current period820522
Modification of right-of-use assets and lease liability455283

Note 17. Accumulated Other Comprehensive Income (Loss)

Changes in accumulated other comprehensive income (loss) ("AOCI") for the years ended December 31, 2023 and 2022 are shown in the following table. The Company hastwo components of AOCI, which are available-for-sale securities and cash flow hedges, for each of the years ended December 31, 2023 and 2022.

2023
Available-for-Sale SecuritiesCash Flow HedgesTotal
Balance, beginning of period$(39,926)$3,359$(36,567)
Net unrealized (losses) gains during the period1,300(1,043)257
Net reclassification adjustment for losses realized in income12,150—12,150
Other comprehensive (loss) income, net of tax13,450(1,043)12,407
Balance, end of period$(26,476)$2,316$(24,160)
2022
Available-for-Sale SecuritiesCash FlowHedgesTotal
Balance, beginning of period$(1,983)$(60)$(2,043)
Net unrealized (losses) gains during the period(37,943)3,419(34,524)
Other comprehensive income (loss), net of tax(37,943)3,419(34,524)
Balance, end of period$(39,926)$3,359$(36,567)

During 2023, $102.5 million in investment securities available-for-sale, or 31% of the investment portfolio, were sold with a realized after-tax loss of $12.1 million that was reclassified from AOCI into income. There wereno gains or losses that were reclassified from AOCI into income for the year ended December 31, 2022, respectively.

Note 18. Revenue Recognition

The Company recognizes revenue in accordance with ASU 2014-09 ‘‘Revenue from Contracts with Customers’’ ("Topic 606") and all subsequent ASUs that modified Topic 606 in recognizing revenue. Topic 606 does not apply to revenue associated with financial instruments, including revenue from loans and securities. In addition, certain non-interest income streams such as fees associated with mortgage servicing rights, gain on sale of securities, bank-owned life insurance income, financial guarantees, derivatives, and certain credit card fees are also not in scope of the new guidance. Topic 606 is applicable to non-interest revenue streams such as trust and asset management income, deposit related fees, interchange fees, merchant income, and insurance commissions. However, the recognition of these revenue streams did not change significantly upon adoption of Topic 606. Substantially all of the Company’s revenue is generated from contracts with customers. Non-interest revenue streams in-scope of Topic 606 are discussed below.

Service Charges on Deposit Accounts

Service charges on deposit accounts consist of account analysis fees (i.e., net fees earned on analyzed business and personal checking accounts), monthly service fees, check orders, and other deposit account related fees. The Company’s performance obligation for account analysis fees and monthly service fees is generally satisfied, and the related revenue recognized, over the period in which the service is provided. Check orders and other deposit account related fees are largely transactional based, and therefore, the Company’s performance obligation is satisfied, and related revenue recognized, at a point in time. Payment for service charges on deposit accounts is primarily received immediately or in the following month through a direct charge to customers’ accounts.

Fees, Exchange and Other Service Charges

Fees, exchange, and other service charges are primarily comprised of debit and credit card income, ATM fees, merchant services income, and other service charges and are included in other income on the Company’s consolidated statements of income. Debit and credit card income is primarily comprised of interchange fees earned whenever the Company’s debit and credit cards are processed through card payment networks such as Visa. ATM fees are primarily generated when a Company cardholder uses a non-Company ATM or a non-Company cardholder uses a Company ATM. Merchant services income mainly represents fees charged to merchants to process their debit and credit card transactions, in addition to account management fees. Other service charges include revenue from processing wire transfers, bill pay service, cashier’s checks, and other services. The Company’s performance obligation for fees, exchange, and other service charges are largely satisfied, and related revenue recognized, when the services are rendered or upon completion. Payment is typically received immediately or in the following month. This income is reflected in other income on the Company’s consolidated statements of income.

Other Income

Other non-interest income consists of loan swap fees, insurance commissions, and other miscellaneous revenue streams not meeting the criteria above. When the Company enters into an interest rate swap agreement, the Company may receive an additional one-time payment fee which is recognized as income when received. The Company receives monthly recurring commissions based on a percentage of premiums issued and revenue is recognized when received. Any residual miscellaneous fees are recognized as they occur, and therefore, the Company determined this consistent practice satisfies the obligation for performance.

The following presents noninterest income, segregated by revenue streams in-scope and out-of-scope of Topic 606, for the years ended December 31, 2023 and 2022:

Years Ended December 31,
20232022
Non-interest Income
Service Charges on Deposit Accounts$1,028$954
Fees, Exchange, and Other Service Charges350374
Other income96104
Non-interest Income (in-scope of Topic 606)1,4741,432
Non-interest Income (out-scope of Topic 606)(14,844)1,402
Total Non-interest (Loss) Income$(13,370)$2,834

Contract Balances

A contract asset balance occurs when an entity performs a service for a customer before the customer pays consideration (resulting in a contract receivable) or before payment is due (resulting in a contract asset). A contract liability balance is an entity’s obligation to transfer a service to a customer for which the entity has already received payment (or payment is due) from the customer. The Company’s non-interest revenue streams are largely based on transactional activity. Consideration is often received immediately or shortly after the Company satisfies its performance obligation and revenue is recognized. The Company does not typically enter into long-term revenue contracts with customers, and therefore, does not experience significant contract balances. As of December 31, 2023 and 2022, the Company did not have any significant contract balances.

Contract Acquisition Costs

Under Topic 606, an entity is required to capitalize, and subsequently amortize into expense, certain incremental costs of obtaining a contract with a customer if these costs are expected to be recovered. The incremental costs of obtaining a contract are those costs that an entity incurs to obtain a contract with a customer that it would not have incurred if the contract had not been obtained (for example, sales commission). The Company utilizes the practical expedient which allows entities to immediately expense contract acquisition costs when the asset that would have resulted from capitalizing these costs would have been amortized in one year or less. The Company did not capitalize any contract acquisition cost during the years ended December 31, 2023 or 2022.

Note 19. Parent Company Only Financial Statements

The FVCBankcorp, Inc. (Parent Company only) condensed financial statements are as follows:

PARENT COMPANY ONLY CONDENSED STATEMENTS OF CONDITION

December 31, 2023 and 2022

Assets20232022
Cash and cash equivalents$85$531
Securities available-for-sale991991
Investment in subsidiary227,658214,382
Other assets8,3916,404
Total assets$237,125$222,308
Liabilities and Stockholders' Equity
Subordinated notes$19,620$19,565
Other liabilities388361
Total liabilities$20,008$19,926
Total stockholders' equity$217,117$202,382
Total liabilities and stockholders' equity$237,125$222,308

PARENT COMPANY ONLY CONDENSED STATEMENTS OF INCOME

For the Years Ended December 31, 2023 and 2022

20232022
Income:
Interest on securities available-for-sale$101$67
Income from minority membership interest1,654626
Dividend income683730
Total income$2,438$1,423
Expense:
Interest on subordinated notes$1,030$1,031
Salaries and employee benefits1,1511,192
Occupancy and equipment8080
Audit, legal and consulting fees256375
Other operating expenses252194
Total expense$2,769$2,872
Net (loss) before income tax benefit and equity in undistributed earnings of subsidiary$(331)$(1,449)
Income tax benefit(477)(580)
Equity in undistributed earnings of subsidiary3,67625,853
Net income$3,822$24,984

PARENT COMPANY ONLY CONDENSED STATEMENTS OF CASH FLOWS

For The Years Ended December 31, 2023 and 2022

20232022
Cash Flows From Operating Activities
Net income$3,822$24,984
Equity in undistributed earnings of subsidiary(3,676)(25,853)
Amortization of subordinated debt issuance costs5555
Stock-based compensation expense1,1431,183
Change in other assets and liabilities(1,961)(1,413)
Net cash (used in) provided by operating activities$(617)$(1,044)
Cash Flows From Investing Activities
Net cash used in investing activities$—$—
Cash Flows From Financing Activities
Repayment of subordinated notes, net$—$(1,250)
Repurchase of shares of common stock(1,460)(730)
Vesting of restricted stock options(113)—
Common stock issuance1,7441,673
Net cash provided by (used in) financing activities$171$(307)
Net decrease in cash and cash equivalents$(446)$(1,351)
Cash and cash equivalents, beginning of year5311,882
Cash and cash equivalents, end of year$85$531

67`Note 20: Subsequent Events

The Company surrendered $47.9 million of its bank-owned life insurance (“BOLI”). These policies yielded 2.74% (3.34% on a tax-equivalent basis). This transaction resulted in a non-recurring increase of $2.2 million to the Company’s tax provisioning related to the gain associated with the expected cash payout, which will be included in the Company’s first quarter earnings. The projected earn-back period is approximately one year. The Company expects to use the proceeds to pay down high cost funding and fund new loan growth. From an earnings perspective, this balance sheet re-positioning is expected to be accretive to net interest income, net interest margin and return on average assets in future periods.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.