DuPont de Nemours Inc
For the period ended Mar 31, 2025. Filed May 2, 2025.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Mar 31, 2025 · Filed May 2, 2025
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Segments and Geographic Regions
NOTE 21 -SEGMENTS AND GEOGRAPHIC REGIONS
The Company's segments are aligned with the market verticals they serve, while maintaining integration and innovation strengths within strategic value chains. DuPont is comprised oftwo operating segments: ElectronicsCo and IndustrialsCo. Major products by segment include: ElectronicsCo (CMP pads and slurries, photoresists and advanced coatings for lithography, removers and cleaners; dielectric and metallization solutions for advanced chip packaging, specialty thermal materials and laminates); and IndustrialsCo (medical packaging, medical silicones, specialty medical devices, water purification and separation, water filtration and purification resins, flexible packaging products, nonwovens, aramids, construction materials, auto adhesives and fluids). The Company operates globally in substantially all of its product lines. Transfers of products between operating segments are generally valued at cost, to the extent such transfers are applicable.
The Company's measure of profit/loss for segment reporting purposes is Operating EBITDA as this is the manner in which the Company's chief operating decision maker ("CODM") assesses performance and allocates resources. The CODM utilizes Operating EBITDA to assess financial performance and allocate resources by comparing actual results to historical and previously forecasted results. The Company defines Operating EBITDA as earnings (i.e., “Income from continuing operations before income taxes") before interest, depreciation, amortization, non-operating pension / OPEB benefits / charges, and foreign exchange gains / losses, excluding future reimbursable indirect costs, and adjusted for significant items. Reconciliations of these measures are provided on the following pages.
The information below reflects the 2025 Segment Realignment structure. Refer to Note 1 for further details.
| Segment Revenue, Significant Segment Expenses and Segment Operating EBITDA | Three Months Ended March 31, | |||
|---|---|---|---|---|
| 2025 | 2024 | |||
| (In millions) | ElectronicsCo | IndustrialsCo | ElectronicsCo | IndustrialsCo |
| Segment net sales | $1,118 | $1,948 | $984 | $1,947 |
| Less 1: | ||||
| Cost of sales | $587 | $1,318 | $548 | $1,336 |
| Selling, general and administrative expenses | 131 | 219 | 127 | 223 |
| Research and development expenses | 84 | 52 | 72 | 52 |
| Amortization of intangibles & other segment items 2 | 55 | 90 | 58 | 92 |
| Add: | ||||
| Equity in earnings of nonconsolidated affiliates | $9 | $4 | $10 | $9 |
| Depreciation and amortization 3 | 103 | 191 | 106 | 186 |
| Segment Operating EBITDA | $373 | $464 | $295 | $439 |
The significant expense categories and amounts align with the segment-level information that is regularly provided to the chief operating decision maker.
Other segment items include immaterial other gains or losses and miscellaneous income and expenses.
Depreciation is a reconciling item to Segment Operating EBITDA as it is included within Cost of sales, Selling, general and administrative expenses and Research and development expenses.
Total reportable segment net sales are $3,066 million and $2,931 million for the three month periods ended March 31, 2025, and 2024, respectively.
| Reconciliation of Segment Operating EBITDA to Income from continuing operations before income taxes | Three Months Ended March 31, | |||
|---|---|---|---|---|
| In millions · 2025 · 2024 | ||||
| ElectronicsCo Segment Operating EBITDA | $373 | $295 | ||
| IndustrialsCo Segment Operating EBITDA | 464 | 439 | ||
| Total Segment Operating EBITDA | $837 | $734 | ||
| + | Corporate Operating EBITDA 1 | $(49) | $(52) | |
| - | Depreciation and amortization | 293 | 291 | |
| + | Interest income 2 | 18 | 20 | |
| - | Interest expense 3 | 82 | 96 | |
| + | Non-operating pension/OPEB benefit credits 2 | 3 | 7 | |
| + | Foreign exchange (losses) gains, net 2 | (3) | 4 | |
| + | Significant items charge | (860) | (59) | |
| (Loss) income from continuing operations before income taxes | $(429) | $267 | ||
Corporate includes certain enterprise and governance activities including non-allocated corporate overhead costs and support functions, leveraged services, non-business aligned litigation expenses, DuPont's equity interest in Derby Holdings Group related to the Delrin® Divestiture and other costs not absorbed by reportable segments.
The three months ended March 31, 2025 excludes accrued interest income earned on employee retention credits. Refer to details of significant items below.
The three months ended March 31, 2025 excludes interest rate swap basis amortization. Refer to details of significant items below.
The following tables summarize the pre-tax impact of significant items by segment that are excluded from Operating EBITDA above:
| Significant Items by Segment for the Three Months Ended March 31, 2025 | ElectronicsCo | IndustrialsCo | Corporate | Total |
|---|---|---|---|---|
| In millions | ||||
| Restructuring and asset related charges - net 1 | $(5) | $(12) | $(30) | $(47) |
| Acquisition, integration and separation costs 2 | — | 1 | (126) | (125) |
| Employee retention credit 3 | — | — | 3 | 3 |
| Goodwill impairment charge 4 | — | (768) | — | (768) |
| Interest rate swap mark-to-market gain 5 | — | — | 78 | 78 |
| Interest rate swap basis amortization 6 | — | — | (1) | (1) |
| Total | $(5) | $(779) | $(76) | $(860) |
Includes restructuring actions and asset related charges. See Note 6 for additional information.
Acquisition, integration and separation costs related to the Intended Electronics Separation and Spectrum Integration.
Reflects the accrued interest earned on employee retention credits and is recorded in "Interest income" within the "Sundry income (expense) - net" line item in the Company's Consolidated Statement of Operations.
Reflects a non-cash goodwill impairment related to the Aramids reporting unit within the IndustrialsCo Segment. See Note 12 for additional information.
Includes the non-cash mark-to-market gain related to the 2022 Swaps and 2024 Swaps and net interest settlement loss related to the 2022 Swaps. See Note 19 for additional information.
Includes the basis amortization on the 2022 Swaps. Refer to Note 19 for further details.
| Significant Items by Segment for the Three Months Ended March 31, 2024 | ElectronicsCo | IndustrialsCo | Corporate | Total |
|---|---|---|---|---|
| In millions | ||||
| Restructuring and asset related charges - net 1 | $(8) | $(22) | $(9) | $(39) |
| Inventory write-offs 2 | — | (25) | — | (25) |
| Acquisition, integration and separation costs 3 | — | (3) | — | (3) |
| Income Tax Items 4 | — | — | 8 | 8 |
| Total | $(8) | $(50) | $(1) | $(59) |
Includes restructuring actions and asset related charges. See Note 6 for additional information.
Reflects raw material inventory write-offs recorded in “Cost of Sales” in connection with restructuring actions related to plant line closures within the IndustrialsCo segment.
Acquisition, integration and separation costs related to the Spectrum Acquisition.
Reflects the impact of an international tax audit.
| Segment and Corporate Information | ElectronicsCo | IndustrialsCo | Corporate | Total |
|---|---|---|---|---|
| In millions | ||||
| Assets of continuing operations | $13,503 | $18,891 | $3,587 | $35,981 |
| Investment in nonconsolidated affiliates | 391 | 273 | 98 | 762 |
| Assets of continuing operations | $13,514 | $19,430 | $3,692 | $36,636 |
| Investment in nonconsolidated affiliates | 382 | 278 | 118 | 778 |
| Capital Expenditure Reconciliation to Consolidated Financial Statements | Three Months Ended March 31, | |
|---|---|---|
| In millions | 2025 | 2024 |
| ElectronicsCo | $51 | $40 |
| IndustrialsCo | 52 | 54 |
| Segment Totals | $103 | $94 |
| Accrual to cash adjustment 1 | 146 | 113 |
| Total | $249 | $207 |
- Reflects the incremental cash spent or unpaid on capital expenditures; total capital expenditures are presented on a cash basis.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.