DuPont de Nemours Inc
For the period ended Dec 31, 2024. Filed Feb 14, 2025.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2024 · Filed Feb 14, 2025
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Segments and Geographic Regions
NOTE 23 -SEGMENTS AND GEOGRAPHIC REGIONS
The Company's segments are aligned with the market verticals they serve, while maintaining integration and innovation strengths within strategic value chains. DuPont is comprised oftwo operating segments: Electronics & Industrial and Water & Protection. Major products by segment include: Electronics & Industrial (printing and packaging materials, photopolymers, electronic materials, specialty silicones and lubricants); and Water & Protection (nonwovens, aramids, construction materials, water filtration and purification resins, elements and membranes). The Company operates globally in substantially all of its product lines. Transfers of products between operating segments are generally valued at cost, to the extent such transfers are applicable.
The revenues and certain expenses of the M&M Divestitures are classified as discontinued operations in the current and historical periods. The Auto Adhesives & Fluids, Multibase TM and Tedlar® product lines within the historical Mobility & Materials segment (the "Retained Businesses") are not included in the scope of the M&M Divestitures and are reflected within Corporate & Other. Corporate & Other includes DuPont's equity interest in Derby Holdings Group related to the Delrin® Divestiture.
The historic Mobility & Material segment costs that are classified as discontinued operations include only direct operating expenses incurred prior to the November 1, 2022 M&M Divestiture and November 1, 2023 Delrin® Divestiture. Indirect costs, such as those related to corporate and shared service functions previously allocated to the M&M Businesses, do not meet the criteria for discontinued operations and remain reported within continuing operations. A portion of these indirect costs include costs related to activities the Company will continue to undertake post-closing of the M&M Divestitures, and for which it is reimbursed (“Future Reimbursable Indirect Costs”). Future Reimbursable Indirect Costs are reported within continuing operations but are excluded from operating EBITDA as defined below. The remaining portion of these indirect costs are not subject to future reimbursement (“Stranded Costs”). Stranded Costs are reported within continuing operations in Corporate & Other and are included within Operating EBITDA.
The Company's measure of profit/loss for segment reporting purposes is Operating EBITDA as this is the manner in which the Company's chief operating decision maker ("CODM"), the Chief Executive Officer, assesses performance and allocates resources. The CODM utilizes Operating EBITDA to assess financial performance and allocate resources by comparing actual results to historical and previously forecasted results. The Company defines Operating EBITDA as earnings (i.e., “Income from continuing operations before income taxes") before interest, depreciation, amortization, non-operating pension / OPEB benefits / charges, and foreign exchange gains / losses, excluding Future Reimbursable Indirect Costs, and adjusted for significant items. Reconciliations of these measures are provided on the following pages.
Sales are attributed to geographic regions based on customer location; long-lived assets are attributed to geographic regions based on asset location.
| Net Trade Revenue by Geographic Region | 2024 | 2023 | 2022 |
|---|---|---|---|
| (In millions) For the years ended December 31, | |||
| United States | $4,102 | $3,914 | $4,066 |
| Canada | 273 | 271 | 293 |
| EMEA 1 | 2,146 | 2,203 | 2,193 |
| Asia Pacific 2 | 5,368 | 5,191 | 6,022 |
| Latin America | 497 | 489 | 443 |
| Total | $12,386 | $12,068 | $13,017 |
Europe, Middle East and Africa.
Net sales attributed to China/Hong Kong, for the years ended December 31, 2024, 2023 and 2022 were $2,345 million, $2,206 million, and $2,744 million, respectively.
| Long-lived Assets by Geographic Region | December 31, | ||
|---|---|---|---|
| In millions | 2024 | 2023 | 2022 |
| United States | $3,590 | $3,559 | $3,501 |
| Canada | 60 | 54 | 49 |
| EMEA 1 | 1,259 | 1,336 | 1,271 |
| Asia Pacific | 823 | 896 | 883 |
| Latin America | 36 | 39 | 27 |
| Total | $5,768 | $5,884 | $5,731 |
- Europe, Middle East and Africa.
| Segment Revenue, Significant Segment Expenses and Segment Operating EBITDA | For the years ended December 31, | |||||
|---|---|---|---|---|---|---|
| 2024 · 2023 · 2022 | ||||||
| (In millions) | Electronics & Industrial | Water & Protection | Electronics & Industrial | Water & Protection | Electronics & Industrial | Water & Protection |
| Segment net sales | $5,930 | $5,423 | $5,337 | $5,633 | $5,917 | $5,957 |
| Less 1: | ||||||
| Cost of sales | $3,420 | $3,674 | $3,139 | $3,879 | $3,341 | $4,149 |
| Selling, general and administrative expenses | 761 | 574 | 647 | 545 | 632 | 554 |
| Research and development expenses | 366 | 141 | 348 | 138 | 377 | 131 |
| Amortization of intangibles & other segment items 2 | 341 | 226 | 354 | 225 | 342 | 225 |
| Add: | ||||||
| Equity in earnings of nonconsolidated affiliates | $37 | $30 | $16 | $35 | $31 | $39 |
| Depreciation and amortization 3 | 638 | 522 | 607 | 507 | 580 | 494 |
| Segment Operating EBITDA | $1,717 | $1,360 | $1,472 | $1,388 | $1,836 | $1,431 |
The significant expense categories and amounts align with the segment-level information that is regularly provided to the chief operating decision maker.
Other segment items include immaterial other gains or losses and miscellaneous income and expenses.
Depreciation is a reconciling item to segment Operating EBITDA as it is included within Cost of sales, Selling, general and administrative expenses and Research and development expenses.
Total reportable segment net sales are $11,353 million, $10,970 million and $11,874 million for the years ended December 31, 2024, 2023 and 2022, respectively.
| Reconciliation of Segment Operating EBITDA to Income from continuing operations before income taxes | For the years ended December 31, | |||||
|---|---|---|---|---|---|---|
| (In millions) · 2024 · 2023 · 2022 | ||||||
| Electronics & Industrial Segment Operating EBITDA | $1,717 | $1,472 | $1,836 | |||
| Water & Protection Segment Operating EBITDA | 1,360 | 1,388 | 1,431 | |||
| Reportable Segment Operating EBITDA | $3,077 | $2,860 | $3,267 | |||
| + | Corporate & Other Operating EBITDA | $67 | $82 | $(6) | ||
| - | Depreciation and amortization | 1,194 | 1,147 | 1,135 | ||
| + | Interest income 1 | 73 | 155 | 50 | ||
| - | Interest expense 2 | 364 | 396 | 486 | ||
| + | Non-operating pension/OPEB benefit costs (credits) 1 | 18 | (9) | 28 | ||
| + | Foreign exchange gains (losses), net 1 | 3 | (73) | 15 | ||
| - | Future reimbursable indirect costs | — | 7 | 52 | ||
| + | Significant items charge | (488) | (961) | (233) | ||
| Income from continuing operations before income taxes | $1,192 | $504 | $1,448 | |||
Included in "Sundry income (expense) - net."
The years ended December 31, 2024 and 2022 excludes significant items, refer to details below.
The following tables summarize the pre-tax impact of significant items that are excluded from Operating EBITDA above:
| Significant Items for the Year Ended December 31, 2024 | Electronics & Industrial | Water & Protection | Corporate & Other | Total |
|---|---|---|---|---|
| In millions | ||||
| Acquisition, integration and separation costs 1 | $(12) | $— | $(156) | $(168) |
| Restructuring and asset related charges - net 2 | (5) | (50) | (32) | (87) |
| Inventory write-offs 3 | — | (25) | — | (25) |
| Inventory step-up amortization 4 | (2) | — | — | (2) |
| Loss on debt extinguishment 5 | — | — | (74) | (74) |
| Interest rate swap items 6 | — | — | (140) | (140) |
| Income tax items 7 | — | — | 8 | 8 |
| Total | $(19) | $(75) | $(394) | $(488) |
Acquisition, integration and separation costs related to the Previously Intended Business Separations and the Intended Electronics Separation, and the acquisitions of Spectrum and Donatelle Plastics.
Reflects inventory write-offs recorded in “Cost of Sales” in connection with restructuring actions. See Note 6 for additional information.
Reflects the amortization of an inventory step-up adjustment related the Donatelle Plastics Acquisition.
Reflects the loss on extinguishment of debt related to the partial redemption of an aggregate principal amount of the 2038 Notes. Refer to Note 15 for further details.
Includes the non-cash mark-to-market loss related to the 2022 Swaps and 2024 Swaps, net interest settlement loss related to the 2022 Swaps and $2 million of basis amortization on the 2022 Swaps. Refer to Note 21 for further details.
Reflects the impact of an indemnified international tax audit.
| Significant Items for the Year Ended December 31, 2023 | Electronics & Industrial | Water & Protection | Corporate & Other | Total |
|---|---|---|---|---|
| In millions | ||||
| Acquisition, integration and separation costs 1 | $(20) | $— | $— | $(20) |
| Restructuring and asset related charges - net 2 | (49) | (55) | (42) | (146) |
| Goodwill impairment charge 3 | — | (804) | — | (804) |
| Gain on divestiture 4 | 7 | 1 | 1 | 9 |
| Total | $(62) | $(858) | $(41) | $(961) |
Acquisition, integration and separation costs related to the Spectrum Acquisition.
Reflects a non-cash goodwill impairment charge in the Protection Reporting unit (aggregation of Safety and Shelter businesses). See Note 14 for additional information.
Reflected in "Sundry income (expense) - net."
| Significant Items for the Year Ended December 31, 2022 | Electronics & Industrial | Water & Protection | Corporate & Other | Total |
|---|---|---|---|---|
| In millions | ||||
| Acquisition, integration and separation costs 1 | $— | $— | $(193) | $(193) |
| Restructuring and asset related charges - net 2 | (24) | (17) | (20) | (61) |
| Asset impairment charges 3 | (94) | — | — | (94) |
| Gain on divestiture 4 | — | 37 | 32 | 69 |
| Terminated Intended Rogers Acquisition financing fees 5 | — | — | (6) | (6) |
| Employee Retention Credit 6 | 20 | 20 | 12 | 52 |
| Total | $(98) | $40 | $(175) | $(233) |
Acquisition, integration and separation costs related to strategic initiatives including the sale of the Biomaterials business unit, the acquisition of Laird PM, and the termination fee of $162.5 million associated with the Terminated Intended Rogers Corporation Acquisition.
Relates to an impairment of an equity method investment. See Note 6 for additional information.
Reflected in "Sundry income (expense) - net." See Note 4 for additional information.
Includes acquisition costs associated with the Terminated Intended Rogers Corporation Acquisition related to the financing agreements, specifically the structuring fees and the amortization of the commitment fees reflected in "Interest Expense."
Employee Retention Credit pursuant to the Coronavirus Aid, Relief, and Economic Security (“CARES”) Act as enhanced by the Consolidated Appropriations Act (“CAA”) and American Rescue Plan Act (“ARPA”) reflected in "Cost of sales," "Research and development expenses" and "Selling, general and administrative expenses."
| Segment and Corporate & Other Information | Electronics & Industrial | Water & Protection | Corporate & Other | Total |
|---|---|---|---|---|
| In millions | ||||
| Assets of continuing operations | $18,537 | $13,098 | $5,001 | $36,636 |
| Investment in nonconsolidated affiliates | 382 | 278 | 118 | 778 |
| Capital expenditures | 340 | 230 | 49 | 619 |
| Assets of continuing operations | $18,622 | $13,750 | $6,180 | $38,552 |
| Investment in nonconsolidated affiliates | 386 | 280 | 122 | 788 |
| Capital expenditures | 306 | 240 | 44 | 590 |
| Assets of continuing operations | $17,110 | $14,831 | $8,123 | $40,064 |
| Investment in nonconsolidated affiliates | 396 | 290 | — | 686 |
| Capital expenditures | 290 | 289 | 80 | 659 |
| Total Asset Reconciliation at December 31, | 2024 | 2023 | 2022 |
|---|---|---|---|
| In millions | |||
| Assets of continuing operations | $36,636 | $38,552 | $40,064 |
| Assets of discontinued operations | — | — | 1,291 |
| Total assets | $36,636 | $38,552 | $41,355 |
| Capital Expenditure Reconciliation to Consolidated Financial Statements | 2024 | 2023 | 2022 |
|---|---|---|---|
| In millions | |||
| Segment and Corporate & Other Totals | $619 | $590 | $659 |
| Other 1 | (40) | 29 | 3 |
| Total | $579 | $619 | $662 |
- Reflects the incremental cash spent or unpaid on capital expenditures; total capital expenditures are presented on a cash basis.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.