Tenable Holdings Inc
For the period ended Sep 30, 2024. Filed Nov 5, 2024.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Sep 30, 2024 · Filed Nov 5, 2024
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
6. Acquisitions, Goodwill and Intangible Assets
- Acquisitions, Goodwill and Intangible Assets
Business Combinations
In June 2024, we acquired Eureka Security, Inc. ("Eureka"), a provider of data security posture management ("DSPM") for cloud environments. Adding Eureka's DSPM capabilities to our solutions provides customers a view into their organization's cloud data security footprint, fight policy drift and misconfigurations that put data at risk, and enables customers to continuously improve their security posture over time. We acquired 100% of Eureka's equity through a share purchase agreement for total cash consideration of $29.2 million, net of $0.4 million cash acquired.
Cash consideration, net of cash acquired, was preliminarily allocated as follows:
| (in thousands) | Eureka |
|---|---|
| Intangible assets | $6,900 |
| Goodwill | 22,753 |
| Other current liabilities, net | (449) |
| Total purchase price | $29,204 |
We allocated $6.9 million to Eureka's proprietary technology with an estimated useful life of 5 years.
We are still finalizing the allocation of the purchase price for Eureka, which may change as additional information becomes available around working capital and income taxes.
The results of operations of Eureka are included in our consolidated statements of operations from the acquisition date and were not material. Pro forma results of operations are not presented as they are not material to the consolidated statement of operations.
In general and administrative expense, we recognized $0.4 million, $4.6 million, $1.3 million and $4.7 million of acquisition-related transaction costs in the three months ended September 30, 2024 and 2023, and the nine months ended September 30, 2024 and 2023, respectively.
Goodwill and Acquired Intangible Assets
The changes in the carrying amount of goodwill are as follows:
| (in thousands) | |
|---|---|
| Balance at December 31, 2023 | $518,539 |
| Acquired goodwill | 22,753 |
| Balance at September 30, 2024 | $541,292 |
The excess purchase consideration over the fair value of acquired assets and liabilities is recorded as goodwill. The acquired goodwill reflects the synergies we expect from marketing and selling new capabilities from Eureka to our customers. Acquired goodwill is generally not tax deductible.
Acquired intangible assets subject to amortization are as follows:
| September 30, 2024 | December 31, 2023 | |||||
|---|---|---|---|---|---|---|
| (in thousands) | Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount |
| Acquired technology | $149,437 | $(49,963) | $99,474 | $142,537 | $(35,520) | $107,017 |
| Trade name | 490 | (490) | — | 490 | (490) | — |
| $149,927 | $(50,453) | $99,474 | $143,027 | $(36,010) | $107,017 | |
Amortization of acquired intangible assets was $5.0 million, $3.0 million, $14.4 million and $9.2 million in the three months ended September 30, 2024 and 2023, and the nine months ended September 30, 2024 and 2023, respectively. At September 30, 2024, our acquired intangible assets are expected to be amortized over an estimated remaining weighted average period of 5.5 years.
At September 30, 2024, estimated future amortization of acquired intangible assets is as follows:
| (in thousands) | |
|---|---|
| Year ending December 31, | |
| 2024(1) | $5,014 |
| 2025 | 20,055 |
| 2026 | 19,870 |
| 2027 | 17,840 |
| 2028 | 14,797 |
| Thereafter | 21,898 |
| Total | $99,474 |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.