Skip to main content

Blue Owl Capital Corp

For the period ended Mar 31, 2026. Filed May 6, 2026.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Mar 31, 2026 · Filed May 6, 2026

OBDC$11.17+2.1%Stored close · as of Nov 9, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Item 4.

Note 6. Fair Value of Investments

Investments

The tables below present the fair value hierarchy of investments as of the following periods:

Level 1Level 2Level 3Total
Cash (including restricted and foreign cash)$455,400$—$—$455,400
Investments:
First-lien senior secured debt investments$—$31,483$11,003,920$11,035,403
Second-lien senior secured debt investments—43,181730,176773,357
Unsecured debt investments——369,374369,374
Specialty finance debt investments——159,598159,598
Preferred equity investments——536,853536,853
Common equity investments—3,907537,854541,761
Specialty finance equity investments——1,011,3241,011,324
Subtotal—78,57114,349,09914,427,670
Investments measured at NAV(1)———916,531
Total Investments at Fair Value$—$78,571$14,349,099$15,344,201
Derivatives:
Assets
Interest rate swaps$—$4,613$—$4,613
Foreign currency forward contracts$—$7,487$—$7,487

(1)Includes investments in Credit SLF, LSI Financing LLC, BOCSO, Blue Owl Leasing and Owl-HP Finance which are measured at fair value using the NAV per share (or its equivalent) practical expedient and has not been categorized in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the Consolidated Statements of Assets and Liabilities.

Level 1Level 2Level 3Total
Cash (including restricted and foreign cash)$568,542$—$—$568,542
Investments:
First-lien senior secured debt investments$—$39,027$12,009,907$12,048,934
Second-lien senior secured debt investments—47,294801,281848,575
Unsecured debt investments——399,962399,962
Specialty finance debt investments——157,297157,297
Preferred equity investments——568,977568,977
Common equity investments—6,555520,542527,097
Specialty finance equity investments——1,114,1781,114,178
Subtotal—92,87615,572,14415,665,020
Investments measured at NAV(1)———805,873
Total Investments at fair value$—$92,876$15,572,144$16,470,893
Derivatives:
Assets
Interest rate swaps$—$3,123$—$3,123
Liabilities
Foreign currency forward contracts$—$793$—$793

(1)Includes investments in Credit SLF, LSI Financing LLC, BOCSO and Blue Owl Leasing which are measured at fair value using the NAV per share (or its equivalent) practical expedient and has not been categorized in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the Consolidated Statements of Assets and Liabilities.

The tables below present the changes in the fair value of investments for which Level 3 inputs were used to determine the fair value as of and for the following periods:

As of and for the Three Months Ended March 31, 2026
Debt Investments · Equity Investments
First-lien senior securedSecond-lien senior securedUnsecuredSpecialty financePreferredCommonSpecialty financeTotal
Fair value, beginning of period$12,009,907$801,281$399,962$157,297$568,977$520,542$1,114,178$15,572,144
Purchases of investments, net348,644———97612,0682,728364,416
Payment-in-kind16,3482,01711,6332,5869,748278—42,610
Proceeds from investments, net(1,286,957)(16,723)(39,358)(285)(36,550)(15,799)(101,057)(1,496,729)
Net change in unrealized gain (loss)(53,257)(57,687)(5,211)(11)13,12730,888(4,525)(76,676)
Net realized gain (loss)(55,405)1452,256—(19,977)(10,281)—(83,262)
Net amortization/accretion of discount/premium on investments15,9231,1439211552——17,721
Transfers between investment types(158)————158——
Transfers into (out of) Level 3(1)8,875——————8,875
Fair Value, End of Period$11,003,920$730,176$369,374$159,598$536,853$537,854$1,011,324$14,349,099

(1)Transfers between levels, if any, are recognized at the beginning of the period in which the transfers occur. For the three months ended March 31, 2026, transfers into/(out of) Level 3 were as a result of changes in the observability of significant inputs for certain portfolio companies.

As of and for the Three Months Ended March 31, 2025
Debt Investments · Equity Investments
First-lien senior securedSecond-lien senior securedUnsecuredSpecialty financePreferredCommonSpecialty financeTotal
Fair value, beginning of period$9,796,885$660,060$301,956$90,735$366,973$550,886$799,766$12,567,261
Purchases of investments, net723,797——15,78044,022—50,369833,968
Payment-in-kind24,6886,52912,551149,227257—53,266
Proceeds from investments, net(504,586)(6,468)(9,485)—(10,376)—(3,054)(533,969)
Net change in unrealized gain (loss)63,107101,4008,2632893,7192,65813,759193,195
Net realized gains (losses)(10,955)(102,791)(1,853)—103—1,118(114,378)
Net amortization/accretion of discount/premium on investments16,0659671156641——17,794
Transfers into (out of) Level 3(1)(25,266)9,746———(3,091)—(18,611)
Transfers in from the OBDE Mergers3,450,900177,53566,16414,779128,88283,59075,2373,997,087
Fair Value, End of Period$13,534,635$846,978$377,711$121,603$543,191$634,300$937,195$16,995,613

(1)Transfers between levels, if any, are recognized at the beginning of the period in which the transfers occur. For the three months ended March 31, 2025, transfers into/(out of) Level 3 were as a result of changes in the observability of significant inputs for certain portfolio companies.

The tables below present the net change in unrealized gains on investments for which Level 3 inputs were used in determining the fair value that are still held by the Company for the following periods:

Net Change in Unrealized Gain (Loss) for the Three Months Ended March 31, 2026 on Investments Held at March 31, 2026Net Change in Unrealized Gain (Loss) for the Three Months Ended March 31, 2025 on Investments Held at March 31, 2025
First-lien senior secured debt investments$(101,741)$51,375
Second-lien senior secured debt investments(57,687)(2,987)
Unsecured debt investments(5,211)8,263
Specialty finance debt investments(11)289
Preferred equity investments(8,488)3,719
Common equity investments7,1262,657
Specialty finance equity investments(4,525)13,760
Total Investments$(170,537)$77,076

The following tables present quantitative information about the significant unobservable inputs of the Company’s Level 3 investments as of the following periods. The weighted average range of unobservable inputs is based on fair value of investments. The tables are not intended to be all-inclusive but instead capture the significant unobservable inputs relevant to the Company’s determination of fair value.

As of March 31, 2026
Fair Value · Valuation Technique · Unobservable Input · Range (Weighted Average) · Impact to Valuation from an Increase in Input
First-lien senior secured debt investments$10,671,586Yield AnalysisMarket Yield7.4% - 23.3% (10.1%)Decrease
177,319Collateral AnalysisRecovery Rate0.0% - 100.0% (53.9%)Increase
155,015Recent TransactionTransaction Price96.0% - 99.5% (99.4%)Increase
Second-lien senior secured debt investments$661,856Yield AnalysisMarket Yield10.6% - 45.0% (21.5%)Decrease
68,320Collateral AnalysisRecovery Rate61.0% - 61.0% (61.0%)Increase
Unsecured debt investments$359,792Yield AnalysisMarket Yield5.5% - 18.7% (13.5%)Decrease
9,582Market ApproachEBITDA Multiple12.0x - 12.0x (12.0x)Increase
Specialty finance debt investments$159,598Yield AnalysisMarket Yield12.2% - 12.2% (12.2%)Decrease
Preferred equity investments$519,847Yield AnalysisMarket Yield12.8% - 43.6% (17.1%)Decrease
16,748Recent TransactionTransaction Price111.1% - 289.9% (224.6%)Increase
258Market ApproachRevenue Multiple13.2x - 13.2x (13.2x)Increase
Common equity investments$410,182Market ApproachEBITDA Multiple4.0x - 17.0x (7.4x)Increase
41,542Market ApproachNet Recovery0.0% - 99.0% (99.0%)Decrease
38,613Market ApproachRevenue Multiple5.0x - 47.0x (10.6x)Increase
25,673Recent TransactionTransaction Price100.0% - 989.5% (527.2%)Increase
14,332Yield AnalysisMarket Yield8.4% - 8.4% (8.4%)Decrease
6,966Market ApproachMarket Adjustment Factor(3.2)%Increase
109Market ApproachGross Profit Multiple7.0x - 7.0x (7.0x)Increase
437Option Pricing ModelVolatility60.0% - 70.0% (70.0%)Increase
Specialty finance equity investments$606,792Market ApproachEBITDA Multiple1.3x - 1.3x (1.3x)Increase
303,148Market ApproachAUM Multiple1.0x - 1.0x (1.0x)Increase
92,658Market ApproachRecovery RateN/AN/A
6,757Yield AnalysisMarket Yield11.8% - 11.8% (11.8%)Decrease
1,969Discounted Cash Flow AnalysisDiscounted Factor20.0% - 20.0% (20.0%)Decrease

(1)Fair value based on a weighting of the appraised value of the portfolio company’s underlying assets and their cost.

Fair ValueValuation TechniqueUnobservable InputRange (Weighted Average)Impact to Valuation from an Increase in Input
First-lien senior secured debt investments$11,273,964Yield AnalysisMarket Yield6.3% - 20.1% (9.6%)Decrease
536,599Recent TransactionTransaction Price99.0% - 99.8% (99.3%)Increase
199,344Collateral AnalysisRecovery Rate0.0% - 107.2% (59.5%)Increase
Second-lien senior secured debt investments$801,281Yield AnalysisMarket Yield9.7% - 62.4% (18.9%)Decrease
Unsecured debt investments$390,845Yield AnalysisMarket Yield5.5% - 17.6% (12.6%)Decrease
9,117Market ApproachEBITDA Multiple12.0x - 12.0x (12.0x)Increase
Specialty finance debt investments$157,297Yield AnalysisMarket Yield11.6% - 11.6% (11.6%)Decrease
Preferred equity investments$559,595Yield AnalysisMarket Yield11.6% - 35.3% (16.1%)Decrease
9,171Market ApproachEBITDA Multiple128.9x - 128.9x (128.9x)Increase
211Market ApproachRevenue Multiple11.3x - 11.3x (11.3x)Increase
Common equity investments$388,838Market ApproachEBITDA Multiple4.0x - 17.9x (7.7x)Increase
45,461Market ApproachRevenue Multiple6.3x - 13.0x (10.7x)Increase
43,926Recent TransactionTransaction Price100.0% - 100.0% (100.0%)Increase
21,679Market ApproachTransaction Price$96.84 - $96.84 ($96.84)Increase
14,020Yield AnalysisMarket Yield8.5% - 8.5% (8.5%)Decrease
6,105Market ApproachMarket Adjustment Factor(0.0%)Increase
347Option Pricing ModelVolatility60.0% - 70.0% (70.0%)Increase
166Market ApproachGross Profit Multiple9.0x - 9.0x (9.0x)Increase
Specialty finance equity investments$607,284Market ApproachEBITDA Multiple1.3x - 1.3x (1.3x)Increase
403,170Market ApproachAUM Multiple1.1x - 1.1x (1.1x)Increase
94,930Market ApproachN/A(1)N/AN/A
6,657Yield AnalysisMarket Yield11.5% - 11.5% (11.5%)Decrease
2,137Discounted Cash Flow AnalysisDiscounted Factor20.0% - 20.0% (20.0%)Decrease

(1)Fair value based on a weighting of the appraised value of the portfolio company’s underlying assets and their cost.

The Company typically determines the fair value of its performing Level 3 debt investments utilizing a yield analysis. In a yield analysis, a price is ascribed for each investment based upon an assessment of current and expected market yields for similar investments and risk profiles. Additional consideration is given to the expected life, portfolio company performance since close, and other terms and risks associated with an investment. Among other factors, a determinant of risk is the amount of leverage used by the portfolio company relative to its total enterprise value, and the rights and remedies of the Company’s investment within the portfolio company’s capital structure.

When the debtor is not performing or when there is insufficient value to cover the investment, the Company may utilize a net recovery approach to determine the fair value of debt investments in subject companies. A net recovery analysis typically consists of two steps. First, the total enterprise value for the subject company is estimated using standard valuation approaches, most commonly the market approach. Second, the fair value for each investment in the subject company is then estimated by allocating the subject company’s total enterprise value to the outstanding securities in the capital structure based upon various factors, including seniority, preferences, and other features if deemed relevant to each security in the capital structure.

Significant unobservable quantitative inputs typically used in the fair value measurement of the Company’s Level 3 debt investments primarily include current market yields, including relevant market indices, but may also include quotes from brokers, dealers, and pricing services as indicated by comparable investments. For the Company’s Level 3 equity investments, a market approach, based on comparable financial performance multiples such as publicly-traded company and comparable market transaction multiples of revenues, earnings before income taxes, depreciation and amortization (“EBITDA”), or some combination thereof and comparable market transactions typically would be used.

Debt Not Carried at Fair Value

Fair value is estimated by discounting remaining payments using applicable current market rates, which take into account changes in the Company’s marketplace credit ratings, or market quotes, if available. The table below presents the carrying and fair values of the Company’s debt obligations as of the following periods:

As of March 31, 2026As of December 31, 2025
Net Carrying ValueDebt Issuance CostsFair ValueNet Carrying ValueDebt Issuance CostsFair Value
Revolving Credit Facility$489,838$(26,162)$489,838$984,069$(27,931)$984,069
SPV Asset Facility II278,271(5,429)278,271156,138(5,562)156,138
SPV Asset Facility V478,292(4,708)478,292378,999(5,001)378,999
SPV Asset Facility VI436,213(3,787)436,213295,959(4,041)295,959
SPV Asset Facility VII298,522(1,478)298,522208,399(1,601)208,399
CLO I386,606(3,394)386,606386,511(3,489)386,511
CLO III258,321(1,679)258,321258,273(1,727)258,273
CLO IV231,502(2,946)231,502272,117(3,346)272,117
CLO V507,624(2,001)507,624507,563(2,062)507,563
CLO VII328,416(2,084)328,416328,373(2,127)328,373
CLO X270,125(1,875)270,125270,203(1,797)270,203
CLO XIV———258,422(1,578)258,422
2026 Notes———499,909(91)498,750
July 2026 Notes998,533(1,467)992,500997,283(2,717)992,500
2027 Notes486,646(12,540)487,500483,987(2,117)488,750
April 2027 Notes324,127(873)315,250323,922(1,078)317,688
July 2027 Notes248,823(1,177)250,000248,611(1,389)250,000
2028 Notes844,095(5,905)790,500843,451(6,549)803,250
June 2028 Notes99,473(527)100,00099,415(585)100,000
2029 Notes996,429(7,674)987,5001,002,667(8,373)1,010,000
2030 Notes492,703(9,538)493,750495,805(10,025)506,250
Total Debt$8,454,559$(95,244)$8,380,730$9,300,076$(93,186)$9,272,214

The below table presents the fair value measurements of the Company’s debt obligations as of the following periods:

As of March 31, 2026As of December 31, 2025
Level 1$—$—
Level 24,417,0004,967,188
Level 33,963,7304,305,026
Total Debt$8,380,730$9,272,214

Financial Instruments Not Carried at Fair Value

As of March 31, 2026 and December 31, 2025, the carrying amounts of the Company’s other assets and liabilities approximate fair value due to their short maturities. These financial instruments would be categorized as Level 3 within the hierarchy.

Note 7. Derivative Instruments

The Company enters into derivative instruments from time to time to help mitigate its foreign currency and interest rate risk exposures. See “Note 6 – Fair Value of Investments” for additional disclosures related to the fair value hierarchy for derivative instruments.

The table below presents the fair value and notional value of the derivative assets and liabilities for the following periods:

As of March 31, 2026 · As of December 31, 2025
Counterparty · Notional Amount · Assets · Liabilities · Notional Amount · Assets · Liabilities
Derivatives designated as hedges:
Interest Rate Swap 2027 NotesDeutsche Bank AG$500,000$—$(826)$500,000$—$(13,370)
Interest Rate Swap 2030 NotesDeutsche Bank AG$500,0002,033—$500,0005,663—
2,033(826)5,663(13,370)
Interest Rate Swap 2029 NotesGoldman Sachs Bank USA$600,000—(605)$600,0003,645—
Interest Rate Swap 2029 NotesGoldman Sachs Bank USA$400,0004,011—$400,0007,185—
4,011(605)10,830—
Total Derivatives Designated as Hedges(1)(2)$6,044$(1,431)$16,493$(13,370)
Derivatives not designated as hedges:
Foreign currency forward contract GBPGoldman Sachs Bank USA£94,190$126,079$(124,590)£94,190$126,248$(126,916)
Foreign currency forward contract EURGoldman Sachs Bank USA€208,670247,532(242,301)€208,670247,528(247,272)
Foreign currency forward contract AUDGoldman Sachs Bank USAA$2,5801,730(1,780)A$2,5801,685(1,722)
Foreign currency forward contract AUDGoldman Sachs Bank USA$352352(359)$———
$375,693$(369,030)$375,461$(375,910)
Foreign currency forward contract GBPSMBC Capital Markets, Inc.£14,77519,760(19,544)£14,77519,549(19,908)
Foreign currency forward contract EURSMBC Capital Markets, Inc.€5,3016,296(6,155)€5,3016,296(6,281)
26,056(25,699)25,845(26,189)
Foreign currency forward contract CADRoyal Bank of CanadaC$2,9672,186(2,150)C$———
Foreign currency forward contract CADRoyal Bank of CanadaC$111,54981,237(80,806)C$———
83,423(82,956)——
Total Derivatives not Designated as Hedges$485,172$(477,685)$401,306$(402,099)

(1)The net fair value of the derivatives designated as hedges is recorded as an asset or liability in the Consolidated Statements of Assets and Liabilities.

(2)The Company’s unsecured notes, that are designated in a qualifying hedging relationship, had carrying value of $1.98 billion and $1.98 billion, net of the related cumulative hedging adjustments that represented an increase (decrease) to the carrying value of the notes of $5.5 million and $3.0 million, as of March 31, 2026 and December 31, 2025, respectively.

The tables below present net unrealized gains and losses on effective interest rate swaps and hedged items included in interest expense for the following periods:

Change in Unrealized Gain (Loss) on:
Interest Rate SwapsHedged ItemsNet
Derivatives designated as hedges:
Interest rate swaps 2027 Notes$(590)$697$107
Interest rate swaps 2030 Notes(3,630)3,589(41)
(4,220)4,28666
Interest rate swaps 2029 Notes(3,174)3,139(35)
Interest rate swaps 2029 Notes(4,250)3,798(452)
(7,424)6,937(487)
Net Change in Unrealized Gain (Loss) on Interest Rate Swaps and Hedged Items(1)$(421)

(1) Recorded and recognized as components of interest expense in the Consolidated Statements of Operations.

On January 15, 2026, the centrally cleared interest rate swap hedging the 2027 Notes with the notional amount of $500 million was terminated and replaced with a bilateral interest rate swap with identical notional, fixed rate and termination date. See “Note 5— Debt” for more details.

Change in Unrealized Gain (Loss) on:
Interest Rate SwapsHedged ItemsNet
Derivatives designated as hedges:
Interest rate swaps 2027 Notes$6,330$(4,060)$2,270
6,330(4,060)2,270
Interest rate swaps 2029 Notes8,823(8,346)477
Interest rate swaps 2029 Notes5,836(5,958)(122)
14,659(14,304)355
Net Change in Unrealized Gain (Loss) on Interest Rate Swaps and Hedged Items(1)$2,625

(1) Recorded and recognized as components of interest expense in the Consolidated Statements of Operations.

The table below presents net change in unrealized gains and losses on derivative instruments not designated as a qualifying hedge accounting relationship recognized by the Company for the following periods:

Net Change in Unrealized Gain (Loss)
Derivatives not designated as hedges:
Foreign currency forward contract GBP$2,732
Foreign currency forward contract AUD(20)
Foreign currency forward contract EUR5,101
Foreign currency forward contract CAD467
Total Net Unrealized Gain (Loss)(1)$8,280

(1) Recorded and recognized as components of translation of assets and liabilities in foreign currencies and other transactions in the Consolidated Statements of Operations.

For the three months ended March 31, 2026, the Company recognized a realized loss of $0.3 million, primarily related to the foreign currency forward contracts held with Goldman Sachs Bank USA. The Company did not hold any foreign currency forward contracts for the three months ended March 31, 2025.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.