EASTERN CO
For the period ended Apr 4, 2026. Filed May 12, 2026.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Apr 4, 2026 · Filed May 12, 2026
EML$29.48+8.2%Stored close · as of Nov 10, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Condensed Consolidated Statements of Cash Flows
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
| Three Months Ended | ||
|---|---|---|
| April 4, 2026 | March 29, 2025 | |
| Operating Activities | ||
| Net income | $640,130 | $1,943,689 |
| Less: Income from discontinued operations | - | 36,878 |
| Income from continuing operations | $640,130 | $1,906,811 |
| Adjustments to reconcile net income to net cash provided | ||
| by (used in) operating activities: | ||
| Depreciation and amortization | 1,651,228 | 1,513,054 |
| Acquisition related expenses | - | 21,039 |
| Reduction in carrying amount of ROU assets | 728,742 | 718,693 |
| Unrecognized pension and postretirement benefit | (362,852) | (13,898) |
| Loss on sale of equipment and other assets | 14,145 | - |
| Provision for doubtful accounts | 20,228 | 11,000 |
| Stock compensation benefit | (141,858) | (23,078) |
| Changes in operating assets and liabilities: | ||
| Accounts receivable | (2,422,752) | 2,015,269 |
| Inventories | 3,333,609 | (137,403) |
| Prepaid expenses and other | (993,363) | (695,563) |
| Other assets | (8,524) | 171,271 |
| Accounts payable | 1,040,932 | 560,951 |
| Accrued compensation | 310,638 | (1,256,224) |
| Change in operating lease liability | (728,742) | (718,693) |
| Other accrued expenses | 397,772 | (5,921,413) |
| Net cash provided by (used in) operating activities | 3,479,333 | (1,848,184) |
| Investing Activities | ||
| Marketable securities | - | (309,385) |
| Acquisition | - | (421,039) |
| Payments received from notes receivable | 5,000 | 14,545 |
| Proceeds from sale of equipment | 3,500 | - |
| Purchases of property, plant, and equipment | (867,330) | (849,396) |
| Net cash used in investing activities | (858,830) | (1,565,275) |
| Financing Activities | ||
| Payments on short term borrowings (revolver) | - | - |
| Principal payments on long-term debt | (1,015,894) | (750,000) |
| Financing leases, net | (236,277) | (126,990) |
| Purchase common stock for treasury | (422,355) | (1,400,804) |
| Dividends paid | (664,755) | (675,053) |
| Net cash used in financing activities | (2,339,281) | (2,952,847) |
| Discontinued Operations | ||
| Cash provided by operating activities | - | 389,947 |
| Cash used in financing activities | - | (6,347) |
| Cash provided by discontinued operations | - | 383,600 |
| Effect of exchange rate changes on cash | (76,520) | 218,620 |
| Net change in cash and cash equivalents | 204,702 | (5,764,086) |
| Cash and cash equivalents at beginning of period | 7,412,019 | 14,843,530 |
| Cash and cash equivalents at end of period 1 | $7,616,721 | $9,079,444 |
| Supplemental disclosure of cash flow information: | ||
| Interest | $511,863 | $671,762 |
| Income taxes | 184,573 | 427,318 |
| Non-cash investing and financing activities | ||
| Right of use asset | 765,544 | 3,784,982 |
| Lease liability | 581,034 | 3,650,676 |
See accompanying notes
1* Includes cash from assets held for sale of $1.2 million as of March 29, 2025*
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.