COMMUNITY BANCORP /VT
For the period ended Dec 31, 2024. Filed Mar 28, 2025.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2024 · Filed Mar 28, 2025
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
EX-13 · Segment Information
Segment Information
The Company's reportable segment is determined by the Treasurer, who is the designated chief operating decision maker, based upon information provided about the Company's products and services offered, primarily banking operations. The segment is also distinguished by the level of information provided by the chief operating decision maker, who uses such information to review the performance of various components of the business, which are then aggregated if operating performance, products/services, and customers are similar. The chief operating decision maker will evaluate the financial performance of the Company's business components such as by evaluating revenue streams, significant expenses, and budget to actual results in assessing the Company's segment and in the determination of allocating resources. The chief operating decision maker uses revenue streams to evaluate product pricing and significant expenses to assess performance and evaluate return on assets. The chief operating decision maker uses consolidated net income to benchmark the Company against its competitors. The benchmarking analysis coupled with monitoring of budget to actual results are used in assessing performance and in establishing compensation. Loans, investments, and deposit product service fees provide the revenues in the banking operation. Interest expense, credit loss expense, and salaries and employee benefits, as reported on the consolidated statements of income, provide the significant expenses in the banking operation. All operations are domestic.
Accounting policies for segments are the same as those described herein. Segment performance is evaluated using consolidated net income. The measure of segment assets is reported on the consolidated balance sheets as total consolidated assets. Noncash items, such as depreciation and amortization, as well as expenditures for premises and equipment, are reported on the consolidated statements of cash flows.
Note 2. Recent Accounting Developments
In November 2023, the FASB issued ASU No. 2023-09,*Improvements to Income Tax Disclosures.*The ASU provides more transparency about income tax information through improvements to income tax disclosures primarily related to the rate reconciliation and income taxes paid information, such as requiring the disclosure of specific categories in the rate reconciliation and the disaggregation of income tax expense and income taxes paid by federal, state, and foreign taxes. The ASU is effective for annual periods beginning after December 15, 2024 with early adoption permitted. The Company adopted this ASU in 2024 as permitted, and it did not have a material impact on the Company's consolidated financial statements.
In December 2024, the FASB issued ASU No. 2024-03, Income Statement – Reporting Comprehensive Income – Expense Disaggregation Disclosures (Subtopic 220-40):Disaggregation of Income Statement Expenses. This ASU requires disclosure in the notes to financial statements of specified information about certain costs and expenses. Public business entities must disclose the amount of employee compensation, depreciation, and intangible asset amortization. A qualitative description of the amounts remaining in relevant expense captions must be disclosed if not disaggregated quantitatively. The ASU is effective for annual periods beginning after December 15, 2026. Management is reviewing the ASU but does not expect that it will have a material effect on the Company’s consolidated financial statements.
Note 3. Investment Securities
Debt securities AFS as of the balance sheet dates consisted of the following:
| Gross · Gross | ||||
|---|---|---|---|---|
| Amortized | Unrealized | Unrealized | Fair | |
| Cost | Gains | Losses | Value | |
| U.S. GSE debt securities | $12,000,000 | $0 | $1,036,485 | $10,963,515 |
| U.S. Government securities | 27,579,709 | 0 | 824,566 | 26,755,143 |
| Taxable Municipal securities | 300,000 | 0 | 52,255 | 247,745 |
| Tax-exempt Municipal securities | 10,772,633 | 79,789 | 614,169 | 10,238,253 |
| Agency MBS | 119,522,274 | 130,900 | 17,396,937 | 102,256,237 |
| ABS and OAS | 2,098,461 | 0 | 140,696 | 1,957,765 |
| CMO | 6,899,002 | 0 | 93,467 | 6,805,535 |
| Other investments | 496,000 | 0 | 22,773 | 473,227 |
| Total | $179,668,079 | $210,689 | $20,181,348 | $159,697,420 |
| U.S. GSE debt securities | $12,000,000 | $0 | $1,172,426 | $10,827,574 |
| U.S. Government securities | 41,207,049 | 0 | 1,943,800 | 39,263,249 |
| Taxable Municipal securities | 300,000 | 0 | 53,035 | 246,965 |
| Tax-exempt Municipal securities | 10,832,494 | 158,982 | 517,691 | 10,473,785 |
| Agency MBS | 132,043,238 | 321,880 | 16,502,319 | 115,862,799 |
| ABS and OAS | 2,533,872 | 0 | 186,251 | 2,347,621 |
| CMO | 10,963,942 | 0 | 226,346 | 10,737,596 |
| Other investments | 992,000 | 0 | 45,570 | 946,430 |
| Total | $210,872,595 | $480,862 | $20,647,438 | $190,706,019 |
The Company had investments in Agency MBS exceeding 10% of shareholders’ equity with a book value of $119.5 million and $132.0 million, respectively, and a fair value of $102.3 million and $115.9 million, respectively, as of December 31, 2024 and 2023.
There were no sales of investment securities during 2024. Proceeds from sales of investment securities amounted to $1,183,078, with realized gains of $36,707 for 2023.
Investment securities pledged as collateral for larger dollar repurchase agreement accounts and for other purposes as required or permitted by law consisted of U.S. GSE debt securities, Agency MBS, and ABS and OAS. These repurchase agreements mature daily. These pledged securities as of the balance sheet dates were as follows:
| Amortized | Fair | |
|---|---|---|
| Cost | Value | |
| December 31, 2024 | $61,463,021 | $52,603,659 |
| December 31, 2023 | 59,300,089 | 52,107,148 |
Investment securities pledged as collateral for BTFP borrowings consisted of U.S. Government securities and U.S. GSE debt securities with an aggregate amortized cost and fair value of these pledged investments as of the balance sheet dates as follows:
| Amortized | Fair | |
|---|---|---|
| Cost | Value | |
| December 31, 2024 | $58,548,143 | $52,695,867 |
| December 31, 2023 | 49,232,069 | 43,795,542 |
The carrying amount and estimated fair value of securities by contractual maturity are shown below. Expected maturities will differ from contractual maturities because issuers may call or prepay obligations with or without call or prepayment penalties, pursuant to contractual terms. Because the actual maturities of Agency MBS usually differ from their contractual maturities due to the right of borrowers to prepay the underlying mortgage loans, usually without penalty, those securities are not presented in the following table by contractual maturity date.
The scheduled maturities of debt securities AFS at December 31, 2024 were as follows:
| Amortized | Fair | |
|---|---|---|
| Cost | Value | |
| Due in one year or less | $20,265,651 | $20,002,880 |
| Due from one to five years | 26,774,356 | 25,165,820 |
| Due from five to ten years | 1,300,000 | 1,070,473 |
| Due after ten years | 11,805,798 | 11,202,010 |
| Agency MBS | 119,522,274 | 102,256,237 |
| Total | $179,668,079 | $159,697,420 |
Debt securities with unrealized losses for which an ACL has not been recorded as of the balance sheet dates are presented in the tables below.
| Less than 12 months · 12 months or more · Totals | |||||||
|---|---|---|---|---|---|---|---|
| Fair | Unrealized | Fair | Unrealized | Number of | Fair | Unrealized | |
| Value | Loss | Value | Loss | Securities | Value | Loss | |
| U.S. GSE debt securities | $0 | $0 | $10,963,515 | $1,036,485 | 11 | $10,963,515 | $1,036,485 |
| U.S. Government securities | 0 | 0 | 26,755,143 | 824,566 | 41 | 26,755,143 | 824,566 |
| Taxable Municipal securities | 0 | 0 | 247,745 | 52,255 | 1 | 247,745 | 52,255 |
| Tax-exempt Municipal securities | 3,043,981 | 37,705 | 3,945,428 | 576,464 | 15 | 6,989,409 | 614,169 |
| Agency MBS | 2,480,313 | 27,200 | 91,208,171 | 17,369,737 | 118 | 93,688,484 | 17,396,937 |
| ABS and OAS | 0 | 0 | 1,957,765 | 140,696 | 4 | 1,957,765 | 140,696 |
| CMO | 0 | 0 | 6,805,535 | 93,467 | 7 | 6,805,535 | 93,467 |
| Other investments | 0 | 0 | 473,227 | 22,773 | 2 | 473,227 | 22,773 |
| Total | $5,524,294 | $64,905 | $142,356,529 | $20,116,443 | 199 | $147,880,823 | $20,181,348 |
| U.S. GSE debt securities | $0 | $0 | $10,827,574 | $1,172,426 | 11 | $10,827,574 | $1,172,426 |
|---|---|---|---|---|---|---|---|
| U.S. Government securities | 0 | 0 | 39,263,249 | 1,943,800 | 54 | 39,263,249 | 1,943,800 |
| Taxable Municipal securities | 0 | 0 | 246,965 | 53,035 | 1 | 246,965 | 53,035 |
| Tax-exempt Municipal securities | 529,571 | 9,468 | 4,058,155 | 508,223 | 10 | 4,587,726 | 517,691 |
| Agency MBS | 1,328,433 | 9,218 | 103,000,706 | 16,493,101 | 119 | 104,329,139 | 16,502,319 |
| ABS and OAS | 0 | 0 | 2,347,621 | 186,251 | 4 | 2,347,621 | 186,251 |
| CMO | 3,309,165 | 18,554 | 7,428,431 | 207,792 | 10 | 10,737,596 | 226,346 |
| Other investments | 0 | 0 | 946,430 | 45,570 | 4 | 946,430 | 45,570 |
| Total | $5,167,169 | $37,240 | $168,119,131 | $20,610,198 | 213 | $173,286,300 | $20,647,438 |
The Company adopted ASU No. 2016-13 effective January 1, 2023, which requires credit losses on debt securities AFS to be recorded in an allowance for credit losses and eliminates the concept of OTTI for debt securities AFS. Under the ASU, if the Company intends to sell, or it is more likely than not that it will be required to sell the security before recovery of its amortized cost basis, then the credit loss is recorded through an allowance rather than as a write-down of the security. As of December 31, 2024 and 2023, the Company did not have the intent to sell, nor was it more likely than not that we would be required to sell any of the debt securities AFS in an unrealized loss position prior to recovery; accordingly, the Company determined that no individual debt securities in an unrealized loss position as of such date represented credit losses that would require an ACL. The Company concluded that the unrealized losses were primarily attributed to increases in market interest rates since these securities were purchased under other market conditions.
There was no ACL on AFS debt securities as of December 31, 2024 or 2023.
The Bank is a member of the FHLBB. The FHLBB is a cooperatively owned wholesale bank for housing and finance in the six New England States. Its mission is to support the residential mortgage and community-development lending activities of its members, which include over 450 financial institutions across New England. The Company obtains much of its wholesale funding from the FHLBB. As a requirement of membership in the FHLBB, the Bank must own a minimum required amount of FHLBB stock, calculated periodically based primarily on the Bank’s level of borrowings from the FHLBB. As a result of the Bank’s level of borrowings during 2024 and 2023, the Bank was required to purchase additional FHLBB stock in aggregate totaling $5.4 million and $4.2 million, respectively. As a member of the FHLBB, the Company is also subject to future capital calls by the FHLBB to maintain compliance with its capital plan. During 2024 and 2023, FHLBB exercised capital call options with redemptions totaling $4.4 million and $4.0 million, respectively, on the Company’s portfolio of FHLBB stock. As of December 31, 2024 and 2023, the Company’s investment in FHLBB stock was $1.9 million and $964 thousand, respectively.
The Company periodically evaluates its investment in FHLBB stock for impairment based on, among other factors, the capital adequacy of the FHLBB and its overall financial condition. No impairment losses have been recorded through December 31, 2024.
The Company’s investment in FRBB Stock was $588,150 at December 31, 2024 and 2023.
In 2018, the Company purchased 20 shares of common stock in ACBI at a purchase price of $90,000, for the purpose of obtaining access to correspondent banking services from ACBI subsidiary, ACBB. These shares are subject to contractual resale restrictions and considered by management to be restricted and are recorded in the balance sheet at cost, amounting to $90,000 at December 31, 2024 and 2023.
Note 4. Loans, Allowance for Credit Losses, Credit Quality and Off-Balance Sheet Credit Exposures
The composition of net loans as of the balance sheet dates was as follows:
| December 31, · 2024 · 2023 | ||||
|---|---|---|---|---|
| Commercial & industrial | $124,055,652 | 13.37% | $121,705,707 | 14.40% |
| Purchased (1) | 7,808,877 | 0.84% | 10,568,922 | 1.25% |
| Commercial real estate | 472,152,857 | 50.88% | 414,880,621 | 49.07% |
| Municipal | 67,087,399 | 7.23% | 54,466,988 | 6.44% |
| Residential real estate - 1st lien | 218,090,893 | 23.50% | 208,824,888 | 24.70% |
| Residential real estate - Jr lien | 35,691,181 | 3.85% | 31,668,811 | 3.75% |
| Consumer | 3,053,946 | 0.33% | 3,313,917 | 0.39% |
| Total loans | 927,940,805 | 100.00% | 845,429,854 | 100.00% |
| ACL | (9,810,212) | (9,842,725) | ||
| Deferred net loan costs | 648,695 | 573,169 | ||
| Net loans | $918,779,288 | $836,160,298 | ||
| (1) | At December 31, 2024, Purchased loans consisted of $4.0 million in commercial loans and $3.8 million in consumer loans, compared to $5.7 million and $4.9 million, respectively, at December 31, 2023. |
The Company did not purchase any loans during 2024.
Accrued interest receivable on loans totaled $3.8 million and $3.6 million on December 31, 2024 and 2023, respectively, and was reported in accrued interest receivable on the consolidated balance sheets and is excluded from the estimate of credit losses.
| Credit loss expense | ||
|---|---|---|
| Years Ended December 31, | 2024 | 2023 |
| Credit loss expense - loans | $1,235,607 | $1,230,879 |
| Credit loss (reversal) expense - OBS credit exposure | (102,196) | 249,670 |
| Credit loss expense | $1,133,411 | $1,480,549 |
The following tables present the activity in the ACL on loans by portfolio segment for the periods presented.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.