COMMUNITY BANCORP /VT
For the period ended Dec 31, 2024. Filed Mar 28, 2025.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2024 · Filed Mar 28, 2025
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
EX-13 · Modifications of Loans
Modifications of Loans
A loan is considered modified if, for economic or legal reasons related to a borrower’s financial difficulties, the Company grants a concession to the borrower that it would not otherwise consider.
The Company is deemed to have granted such a concession if it has modified a loan in any of the following ways:
| · | Reduced accrued interest; |
| · | Reduced the original contractual interest rate to a rate that is below the current market rate for the borrower; |
| · | Converted a variable-rate loan to a fixed-rate loan; |
| · | Extended the term of the loan beyond an insignificant delay; |
| · | Deferred or forgiven principal in an amount greater than three months of payments; |
| · | Performed a refinancing and deferred or forgiven principal on the original loan; |
| · | Capitalized protective advance to pay delinquent real estate taxes; or |
| · | Capitalized delinquent accrued interest. |
An insignificant delay or insignificant shortfall in the number of payments typically would not require the loan to be accounted for as modified. However, pursuant to regulatory guidance, any payment delays longer than three months is generally not considered insignificant. Management’s assessment of whether a concession has been granted also takes into consideration payments expected to be received from third parties, including third-party guarantors, provided the third party can perform on the guarantee.
The Company’s modified loans are principally a result of extending loan repayment terms to relieve cash flow difficulties. The Company has only, on a limited basis, reduced accrued interest or reduced interest rates for borrowers below the current market rate for the borrower. The Company has not generally forgiven principal within the terms of original restructurings, nor converted variable rate terms to fixed rate terms. However, the Company evaluates each potential loan modification on its own merits and does not foreclose the granting of any concession. In connection with modifications, the Company considers applicable regulatory guidance, including a 2023 Interagency Policy Statement on Prudent Commercial Real Estate Loan Accommodations and Workouts.
The following table presents the amortized cost basis of loans as of December 31, 2024, that were both experiencing financial difficulty and modified during the twelve months ended December 31, 2024, by class and by type of modification. The percentage of the amortized cost basis of loans that were modified to borrowers in financial distress as compared to the amortized cost basis of each class of financing receivable is also presented below.
| Combination | ||||
|---|---|---|---|---|
| Payment | ||||
| Delay and · Total Class | ||||
| Payment | Term | Term | of Financing | |
| Delay | Extension | Extension | Receivable | |
| Commercial & Industrial | $1,628,466 | $10,695 | $107,135 | 1.41% |
As of December 31, 2024, the Company was not committed to lend additional amounts to the borrowers whose loans are included in the table above.
The following table presents the financial effect of the loan modifications presented above to borrowers experiencing financial difficulty for the year ended December 31, 2024.
| Weighted- | |
| Average | |
| Term Extension | |
| (months/years) | |
| Commercial & Industrial | 10 months |
|---|
There were no loan modifications that were past due as of December 31, 2024, or that had a payment default since modification.
There were no loan modifications during 2023.
Note 5. Loan Servicing
Mortgage loans serviced for others are not included in the accompanying consolidated balance sheets. The unpaid principal balances of mortgage loans serviced for others were $127.9 million and $136.7 million at December 31, 2024 and 2023, respectively. Proceeds on loan sales of $5.1 million and $8.0 million were realized for December 31, 2024 and 2023, with net gains of $88,087 and $153,491 for the respective periods. Most loan sales are with servicing rights retained.
The following table summarizes changes in the carrying amount of MSRs, included in other assets in the consolidated balance sheets, for the years ended December 31,
| 2024 | 2023 | |
|---|---|---|
| Balance at beginning of year | $787,013 | $862,593 |
| MSRs capitalized | 42,551 | 68,297 |
| MSRs amortized | (125,076) | (143,877) |
| Balance at end of year | $704,488 | $787,013 |
Note 6. Bank Premises and Equipment
The major classes of bank premises and equipment and accumulated depreciation and amortization at December 31 were as follows:
| 2024 | 2023 | |
|---|---|---|
| Buildings and improvements | $10,848,724 | $10,712,053 |
| Land and land improvements | 3,096,142 | 3,026,281 |
| Furniture and equipment | 6,983,199 | 6,360,991 |
| Leasehold improvements | 869,474 | 869,473 |
| Finance lease | 4,018,377 | 4,018,377 |
| Operating leases | 1,426,517 | 1,417,859 |
| Other prepaid assets | 27,500 | 160,881 |
| Total bank premises and equipment | 27,269,933 | 26,565,915 |
| Less accumulated depreciation and amortization | (15,196,948) | (14,194,544) |
| Net bank premises and equipment | $12,072,985 | $12,371,371 |
Note 7. Leases
The Company has operating and finance leases for some of its bank premises, with remaining lease terms of one year to 16 years. Some of the operating leases have options to renew, which are reflected in the years disclosed. The Company’s operating lease right-of-use assets and finance lease assets are included in “Bank premises and equipment, net” in the consolidated balance sheets and operating lease liabilities and finance lease liabilities are included in Accrued interest and other liabilities in the consolidated balance sheets.
The components of lease expense for the periods presented were as follows:
| Years Ended December 31, | 2024 | 2023 |
|---|---|---|
| Operating lease cost | $206,647 | $209,697 |
| Finance lease cost: | ||
| Amortization of right-of-use assets | $227,279 | $227,279 |
| Interest on lease liabilities | 75,956 | 81,072 |
| Total finance lease cost | $303,235 | $308,351 |
Total rental expense not associated with operating lease costs above amounted to $21,665 and $13,691 for the years ended December 31, 2024 and 2023, respectively.
Supplemental information related to leases as of the balance sheet dates was as follows:
| December 31, | 2024 | 2023 |
|---|---|---|
| Operating Leases | ||
| Operating lease right-of-use assets | $395,705 | $452,536 |
| Operating lease liabilities | $371,258 | $443,370 |
| Finance Leases | ||
| Finance lease right-of-use assets | $3,170,768 | $3,398,047 |
| Finance lease liabilities | $3,198,108 | $3,424,971 |
| December 31, | 2024 | 2023 |
|---|---|---|
| Weighted Average Remaining Lease Term (in Years) | ||
| Operating Leases | 1.8 | 1.7 |
| Finance Leases | 13.7 | 14.7 |
| Weighted Average Discount Rate | ||
| Operating Leases | 2.38% | 1.28% |
| Finance Leases | 2.29% | 2.29% |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.