Skip to main content

PEOPLES BANCORP OF NORTH CAROLINA INC

For the period ended Dec 31, 2024. Filed Mar 12, 2025.

View on SEC.gov

About this filing

A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.

FY2024 · Filed Mar 12, 2025

PEBK$42.69-0.3%Stored close · as of Nov 10, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits
Contents

EX-13 · Notes to Consolidated Financial Statements

PEOPLES BANCORP OF NORTH CAROLINA, INC.

Notes to Consolidated Financial Statements

(1) Summary of Significant Accounting Policies

Organization

Peoples Bancorp of North Carolina, Inc. (the “Company”) has served as the holding company to Peoples Bank (the “Bank”) since 1999. The Company is primarily regulated by the Board of Governors of the Federal Reserve System, and serves as the one-bank holding company for the Bank.

The Bank commenced business in 1912 upon receipt of its banking charter from the North Carolina Commissioner of Banks (the “Commissioner”). The Bank is primarily regulated by the Commissioner and the Federal Deposit Insurance Corporation (the “FDIC”) and undergoes periodic examinations by these regulatory agencies. The Bank, whose main office is in Newton, North Carolina, provides a full range of commercial and consumer banking services primarily in Catawba, Alexander, Lincoln, Mecklenburg, Iredell and Wake counties in North Carolina.

Peoples Investment Services, Inc. (“PIS”) is a wholly owned subsidiary of the Bank and began operations in 1996 to provide investment and trust services through agreements with an outside party.

Real Estate Advisory Services, Inc. (“REAS”) is a wholly owned subsidiary of the Bank and began operations in 1997 to provide real estate appraisal and property management services to individuals and commercial customers of the Bank.

Community Bank Real Estate Solutions, LLC (“CBRES”) is a wholly owned subsidiary of the Bank and began operations in 2009 as a “clearing house” for appraisal services for community banks. Other banks are able to contract with CBRES to find and engage appropriate appraisal companies.

PB Real Estate Holdings, LLC (“PBREH”) is a wholly owned subsidiary of the Bank and began operation in 2015. PBREH acquires, manages and disposes of real property, other collateral and other assets obtained in the ordinary course of collecting debts previously contracted.

Principles of Consolidation

The consolidated financial statements include the financial statements of the Company and its wholly owned subsidiary, the Bank, along with the Bank’s wholly owned subsidiaries, PIS, REAS, CBRES and PBREH. All significant intercompany balances and transactions have been eliminated in consolidation.

Basis of Presentation

The accounting principles followed by the Company, and the methods of applying these principles, conform with accounting principles generally accepted in the United States of America (“GAAP”) and with general practices in the banking industry. In preparing the financial statements in conformity with GAAP, management is required to make estimates and assumptions that affect the reported amounts in the financial statements. Actual results could differ significantly from these estimates. Material estimates common to the banking industry that are particularly susceptible to significant change in the near term include, but are not limited to, the determination of the allowance for credit losses and valuation of real estate acquired in connection with or in lieu of foreclosure on loans.

Business Segments

Operating segments are components of an enterprise about which separate financial information is available that is evaluated regularly by management in deciding how to allocate resources and in assessing performance. Management has determined that the Company has two significant operating segment: Banking Operations and CBRES, as discussed more fully in Note 16. In determining the appropriateness of segment definition, the Company considers the criteria of Accounting Standards Codification (“ASC”) 280, Segment Reporting.

Cash and Cash Equivalents

Cash, due from banks, interest-bearing deposits and federal funds sold are considered cash and cash equivalents (original maturity date less than 90 days) for cash flow reporting purposes.

Investment Securities

The Company uses three classifications for its investment securities: trading, available for sale, or held to maturity. Trading securities are bought and held principally for sale in the near term. Held to maturity securities are those securities for which the Company has the ability and intent to hold until maturity. All other securities not included in trading or held to maturity are classified as available for sale. At December 31, 2024 and 2023, the Company classified all of its investment securities as available for sale.

A-31

Available for sale securities are recorded at fair value. Unrealized holding gains and losses, net of the related tax effect, are excluded from earnings and are reported as a separate component of shareholders’ equity until realized.

Management evaluates investment securities for credit losses on a quarterly basis. A decline in the market value of any investment below cost that is deemed a credit loss is charged to earnings for the decline in value deemed to be credit related. The decline in value attributed to non-credit related factors is recognized in comprehensive income.

Premiums and discounts are recognized in interest income using the interest method over the terms of the securities. Realized gains and losses for securities classified as available for sale are included in earnings on a trade date basis and are derived using the specific identification method for determining the cost of securities sold.

Other Investments

Other investments include equity securities with no readily determinable fair value. These investments are carried at cost. Management evaluates other investments for credit losses on a quarterly basis.

Loans

Loans that management has the intent and ability to hold for the foreseeable future or until maturity are reported at the principal amount outstanding, net of the allowance for credit losses. Interest on loans is calculated by using the simple interest method on daily balances of the principal amount outstanding. The recognition of certain loan origination fee income and certain loan origination costs is deferred when such loans are originated and amortized over the life of the loan.

Accrual of interest is discontinued on a loan when management believes, after considering economic conditions and collection efforts, that the borrower’s financial condition is such that collection of interest is doubtful. Interest previously accrued but not collected is reversed against current period earnings.

Allowance for Credit Losses (ACL)

The allowance for credit losses reflects management’s assessment and estimate of the risks associated with extending credit and its evaluation of the quality of the loan portfolio. The Bank periodically analyzes the loan portfolio in an effort to review asset quality and to establish an allowance that management believes will be adequate in light of anticipated risks and loan losses. In assessing the adequacy of the allowance, size, quality and risk of loans in the portfolio are reviewed.

The allowance for credit losses on loans is a valuation account that is deducted from the loans' amortized cost basis to present the net amount expected to be collected on the loans. Loans are charged off against the allowance when management believes the uncollectibility of a loan balance is confirmed. Expected recoveries do not exceed the aggregate of amounts previously charged-off and expected to be charged-off. Accrued interest receivable is excluded from the estimate of credit losses. The allowance for credit losses represents management’s estimate of lifetime credit losses inherent in loans as of the balance sheet date. The allowance for credit losses is estimated by management using relevant available information, from both internal and external sources, relating to past events, current conditions, and reasonable and supportable forecasts. The Company measures expected credit losses for loans on a pooled basis when similar risk characteristics exist. The Company calculates the allowance for credit losses using a Weighted Average Remaining Maturity (“WARM”) methodology. The general forecast function in the model was set for all pools that projects the next four quarters to have similar loss rates to that experienced by the Bank in the period between December 2018 and February 2020, followed by a reversion to the long-term average over four quarters.

Additionally, the allowance for credit losses calculation includes subjective adjustments for qualitative risk factors that are likely to cause estimated credit losses to differ from historical experience. These qualitative adjustments may increase or reduce reserve levels and include adjustments for: local, state and national economic outlook; levels and trends of delinquencies; trends in volume, mix and size of loans; seasoning of the loan portfolio; experience of staff; concentrations of credit; and interest rate risk.

The portion of the ACL balance attributable to qualitative factors was $5.2 million at December 31, 2024 and December 31, 2023. The risk factors are weighted as follows: Local, State and National Economic Outlook –30%, Concentrations of Credit –5%, Interest Rate Risk –5%, Trends in Terms of Volume, Mix and Size of Loans –15%, Seasoning of the Loan Portfolio –10%, Experience of Staff –10%, and Levels and Trends of Delinquencies –25%. No changes to the risk status of any of the risk factors was made during year ended 2024.

A-32

Loans that do not share risk characteristics are evaluated on an individual basis. When management determines that foreclosure is probable and the borrower is experiencing financial difficulty, the expected credit losses are based on the fair value of collateral at the reporting date adjusted for selling costs as appropriate. There were no loans individually evaluated as of December 31, 2024, and two loans totaling $432,000 were individually evaluated as of December 31, 2023, which were fully reserved for at December 31, 2023.

Financial instruments include off-balance sheet credit instruments, such as commitments to make loans and commercial letters of credit issued to meet customer financing needs. The Company’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for off-balance sheet loan commitments represents the contractual amount of those instruments. Such financial instruments are recorded when they are funded.

The Company records an allowance for credit losses on off-balance sheet credit exposures, unless the commitments to extend credit are unconditionally cancelable. The allowance for credit losses on off-balance sheet credit exposures is estimated by loan segment at each balance sheet date under the current expected credit loss model using the same methodologies as portfolio loans, taking into consideration the likelihood that funding will occur as well as any third-party guarantees. The allowance for unfunded commitments is included in other liabilities on the Company’s consolidated balance sheets.

Since the adoption of CECL on January 1, 2023, the allowance for credit losses represents management’s estimate of credit losses for the remaining estimated life of the Bank’s financial assets, including loan receivables and some off-balance sheet credit exposures. Estimating the amount of the allowance for credit losses requires significant judgment and the use of estimates related to historical experience, current conditions, reasonable and supportable forecasts, and the value of collateral on collateral-dependent loans. The loan portfolio also represents the largest asset type on our consolidated balance sheet. Credit losses are charged against the allowance, while recoveries of amounts previously charged off are credited to the allowance. A provision for credit losses is charged to operations based on management’s periodic evaluation of the factors previously mentioned, as well as other pertinent factors.

There are many factors affecting the allowance for credit losses; some are quantitative while others require qualitative judgment. Although management believes its process for determining the allowance adequately considers all the potential factors that could potentially result in credit losses, the process includes subjective elements and is susceptible to significant change. To the extent actual outcomes differ from management estimates, additional provision for credit losses could be required that could adversely affect our earnings or financial position in future periods.

Various regulatory agencies, as an integral part of their examination process, periodically review the Bank’s allowance. Such agencies may require adjustments to the allowance based on their judgments of information available to them at the time of their examinations. Management believes it has established the allowance for credit losses pursuant to CECL, and has taken into account the views of its regulators and the current economic environment. Management considers the allowance adequate to cover the estimated losses inherent in the Bank’s loan portfolio as of the date of the financial statements. Although management uses the best information available to make evaluations, significant future additions to the allowance may be necessary based on changes in economic and other conditions, thus adversely affecting the operating results of the Company.

Mortgage Banking Activities

Mortgage banking income represents income from the sale of mortgage loans and fees received from borrowers and loan investors related to the Bank’s origination of single-family residential mortgage loans.

The Bank originates certain fixed rate mortgage loans and commits these loans for sale. The commitments to originate fixed rate mortgage loans are derivative contracts. The fair value of these derivative contracts is immaterial and has no effect on the recorded amounts in the financial statements.

Mortgage loans held for sale are carried at the lower of aggregate cost or market value. The cost of mortgage loans held for sale approximates the market value.

Premises and Equipment

Premises and equipment are stated at cost less accumulated depreciation. Depreciation is computed primarily using the straight-line method over the estimated useful lives of the assets. When assets are retired or otherwise disposed of, the cost and related accumulated depreciation are removed from the accounts, and any gain or loss is reflected in earnings for that period. The cost of maintenance and repairs that do not improve or extend the useful life of the respective asset is charged to earnings as incurred, whereas significant renewals and improvements are capitalized. The range of estimated useful lives for premises and equipment are generally as follows:

Buildings and improvements10 - 50 years
Furniture and equipment3 - 10 years
Leasehold improvementslease term

A-33

Other Real Estate

Foreclosed assets include all assets received in full or partial satisfaction of a loan. Foreclosed assets are initially recorded at fair value less estimated selling costs and subsequently carried at the lower of carrying value or fair value less selling costs. Any write-downs at the time of foreclosure are charged to the allowance for credit losses. Subsequent to foreclosure, valuations are periodically performed by management, and a valuation allowance is established if fair value less estimated selling costs declines below carrying value. Costs relating to the development and improvement of the property are capitalized. Revenues and expenses from operations are included in other expenses. Changes in the valuation allowance are included in write-down of other real estate.

Income Taxes

Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Additionally, the recognition of future tax benefits, such as net operating loss carryforwards, is required to the extent that the realization of such benefits is more likely than not to occur. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which the assets and liabilities are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income tax expense in the period that includes the enactment date.

In the event the future tax consequences of differences between the financial reporting bases and the tax bases of the Company’s assets and liabilities results in a deferred tax asset, an evaluation of the probability of being able to realize the future benefits indicated by such asset is required. A valuation allowance is provided for the portion of the deferred tax asset when it is more likely than not that some portion or all of the deferred tax asset will not be realized. In assessing the realizability of a deferred tax asset, management considers the scheduled reversals of deferred tax liabilities, projected future taxable income, and tax planning strategies.

Tax effects from an uncertain tax position can be recognized in the financial statements only when it is more likely than not that the tax position will be sustained upon examination by the appropriate taxing authority that would have full knowledge of all relevant information. A tax position that meets the more likely than not recognition threshold is measured at the largest amount of benefit that is greater than fifty percent likely of being realized upon ultimate settlement. Previously recognized tax positions that no longer meet the more likely than not recognition threshold should be derecognized in the first subsequent financial reporting period in which that threshold is no longer met. The Company assessed the impact of this guidance and determined that it did not have a material impact on the Company’s financial position, results of operations or disclosures. The Company did not have any uncertain tax positions at December 31, 2024 and 2023.

Revenue Recognition

The majority of the Company’s revenue is derived primarily from interest income from receivables (loans) and securities. Other revenues are derived from fees received in connection with deposit accounts, investment advisory, and appraisal services. Through the Company’s wholly-owned subsidiary, PIS, the Company contracts with a registered investment advisor to perform investment advisory services on behalf of the Company’s customers. The Company receives commissions from this third party investment advisor based on the volume of business that the Company’s customers do with such investment advisor. The Company utilizes third parties to contract with the Company’s customers to perform debit and credit card clearing services. These third parties pay the Company commissions based on the volume of transactions that they process on behalf of the Company’s customers. Through the Company’s wholly-owned subsidiary, REAS, the Company provides property appraisal services for negotiated fee amounts on a per appraisal basis. Through the Company’s wholly-owned subsidiary, CBRES, the Company provides appraisal management services. Appraisal management fee income and expense from CBRES are reported on separate line items under non-interest income and non-interest expense. None of the Company’s revenue is derived from contracts in which services are transferred over time. Revenue is recognized as the services are provided to customers. The Company has no contracts in which customers are billed in advance for services to be performed. There are no significant financing components in the Company’s contracts. Excluding deposit and appraisal service revenues which are primarily billed at a point in time as a fee for services incurred, all other contracts contain variable consideration in that fees earned are derived from market values of accounts which determine the amount of consideration to which the Company is entitled. The variability is resolved when the services are provided. The contracts do not include obligations for returns, refunds, or warranties. The contracts are specific to the amounts owed to the Company for services performed during a period should the contracts be terminated. Revenue is recognized as services are billed to the customers.

A-34

Advertising Costs

Advertising costs are expensed as incurred.

Stock-Based Compensation

The Company has an Omnibus Stock Ownership and Long Term Incentive Plan that was approved by shareholders on May 7, 2009 (the “2009 Plan”) whereby certain stock-based rights, such as stock options, restricted stock, restricted stock units, performance units, stock appreciation rights or book value shares, were granted to eligible directors and employees. The 2009 Plan expired on May 7, 2019 but still governs the rights and obligations of the parties for grants previously made thereunder. No new awards may be made after May 7, 2019.

The Company granted 16,583 restricted stock units under the 2009 Plan at a grant date fair value of $16.34 per share during the first quarter of 2015. The Company granted 5,544 restricted stock units under the 2009 Plan at a grant date fair value of $16.91 per share during the first quarter of 2016. The Company granted 4,114 restricted stock units under the 2009 Plan at a grant date fair value of $25.00 per share during the first quarter of 2017. The Company granted 3,725 restricted stock units under the 2009 Plan at a grant date fair value of $31.43 per share during the first quarter of 2018. The Company granted 5,290 restricted stock units under the 2009 Plan at a grant date fair value of $28.43 per share during the first quarter of 2019. The number of restricted stock units granted and grant date fair values for the restricted stock units granted in 2015 through 2017 have been restated to reflect the 10% stock dividend that was paid in the fourth quarter of 2017. The Company recognizes compensation expense on the restricted stock units over the vesting period (four years from the grant date for the 2015, 2016, 2017, 2018 and 2019 grants). The amount of expense recorded each period reflects the changes in the Company’s stock price during such period. As of December 31, 2024, the Company did not have any unrecognized compensation expense related to the restricted stock unit grants under the 2009 Plan.

The Company also has an Omnibus Stock Ownership and Long Term Incentive Plan that was approved by shareholders on May 7, 2020 (the “2020 Plan”) whereby certain stock-based rights, such as stock options, restricted stock, restricted stock units, performance units, stock appreciation rights or book value shares, may be granted to eligible directors and employees. A total of 300,000 shares were reserved for possible issuance under the 2020 Plan when it was adopted. As of December 31, 2024, a total of 268,100 shares out of the initial 300,000 shares reserved remain available for future issuance under the 2020 Plan. No new awards may be made after May 7, 2030 (ten years from the 2020 Plan effective date).

The Company granted 7,635 restricted stock units under the 2020 Plan at a grant date fair value of $17.08 per share during the second quarter of 2020. The Company granted 7,060 restricted stock units under the 2020 Plan at a grant date fair value of $22.04 per share during the first quarter of 2021. The Company granted 5,385 restricted stock units under the 2020 Plan at a grant date fair value of $27.99 per share during the first quarter of 2022. The Company granted 5,370 restricted stock units under the 2020 Plan at a grant date fair value of $32.58 per share during the first quarter of 2023. The Company granted 6,450 restricted stock units under the 2020 Plan at a grant date fair value of $29.52 per share during the first quarter of 2024. The Company recognizes compensation expense on the restricted stock units over the vesting period (four years from the grant date for 2020, 2021, 2022 and 2023 grants). As of December 31, 2024, the total unrecognized compensation expense related to the restricted stock unit grants under the 2020 Plan was $282,000.

The Company recognized compensation expense for restricted stock units granted under the 2009 Plan and 2020 Plan of $212,000, $187,000 and $249,000 for the years ended December 31, 2024, 2023 and 2022, respectively.

Self Funded Insurance

The Company has a self-funded health insurance plan, which is administered by a third party provider (“TPP”). The TPP provides a monthly estimate of the cost of incurred but not reported (“IBNR”) claims. The Company’s unpaid claim liability for IBNR claims of $300,000 and $3600,000 at December 31, 2024 and 2023, respectively, is separately classified on the balance sheet within Other Liabilities.

The Company has a stop-loss insurance policy to mitigate the risk of high self-funded health insurance claim amounts. This policy has a specific stop loss limit that covers individual claims in excess of $135,000 and an aggregating specific stop loss limit that covers aggregate claims in excess of $200,000. Due to large self-funded health insurance claims in process at December 31, 2024, the Company had an additional $1.3 million separately classified on the balance sheet within Other Liabilities at December 31, 2024, which was partially offset by a $968,000 stop loss insurance receivable separately classified on the balance sheet within Other Assets at December 31, 2024.

A-35

Comprehensive Income

The Company reports as comprehensive income all changes in shareholders’ equity during the year from sources other than shareholders. Other comprehensive income refers to all components (revenues, expenses, gains, and losses) of comprehensive income that are excluded from net income. The Company’s only component of other comprehensive income is unrealized gains and losses, net of income tax, on investment securities available for sale.

The following table presents the changes in accumulated other comprehensive loss for the year ended December 31, 2024, 2023 and 2022:

Year Ended December 31,
(dollars in thousands)202420232022
Beginning balance$(39,365)(47,597)96
Other comprehensive income (loss) before reclassifications, net2126,315(47,693)
Amounts reclassified from accumulated other comprehensive (gain) loss, net(4)1,917-
Net current period other comprehensive income (loss)2088,232(47,693)
Ending balance$(39,157)(39,365)(47,597)

Net Earnings Per Share

Net earnings per common share is based on the weighted average number of common shares outstanding during the period while the effects of potential common shares outstanding during the period are included in diluted earnings per common share. The average market price during the year is used to compute equivalent shares.

The reconciliations of the amounts used in the computation of both “basic earnings per common share” and “diluted earnings per common share” for the years ended December 31, 2024, 2023 and 2022 are as follows. There are no anti-dilutive shares to be excluded.

Net Earnings (Dollars in thousands)WeightedAverageNumber ofSharesPer ShareAmount
Basic earnings per share$16,3535,300,964$3.08
Effect of dilutive securities:
Restricted stock units - unvested-20,682
Shares held in deferred comp plan by deferred compensation trust161,141
Diluted earnings per share$16,3535,482,787$2.98
Net Earnings (Dollars in thousands)Weighted AverageNumber ofSharesPer ShareAmount
Basic earnings per share$15,5465,424,890$2.87
Effect of dilutive securities:
Restricted stock units - unvested-18,971
Shares held in deferred comp plan by deferred compensation trust166,353
Diluted earnings per share$15,5465,610,214$2.77

A-36

Net Earnings(Dollars inthousands)WeightedAverageNumber ofSharesPer ShareAmount
Basic earnings per share$16,1235,480,123$2.94
Effect of dilutive securities:
Restricted stock units - unvested-15,467
Shares held in deferred comp plan by deferred compensation trust165,599
Diluted earnings per share$16,1235,661,189$2.85

Recent Accounting Pronouncements

The following table provide a summary of Accounting Standards Updates (“ASU”) issued by the Financial Accounting Standards Board (“FASB”) that the Company has recently adopted.

ASUDescriptionEffective DateEffect on Financial Statements or Other Significant Matters
ASU 2023-07 Segment Reporting (Topic 280)The ASU provides amendments to improve reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expensesAnnual periods after 12/15/23 and interim periods after 12/15/24The adoption of this guidance did not have a material impact on the Company’s results of operations, financial position. The adoption of this guidance had an immaterial impact on disclosures.

The following table provides a summary of ASU’s issued by FASB that the Company has not adopted as of December 31, 2024, which may impact the Company’s financial statements.

ASUDescriptionEffective DateEffect on Financial Statements or Other Significant Matters
ASU 2023-09 Income Taxes (Topic 740)The ASU provides amendments to improve the transparency of income tax disclosures.January 1, 2025The adoption of this guidance is not expected to have a material impact on the Company’s results of operations, financial position. The adoption of this guidance is expected to have an immaterial impact on disclosures.
ASU 2024-01 Compensation—Stock Compensation (Topic 718)The ASU adds an illustrative example (with four fact patterns) on how an entity would apply Accounting Standards Codification (ASC) 718 scope guidance.January 1, 2025The adoption of this guidance is not expected to have a material impact on the Company’s results of operations, financial position or disclosures.
ASU 2024-02 Codification Improvements Amendments to Remove References to Concepts StatementsThe ASU removes references to various Concepts Statements. In most instances, the references are extraneous and not required to understand or apply the guidance. In other instances, the references are a substitute for actual wording from a Concepts Statement. In most cases, the ASU is not intended to result in significant accounting changes for most entities.January 1, 2025The adoption of this guidance is not expected to have a material impact on the Company’s results of operations, financial position or disclosures.
ASU 2024-03—Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40)The ASU requires disaggregated disclosure of income statement expenses for public business entities (PBEs).Annual reporting periods after 12/15/26The adoption of this guidance is not expected to have a material impact on the Company’s results of operations, financial position. The adoption of this guidance is expected to have an immaterial impact on disclosures.

Other accounting standards that have been issued or proposed by FASB or other standards-setting bodies are not expected to have a material impact on the Company’s results of operations, financial position or disclosures.

Reclassification

Certain amounts in the 2023 and 2022 consolidated financial statements have been reclassified to conform to the 2024 presentation.

A-37

(2) Investment Securities

Investment securities available for sale at December 31, 2024 and 2023 are as follows:

(Dollars in thousands)
AmortizedCostGrossUnrealizedGainsGrossUnrealizedLossesFair Value
U.S. Treasuries$7,981-7247,257
U.S. Government sponsored enterprises9,243-5118,732
GSE - Mortgage-backed securities248,83716223,207225,792
Private label mortgage-backed securities43,118741,42541,767
State and political subdivisions129,659-25,204104,455
Total$438,83823651,071388,003
(Dollars in thousands)
AmortizedCostGrossUnrealizedGainsGrossUnrealizedLossesFair Value
U.S. Treasuries$10,974-83010,144
U.S. Government sponsored enterprises11,111-59610,515
GSE - Mortgage-backed securities257,70518522,988234,902
Private label mortgage-backed securities33,317162,06331,270
State and political subdivisions129,922-24,829105,093
Total$443,02920151,306391,924

The current fair value and associated unrealized losses on investments in debt securities with unrealized losses at December 31, 2024 and 2023 are summarized in the tables below, with the length of time the individual securities have been in a continuous loss position.

(Dollars in thousands)
Less than 12 Months · 12 Months or More · Total
Fair Value · Unrealized Losses · Fair Value · Unrealized Losses · Fair Value · Unrealized Losses
U.S. Treasuries$--7,2577247,257724
U.S. government sponsored enterprises--8,7325118,732511
GSE -Mortgage-backed securities20,458669197,49722,538217,95523,207
Private label mortgage-backed securities4,010921,7271,41625,7371,425
State and political subdivisions--104,45525,204104,45525,204
Total$24,468678339,66850,393364,13651,071
(Dollars in thousands)
Less than 12 Months · 12 Months or More · Total
Fair Value · Unrealized Losses · Fair Value · Unrealized Losses · Fair Value · Unrealized Losses
U.S. Treasuries$--10,14483010,144830
U.S. government sponsored enterprises--10,51559610,515596
GSE -Mortgage-backed securities24,167546203,23422,442227,40122,988
Private label mortgage-backed securities3,4164323,0952,02026,5112,063
State and political subdivisions--105,09324,829105,09324,829
Total$27,583589352,08150,717379,66451,306

A-38

At December 31, 2024, unrealized losses in the investment securities portfolio relating to debt securities totaled $51.1 million. The unrealized losses on these debt securities arose due to changing interest rates and are considered to be temporary. From the December 31, 2024 tables above, both of the U.S. Treasury securities, all 108 of the securities issued by state and political subdivisions contained unrealized losses, all seven of the securities issued by U.S. Government sponsored enterprises (“GSE”), 114 of the 119 GSE mortgage-backed securities, and 11 of the 16 private label mortgage-backed securities contained unrealized losses. The Company did not have any reserves on securities at December 31, 2024, as no credit related losses were identified in the Company’s December 31, 2024 analysis. At December 31, 2023, unrealized losses in the investment securities portfolio relating to debt securities totaled $51.3 million. The unrealized losses on these debt securities arose due to changing interest rates and are considered to be temporary. From the December 31, 2023 tables above, all three of the U.S. Treasury securities, all 108 of the securities issued by state and political subdivisions contained unrealized losses, all seven of the securities issued by GSE, 114 of the 121 GSE mortgage-backed securities, and 12 of the 14 private label mortgage backed securities contained unrealized losses. The Company did not have an allowance for credit losses on available for sale securities at December 31, 2023, as no credit related losses were identified in the Company’s December 31, 2023 analysis.

The amortized cost and estimated fair value of investment securities available for sale, other than GSE mortgage-backed securities, at December 31, 2024, are shown below by contractual maturity. Expected maturities of mortgage-backed securities will differ from contractual maturities because borrowers have the right to call or prepay obligations with or without call or prepayment penalties.

(Dollars in thousands)
AmortizedCostFair Value
Due within one year$7,9997,991
Due from one to five years32,91129,586
Due from five to ten years76,29861,674
Due after ten years72,79362,960
GSE-Mortgage-backed securities248,837225,792
Total$438,838388,003

During 2024, proceeds from sales of securities available for sale were $11.7 million and resulted in gross gains of $33,000 and gross losses of $28,000. During 2023, proceeds from sales of securities available for sale were $51.0 million and resulted in gross losses of $2.7 million and gross gains of $177,000. No securities available for sale were sold during 2022.

Securities with a fair value of approximately $40.0 million and $132.0 million at December 31, 2024 and 2023, respectively, were pledged to secure public deposits and for other purposes as required by law.

Taxable interest income on investment securities was $14.6 million and $13.4 million for the years ended December 31, 2024 and 2023, respectively. Non-taxable interest income on investment securities was $425,000 and $765,000 for the years ended December 31, 2024 and 2023, respectively.

A-39

(3) Loans

Major classifications of loans at December 31, 2024 and 2023 are summarized as follows:

(Dollars in thousands)
December 31, 2024December 31, 2023
Real estate loans:
Construction and land development$122,328136,401
Single-family residential384,509372,825
Commercial471,444425,820
Multifamily and farmland69,67163,042
Total real estate loans1,047,952998,088
Loans not secured by real estate:
Commercial63,83770,544
Farm401550
Consumer6,4756,966
All other19,73916,918
Total loans1,138,4041,093,066
Less allowance for credit losses(9,995)(11,041)
Total net loans$1,128,4091,082,025

The above table includes deferred costs, net of deferred fees, totaling $714,000 and $807,000 at December 31, 2024 and December 31, 2023, respectively.

The Bank makes loans and extensions of credit primarily within the Catawba Valley region of North Carolina, which encompasses Catawba, Alexander, Iredell and Lincoln counties and also in Mecklenburg, Wake, Rowan and Forsyth counties of North Carolina. Although the Bank has a diversified loan portfolio, a substantial portion of the loan portfolio is collateralized by improved and unimproved real estate, the value of which is dependent upon the real estate market. Risk characteristics of the major components of the Bank’s loan portfolio are discussed below:

·Construction and land development loans – The risk of loss is largely dependent on the initial estimate of whether the property’s value at completion equals or exceeds the cost of property construction and the availability of take-out financing. During the construction phase, a number of factors can result in delays or cost overruns. If the estimate is inaccurate or if actual construction costs exceed estimates, the value of the property securing the loan may be insufficient to ensure full repayment when completed through a permanent loan, sale of the property, or by seizure of collateral.
·Single-family residential loans – Declining home sales volumes, decreased real estate values and higher than normal levels of unemployment could contribute to losses on these loans.
·Commercial real estate loans – Repayment is dependent on income being generated in amounts sufficient to cover operating expenses and debt service. These loans also involve greater risk because they are generally not fully amortizing over the loan period, but rather have a balloon payment due at maturity. A borrower’s ability to make a balloon payment typically will depend on being able to either refinance the loan or timely sell the underlying property.
·Commercial loans – Repayment is generally dependent upon the successful operation of the borrower’s business. In addition, the collateral securing the loans may depreciate over time, be difficult to appraise, be illiquid, or fluctuate in value based on the success of the business.
·Multifamily and farmland loans – Decreased real estate values and higher than normal levels of unemployment could contribute to losses on these loans.

Loans are considered past due if the required principal and interest payments have not been received within 30 days of the date such payments were due. Loans are placed on non-accrual status when, in management’s opinion, the borrower may be unable to meet payment obligations as they become due, as well as when required by regulatory provisions. Generally, a loan is placed on non-accrual status when it is over 90 days past due and there is reasonable doubt that all principal will be collected. When interest accrual is discontinued, all unpaid accrued interest is reversed. Interest income is subsequently recognized only to the extent cash payments are received in excess of principal due. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.

A-40

The following tables present an age analysis of past due loans, by loan type, as of December 31, 2024 and 2023:

(Dollars in thousands)
Loans 30-89 Days Past DueNonaccrual LoansTotalPast Due LoansTotal Current LoansTotalLoansAccruing Loans 90 or More Days Past Due
Real estate loans:
Construction and land development$13137168122,160122,328-
Single-family residential5,4343,7209,154375,355384,509-
Commercial87426513470,931471,444-
Multifamily and farmland---69,67169,671-
Total real estate loans5,6524,1839,8351,038,1171,047,952-
Loans not secured by real estate:
Commercial36024860863,22963,837-
Farm---401401-
Consumer339426,4336,475-
All other---19,73919,739-
Total loans$6,0454,44010,4851,127,9191,138,404-
(Dollars in thousands)
Loans 30-89 Days Past DueNonaccrual LoansTotalPast Due LoansTotalCurrent LoansTotalLoansAccruing Loans 90 or More Days Past Due
Real estate loans:
Construction and land development$54550136,351136,401-
Single-family residential3,7613,3027,063365,762372,825-
Commercial13-13425,807425,820-
Multifamily and farmland-767662,96663,042-
Total real estate loans3,7793,4237,202990,886998,088-
Loans not secured by real estate:
Commercial12546358869,95670,544-
Farm-11549550-
Consumer63-636,9036,966-
All other---16,91816,918-
Total loans$3,9673,8877,8541,085,2121,093,066-

The following table presents the Bank’s non-accrual loans as of December 31, 2024 and 2023:

NonaccrualLoansNonaccrualLoansTotal
With NoWithNonaccrual
(Dollars in thousands)AllowanceAllowanceLoans
Real estate loans:
Construction and land development$37-37
Single-family residential3,720-3,720
Commercial426-426
Multifamily and farmland---
Total real estate loans4,183-4,183
Loans not secured by real estate:
Commercial248-248
Consumer9-9
Total$4,440-4,440

A-41

NonaccrualLoansNonaccrualLoansTotal
With NoWithNonaccrual
(Dollars in thousands)AllowanceAllowanceLoans
Real estate loans:
Construction and land development$45-45
Single-family residential3,302-3,302
Multifamily and farmland76-76
Total real estate loans3,423-3,423
Loans not secured by real estate:
Commercial31432463
Consumer1-1
Total$3,4554323,887

No interest income was recognized on non-accrual loans for the years ended December 31, 2024 and 2023.

The following table represents the accrued interest receivables written off by reversing interest income during the years ended December 31, 2024 and 2023:

(Dollars in thousands)
For the Year EndedFor the Year Ended
December 31, 2024December 31, 2023
Real estate loans:
Single-family residential$3933
Commercial9-
Total real estate loans4833
Loans not secured by real estate:
Commercial812
Consumer21
Total$5846

A loan may be individually evaluated for determining the allowance for credit losses when it is determined that it does not share similar risk characteristics with other assets. Non-accrual loans with an outstanding balance of $250,000 or greater are individually evaluated and totaled $1.6 million at December 31, 2024. Nonaccrual loans evaluated collectively as a pool totaled $2.8 million at December 31, 2024. Collateral dependent loans are loans for which the repayment is expected to be provided substantially through the operation or sale of the collateral and the borrower is experiencing financial difficulty. Collateral dependent loans require an analysis of the collateral. The fair value of the collateral is discounted by estimated liquidation costs. If the discounted fair value of the collateral is greater than the amortized loan balance, no allowance is required. Otherwise the difference between the balance and the collateral is charged off if deemed uncollectible.

The following table details the amortized cost of collateral dependent loans and any related allowance at December 31, 2024.

Allowance for
(Dollars in thousands)Amortized CostCredit Losses
Real estate loans:
Construction and land development$37-
Single-family residential3,720-
Commercial426-
Multifamily and farmland--
Total real estate loans4,183-
Loans not secured by real estate:
Commercial248-
Consumer--
Total$4,431-

The following table details the amortized cost of non-accrual loans and any related allowance at December 31, 2023.

Allowance for
(Dollars in thousands)Amortized CostCredit Losses
Real estate loans:
Construction and land development · $ · - · -
Single-family residential--
Commercial--
Multifamily and farmland--
Total real estate loans--
Loans not secured by real estate:
Commercial432432
Consumer--
Total$432432

A-42

The following tables provide a breakdown of collateral dependent loans by collateral type and collateral coverage at December 31, 2024 and 2023. These tables also show non-accrual loans not considered to be collateral dependent at December 31, 2024 and 2023.

Financial Assets Not Considered
(Dollars in thousands) · Residential · Developed · Commercial · Business · Collateral
Property · Land · Property · Assets · Dependent · Total
Real estate loans:
Construction and land development$-37---37
Single-family residential3,720----3,720
Commercial--426--426
Multifamily and farmland------
Total real estate loans3,72037426--4,183
Loans not secured by real estate:
Commercial---248-248
Consumer----99
Total$3,7203742624894,440
Collateral Value$9,64888944272
Financial Assets Not Considered
(Dollars in thousands) · Residential · Developed · Multifamily · Business · Collateral
Property · Land · Property · Assets · Dependent · Total
Real estate loans:
Construction and land development$------
Single-family residential · - · - · - · - · - · -
Commercial · - · - · - · - · - · -
Multifamily and farmland · - · - · - · - · - · -
Total real estate loans · - · - · - · - · - · -
Loans not secured by real estate:
Commercial---35082432
Consumer------
Total$---35082432
Collateral Value$---350

The allowance for credit losses incorporates an estimate of lifetime expected credit losses and is recorded on each asset upon origination or acquisition. The starting point for the estimate of the allowance for credit losses is historical loss information, which includes losses from modifications of receivables to borrowers experiencing financial difficulty. An assessment of whether a borrower is experiencing financial difficulty is made on the date of a modification.

A change to the allowance for credit losses is evaluated based on the nature of the modification. Occasionally, the Bank modifies loans by providing principal forgiveness on certain loans. When principal forgiveness is provided, the amortized cost basis of the asset is written off against the allowance for credit losses. The amount of the principal forgiveness is deemed to be uncollectible; therefore, that portion of the loan is written off, resulting in a reduction of the amortized cost basis and a corresponding adjustment to the allowance for credit losses.

In some cases, the Bank may modify a certain loan by providing multiple types of concessions. Typically, one type of concession, such as a term extension, is granted initially. If the borrower continues to experience financial difficulty, another concession, such as principal forgiveness, may be granted.

The following tables show the amortized cost basis at December 31, 2024 and 2023 of the loans to borrowers experiencing financial difficulty that were modified during the years ended December 31, 2024 and 2023, disaggregated by loan class and type of concession granted.

(Dollars in thousands)
Amortized Cost Basis at December 31, 2024% of Loan ClassModification TypeFinancial Effect
Loan class:
Single-family residential$2290.06%Interest rate reduction and term extensionAdjustable rate loan converted to fixed rate loan and HELOC converted to amortizing term loan
Total$229
(Dollars in thousands)
Amortized Cost Basis at December 31, 2023% of Loan ClassModification TypeFinancial Effect
Loan class:
Single-family residential$1490.04%Term extensionForbearance agreement on matured home equity line of credit (HELOC) that was modified to 180 month term.
Commercial real estate6690.16%Term extensionExtended existing amortization from 148 months to 173 months to keep existing payment the same with the current market rate.
Commercial not secured by real estate3500.49%Term extensionMatured balloon loan converted to amortizing term loan.
Total$1,168

One $71,000 commercial loan not secured by real estate that was modified in the year ended December 31, 2024 that were made to borrowers experiencing financial difficulty was written off at December 31, 2024. No loans modified in the year ended December 31, 2023 that were made to borrowers experiencing financial difficulty had been written off at December 31, 2023.

The Bank closely monitors the performance of those loans that are modified because borrowers are experiencing financial difficulty so as to understand the effectiveness of its modification efforts. The following tables show the performance of loans that have been modified in the years ended December 31, 2024 and 2023.

(Dollars in thousands)
Payment Status (Amortized Cost Basis)
Current30 - 89 Days Past Due90 + Days Past Due
Loan type:
Single-family residential$229
Total$229--

A-43

(Dollars in thousands)
Payment Status (Amortized Cost Basis)
Current30 - 89 Days Past Due90 + Days Past Due
Loan type:
Single-family residential$149--
Commercial real estate669--
Commercial not secured by real estate350
Total$1,168--

The following table presents impaired loans as of and for the year ended December 31, 2022, under the incurred loss methodology:

(Dollars in thousands)
Unpaid Contractual Principal BalanceRecorded Investment With No AllowanceRecorded Investment With AllowanceRecorded Investment in Impaired LoansRelated AllowanceAverage Outstanding Impaired LoansYTD Interest Income Recognized
Real estate loans:
Construction and land development$110-1101102758
Single-family residential14,35323613,04813,28467113,951746
Commercial1,7854211,3461,76791,91693
Multifamily and farmland104-9191-965
Total impaired real estate loans16,35265714,59515,25268216,038852
Loans not secured by real estate:
Commercial116-11611611378
Consumer11-99-152
Total impaired loans$16,47965714,72015,37768316,190862

Impaired loans collectively evaluated for impairment totaled $4.9 million at December 31, 2022 and are included in the tables above. Allowance on impaired loans collectively evaluated for impairment totaled $44,000 at December 31, 2022.

Management uses several measures to assess and monitor the credit risks in the loan portfolio, including a loan grading system that begins upon loan origination and continues until the loan is collected or collectability becomes doubtful. Upon loan origination, the Bank’s originating loan officer evaluates the quality of the loan and assigns one of eight risk grades. The loan officer monitors the loan’s performance and credit quality and makes changes to the credit grade as conditions warrant. When originated or renewed, all loans over a certain dollar amount receive in-depth reviews and risk assessments by the Bank’s Credit Administration. Before making any changes in these risk grades, management considers assessments as determined by the third-party credit review firm (as described below), regulatory examiners and the Bank’s Credit Administration. Any issues regarding the risk assessments are addressed by the Bank’s senior credit administrators and factored into management’s decision to originate or renew the loan. The Bank Board reviews, on a monthly basis, an analysis of the Bank’s reserves relative to the range of reserves estimated by the Bank’s Credit Administration.

As an additional measure, the Bank engages an independent third party to review the underwriting, documentation and risk grading analyses. This independent third party reviews and evaluates loan relationships greater than or equal to $1.5 million as well as a periodic sample of commercial relationships with exposures below $1.5 million, excluding loans in default, and loans in process of litigation or liquidation. The third party’s evaluation and report is shared with management and the Bank Board.

Management considers certain commercial loans with weak credit risk grades to be individually impaired and measures such impairment based upon available cash flows and the value of the collateral. Allowance or reserve levels are estimated for all other graded loans in the portfolio based on their assigned credit risk grade, type of loan and other matters related to credit risk.

A-44

Management uses the information developed from the procedures described above in evaluating and grading the loan portfolio. This continual grading process is used to monitor the credit quality of the loan portfolio and to assist management in estimating the allowance. The provision for credit losses charged or credited to earnings is based upon management’s judgment of the amount necessary to maintain the allowance at a level appropriate to absorb probable incurred losses in the loan portfolio at the balance sheet date. The amount each quarter is dependent upon many factors, including growth and changes in the composition of the loan portfolio, net charge-offs, delinquencies, management’s assessment of loan portfolio quality, the value of collateral, and other macro-economic factors and trends. The evaluation of these factors is performed quarterly by management through an analysis of the appropriateness of the allowance.

The following tables present changes in the allowance for credit losses for the years ended December 31, 2024, 2023 and 2022. The December 31, 2024 and 2023 tables reflect the CECL methodology and the December 31, 2022 table reflects the Incurred Loss methodology. No loans were individually evaluated as of December 31, 2024.

(Dollars in thousands)
Real Estate Loans
Construction and Land DevelopmentSingle-Family ResidentialCommercialMultifamily and FarmlandCommercialFarmConsumer and All OtherTotal
Allowance for credit losses:
Beginning balance$3,9133,4842,317268812224511,041
Charge-offs-(131)--(1,134)-(716)(1,981)
Recoveries-129202-55-165551
Provision (recovery) for credit losses (1)(528)(96)(197)(22)713(1)515384
Ending balance$3,3853,3862,32224644612099,995
Allowance for credit loss-loans$3,3853,3862,32224644612099,995
Allowance for credit loss unfunded loan commitments1,0963----21,101
Total allowance for credit losses$4,4813,3892,322246446121111,096
(1) Excludes provision for credit losses related to unfunded commitments. Note 11,"Commitments and Contingencies" in the consolidated financial statements provides more detail concerning the provision for credit losses related to unfunded commitments.
(Dollars in thousands)
Real Estate Loans
Construction and Land DevelopmentSingle-Family ResidentialCommercialMultifamily and FarmlandCommercialFarmConsumer and All OtherUnallocatedTotal
Allowance for credit losses:
Beginning balance$1,4153,0853,207164657-2141,75210,494
Adjustment for CECL implementation (1)1,58464(986)115(295)248(1,752)(1,220)
Charge-offs----(129)-(569)-(698)
Recoveries-1716-67-147-391
Provision (recovery) for credit losses (1)91416490(11)512-405-2,074
Ending balance$3,9133,4842,3172688122245-11,041
Allowance for credit loss-loans$3,9133,4842,3172688122245-11,041
Allowance for credit loss unfunded loan commitments1,7598-12---1,770
Total allowance for credit losses$5,6723,4922,3172698142245-12,811
(1) Excludes provision for credit losses related to unfunded commitments. Note 11,"Commitments and Contingencies" in the consolidated financial statements provides more detail concerning the provision for credit losses related to unfunded commitments.

A-45

(Dollars in thousands)
Real Estate Loans
Construction and Land Development · Single-Family Residential · Commercial · Multifamily and Farmland · Commercial · Farm · Consumer and All Other · Unallocated · Total
Allowance for loan losses:
Beginning balance$1,1932,8772,234150711-1102,0809,355
Charge-offs-(128)--(33)-(591)-(752)
Recoveries-2299-72-109-419
Provision22210796414(93)-586(328)1,472
Ending balance$1,4153,0853,207164657-2141,75210,494
Ending balance: individually evaluated for impairment$-6336-----639
Ending balance: collectively evaluated for impairment1,4152,4523,201164657-2141,7529,855
Ending balance$1,4153,0853,207164657-2141,75210,494
Loans at December 31, 2022
Ending balance$114,446342,281406,75065,56281,30793821,324-1,032,608
Ending balance: individually evaluated for impairment$-9,0921,388-----10,480
Ending balance: collectively evaluated for impairment$114,446333,189405,36265,56281,30793821,324-1,022,128

The Bank utilizes several credit quality indicators to manage credit risk in an ongoing manner. The Bank uses an internal risk grade system that categorizes loans into pass, watch or substandard categories.

The Bank uses the following credit quality indicators:

·Pass – Includes loans ranging from excellent quality with a minimal amount of credit risk to loans with higher risk and servicing needs but still are considered to be acceptable. The higher risk loans in this category are not problem credits presently, but may be in the future if the borrower is unable to change its present course.
·Watch – These loans are currently performing satisfactorily, but there has been some recent past due history on repayment and there are potential weaknesses that may, if not corrected, weaken the asset or inadequately protect the Bank’s position at some future date.
·Substandard – A Substandard loan is inadequately protected by the current sound net worth and paying capacity of the obligor or the collateral pledged (if there is any). There is a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. There is a distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected.
·Doubtful – Loans classified Doubtful have all the weaknesses inherent in loans classified Substandard, plus the added characteristic that the weaknesses make collection or liquidation in full on the basis of currently existing facts, conditions, and values highly questionable and improbable.
·Loss – Loans classified Loss are considered uncollectable and of such little value that their continuance as bankable assets is not warranted. This classification does not mean that the asset has absolutely no recovery or salvage value, but rather that it is not practical or desirable to defer writing off this worthless loan even though partial recovery may be affected in the future.

A-46

The following table presents by credit quality indicator, loan class and year of origination, the amortized cost of the Bank’s loans as of December 31, 2024.

Term Loans by Origination Year · Revolving
Loans
(dollars in thousands) · Revolving · Converted to · Total
20242023202220212020PriorLoansTerm LoansLoans
Real Estate Loans
Construction and land
development
Pass$41,17129,50334,4956,8365,7924,020--121,817
Watch---443----443
Substandard-----68--68
Total Construction and
land development$41,17129,50334,4957,2795,7924,088--122,328
Single family
Pass$22,16935,86573,66343,90022,36366,074113,067-377,101
Watch-----1,469993-2,462
Substandard-311,000-1243,467324-4,946
Total single family$22,16935,89674,66343,90022,48771,010114,384-384,509
Commercial
Pass$56,41146,589135,88171,06658,22397,1222,296-467,588
Watch----872,943--3,030
Substandard----400426--826
Total commercial$56,41146,589135,88171,06658,710100,4912,296-471,444
Multifamily and farmland
Pass$9988,45520,78620,6386,05512,186443-69,561
Watch-----43--43
Substandard-----67--67
Total multifamily and
farmland$9988,45520,78620,6386,05512,296443-69,671
Total real estate loans$120,749120,443265,825142,88393,044187,885117,123-1,047,952
Loans not secured by real estate
Commercial
Pass$9,15311,3356,0453,1071,70711,86420,032-63,243
Watch--13619231671-346
Substandard-25223-----248
Total Commercial$9,15311,3606,4043,1261,73012,03120,033-63,837
Farm
Pass$531951750--86-401
Watch---------
Substandard---------
Total farm$531951750--86-401
Consumer
Pass$1,7771,23266617699642,397-6,411
Watch--53-----53
Substandard-----83-11
Total consumer$1,7771,23271917699722,400-6,475
All other
Pass$972-10,0023762172,8785,164-19,609
Watch-----130--130
Substandard---------
Total all other$972-10,0023762173,0085,164-19,739
Total loans not secured
by real estate$11,95512,78717,1423,7282,04615,11127,683-90,452
Total loans$132,704133,230282,967146,61195,090202,996144,806-1,138,404

A-47

The following table presents by credit quality indicator, loan class and year of origination, gross loan charge-offs as of December 31, 2024.

December 31, 2024 · Gross Loan Charge-offs by Origination Year · Revolving
Loans
(dollars in thousands) · Revolving · Converted to · Total
20242023202220212020PriorLoansTerm LoansLoans
Real estate loans:
Construction and land development · $ · - · - · - · - · - · - · - · - · -
Single-family residential--126--6--132
Commercial---------
Multifamily and farmland---------
Total real estate loans--126--6--132
Loans not secured by real estate:
Commercial-4473977417936--1,133
Consumer5379-1557--609
All other-----107--107
Total gross charge-offs$548453274180706--1,981

A-48

The following table presents by credit quality indicator, loan class and year of origination, the amortized cost of the Bank’s loans as of December 31, 2023.

Term Loans by Origination Year · Revolving
Loans
(dollars in thousands) · Revolving · Converted to · Total
20232022202120202019PriorLoansTerm LoansLoans
Real Estate Loans
Construction and land
development
Pass$40,03471,42910,7366,6921,7213,9141,337-135,863
Watch--448-----448
Substandard-----90--90
Total Construction and
land development$40,03471,42911,1846,6921,7214,0041,337-136,401
Single family
Pass$32,33376,32647,49024,81312,98464,847106,962-365,755
Watch----891,389860-2,338
Substandard----114,342379-4,732
Total single family$32,33376,32647,49024,81313,08470,578108,201-372,825
Commercial
Pass$45,755109,25578,64561,97329,57992,7532,158-420,118
Watch232--116-4,943--5,291
Substandard---411----411
Total commercial$45,987109,25578,64562,50029,57997,6962,158-425,820
Multifamily and farmland
Pass$7,98713,28621,5126,6243,1589,851501-62,919
Watch-----47--47
Substandard-----76--76
Total multifamily and
farmland$7,98713,28621,5126,6243,1589,974501-63,042
Total real estate loans$126,341270,296158,831100,62947,542182,252112,197-998,088
Loans not secured by real estate
Commercial
Pass$9,56114,1224,8412,9422,23212,03023,411-69,139
Watch----57102783-942
Substandard31-------31
Loss-82----350432
Total Commercial$9,59214,2044,8412,9422,28912,13224,544-70,544
Farm
Pass$1984283-127199-550
Watch---------
Substandard---------
Total farm$1984283-127199-550
Consumer
Pass$2,2621,35240422272582,591-6,961
Watch---------
Substandard--2---3-5
Total consumer$2,2621,35240622272582,594-6,966
All other
Pass$796,4014742745993,6985,256-16,781
Watch-----7463-137
Substandard---------
Total all other$796,4014742745993,7725,319-16,918
Total loans not secured
by real estate$12,13121,9995,8043,4382,96115,98932,656-94,978
Total loans$138,472292,295164,635104,06750,503198,241144,853-1,093,066

A-49

The following table presents by credit quality indicator, loan class and year of origination, gross loan charge-offs as of December 31, 2023.

December 31, 2023 · Gross Loan Charge-offs by Origination Year · Revolving
Loans
(dollars in thousands) · Revolving · Converted to · Total
2023 · 2022 · 2021 · 2020 · 2019 · Prior · Loans · Term Loans · Loans
Real estate loans:
Construction and land development$---------
Single-family residential · - · - · - · - · - · - · - · - · -
Commercial · - · - · - · - · - · - · - · - · -
Multifamily and farmland · - · - · - · - · - · - · - · - · -
Total real estate loans · - · - · - · - · - · - · - · - · -
Loans not secured by real estate:
Commercial-495116-13--129
Farm---------
Consumer-415361468--569
All other---------
Total gross charge-offs$-90104221481--698

A-50

(4) Premises and Equipment

Major classifications of premises and equipment at December 31, 2024 and 2023 are summarized as follows:

(Dollars in thousands)
20242023
Land$4,3654,373
Buildings and improvements18,60219,054
Furniture and equipment21,60020,607
Construction in process103532
Total premises and equipment44,67044,566
Less accumulated depreciation(29,823)(27,864)
Total net premises and equipment$14,84716,702

The Bank recognized depreciation expense totaling $2.1 million, $2.2 million and $2.4 million for the years ended December 31, 2024, 2023 and 2022, respectively.

The Bank had a $362,000 write-off of leasehold improvements for the year ended December 31, 2024 due to the closure of Bank’s branch in Cary, North Carolina in 2024, which is included in other non-interest expense. The Bank had $184,000 net gains on the sale of and write-downs on premises and equipment for the year ended December 31, 2023. The Bank had $85,000 net losses on the sale of and write-downs on premises and equipment for the year ended December 31, 2022.

(5) Leases

The Bank leases various office spaces for banking and operational facilities and equipment under operating lease arrangements.

Total rent expense was approximately $817,000, $804,000 and $976,000 for the years ended December 31, 2024, 2023 and 2022, respectively.

As of December 31, 2024, the Bank had operating right of use assets of $4.0 million and operating lease liabilities of $4.1 million. As of December 31, 2023, the Bank had operating right of use assets of $4.7 million and operating lease liabilities of $4.8 million. The Bank maintains operating leases on land and buildings for some of the Bank’s branch facilities and loan production offices. Most leases include one option to renew, with renewal terms extending up to 15 years. The exercise of renewal options is based on the judgment of management as to whether or not the renewal option is reasonably certain to be exercised. Factors in determining whether an option is reasonably certain of exercise include, but are not limited to, the value of leasehold improvements, the value of renewal rates compared to market rates, and the presence of factors that would cause a significant economic penalty to the Bank if the option is not exercised. Leases with a term of 12 months or less are not recorded on the balance sheet and instead are recognized in lease expense on a straight-line basis over the lease term.

The following table presents lease cost and other lease information as of December 31, 2024 and 2023.

(Dollars in thousands)
December 31, 2024December 31, 2023
Operating lease cost$840$815
Other information:
Cash paid for amounts included in the measurement of lease liabilities819787
Operating cash flows from operating leases--
Right-of-use assets obtained in exchange for new lease liabilities - operating leases-370
Weighted-average remaining lease term - operating leases7.918.45
Weighted-average discount rate - operating leases2.80%2.73%

A-51

The following table presents lease maturities as of December 31, 2024 and 2023.

(Dollars in thousands)
Maturity Analysis of Operating Lease Liabilities:December 31, 2024
2025$773
2026650
2027612
2028510
2029422
Thereafter1,694
Total4,661
Less: Imputed Interest(525)
Operating Lease Liability$4,136

(6) Deposits

The composition of deposits at December 31, 2024 and 2023 is as follows:

December 31, 2024 · December 31, 2023
PercentagePercentage
Amountof TotalAmountof Total
Noninterest-bearing demand$402,25427%$432,68731%
Interest-bearing demand, MMDA & savings741,36350%620,24444%
Time, $250,000 and over147,43910%151,15411%
Other time193,67513%187,96014%
Total$1,484,731100%$1,392,045100%

At December 31, 2024, the scheduled maturities of time deposits are as follows:

Time Deposits · Other
(Dollars in thousands)$250,000and overTime Deposits
2025$142,536$182,425
20262,1057,837
20271,0413,320
2028257868
2029-725
Thereafter--
Total$145,939$195,175

The Bank did not have any brokered deposits at December 31, 2024. At December 31, 2023, the Bank had $8.1 million in time deposits purchased through third party brokers.

(7) Federal Home Loan Bank (FHLB) and Federal Reserve Bank Borrowings

The Bank had no borrowings from the FHLB at December 31, 2024 and 2023. FHLB borrowings are collateralized by a blanket assignment on all residential first mortgage loans, home equity lines of credit and loans secured by multi-family real estate that the Bank owns. At December 31, 2024, the carrying value of loans pledged as collateral totaled approximately $232.9 million. The availability under the line of credit with the FHLB was $131.9 million at December 31, 2024.

The Bank is required to purchase and hold certain amounts of FHLB stock in order to obtain FHLB borrowings. No ready market exists for the FHLB stock, and it has no quoted market value. The stock is redeemable at $100 per share subject to certain limitations set by the FHLB. The Bank owned $1.1 million of FHLB stock, included in other investments, at December 31, 2024 and 2023.

As of December 31, 2024 and 2023, the Bank had no borrowings from the Federal Reserve Bank (“FRB”). FRB borrowings are collateralized by a blanket assignment on all qualifying loans that the Bank owns which are not pledged to the FHLB. At December 31, 2024, the carrying value of loans pledged as collateral totaled approximately $637.9 million. Availability under the line of credit with the FRB was $511.9 million at December 31, 2024.

A-52

(8) Junior Subordinated Debentures

In June 2006, the Company formed a second wholly owned Delaware statutory trust, PEBK Capital Trust II (“PEBK Trust II”), which issued $20.0 million of guaranteed preferred beneficial interests in the Company’s junior subordinated deferrable interest debentures. All of the common securities of PEBK Trust II are owned by the Company. The proceeds from the issuance of the common securities and the trust preferred securities were used by PEBK Trust II to purchase $20.6 million of junior subordinated debentures of the Company. The proceeds received by the Company from the sale of the junior subordinated debentures were used to repay in December 2006 the trust preferred securities issued in December 2001 by PEBK Capital Trust, a wholly owned Delaware statutory trust of the Company, and for general purposes. The debentures represent the sole assets of PEBK Trust II. PEBK Trust II is not included in the consolidated financial statements. The Company redeemed $5.0 million of outstanding trust preferred securities in 2019.

Prior to September 15, 2023, the trust preferred securities accrued and paid interest quarterly at a floating rate of three-month LIBOR plus 163 basis points. The three-month USD LIBOR rate ceased to be published after June 30, 2023. Effective September 15, 2023, the trust preferred securities accrue and pay interest quarterly at a floating rate of three-month Secured Overnight Financing Rate (SOFR) plus 189 basis points, including a 26 basis point credit spread adjustment.

These trust preferred securities are mandatorily redeemable upon maturity of the debentures on September 15, 2036. The Company has the right to redeem the debentures purchased by PEBK Trust II, in whole or in part, if the debentures are redeemed prior to maturity, the redemption price will be the principal amount plus any accrued but unpaid interest.

(9) Income Taxes

The provision for income taxes is summarized as follows:

(Dollars in thousands)
202420232022
Current expense
Federal$3,0814,2894,153
State464541560
3,5454,8304,713
Deferred income tax expense (benefit)
Federal693(404)(482)
State338(49)(59)
1,031(453)(541)
Total income tax$4,5764,3774,172

The differences between the provision for income taxes and the amount computed by applying the statutory federal income tax rate to earnings before income taxes are as follows:

(Dollars in thousands)
202420232022
Tax expense at statutory rate$4,3984,1844,262
State income tax, net of federal income tax effect635395395
Interest received related to tax positions(260)--
Tax-exempt interest income(114)(182)(445)
Increase in cash surrender value of life insurance(164)(91)(71)
Tax credits(10)(10)(11)
Nondeductible interest and other expense243024
Other675118
Total$4,5764,3774,172

A-53

The following summarizes the tax effects of temporary differences that give rise to significant portions of the deferred tax assets and deferred tax liabilities. The net deferred tax asset is included as a component of other assets at December 31, 2024 and 2023.

(Dollars in thousands)
20242023
Deferred tax assets:
Allowance for credit losses$2,4852,944
Accrued retirement expense1,2151,210
Restricted stock238249
Interest income on nonaccrual loans45
Lease liability9261,110
Unrealized loss on available for sale securities11,41211,741
Total gross deferred tax assets16,28017,259
Deferred tax liabilities:
Deferred loan fees160186
Accumulated depreciation375375
Prepaid expenses2963
ROU Asset8991,087
Partnership income250112
Other912
Total gross deferred tax liabilities1,9891,775
Net deferred tax asset$14,29115,484

The Company has analyzed the tax positions taken or expected to be taken in its tax returns and has concluded that it has no liability related to uncertain tax positions.

As of December 31, 2024, the Company’s Federal income tax filings for years 2021 through 2023 are open to examination by the Internal Revenue Service. The Company’s North Carolina income tax returns for years 2021 through 2023 are open to examination by the North Carolina Department of Revenue.

(10) Related Party Transactions

The Company conducts transactions with its directors and executive officers, including companies in which they have beneficial interests, in the normal course of business. In accordance with Regulation O of the Federal Reserve, it is the policy of the Bank that loan transactions with directors and officers are made on substantially the same terms as those prevailing at the time made for comparable loans to other persons. The following is a summary of activity for related party loans for 2024 and 2023:

(Dollars in thousands)
20242023
Beginning balance$3,5693,381
Disbursements6,0951,976
Repayments(4,793)(1,788)
Ending balance$4,8713,569

At December 31, 2024 and 2023, the Company had deposit relationships with related parties of approximately $65.5 million and $52.5 million, respectively.

(11) Commitments and Contingencies

The Bank is party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit. Those instruments involve, to varying degrees, elements of credit risk in excess of the amount recognized in the balance sheet. The contract amounts of those instruments reflect the extent of involvement the Bank has in particular classes of financial instruments.

The exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit and standby letters of credit is represented by the contractual amount of those instruments. The Bank uses the same credit policies in making commitments to extend credit and standby letters of credit as it does for on-balance-sheet instruments.

A-54

In most cases, the Bank requires collateral or other security to support financial instruments with credit risk.

(Dollars in thousands)
Contractual Amount
20242023
Financial instruments whose contract amount represent credit risk:
Commitments to extend credit$348,876$367,482
Standby letters of credit$1,675$3,721

Commitments to extend credit are conditional agreements to lend to a customer. Commitments generally have fixed expiration dates and because they may expire without being drawn upon, the total commitment amount of $350.6 million does not necessarily represent future cash requirements.

Standby letters of credit are conditional commitments issued by the Bank to pay a third party on behalf of a customer. Those letters of credit are primarily issued to businesses in the Bank’s delineated market area. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers. The Bank holds real estate, equipment, automobiles and customer deposits as collateral supporting those commitments for which collateral is deemed necessary.

The Company maintains an allowance for off-balance sheet credit exposures such as unfunded balances for existing lines of credit, commitments to extend future credit, when this extension of credit is not unconditionally cancelable. The allowance for off-balance sheet credit exposures is adjusted as a provision for credit loss expense. The estimate includes consideration of the likelihood that funding will occur, which is based on a historical funding activity and an estimate of expected credit losses on commitments expected to be funded over its estimated life, which are the same loss rates that are used in computing the allowance for credit losses on loans. The allowance for credit losses for unfunded loan commitments of $1.1 million and $1.8 million at December 31, 2024 and 2023, respectively, is separately classified on the balance sheet within Other Liabilities.

The following table presents the balance and activity in the allowance for credit losses for unfunded loan commitments for the years ended December 31, 2024 and 2023.

(dollars in thousands)For twelve months ended
December 31, 2024 · December 31, 2023
Beginning Balance$1,770$-
Cummulative effect of change in accounting principle-2,278
Recovery of credit losses(669)(508)
Ending balance$1,101$1,770

(12) Employee and Director Benefit Programs

The Bank has a profit sharing and 401(k) plan for the benefit of substantially all employees subject to certain minimum age and service requirements. Under the 401(k) plan, the Bank matched employee contributions to a maximum of 4.00% of annual compensation in 2022, 2023 and 2024. The Company’s contribution pursuant to this formula was approximately $783,000, $759,000 and $719,000 for the years ended December 31, 2024, 2023 and 2022, respectively. Investments made available under the 401(k) plan are determined by a committee comprised of senior management. No investments in Company stock are available under the 401(k) plan. Contributions to the 401(k) plan are vested immediately.

In December 2001, the Company initiated a retirement benefit plan to provide retirement benefits to key officers and its Board of Directors and to provide death benefits for their designated beneficiaries. Under the postretirement benefit plan, the Company purchased life insurance policies on the lives of the key officers and each director. The increase in cash surrender value of the policies constitutes the Company’s contribution to the postretirement benefit plan each year. Postretirement benefit plan participants are to be paid annual benefits for a specified number of years commencing upon retirement. Expenses incurred for benefits relating to the postretirement benefit plan were approximately $617,000, $430,000 and $369,000 for the years ended December 31, 2024, 2023 and 2022, respectively.

A-55

The following table sets forth the change in the accumulated benefit obligation for the Company’s postretirement benefit plans described above:

(Dollars in thousands)
20242023
Benefit obligation at beginning of period$5,2685,110
Service cost521363
Interest cost10170
Benefits paid(464)(275)
Benefit obligation at end of period$5,4265,268

The amounts recognized in the Company’s Consolidated Balance Sheet as of December 31, 2024 and 2023 are shown in the following two tables:

(Dollars in thousands)
20242023
Benefit obligation$5,4265,268
Fair value of plan assets--
(Dollars in thousands)
20242023
Funded status$(5,426)(5,268)
Unrecognized prior service cost/benefit--
Unrecognized net actuarial loss--
Net amount recognized$(5,426)(5,268)
Unfunded accrued liability$(5,426)(5,268)
Intangible assets--
Net amount recognized$(5,426)(5,268)

Net periodic benefit cost of the Company’s postretirement benefit plans for the years ended December 31, 2024, 2023 and 2022 consisted of the following:

(Dollars in thousands)
202420232022
Service cost$521363325
Interest cost1017063
Net periodic cost$622433388
Weighted average discount rate assumption used to determine benefit obligation5.50%5.50%5.50%

A-56

The Company paid postretirement plan benefits totaling $465,000, $275,000 and $289,000 during the years ended December 31, 2024, 2023 and 2022, respectively. Information about the expected benefit payments for the Company’s postretirement benefit plan is as follows:

(Dollars in thousands)
Year ending December 31,
2025$361
2026455
2027483
2028491
2029530
Thereafter8,666

(13) Regulatory Matters

The Company and the Bank are subject to regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of the assets, liabilities and certain off-balance-sheet items as calculated under regulatory accounting practices. The capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.

Quantitative measures established by regulation to ensure capital adequacy require the Company and the Bank to maintain minimum capital ratios in relation to both on- and off-balance sheet items at various risk weights. Total capital consists of two tiers of capital. Tier 1 capital includes common shareholders’ equity and trust preferred securities less adjustments for intangible assets. Tier 2 capital consists of the allowance for credit losses, up to 1.25% of risk-weighted assets and other adjustments. Management believes, as of December 31, 2024, that the Company and the Bank meet all capital adequacy requirements to which they are subject.

As of December 31, 2024, the most recent notification from the FDIC categorized the Bank as well capitalized under the regulatory framework for prompt corrective action. To be categorized as well capitalized the Bank must maintain minimum total risk-based, Tier 1 risk-based and Tier 1 leverage ratios as set forth in the table below. There have been no conditions or events since that notification that management believes have changed the Bank’s category.

In 2013, the Federal Reserve approved its final rule on the Basel III capital standards, which implement changes to the regulatory capital framework for banking organizations. The Basel III capital standards, which became effective January 1, 2015, include new risk-based capital and leverage ratios, which were phased in from 2015 to 2019. The new minimum capital level requirements applicable to the Company and the Bank under the final rules are as follows: (i) a new common equity Tier 1 capital ratio of 4.5%; (ii) a Tier 1 capital ratio of 6% (increased from 4%); (iii) a total risk based capital ratio of 8% (unchanged from previous rules); and (iv) a Tier 1 leverage ratio of 4% (unchanged from previous rules). An additional capital conservation buffer was added to the minimum requirements for capital adequacy purposes beginning on January 1, 2016 and was phased in through 2019. This resulted in the following minimum ratios beginning in 2019: (i) a common equity Tier 1 capital ratio of 7.0%, (ii) a Tier 1 capital ratio of 8.5%, and (iii) a total capital ratio of 10.5%. Under the final rules, institutions would be subject to limitations on paying dividends, engaging in share repurchases, and paying discretionary bonuses if its capital level falls below the buffer amount. These limitations establish a maximum percentage of eligible retained earnings that could be utilized for such actions.

A-57

The Company’s and the Bank’s actual capital amounts and ratios are presented below:

(Dollars in thousands)
ActualMinimumRegulatory CapitalRatioMinimum Ratio plusCapital ConservationBuffer
AmountRatioAmountRatioAmountRatio
As of December 31, 2024:
Total Capital (to Risk-Weighted Assets)
Consolidated$195,81615.34%102,1278.00%N/AN/A
Bank194,31415.22%102,1168.00%134,02710.50%
Tier 1 Capital (to Risk-Weighted Assets)
Consolidated184,72014.47%76,5956.00%N/AN/A
Bank183,21814.35%76,5876.00%108,4988.50%
Tier 1 Capital (to Average Assets)
Consolidated184,72010.88%67,8964.00%N/AN/A
Bank183,21810.71%68,4414.00%68,4414.00%
Common Equity Tier 1 (to Risk-Weighted Assets)
Consolidated169,72013.29%57,4464.50%N/AN/A
Bank183,21814.35%57,4404.50%89,3517.00%
(Dollars in thousands)
ActualMinimumRegulatory CapitalRatioMinimum Ratio plusCapital ConservationBuffer
AmountRatioAmountRatioAmountRatio
As of December 31, 2023:
Total Capital (to Risk-Weighted Assets)
Consolidated$188,19214.96%100,6368.00%N/AN/A
Bank186,77414.85%100,6368.00%132,08510.50%
Tier 1 Capital (to Risk-Weighted Assets)
Consolidated175,38113.94%75,4776.00%N/AN/A
Bank173,96313.83%75,4776.00%106,9268.50%
Tier 1 Capital (to Average Assets)
Consolidated175,38110.51%66,7574.00%N/AN/A
Bank173,96310.35%67,2544.00%67,2544.00%
Common Equity Tier 1 (to Risk-Weighted Assets)
Consolidated160,38112.75%56,6084.50%N/AN/A
Bank173,96313.83%56,6084.50%88,0577.00%

(14) Other Operating Income and Expense

Miscellaneous non-interest income for the years ended December 31, 2024, 2023 and 2022 included the following items:

(Dollars in thousands)
202420232022
Visa debit card income$4,4174,7174,901
Bank owned life insurance income783432458
Income on SBIC Investments1,1868861,159
Income on mutual funds held in deferred compensation trust555844183
Other1,3941,3241,048
$8,3358,2037,749

A-58

Other non-interest expense for the years ended December 31, 2024, 2023 and 2022 included the following items:

(Dollars in thousands)
202420232022
ATM expense$588565629
Data processing708758777
Deposit program expense306362348
Dues and subscriptions740698628
Internet banking expense1,067996949
Office supplies534482532
Telephone595664691
Deferred comp expense555844183
Other4,6374,1483,558
$9,7309,5178,295

(15) Fair Value of Financial Instruments

The Company is required to disclose fair value information about financial instruments, whether or not recognized at fair value on the face of the balance sheet, for which it is practicable to estimate that value. The assumptions used in the estimation of the fair value of the Company’s financial instruments are detailed below. Where quoted prices are not available, fair values are based on estimates using discounted cash flows and other valuation techniques. The use of discounted cash flows can be significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. The following disclosures should not be considered a surrogate of the liquidation value of the Company, but rather a good faith estimate of the increase or decrease in the value of financial instruments held by the Company since purchase, origination, or issuance.

The Company groups assets and liabilities at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value. These levels are:

·Level 1 – Valuation is based upon quoted prices for identical instruments traded in active markets.
·Level 2 – Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market.
·Level 3 – Valuation is generated from model-based techniques that use at least one significant assumption not observable in the market. These unobservable assumptions reflect estimates of assumptions that market participants would use in pricing the asset or liability. Valuation techniques include use of option pricing models, discounted cash flow models and similar techniques.

Investment Securities Available for Sale

Fair values of investment securities available for sale are determined by obtaining quoted prices on nationally recognized securities exchanges when available. If quoted prices are not available, fair value is determined using matrix pricing, which is a mathematical technique used widely in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted securities. Fair values for investment securities with quoted market prices are reported in the Level 1 fair value category. Fair value measurements obtained from independent pricing services are reported in the Level 2 fair value category. All other fair value measurements are reported in the Level 3 fair value category.

Mortgage Loans Held for Sale

Mortgage loans held for sale are carried at lower of aggregate cost or market value. The cost of mortgage loans held for sale approximates the market value. Mortgage loans held for sale are reported in the Level 2 fair value category. Management determined that the valuation technique used at current period end and prior period end are more appropriately classified as Level 2 and has updated in the current period and prior period year end classifications to Level 2.

Loans

The fair value of loans, excluding previously presented individually evaluated loans measured at fair value on a non-recurring basis, is estimated using discounted cash flow analyses. The discount rates used to determine fair value use interest rate spreads that reflect factors such as liquidity, credit, and nonperformance risk of the loans. Loans are reported in the Level 3 fair value category, as the pricing of loans is more subjective than the pricing of other financial instruments.

A-59

Mutual Funds

Mutual funds held in the deferred compensation trust are carried at fair value. Mutual funds held in the deferred compensation trust are included in other assets on the balance sheet and reported in the Level 1 fair value category.

FHLB Borrowings

The fair value of FHLB borrowings is estimated based upon discounted future cash flows using a discount rate comparable to the current market rate for such borrowings. FHLB borrowings are reported in the Level 2 fair value category. Management determined that the valuation technique used at current period end and prior period end are more appropriately classified as Level 2 and has updated in the current period and prior period year end classifications to Level 2.

Commitments to Extend Credit and Standby Letters of Credit

Commitments to extend credit and standby letters of credit are generally short-term in duration and made at variable interest rates. Therefore, both the carrying value and estimated fair value associated with these instruments are immaterial.

Limitations

Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale at one time the Company’s entire holdings of a particular financial instrument. Because no market exists for a significant portion of the Company’s financial instruments, fair value estimates are based on many judgments. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates.

Fair value estimates are based on existing on and off-balance sheet financial instruments without attempting to estimate the value of anticipated future business and the value of assets and liabilities that are not considered financial instruments. Significant assets and liabilities that are not considered financial instruments include deferred income taxes and premises and equipment. In addition, the tax ramifications related to the realization of unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in the estimates.

The tables below present all financial instruments measured at fair value on a recurring basis by level within the fair value hierarchy, as of December 31, 2024 and December 31, 2023.

(Dollars in thousands)
Fair Value MeasurementsLevel 1 ValuationLevel 2 ValuationLevel 3 Valuation
U.S. Treasuries$7,257-7,257-
U.S. Government sponsored enterprises8,732-8,732-
GSE - Mortgage-backed securities225,792-225,792-
Private label mortgage-backed securities41,767-41,767-
State and political subdivisions104,455-104,455-
(Dollars in thousands)
Fair Value MeasurementsLevel 1 ValuationLevel 2 ValuationLevel 3 Valuation
U.S. Treasuries$10,144-10,144-
U.S. Government sponsored enterprises10,515-10,515-
GSE - Mortgage-backed securities234,902-234,902-
Private label mortgage-backed securities31,270-31,270-
State and political subdivisions105,093-105,093-

The fair value measurements for individually evaluated loans on a non-recurring basis at December 31, 2024 and December 31, 2023 are presented below. The fair value measurement process uses certified appraisals and other market-based information; however, in many cases, it also requires significant input based on management’s knowledge of, and judgment about, current market conditions, specific issues relating to the collateral and other matters. As a result, all fair value measurements for individually evaluated loans and other real estate are considered Level 3.

A-60

(Dollars in thousands)
Fair Value December 31, 2024 · Fair Value December 31, 2023 · Valuation Technique · Significant Unobservable Inputs · General Range of Significant Unobservable Input Values
Individually evaluated loans$1,646$-Appraised valueDiscounts to reflect current market conditions and ultimate collectability0 - 50%
Other real estate$369-Appraised valueDiscounts to reflect current market conditions and estimated costs to sell0 - 25%

The carrying amount and estimated fair value of financial instruments at December 31, 2024 and December 31, 2023 are as follows:

(Dollars in thousands)
Carrying · Fair Value Measurements at December 31, 2024
AmountLevel 1Level 2Level 3Total
Assets:
Cash and cash equivalents$59,26659,266--59,266
Investment securities available for sale388,003-388,003-388,003
Other investments2,728--2,7282,728
Mortgage loans held for sale1,367-1,367-1,367
Loans, net1,128,409--1,123,8641,123,864
Mutual funds held in deferred compensation trust2,7262,726--2,726
Liabilities:
Deposits$1,484,731-1,487,475-1,487,475
Junior subordinated debentures15,464-15,464-15,464
(Dollars in thousands)
Carrying · Fair Value Measurements at December 31, 2023
AmountLevel 1Level 2Level 3Total
Assets:
Cash and cash equivalents$82,37582,375--82,375
Investment securities available for sale391,924-391,924-391,924
Other investments2,874--2,8742,874
Mortgage loans held for sale686-686-686
Loans, net1,082,025--1,071,1781,071,178
Mutual funds held in deferred compensation trust2,1712,171--2,171
Liabilities:
Deposits$1,392,045-1,397,351-1,397,351
Securities sold under agreements to repurchase86,715-86,715-86,715
Junior subordinated debentures15,464-15,464-15,464

(16) Reportable Segments

The Company has two reportable segments as described below and in Note 1:

Banking Operations – This segment reflects the consolidated Bank, excluding CBRES. The primary source of revenue for this segment is net interest income.

CBRES – A Bank subsidiary that provides appraisal management services to community banks. The primary source of revenue for this segment is appraisal management fee income.

The Bank’s executive management team, which is comprised of the Bank’s Chief Executive Officer, Chief Financial Officer and executive vice presidents, is the chief operating decision maker for the Company. The Bank’s executive management team reviews actual net income versus budgeted net income on a quarterly basis to assess segment performance.

A-61

The following table presents financial information for the reportable segments. Financial results by operating segment, including significant expense categories provided to the chief operating decision maker, are detailed below. Certain prior period amounts have been reclassified to conform to the current presentation. The information provided under the caption “Other” represents the parent company, which is not considered to be a reportable segment, is included to reconcile the results of the operating segments to the consolidated financial statements prepared in conformity with GAAP.

(Dollars in thousands)
Banking
OperationsCBRESOtherConsolidated
Interest income$80,699-3480,733
Interest expense25,538-1,11626,654
Net interest income55,161-(1,082)54,079
Provision for credit losses(285)--(285)
Noninterest income16,024--16,024
Appraisal management fee income-11,691-11,691
Salaries and employee benefits27,03776640628,209
Occupancy8,6833-8,686
Appraisal management fee expense-9,263-9,263
Noninterest expense13,90879828614,992
Income tax expense (benefit)4,749199(372)4,576
Net income (loss)$17,093662(1,402)16,353
Total assets$1,647,0204,3406021,651,962
Interest income$71,830-3271,862
Interest expense16,066-1,07717,143
Net interest income55,764-(1,045)54,719
Provision for credit losses1,566--1,566
Noninterest income13,322--13,322
Appraisal management fee income-9,592-9,592
Salaries and employee benefits25,50175838126,640
Occupancy7,9593-7,962
Appraisal management fee expense-7,559-7,559
Noninterest expense13,05967524913,983
Income tax expense (benefit)4,591138(352)4,377
Net income (loss)$16,410459(1,323)15,546
Total assets$1,631,7673,6814621,635,910
Interest income$54,416-1554,431
Interest expense2,796-5273,323
Net interest income51,620-(512)51,108
Provision for credit losses1,472--1,472
Noninterest income15,01214-15,026
Appraisal management fee income-11,663-11,663
Salaries and employee benefits24,87691733726,130
Occupancy8,0453-8,048
Appraisal management fee expense-9,264-9,264
Noninterest expense11,51275530112,588
Income tax expense (benefit)4,248166(242)4,172
Net income (loss)$16,479552(908)16,123
Total assets$1,617,2123,2274881,620,927

(17) Peoples Bancorp of North Carolina, Inc. (Parent Company Only) Condensed Financial Statements

Balance Sheets
December 31, 2024 and 2023
(Dollars in thousands)
Assets20242023
Cash$425590
Interest-bearing time deposit1,0001,000
Investment in subsidiaries144,061134,598
Investment in PEBK Capital Trust II464464
Other assets138-
Total assets$146,088136,652
Liabilities and Shareholders' Equity
Junior subordinated debentures$15,46415,464
Other liabilities61172
Shareholders' equity130,563121,016
Total liabilities and shareholders' equity$146,088136,652

A-62

Statements of Earnings
For the Years Ended December 31, 2024, 2023 and 2022
(Dollars in thousands)
Revenues:202420232022
Interest and dividend from subsidiary$8,5348,5316,240
Total revenues8,5348,5316,240
Expenses:
Interest1,1161,079529
Other operating expenses692630639
Total expenses1,8081,7091,168
Income before income tax benefit and equity in undistributed earnings of subsidiaries6,7266,8225,072
Income tax benefit372352242
Income before equity in undistributed earnings of subsidiaries7,0987,1745,314
Equity in undistributed earnings of subsidiaries9,2558,37210,809
Net earnings$16,35315,54616,123
Statements of Cash Flows
For the Years Ended December 31, 2024, 2023 and 2022
(Dollars in thousands)
202420232022
Cash flows from operating activities:
Net earnings$16,35315,54616,123
Adjustments to reconcile net earnings to net cash provided by operating activities:
Equity in undistributed earnings of subsidiaries(9,255)(8,372)(10,809)
Change in:
Other assets(138)2481
Other liabilities(111)12732
Net cash provided by operating activities6,8497,3255,427
Cash flows from investing activities:
Net cash provided by investing activities---
Cash flows from financing activities:
Cash dividends paid on common stock(5,047)(5,108)(4,935)
Stock repurchase(1,998)(1,997)(710)
Excise tax on stock repurchase(20)(20)-
Proceeds from exercise of restricted stock units51641
Net cash used by financing activities(7,014)(7,119)(5,604)
Net change in cash(165)206(177)
Cash at beginning of year590384561
Cash at end of year$425590384

A-63

DIRECTORS AND OFFICERS OF THE COMPANY

DIRECTORS

Robert C. Abernethy, Sr. – Chairman

Chairman of the Board, Peoples Bancorp of North Carolina, Inc. and Peoples Bank

President, Secretary and Treasurer, Carolina Glove Company, Inc. (glove manufacturer)

Secretary and Assistant Treasurer, Midstate Contractors, Inc. (paving company)

James S. Abernethy – Vice Chairman

Vice President, Carolina Glove Company, Inc. (glove manufacturer)

President and Assistant Secretary, Midstate Contractors, Inc. (paving company)

Vice President, Secretary and Chairman of the Board of Directors, Alexander Railroad Company

Ashton V. Abernethy

Vice President of Sales, Medusind Behavioral Health

Robert C. Abernethy, Jr.

Executive Vice President, Carolina Glove Company, Inc. (glove manufacturer)

Douglas S. Howard

Vice President and Treasurer, Denver Equipment Company of Charlotte, Inc.

John W. Lineberger, Jr.

Vice President, Lineberger Brothers, Inc. (real estate development)

Gary E. Matthews

President and Director, Matthews Construction Company, Inc. (general contractor)

Director, Conover Metal Products

Billy L. Price, Jr. MD

Practitioner of Internal Medicine, BL Price Jr. Medical Consultants, PLLC

Larry E. Robinson

Chairman of the Board and Chief Executive Officer, The Blue Ridge Distributing Co., Inc. (beer and wine distributor)

Director, United Beverages of North Carolina, LLC (beer distributor)

William Gregory (Greg) Terry

President, Clemson Legacy Designs

President, Collegiate Legacy Designs

Director/Consultant, Drum & Willis-Reynolds Funeral Homes & Crematory

Dan Ray Timmerman, Sr.

Chairman of the Board and Chief Executive Officer, Timmerman Manufacturing, Inc. (wrought iron furniture, railings and gates manufacturer)

Dan Ray Timmerman, Jr.

President, Timmerman Manufacturing, Inc. (wrought iron furniture, railings and gates manufacturer)

Benjamin I. Zachary

President, Treasurer, General Manager and Director, Alexander Railroad Company

OFFICERS

William D. Cable, Sr.

President and Chief Executive Officer

Jeffrey N. Hooper

Executive Vice President, Chief Financial Officer, Corporate Treasurer and Assistant Corporate Secretary

A-64

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.