Priority Technology Holdings Inc
For the period ended Dec 31, 2024. Filed Mar 6, 2025.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2024 · Filed Mar 6, 2025
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
17. Fair Value
- Fair Value
Fair Value Measurements
The Company's contingent consideration derived from business combinations are classified within Level 3 of the fair value hierarchy due to the uncertainty of the fair value measurement created by the absence of quoted market prices, the inherent lack of liquidity and unobservable inputs used to measure fair value which require judgement.
Contingent consideration liabilities related to certain of the Company's acquisitions are uncertain due to the utilization of unobservable inputs and management's judgement in determining the likelihood of achieving the earn-out criteria or the years ended December 31, 2024 and 2023. These liabilities measured at fair value on a recurring basis consisted of the following:
| Years Ended December 31, | |||
|---|---|---|---|
| (in thousands) | Fair Value Hierarchy | 2024 | 2023 |
| Contingent consideration, current portion | Level 3 | $3,891 | $5,951 |
| Contingent consideration, noncurrent portion | Level 3 | 6,794 | 7,487 |
| Total contingent consideration | $10,685 | $13,438 | |
During the year ended December 31, 2024, there were no transfers into, out of, or between levels of the fair value hierarchy.
Fair Value Disclosures
Notes Receivable
Notes receivable are carried at amortized cost. Substantially all of the Company's notes receivable are secured, and the Company provides for allowances when it believes that certain notes receivable may not be collectible. The carrying value of the Company's notes receivable, net approximates fair value was approximately $8.6 million and $5.2 million at December 31, 2024 and 2023, respectively. On the fair value hierarchy, Level 3 inputs are used to estimate the fair value of these notes receivable.
Debt Obligations
Outstanding debt obligations (see Note 10. Debt Obligations) are reflected in the Company's Consolidated Balance Sheets at carrying value since the Company did not elect to remeasure debt obligations to fair value at the end of each reporting period.
The fair value of the term loan facility was estimated to be approximately $944.4 million and $651.9 million at December 31, 2024 and 2023, respectively, and was estimated using binding and non-binding quoted market prices in an active secondary market, which considers the credit risk and market related conditions, and is within Level 2 of the fair value hierarchy.
The carrying values of the other long-term debt obligations approximate fair value due to mechanisms in the credit agreements that adjust the applicable interest rates and the lack of a market for these debt obligations.
- Segment Information
The Company'sthree reportable segments included SMB Payments, B2B Payments and Enterprise Payments.
More information about ourthree reportable segments:
SMB Payments: Provides full-service acquiring and payment-enabled solutions for B2C transactions, leveraging Priority's proprietary software platform, distributed through ISO, direct sales and vertically focused ISV channels.
B2B Payments: Provides market-leading AP automation solutions to corporations, software partners and industry leading FIs (including Citibank, Visa and Mastercard) in addition to improving cash flows by providing instant access to working capital.
Corporate includes costs of corporate functions and shared services not allocated to our reportable segments.
The Company's chief operating decision makers ("CODM") are our CEO and CFO. Historically, the CODM used operating income (loss) as the measure of segment profit or loss to allocate resources. However, during the year, the segment performance measure was updated to adjusted earnings before interest expense, income tax and depreciation and amortization expenses ("Adjusted EBITDA") to have consistent measure of results across the organization.
Adjusted EBITDA represents EBITDA (i.e. earnings before interest, income tax, and depreciation and amortization expenses) adjusted for certain non-cash costs, such as stock-based compensation and the write-off of the carrying value of investments or other assets, as well as debt extinguishment and modification expenses and other expenses and income items considered non-recurring, such as acquisition integration expenses, certain professional fees, and litigation settlements. Adjusted EBITDA is a non-GAAP measure and therefore, a reconciliation to earnings (loss) before income taxes (a GAAP measure) is included within this footnote.
Segment level assets information is not provided or subject to review by the CODM and therefore not provided.
Due to the recent acquisitions, growth, implementation of a shared services model and management of a single unified commerce engine across our payments infrastructure, the costs of operating overhead and shared services becomes less identifiable at the segment level. Therefore, the process of review of the CODM was updated during the quarter ended June 30, 2024. Operating overhead and shared costs are managed centrally and included in the corporate segment. All comparative periods have been recasted to reflect this update.
Information on reportable segments and reconciliations to income (loss) before income taxes are as follows:
| (in thousands) · SMB Payments · B2BPayments · Enterprise Payments · Total | ||||||||
|---|---|---|---|---|---|---|---|---|
| Revenues | $613,547 | $89,103 | $180,448 | $883,098 | ||||
| Elimination of intersegment revenues | — | — | — | (3,396) | ||||
| Total consolidated revenues | $613,547 | $89,103 | $180,448 | $879,702 | ||||
| Less: Cost of services (excludes depreciation and amortization)1,4 | (478,451) | (64,659) | (11,892) | (555,002) | ||||
| Less: Other operating expenses1,2,4 | (59,099) | (22,317) | (31,413) | (112,829) | ||||
| Add: Depreciation and amortization4 | 30,865 | 5,258 | 16,928 | 53,051 | ||||
| Add: Other segment items2,3,4 | 2,051 | 220 | 865 | 3,136 | ||||
| Adjustment for corporate items4 | — | — | — | — | (63,791) | |||
| Adjusted EBITDA | $108,913 | $7,605 | $154,936 | $204,267 | ||||
| Reconciliation of Adjusted EBITDA to income (loss) before income taxes | ||||||||
| Adjusted EBITDA | $204,267 | |||||||
| Depreciation and amortization | (58,041) | |||||||
| Interest expense | (88,948) | |||||||
| Debt modification and extinguishment expenses | (10,369) | |||||||
| Selling, general and administrative (non-recurring) | (3,510) | |||||||
| Non-cash stock based compensation | (6,118) | |||||||
| Income before income taxes | $37,281 | |||||||
| (in thousands) | December 31, 2024 |
|---|---|
| Elimination of cost of services (excludes depreciation and amortization) | $3,382 |
| Other operating expenses | (81,832) |
| Depreciation and amortization | 4,990 |
| Other items5 | 9,669 |
| $(63,791) |
- Other items include other income, net, stock based compensation expense, and selling, general and administrative (non-recurring expenses).
| (in thousands) · SMB Payments · B2BPayments · Enterprise Payments · Total | ||||||||
|---|---|---|---|---|---|---|---|---|
| Revenues | $583,251 | $41,156 | $132,186 | $756,593 | ||||
| Elimination of intersegment revenues | — | — | — | (981) | ||||
| Total consolidated revenues | 583,251 | 41,156 | 132,186 | 755,612 | ||||
| Less: Cost of services (excludes depreciation and amortization)1,4 | (446,188) | (26,607) | (8,456) | (481,251) | ||||
| Less: Other operating expenses1,2,4 | (65,880) | (14,684) | (35,815) | (116,379) | ||||
| Add: Depreciation and amortization4 | 36,715 | 1,831 | 22,426 | 60,972 | ||||
| Add: Other segment items2,3,4 | 1,587 | 554 | 552 | 2,693 | ||||
| Adjustment for corporate items4 | — | — | — | — | (53,315) | |||
| Adjusted EBITDA | $109,485 | $2,250 | $110,893 | $168,332 | ||||
| Reconciliation of Adjusted EBITDA to income (loss) before income taxes | ||||||||
| Adjusted EBITDA | $168,332 | |||||||
| Depreciation and amortization | (68,395) | |||||||
| Interest expense | (76,108) | |||||||
| Selling, general and administrative (non-recurring) | (9,825) | |||||||
| Non-cash stock based compensation | (6,768) | |||||||
| Non-cash other losses | (84) | |||||||
| Income before income taxes | $7,152 | |||||||
| (in thousands) | December 31, 2023 |
|---|---|
| Elimination of cost of services (excludes depreciation and amortization) | $944 |
| Other operating expenses | (77,402) |
| Depreciation and amortization | 7,423 |
| Other segment items3 | 15,720 |
| $(53,315) |
- Other items include other income, net, stock based compensation expense, selling, general and administrative (non-recurring expenses) and non-cash other losses.
| (in thousands) · SMB Payments · B2BPayments · Enterprise Payments · Total | ||||||||
|---|---|---|---|---|---|---|---|---|
| Revenues | $562,237 | $18,890 | $82,514 | $663,641 | ||||
| Elimination of intersegment revenues | — | — | — | — | ||||
| Total consolidated revenues | 562,237 | 18,890 | 82,514 | 663,641 | ||||
| Less: Cost of services (excludes depreciation and amortization)1,4 | (422,387) | (7,781) | (6,585) | (436,753) | ||||
| Less: Other operating expenses1,2,4 | (59,775) | (8,297) | (34,581) | (102,653) | ||||
| Add: Depreciation and amortization4 | 37,193 | 162 | 24,734 | 62,089 | ||||
| Add: Other segment items2,3,4 | 161 | 4 | 112 | 277 | ||||
| Adjustment for corporate items4 | — | — | — | — | (46,299) | |||
| Adjusted EBITDA | $117,429 | $2,978 | $66,194 | $140,302 | ||||
| Reconciliation of Adjusted EBITDA to income (loss) before income taxes | ||||||||
| Adjusted EBITDA | $140,302 | |||||||
| Depreciation and amortization | (70,681) | |||||||
| Interest expense | (53,554) | |||||||
| Selling, general and administrative (non-recurring) | (6,639) | |||||||
| Non-cash stock based compensation | (6,228) | |||||||
| Income before income taxes | $3,200 | |||||||
| (in thousands) | December 31, 2022 |
|---|---|
| Elimination of cost of services (excludes depreciation and amortization) | $— |
| Other operating expenses | (68,070) |
| Depreciation and amortization | 8,592 |
| Other segment items3 | 13,179 |
| $(46,299) |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.