BeOne Medicines Ltd.
For the period ended Jun 30, 2025. Filed Aug 6, 2025.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Jun 30, 2025 · Filed Aug 6, 2025
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Item 1. Financial Statements
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Amounts in thousands of U.S. Dollars (“$”), except for number of shares and per share data)
| Three Months Ended · Six Months Ended | ||||||||
|---|---|---|---|---|---|---|---|---|
| June 30, · June 30, | ||||||||
| Note · 2025 · 2024 · 2025 · 2024 | ||||||||
| $ · $ · $ · $ | ||||||||
| Revenues | ||||||||
| Product revenue, net | 11 | 1,302,076 | 921,146 | 2,410,606 | 1,668,064 | |||
| Collaboration revenue | 3 | 13,224 | 8,020 | 21,973 | 12,754 | |||
| Total revenues | 1,315,300 | 929,166 | 2,432,579 | 1,680,818 | ||||
| Cost of sales - product | 164,606 | 138,132 | 329,608 | 263,067 | ||||
| Gross profit | 1,150,694 | 791,034 | 2,102,971 | 1,417,751 | ||||
| Operating expenses | ||||||||
| Research and development | 524,896 | 454,466 | 1,006,783 | 915,104 | ||||
| Selling, general and administrative | 537,913 | 443,729 | 997,201 | 871,156 | ||||
| Total operating expenses | 1,062,809 | 898,195 | 2,003,984 | 1,786,260 | ||||
| Income (loss) from operations | 87,885 | (107,161) | 98,987 | (368,509) | ||||
| Interest income, net | 3,497 | 13,225 | 9,345 | 29,385 | ||||
| Other income (expense), net | 8,167 | (11,984) | 12,117 | (10,222) | ||||
| Income (loss) before income taxes | 99,549 | (105,920) | 120,449 | (349,346) | ||||
| Income tax expense | 8 | 5,229 | 14,485 | 24,859 | 22,209 | |||
| Net income (loss) | 94,320 | (120,405) | 95,590 | (371,555) | ||||
| Earnings (loss) per share | ||||||||
| Basic | 12 | 0.07 | (0.09) | 0.07 | (0.27) | |||
| Diluted | 12 | 0.06 | (0.09) | 0.07 | (0.27) | |||
| Weighted-average shares outstanding—basic | 1,408,166,754 | 1,361,082,567 | 1,399,159,898 | 1,358,315,145 | ||||
| Weighted-average shares outstanding—diluted | 1,463,277,401 | 1,361,082,567 | 1,454,296,475 | 1,358,315,145 | ||||
| Earnings (loss) per American Depositary Share (“ADS”) | ||||||||
| Basic | 12 | 0.87 | (1.15) | 0.89 | (3.56) | |||
| Diluted | 12 | 0.84 | (1.15) | 0.85 | (3.56) | |||
| Weighted-average ADSs outstanding—basic | 108,320,520 | 104,698,659 | 107,627,684 | 104,485,780 | ||||
| Weighted-average ADSs outstanding—diluted | 112,559,800 | 104,698,659 | 111,868,960 | 104,485,780 | ||||
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(Amounts in thousands of U.S. Dollars (“$”))
| Three Months Ended · Six Months Ended | ||||
|---|---|---|---|---|
| June 30, | June 30, | |||
| 2025 | 2024 | 2025 | 2024 | |
| $ | $ | $ | $ | |
| Net income (loss) | 94,320 | (120,405) | 95,590 | (371,555) |
| Other comprehensive income (loss), net of tax of nil: | ||||
| Foreign currency translation adjustments | 28,547 | (9,236) | 34,988 | (41,399) |
| Other adjustments | 76 | 406 | 302 | 371 |
| Comprehensive income (loss) | 122,943 | (129,235) | 130,880 | (412,583) |
CONDENSED CONSOLIDATED BALANCE SHEETS
(Amounts in thousands of U.S. Dollars (“$”), except for number of shares and per share data)
| As of | |||
|---|---|---|---|
| June 30, · December 31, | |||
| Note | 2025 | 2024 | |
| $ · $ | |||
| (unaudited) · (audited) | |||
| Assets | |||
| Current assets: | |||
| Cash and cash equivalents | 2,756,056 | 2,627,410 | |
| Accounts receivable, net | 770,776 | 676,278 | |
| Inventories, net | 5 | 502,867 | 494,986 |
| Prepaid expenses and other current assets | 9 | 280,522 | 192,919 |
| Total current assets | 4,310,221 | 3,991,593 | |
| Property, plant and equipment, net | 6 | 1,615,792 | 1,578,423 |
| Operating lease right-of-use assets | 145,769 | 139,309 | |
| Intangible assets, net | 7 | 64,890 | 51,095 |
| Other non-current assets | 9 | 161,722 | 160,490 |
| Total non-current assets | 1,988,173 | 1,929,317 | |
| Total assets | 6,298,394 | 5,920,910 | |
| Liabilities and shareholders’ equity | |||
| Current liabilities: | |||
| Accounts payable | 360,783 | 404,997 | |
| Accrued expenses and other payables | 9 | 908,882 | 803,713 |
| Tax payable | 8 | 5,536 | 25,930 |
| Operating lease liabilities, current portion | 17,250 | 17,576 | |
| Research and development cost share liability, current portion | 3 | 108,992 | 111,154 |
| Short-term debt | 10 | 808,394 | 851,529 |
| Total current liabilities | 2,209,837 | 2,214,899 | |
| Non-current liabilities: | |||
| Long-term debt | 10 | 146,091 | 166,484 |
| Operating lease liabilities, non-current portion | 53,940 | 44,277 | |
| Deferred tax liabilities | 8 | 44,093 | 42,007 |
| Research and development cost share liability, non-current portion | 3 | 10,879 | 54,286 |
| Other long-term liabilities | 9 | 63,079 | 66,735 |
| Total non-current liabilities | 318,082 | 373,789 | |
| Total liabilities | 2,527,919 | 2,588,688 | |
| Commitments and contingencies | 16 | ||
| Shareholders’ equity: | |||
| Ordinary shares, $0.0001 par value per share; 1,540,975,898 and 1,387,367,704 shares issued and 1,428,203,304 and 1,387,367,704 shares outstanding as of June 30, 2025 and December 31, 2024, respectively | 143 | 138 | |
| Additional paid-in capital | 12,395,276 | 12,087,908 | |
| Accumulated other comprehensive loss | 14 | (113,698) | (148,988) |
| Accumulated deficit | (8,511,246) | (8,606,836) | |
| Total shareholders’ equity | 3,770,475 | 3,332,222 | |
| Total liabilities and shareholders’ equity | 6,298,394 | 5,920,910 | |
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Amounts in thousands of U.S. Dollars (“$”))
| Six Months Ended June 30, | |||
|---|---|---|---|
| Note | 2025 | 2024 | |
| $ · $ | |||
| Operating activities: | |||
| Net income (loss) | 95,590 | (371,555) | |
| Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: | |||
| Depreciation and amortization expense | 68,418 | 50,224 | |
| Share-based compensation expenses | 13 | 246,287 | 219,304 |
| Acquired in-process research and development | 500 | — | |
| Gain on deconsolidation of a subsidiary | — | (3,735) | |
| Amortization of research and development cost share liability | 3 | (45,569) | (35,039) |
| Other items, net | 15,128 | 5,413 | |
| Changes in operating assets and liabilities: | |||
| Accounts receivable | (73,369) | (173,896) | |
| Inventories | 6,174 | (35,949) | |
| Other assets | (45,316) | (32,233) | |
| Accounts payable | (35,852) | 2,192 | |
| Accrued expenses and other payables | 75,625 | (28,256) | |
| Other liabilities | 64 | (630) | |
| Net cash provided by (used in) operating activities | 307,680 | (404,160) | |
| Investing activities: | |||
| Purchases of property, plant and equipment | (100,233) | (266,528) | |
| Purchase of intangible asset | (20,000) | (4,674) | |
| Proceeds from sale or maturity of investments | 1,800 | 2,655 | |
| Purchase of in-process research and development | (60,000) | (31,800) | |
| Other investing activities | (10,113) | (20,516) | |
| Net cash used in investing activities | (188,546) | (320,863) | |
| Financing activities: | |||
| Proceeds from long-term loan | 10 | — | 9,053 |
| Repayment of long-term loan | 10 | (16,799) | (14,020) |
| Proceeds from short-term loans | 10 | 221,521 | 324,412 |
| Repayment of short-term loans | 10 | (275,782) | (157,490) |
| Payments of withholding taxes from share-based awards | (24,195) | — | |
| Proceeds from option exercises and employee share purchase plan | 96,503 | 20,355 | |
| Other financing activities | — | 3,000 | |
| Net cash provided by financing activities | 1,248 | 185,310 | |
| Effect of foreign exchange rate changes, net | 26,957 | (28,340) | |
| Net increase (decrease) in cash, cash equivalents, and restricted cash | 147,339 | (568,053) | |
| Cash, cash equivalents, and restricted cash at beginning of period | 2,638,747 | 3,185,984 | |
| Cash, cash equivalents, and restricted cash at end of period | 2,786,086 | 2,617,931 | |
| Supplemental cash flow information: | |||
| Cash and cash equivalents | 2,756,056 | 2,592,655 | |
| Short-term restricted cash | 15,802 | 23,155 | |
| Long-term restricted cash | 14,228 | 2,121 | |
| Income taxes paid | 77,033 | 45,636 | |
| Interest expense paid | 24,018 | 24,148 | |
| Supplemental non-cash information: | |||
| Capital expenditures included in accounts payable and accrued expenses | 57,923 | 115,564 | |
| ROU assets obtained in exchange for new operating lease liabilities | 18,141 | 27,267 | |
| Increase in equity investment from deconsolidation of a subsidiary | — | 40,798 | |
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
(Amounts in thousands of U.S. Dollars (“$”), except for number of shares)
| Ordinary Shares Issued · Effect of Redomiciliation1 · Total Outstanding Shares · Ordinary Shares Issued · AdditionalPaid-InCapital · AccumulatedOther Comprehensive Loss · AccumulatedDeficit · Total | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Shares · $ · $ · $ · $ · $ | ||||||||||||||
| Balance at December 31, 2024 | 1,387,367,704 | — | 1,387,367,704 | 138 | 12,087,908 | (148,988) | (8,606,836) | 3,332,222 | ||||||
| Issuance of shares reserved for share option exercises | 402,532 | — | 402,532 | — | — | — | — | — | ||||||
| Exercise of options, ESPP and release of RSUs | 15,511,587 | — | 15,511,587 | 2 | 63,874 | — | — | 63,876 | ||||||
| Share-based compensation | — | — | — | — | 95,478 | — | — | 95,478 | ||||||
| Other comprehensive income | — | — | — | — | — | 6,667 | — | 6,667 | ||||||
| Net income | — | — | — | — | — | — | 1,270 | 1,270 | ||||||
| Balance at March 31, 2025 | 1,403,281,823 | — | 1,403,281,823 | 140 | 12,247,260 | (142,321) | (8,605,566) | 3,499,513 | ||||||
| Issuance of shares reserved for share option exercises1 | 109,306,902 | (112,772,594) | (3,465,692) | — | — | — | — | — | ||||||
| Exercise of options, ESPP and release of RSUs | 28,387,173 | — | 28,387,173 | 3 | 32,730 | — | — | 32,733 | ||||||
| Share-based compensation | — | — | — | — | 150,809 | — | 150,809 | |||||||
| Withholding taxes from share-based awards | — | — | — | — | (35,523) | — | — | (35,523) | ||||||
| Other comprehensive income | — | — | — | — | — | 28,623 | — | 28,623 | ||||||
| Net income | — | — | — | — | — | — | 94,320 | 94,320 | ||||||
| Balance at June 30, 2025 | 1,540,975,898 | (112,772,594) | 1,428,203,304 | 143 | 12,395,276 | (113,698) | (8,511,246) | 3,770,475 | ||||||
| Balance at December 31, 2023 | 1,359,513,224 | — | 1,359,513,224 | 135 | 11,598,688 | (99,446) | (7,962,050) | 3,537,327 | ||||||
| Use of shares reserved for share option exercises | (3,634,952) | — | (3,634,952) | — | — | — | — | — | ||||||
| Exercise of options, ESPP and release of RSUs | 3,646,097 | — | 3,646,097 | 1 | 15,662 | — | — | 15,663 | ||||||
| Share-based compensation | — | — | — | — | 88,667 | — | — | 88,667 | ||||||
| Deconsolidation of a subsidiary | — | — | — | 2,052 | — | — | 2,052 | |||||||
| Other comprehensive loss | — | — | — | — | — | (32,198) | — | (32,198) | ||||||
| Net loss | — | — | — | — | — | — | (251,150) | (251,150) | ||||||
| Balance at March 31, 2024 | 1,359,524,369 | — | 1,359,524,369 | 136 | 11,705,069 | (131,644) | (8,213,200) | 3,360,361 | ||||||
| Issuance of shares reserved for share option exercises | 2,418,936 | — | 2,418,936 | — | — | — | — | — | ||||||
| Exercise of options, ESPP and release of RSUs | 17,158,596 | — | 17,158,596 | 1 | 4,491 | — | — | 4,492 | ||||||
| Share-based compensation | — | — | — | — | 130,637 | — | — | 130,637 | ||||||
| Other comprehensive loss | — | — | — | — | — | (8,830) | — | (8,830) | ||||||
| Net loss | — | — | — | — | — | — | (120,405) | (120,405) | ||||||
| Balance at June 30, 2024 | 1,379,101,901 | — | 1,379,101,901 | 137 | 11,840,197 | (140,474) | (8,333,605) | 3,366,255 | ||||||
- Upon effectiveness of the redomiciliation to Switzerland, ordinary shares (including in the form of ADS) held by the Company or one of its controlled subsidiaries immediately prior to the effective date of the redomiciliation became part of the Company’s issued but not outstanding share capital and are considered own ordinary shares of the Company, or “treasury shares,” under Swiss law. The Company expects to use these treasury shares in the future to satisfy obligations to deliver shares in connection with awards granted under the Company’s equity incentive plans and agreements.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands of U.S. Dollar (“$”) and Renminbi (“RMB”), except for number of shares and per share data)
- Description of Business, Basis of Presentation and Consolidation and Significant Accounting Policies
Description of business
BeOne Medicines Ltd. (the “Company”, “BeOne”, “it”, “its”), formerly known as BeiGene, Ltd., is a global oncology company redomiciled in Switzerland during the second quarter of 2025, that is discovering and developing innovative treatments that are more affordable and accessible to cancer patients worldwide.
The redomiciliation to Switzerland did not change the accounting basis under U.S. generally accepted accounting principles (“GAAP”) of any of the Company’s consolidated assets, liabilities, equity, or any previous results of operations or cash flows.
In connection with the redomiciliation, ordinary shares held by the Company or one of its controlled subsidiaries immediately prior to the effective date of the redomiciliation will be part of the Company’s issued share capital and be considered own ordinary shares of the Company, or “treasury shares”, under Swiss law. See BeiGene, Ltd.’s final prospectus filed with the U.S. Securities and Exchange Commission pursuant to Rule 424(b)(3) on March 10, 2025 for a full description of the changes related to the Company’s ordinary shares resulting from the redomiciliation to Switzerland.
Since its inception in 2010, the Company has become a fully integrated global organization with more than 11,000 employees worldwide.
Basis of presentation and consolidation
The accompanying condensed consolidated balance sheet as of June 30, 2025, the condensed consolidated statements of operations and comprehensive loss for the three and six months ended June 30, 2025 and 2024, the condensed consolidated statements of cash flows for the six months ended June 30, 2025 and 2024, and the condensed consolidated statements of shareholders’ equity for the three and six months ended June 30, 2025 and 2024, and the related footnote disclosures are unaudited. The accompanying unaudited interim condensed consolidated financial statements were prepared in accordance with U.S. GAAP, including guidance with respect to interim financial information and in conformity with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for annual financial statements. These financial statements should be read in conjunction with the consolidated financial statements and related footnotes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2024 (the “Annual Report”).
The unaudited interim condensed consolidated financial statements have been prepared on the same basis as the annual financial statements and, in the opinion of management, reflect all normal recurring adjustments, necessary to present a fair statement of the results for the interim periods presented. Results of operations for the three and six months ended June 30, 2025 are not necessarily indicative of the results expected for the full fiscal year or for any future annual or interim period.
The unaudited interim condensed consolidated financial statements include the financial statements of the Company and its subsidiaries. All significant intercompany transactions and balances between the Company and its subsidiaries are eliminated upon consolidation.
Use of estimates
The preparation of the consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the period. Areas where management uses subjective judgment include, but are not limited to, estimating the useful lives of long-lived assets, estimating variable consideration in product sales and collaboration revenue arrangements, identifying separate performance obligations and the standalone selling price of each performance obligation in the Company’s revenue arrangements, assessing the impairment of long-lived assets, valuation and recognition of share-based compensation expenses, realizability of deferred tax assets, estimating uncertain tax positions, valuation of inventory, estimating the allowance for credit losses, determining defined benefit pension plan obligations, measurement of right-of-use assets and lease liabilities, and the fair value of financial instruments. Management bases the estimates on historical experience, known trends and various other assumptions that are believed to be reasonable, the results of which form the basis for making judgments about the carrying values of assets and liabilities and reported amounts of revenues and expenses. Actual results could differ from these estimates.
Recent accounting pronouncements
New accounting standards which have not yet been adopted
In November 2024, the FASB issued Accounting Standards Update (“ASU”) 2024-03, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses. This update requires that at each interim and annual reporting period public entities disclose (1) the amounts of purchases of inventory, employee compensation, depreciation, amortization, and depletion in commonly presented expense captions; (2) certain amounts that are already required to be disclosed under current GAAP in the same disclosure as the other disaggregation requirements; (3) a qualitative description of the amounts remaining in relevant expense captions that are not separately disaggregated quantitatively; and (4) the total amount of selling expenses and, in annual reporting periods, the definition of selling expenses. In January 2025, the FASB issued ASU 2025-01, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40): Clarifying the Effective Date. This update clarifies that ASU 2024-03 is effective for annual reporting periods beginning after December 15, 2026, and interim periods within annual reporting periods beginning after December 15, 2027. Early adoption is permitted. The Company is currently evaluating the impact on its financial statements of adopting this guidance.
In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. This update requires that public entities on an annual basis, (1) in the rate reconciliation, disclose specific categories and provide additional information for reconciling items that meet a quantitative threshold; (2) about income taxes paid, disclose the amount of income taxes paid (net of refunds received) disaggregated by federal, state, and foreign taxes and by individual jurisdiction in which income taxes paid (net of refunds received) is equal to or greater than 5 percent of total income taxes paid (net of refunds received); and (3) disclose income (or loss) from continuing operations before income tax expense (or benefit) disaggregated between domestic and foreign and income tax expense (or benefit) disaggregated by federal, state, and foreign. This update is effective for annual periods beginning after December 15, 2024. Early adoption is permitted. This guidance should be applied on a prospective basis. Retrospective application is permitted. The Company does not expect that the adoption of ASU 2023-09 will have a significant impact on the Company’s consolidated financial statements as the standard does not change the recognition or measurement of current and deferred income taxes and is currently evaluating the impact on the income tax disclosures.
Significant accounting policies
For a more complete discussion of the Company’s significant accounting policies and other information, the unaudited interim condensed consolidated financial statements and notes thereto should be read in conjunction with the consolidated financial statements included in the Company’s Annual Report for the year ended December 31, 2024.
There have been no material changes to the Company’s significant accounting policies as of and for the six months ended June 30, 2025, as compared to the significant accounting policies described in the Annual Report.
- Fair Value Measurements
The Company measures certain financial assets and liabilities at fair value. Fair value is determined based upon the exit price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants, as determined by either the principal market or the most advantageous market. Inputs used in the valuation techniques to derive fair values are classified based on a three-level hierarchy, as follows:
Level 1 – Observable inputs that reflect quoted prices (unadjusted) for identical assets or liabilities in active markets.
Level 2 – Observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets with insufficient volume or infrequent transactions (less active markets); or model-derived valuations in which all significant inputs are observable or can be derived principally from or corroborated by observable market data for substantially the full term of the assets or liabilities.
Level 3 – Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the asset or liability.
The Company considers an active market to be one in which transactions for the asset or liability occur with sufficient frequency and volume to provide pricing information on an ongoing basis, and considers an inactive market to be one in which there are infrequent or few transactions for the asset or liability, the prices are not current, or price quotations vary substantially either over time or among market makers.
The following tables present the Company’s financial assets and liabilities measured and recorded at fair value on a recurring basis using the above input categories as of June 30, 2025 and December 31, 2024:
| Quoted Price in Active Market for Identical Assets | Significant Other Observable Inputs | Significant Unobservable Inputs | |
|---|---|---|---|
| As of June 30, 2025 | (Level 1) | (Level 2) | (Level 3) |
| $ | $ | $ | |
| Cash equivalents | |||
| Money market funds | 863,314 | — | — |
| Other non-current assets (Note 4): | |||
| Equity securities with readily determinable fair values | 218 | — | — |
| Convertible debt instrument | — | — | 8,792 |
| Total | 863,532 | — | 8,792 |
| Quoted Price in Active Market for Identical Assets | Significant Other Observable Inputs | Significant Unobservable Inputs | |
|---|---|---|---|
| As of December 31, 2024 | (Level 1) | (Level 2) | (Level 3) |
| $ | $ | $ | |
| Cash equivalents | |||
| Money market funds | 950,704 | — | — |
| Prepaid expenses and other current assets: | |||
| Convertible debt instrument | — | — | 618 |
| Other non-current assets (Note 4): | |||
| Equity securities with readily determinable fair values | 2,113 | 168 | — |
| Convertible debt instrument | — | — | 4,616 |
| Total | 952,817 | 168 | 5,234 |
The Company’s cash equivalents are highly liquid investments with original maturities of 3 months or less. The Company determines the fair value of cash equivalents using a market approach based on quoted prices in active markets.
The Company’s equity securities carried at fair value consist of holdings in common stock and warrants to purchase additional shares of common stock of Leap Therapeutics, Inc. (“Leap”), a publicly-traded biotechnology company. The common stock investment is measured and carried at fair value and classified as a Level 1 investment. The warrants to purchase additional shares of common stock are measured using the Black-Scholes option-pricing valuation model and classified as a Level 2 investment. Refer to Note 4, Restricted Cash and Investments for details of the determination of the carrying amount of private equity investments without readily determinable fair values and equity method investments.
The Company holds convertible notes issued by private biotech companies. The Company elected the fair value option method of accounting for the convertible notes. Accordingly, the convertible notes are remeasured at fair value on a recurring basis using Level 3 inputs, with any changes in the fair value option recorded in other income (expense), net. The Company recorded net gains on fair value adjustment of $75 and $1,211 for the three and six months ended June 30, 2025, respectively, and $138 for the three and six months ended June 30, 2024, respectively.
As of June 30, 2025 and December 31, 2024, the fair values of cash and cash equivalents, restricted cash, accounts receivable, accounts payable, and short-term debt approximated their carrying values due to their short-term nature. Long-term debt approximate their fair value due to the fact that the related interest rates approximate the rates currently offered by financial institutions for similar debt instrument of comparable maturities.
- Collaborative and Licensing Arrangements
The Company enters into collaborative arrangements for the research and development, manufacture and/or commercialization of drug products and drug candidates. To date, these collaborative arrangements have included out-licenses of and options to out-license internally developed products and drug candidates to other parties, in-licenses of products and drug candidates from other parties, and profit- and cost-sharing arrangements. These arrangements may include non-refundable upfront payments, contingent obligations for potential development, regulatory and commercial performance milestone payments, cost-sharing and reimbursement arrangements, royalty payments, and profit sharing. For detailed descriptions of each arrangement, see the Company’s Annual Report for the year ended December 31, 2024 filed with the U.S. Securities and Exchange Commission on February 27, 2025.
For the three and six months ended June 30, 2025, the Company’s collaboration revenue consisted primarily of royalty revenue from Imdelltra sales outside of China under the Amgen collaboration agreement and revenue generated under the Novartis broad markets agreement. For the three and six months ended June 30, 2024, collaboration revenue consisted primarily of revenue generated under the Novartis broad markets agreement.
The following table summarizes total collaboration revenue recognized for the three and six months ended June 30, 2025 and 2024:
| Three Months Ended · Six Months Ended | ||||
|---|---|---|---|---|
| June 30, | June 30, | |||
| 2025 | 2024 | 2025 | 2024 | |
| Revenue from collaborators | $ | $ | $ | $ |
| Amgen royalty revenue | 9,033 | 836 | 14,552 | 836 |
| Novartis broad markets revenue | 3,320 | 4,154 | 6,842 | 8,501 |
| Other | 871 | 3,030 | 579 | 3,417 |
| Revenue from collaborators | 13,224 | 8,020 | 21,973 | 12,754 |
In-Licensing Arrangements - Commercial
Amgen
During the three and six months ended June 30, 2025 and 2024, the Company recorded the following amounts related to its collaboration arrangement with Amgen. For a detailed description of the arrangement and related rights and obligations, see the Company’s Annual Report for the year ended December 31, 2024 filed on February 27, 2025. The Company is still in the commercialization period for XGEVA, KYPROLIS and BLINCYTO in China.
Amounts recorded related to the Company’s portion of the co-development funding on the pipeline assets for the three and six months ended June 30, 2025 and 2024 were as follows:
| Three Months Ended · Six Months Ended | |||||
|---|---|---|---|---|---|
| June 30, · June 30, | |||||
| 2025 · 2024 · 2025 · 2024 | |||||
| $ · $ · $ · $ | |||||
| BeOne’s portion of the development funding | 52,196 | 44,385 | 92,715 | 71,005 | |
| Less: Amortization of research and development cost share liability | 25,757 | 21,903 | 45,569 | 35,039 | |
| Research and development expense | 26,439 | 22,482 | 47,146 | 35,966 | |
| As of | |||||
| $ | |||||
| Remaining portion of development funding cap | 242,916 | ||||
As of June 30, 2025 and December 31, 2024, the research and development cost share liability recorded in the Company’s balance sheet was as follows:
| As of | ||
|---|---|---|
| June 30, | December 31, | |
| 2025 | 2024 | |
| $ | $ | |
| Research and development cost share liability, current portion | 108,992 | 111,154 |
| Research and development cost share liability, non-current portion | 10,879 | 54,286 |
| Total research and development cost share liability | 119,871 | 165,440 |
The total reimbursement paid under the commercial profit-sharing agreement for product sales is classified in the income statement for the three and six months ended June 30, 2025 and 2024 as follows:
| Three Months Ended · Six Months Ended | ||||
|---|---|---|---|---|
| June 30, | June 30, | |||
| 2025 | 2024 | 2025 | 2024 | |
| $ | $ | $ | $ | |
| Cost of sales - product | 9,533 | 9,590 | 17,027 | 18,159 |
| Research and development | (1,597) | (439) | (2,109) | (1,144) |
| Selling, general and administrative | (25,037) | (21,100) | (48,985) | (39,253) |
| Total | (17,101) | (11,949) | (34,067) | (22,238) |
The Company purchases commercial inventory from Amgen to distribute in China. Inventory purchases amounted to $73,288 and $136,032 during the three and six months ended June 30, 2025, respectively, and $47,653 and $109,879 during the three and six months ended June 30, 2024, respectively. Net amounts payable to Amgen was $110,065 and $116,563 as of June 30, 2025 and December 31, 2024, respectively.
In-Licensing Arrangements - Development
The Company has in-licensed the rights to develop, manufacture and, if approved, commercialize multiple development stage drug candidates globally or in specific territories. These arrangements typically include non-refundable upfront payments, contingent obligations for potential development, regulatory and commercial performance milestone payments, cost-sharing arrangements, royalty payments, and profit sharing.
Upfront and milestone payments incurred under these arrangements for the three and six months ended June 30, 2025 and 2024 are set forth below. All upfront and development milestones were expensed to research and development expense. All regulatory and commercial milestones were capitalized as intangible assets and are being amortized over the remainder of the respective product patent or term of the commercialization agreements.
| Three Months Ended · Six Months Ended | ||||||
|---|---|---|---|---|---|---|
| June 30, · June 30, | ||||||
| 2025 · 2024 · 2025 · 2024 | ||||||
| Payments due to collaboration partners · Classification · $ · $ · $ · $ | ||||||
| Upfront payments | Research and development expense | 500 | — | 500 | 27 | |
| Development milestones incurred | Research and development expense | — | 11,500 | — | 46,500 | |
| Regulatory and commercial milestone payments | Intangible asset | 20,000 | — | 20,000 | — | |
| Total | 20,500 | 11,500 | 20,500 | 46,527 | ||
- Restricted Cash and Investments
Restricted Cash
The Company’s restricted cash primarily consists of RMB-denominated cash deposits held in designated bank accounts as collateral for letters of credit. The Company classifies restricted cash as current or non-current based on the term of the restriction. Restricted cash as of June 30, 2025 and December 31, 2024 was as follows:
| As of | ||
|---|---|---|
| June 30, | December 31, | |
| 2025 | 2024 | |
| $ | $ | |
| Short-term restricted cash | 15,802 | 9,312 |
| Long-term restricted cash | 14,228 | 2,025 |
| Total | 30,030 | 11,337 |
In addition to the restricted cash balances above, the Company is required by the PRC securities law to use the proceeds from its offering on the STAR Market of the Shanghai Stock Exchange (the “STAR Offering”) in strict compliance with the planned uses as disclosed in the PRC offering prospectus as well as those disclosed in the Company’s proceeds management policy approved by the board of directors. As of June 30, 2025, the Company had cash remaining related to the STAR Offering proceeds of $359,544.
Investments in Equity Securities
The following table summarizes the Company’s investments in equity securities:
| As of | ||
|---|---|---|
| June 30, | December 31, | |
| 2025 | 2024 | |
| $ | $ | |
| Fair value of Leap common stock | 218 | 2,113 |
| Fair value of Leap warrants | — | 168 |
| Equity securities without readily determinable fair values | ||
| Pi Health, Inc. 2 | 40,798 | 40,798 |
| Other | 47,378 | 48,157 |
| Equity-method investments 3 | 22,289 | 33,081 |
| Total | 110,683 | 124,317 |
1 Represents common stock and warrants to purchase additional shares of common stock of Leap. The Company measures the investment in the common stock and warrants at fair value, with changes in fair value recorded to other income (expense), net.
2 In the first quarter of 2024, the Company divested the net assets comprising substantially all of its Pi Health business with a carrying value of $38,063. The consideration received for the divestiture consisted of preferred stock in a newly formed entity, Pi Health, Inc., with a fair value of $40,798 and cash consideration of $1,000. The transaction resulted in a pre-tax gain of $3,735 recorded within other income (expense), net during the six months ended June 30, 2024. The Company accounts for its investment as a private equity security without a readily determinable fair value, and the divestiture was not treated as a discontinued operation in the Statement of Operations and therefore the historical results of operations of the Pi Health business will remain in the Company’s continuing operations.
3 In the first quarter of 2025, in connection with the wind-down of the operations and related financial obligations ofone of the Company’s equity-method investments, the investment’s fair value was assessed to bezero. The Company recognized an other-than-temporary impairment loss of $12,376 during the six months ended June 30, 2025, within unrealized losses from equity-method investments.
The following table summarizes unrealized losses related to investments in equity securities recorded in other income (expense), net for the three and six months ended June 30, 2025 and 2024:
| Three Months Ended · Six Months Ended | ||||
|---|---|---|---|---|
| June 30, | June 30, | |||
| 2025 | 2024 | 2025 | 2024 | |
| $ | $ | $ | $ | |
| Equity securities with readily determinable fair values | (7) | (621) | (2,063) | (2,033) |
| Equity securities without readily determinable fair values | (3,118) | — | (3,118) | (797) |
| Equity-method investments | (1,899) | (4,017) | (15,274) | (4,873) |
- Inventories, Net
The Company’s inventories, net consisted of the following:
| As of | ||
|---|---|---|
| June 30, | December 31, | |
| 2025 | 2024 | |
| $ | $ | |
| Raw materials | 180,969 | 170,584 |
| Work in process | 98,922 | 60,118 |
| Finished goods | 222,976 | 264,284 |
| Total inventories, net | 502,867 | 494,986 |
- Property, Plant and Equipment, Net
Property, plant and equipment, net are recorded at cost and consisted of the following:
| As of | ||
|---|---|---|
| June 30, | December 31, | |
| 2025 | 2024 | |
| $ | $ | |
| Land | 71,434 | 65,485 |
| Building | 932,950 | 607,857 |
| Manufacturing equipment | 258,737 | 244,255 |
| Laboratory equipment | 270,224 | 240,885 |
| Leasehold improvement | 74,476 | 64,680 |
| Software, electronics and office equipment | 107,340 | 100,348 |
| Property, plant and equipment, at cost | 1,715,161 | 1,323,510 |
| Less: accumulated depreciation | (453,031) | (399,105) |
| Construction in progress | 353,662 | 654,018 |
| Property, plant and equipment, net | 1,615,792 | 1,578,423 |
The Company has made a significant investment in its newly opened manufacturing and R&D center in Hopewell, New Jersey. In the six months ended June 30, 2025, $334,635 of assets were placed into service. As of June 30, 2025, the Company had construction in progress of $189,674 related to the Hopewell facility, the majority of which will be put into service in 2025.
Depreciation expense was $29,854 and $61,468 for the three and six months ended June 30, 2025, respectively, and $23,754 and $47,864 for the three and six months ended June 30, 2024, respectively.
- Intangible Assets
Intangible assets as of June 30, 2025 and December 31, 2024 are summarized as follows:
| As of | ||||||
|---|---|---|---|---|---|---|
| June 30, 2025 · December 31, 2024 | ||||||
| Gross | Gross | |||||
| carrying | Accumulated | Intangible | carrying | Accumulated | Intangible | |
| amount | amortization | assets, net | amount | amortization | assets, net | |
| $ | $ | $ | $ | $ | $ | |
| Finite-lived intangible assets: | ||||||
| Developed products | 76,294 | (11,953) | 64,341 | 62,889 | (12,370) | 50,519 |
| Other | 8,987 | (8,438) | 549 | 8,987 | (8,411) | 576 |
| Total finite-lived intangible assets | 85,281 | (20,391) | 64,890 | 71,876 | (20,781) | 51,095 |
Developed products represent post-approval milestone payments under license and commercialization agreements. The Company is amortizing the developed products over the remainder of the respective product patent or the term of the commercialization agreements.
Amortization expense for developed products is included in cost of sales - product in the accompanying consolidated statements of operations. Amortization expense for other intangible assets is included in selling, general and administrative expense in the accompanying consolidated statements of operations.
The weighted-average life for each finite-lived intangible assets is approximately 11 years. Amortization expense was as follows:
| Three Months Ended · Six Months Ended | ||||
|---|---|---|---|---|
| June 30, | June 30, | |||
| 2025 | 2024 | 2025 | 2024 | |
| $ | $ | $ | $ | |
| Amortization expense - Cost of sales - product | 5,749 | 1,177 | 6,922 | 2,360 |
| Amortization expense - Selling, general and administrative | 11 | — | 28 | — |
| Total | 5,760 | 1,177 | 6,950 | 2,360 |
As of June 30, 2025, estimated amortization expense for each of the five succeeding years and thereafter was as follows:
| Year Ending December 31, | Cost of Sales - Product | Selling, General and Administrative | Total |
|---|---|---|---|
| $ · $ · $ | |||
| 2025 (remainder of year) | 3,082 | 39 | 3,121 |
| 2026 | 6,164 | 67 | 6,231 |
| 2027 | 6,164 | 67 | 6,231 |
| 2028 | 6,164 | 67 | 6,231 |
| 2029 | 6,164 | 67 | 6,231 |
| 2030 and thereafter | 36,603 | 242 | 36,845 |
| Total | 64,341 | 549 | 64,890 |
- Income Taxes
Income tax expense was $5,229 and $24,859 for the three and six months ended June 30, 2025 and $14,485 and $22,209 for the three and six months ended June 30, 2024, respectively. The income tax expense for the three and six months ended June 30, 2025 was primarily attributable to current Switzerland tax expense based on year to date earnings, current China tax expense due to certain non-deductible expenses, offset with a net U.S. tax benefit mainly driven by changes to the Company’s estimate of U.S. R&D credits to be taken for prior periods and are reflected as a discrete item in Q2 2025. The income tax expense for the three and six months ended June 30, 2024 was primarily attributable to current U.S. tax expense determined after other special tax deductions and research and development tax credits, current Switzerland tax expense based on year to date earnings, and current China tax expense due to certain non-deductible expenses.
On a quarterly basis, the Company evaluates the realizability of deferred tax assets by jurisdiction and assesses the need for a valuation allowance. In assessing the realizability of deferred tax assets, the Company considers historical profitability, evaluation of scheduled reversals of deferred tax liabilities, projected future taxable income and tax-planning strategies. Valuation allowances have been provided on deferred tax assets where, based on all available evidence, it was considered more likely than not that some portion or all of the recorded deferred tax assets will not be realized in future periods. After consideration of all positive and negative evidence, as of June 30, 2025, the Company will maintain a full valuation allowance against its net deferred tax assets.
As of June 30, 2025, the Company had gross unrecognized tax benefits of $21,488. The Company does not anticipate that the amount of existing unrecognized tax benefits will significantly change within the next 12 months. The Company’s reserve for uncertain tax positions increased by $3,913 and $4,249 in the three and six months ended June 30, 2025, primarily due to U.S. federal and state tax credits and incentives.
- Supplemental Balance Sheet Information
Prepaid expenses and other current assets consist of the following:
| As of | ||
|---|---|---|
| June 30, | December 31, | |
| 2025 | 2024 | |
| $ | $ | |
| Prepaid research and development costs | 76,231 | 64,277 |
| Payroll tax receivable | 69,987 | 14,569 |
| Other receivables | 39,367 | 18,259 |
| Prepaid taxes | 27,058 | 23,792 |
| Prepaid general and administrative expenses | 16,967 | 21,253 |
| Short-term restricted cash | 15,802 | 9,312 |
| Prepaid insurance | 8,486 | 6,242 |
| Prepaid manufacturing cost | 6,157 | 19,333 |
| Other current assets | 20,467 | 15,882 |
| Total | 280,522 | 192,919 |
Other non-current assets consist of the following:
| As of | ||
|---|---|---|
| June 30, | December 31, | |
| 2025 | 2024 | |
| $ | $ | |
| Long-term investments | 119,475 | 128,933 |
| Long-term restricted cash | 14,228 | 2,025 |
| Prepaid supply cost | 12,321 | 12,249 |
| Rental deposits and other | 7,733 | 8,481 |
| Prepayment of property and equipment | 4,847 | 5,927 |
| Prepaid VAT | 3,118 | 2,875 |
| Total | 161,722 | 160,490 |
Accrued expenses and other payables consist of the following:
| As of | ||
|---|---|---|
| June 30, | December 31, | |
| 2025 | 2024 | |
| $ | $ | |
| Revenue rebates and returns related | 297,317 | 235,600 |
| Compensation related | 233,246 | 248,348 |
| Individual income tax and other taxes | 109,376 | 34,904 |
| External research and development activities related | 106,185 | 154,269 |
| Commercial activities | 99,749 | 77,530 |
| Accrued general and administrative expenses | 46,091 | 31,106 |
| Other | 16,918 | 21,956 |
| Total | 908,882 | 803,713 |
Other long-term liabilities consist of the following:
| As of | ||
|---|---|---|
| June 30, | December 31, | |
| 2025 | 2024 | |
| $ | $ | |
| Deferred government grant income | 29,569 | 30,324 |
| Pension liability | 17,329 | 16,405 |
| Asset retirement obligation | 3,573 | 3,794 |
| Other | 12,608 | 16,212 |
| Total | 63,079 | 66,735 |
- Debt
The following table summarizes the Company’s short-term and long-term debt obligations as of June 30, 2025 and December 31, 2024:
| Lender · Borrower · Term · Maturity Date · Note · As of | |||||||
|---|---|---|---|---|---|---|---|
| June 30, 2025 · December 31, 2024 | |||||||
| $ · $ | |||||||
| China Construction Bank | BeOne Guangzhou Biologics Manufacturing Co., Ltd. | 9-year | June 11, 2027 | 1 | 18,845 | 16,440 | |
| China Merchants Bank | BeOne Guangzhou Biologics Manufacturing Co., Ltd. | 9-year | January 20, 2029 | 2 | 8,774 | 8,611 | |
| China Merchants Bank | BeOne Guangzhou Biologics Manufacturing Co., Ltd. | 9-year | November 8, 2029 | 3 | 8,294 | 8,148 | |
| China CITIC Bank | BeOne Pharmaceutical (Suzhou) Co., Ltd. | 10-year | July 28, 2032 | 4 | 5,947 | 1,384 | |
| China Merchants Bank | BeOne Medicines Ltd. | 1-year | January 21, 2026 | 5 | 380,000 | 380,000 | |
| China Minsheng Bank | BeOne Medicines Ltd. | 1-year | December 16, 2025 | 6 | 150,000 | 150,000 | |
| China Industrial Bank | BeOne Medicines USA, Inc. | 364-day | June 28, 2026 | 7 | 94,223 | — | |
| China Industrial Bank | BeOne Medicines Ltd. | 364-day | March 27, 2025 | 8 | — | 92,475 | |
| China Merchants Bank | BeOne Guangzhou Biologics Manufacturing Co., Ltd. | 1-year | June 5, 2025 | 9 | — | 54,800 | |
| HSBC Bank | BeOne Medicines Ltd. | 1-year | June 17, 2026 | 10 | 47,461 | 46,580 | |
| Shanghai Pudong Development Bank | BeOne Medicines Ltd. | 1-year | November 24, 2025 | 11 | 94,850 | 93,091 | |
| Total short-term debt | 808,394 | 851,529 | |||||
| China Construction Bank | BeOne Guangzhou Biologics Manufacturing Co., Ltd. | 9-year | June 11, 2027 | 1 | 31,408 | 41,100 | |
| China Merchants Bank | BeOne Guangzhou Biologics Manufacturing Co., Ltd. | 9-year | January 20, 2029 | 2 | 24,129 | 27,987 | |
| China Merchants Bank | BeOne Guangzhou Biologics Manufacturing Co., Ltd. | 9-year | November 8, 2029 | 3 | 29,497 | 33,020 | |
| China CITIC Bank | BeOne Pharmaceutical (Suzhou) Co., Ltd. | 10-year | July 28, 2032 | 4 | 61,057 | 64,377 | |
| Total long-term debt | 146,091 | 166,484 | |||||
1 The credit facility offers a borrowing capacity of RMB 580,000, denominated in RMB, and bears floating interest rates benchmarking RMB loan interest rates of financial institutions in the PRC. The loan interest rate was 3.8% as of June 30, 2025. The outstanding principal balance is payable in semi-annual installments. The Company repaid $8,358 (RMB 60,000) during the six months ended June 30, 2025. The loan is secured by BeOne Guangzhou Biologics Manufacturing Co., Ltd.’s property ownership certificate and fixed assets.
2 The credit facility offers a borrowing capacity of RMB 350,000, denominated in RMB, and bears floating interest rates benchmarking against prevailing interest rates of financial institutions in the PRC. The loan interest rate was 3.4% as of June 30, 2025. The outstanding principal balance is payable in quarterly installments. The Company repaid $4,323 (RMB 31,429) during the six months ended June 30, 2025. The loan is secured by Guangzhou Factory’s second land use right and certain fixed assets.
3 The credit facility offers a borrowing capacity of RMB 378,000, denominated in RMB, and bears floating interest rates benchmarking RMB loan interest rates of financial institutions in the PRC. The loan interest rate was 3.3% as of June 30, 2025. The outstanding principal balance is payable in quarterly installments. The Company repaid $4,118 (RMB 29,765) during the six months ended June 30, 2025. The loan is secured by fixed assets placed into service in the third phase of the Guangzhou manufacturing facility’s buildout.
4 The credit facility offers a borrowing capacity of RMB 480,000, denominated in RMB, and bears floating interest rate benchmarking RMB loan interest rates of financial institutions in the PRC. The loan interest rate was 3.4% as of June 30, 2025. The outstanding principal balance is payable in semi-annual installments. The loan is secured by BeOne Pharmaceutical (Suzhou) Co., Ltd.’s property ownership certificate of the small molecule manufacturing campus in Suzhou, China.
5 The working capital loan facility offers a borrowing capacity of up to $380,000, denominated in USD, and bears floating interest rates benchmarking the secured overnight financing rate. The loan interest rate was 6.2% as of June 30, 2025. $300,000 of the borrowings matures on December 17, 2025, and $80,000 matures on January 21, 2026.
6 The working capital loan facility offers a borrowing capacity of up to $150,000, denominated in USD. The loan interest rate was 6.8% as of June 30, 2025.
7 The working capital loan facility offers a borrowing capacity of up to RMB 675,000, denominated in RMB. The loan interest rate was 3.0% as of June 30, 2025.
8 The working capital loan facility offered a borrowing capacity of up to RMB 675,000, denominated in RMB. The Company repaid the principal during the six months ended June 30, 2025.
9 The working capital loan facility offers a borrowing capacity of up to of RMB 400,000, denominated in RMB. The Company repaid the principal during the six months ended June 30, 2025.
10 The working capital loan facility offers a borrowing capacity of up to RMB 340,000, denominated in RMB, and bears floating interest rates benchmarking Hong Kong interbank market rate for RMB. The loan interest rate was 5.2% as of June 30, 2025.
11 The working capital loan facility offers a borrowing capacity of up to RMB 700,000, denominated in RMB. The loan interest rate was 2.9% as of June 30, 2025.
The Company has numerous financial and non-financial covenants on its debt obligations with various banks and other lenders. Some of these covenants include default and/or cross-default provisions that could require acceleration of repayment of loans in the event of default. However, the Company’s debt is primarily short-term in nature. Any acceleration would be a matter of months but may impact the Company’s ability to refinance debt obligations if an event of default occurs. As of June 30, 2025, the Company was in compliance with all covenants of its material debt agreements.
Interest Expense
Interest expense recognized for the three and six months ended June 30, 2025 was $12,048 and $25,009, respectively, among which, $4,054 and $10,013 was capitalized, respectively. Interest expense recognized for the three and six months ended June 30, 2024 was $13,233 and $25,637, respectively, among which, $8,312 and $17,521 was capitalized, respectively. Interest paid for the six months ended June 30, 2025 and 2024, net of amounts capitalized, amounted to $14,006 and $6,628, respectively.
- Product Revenue
The Company’s product revenue is primarily derived from the sale of its internally developed products BRUKINSA® and TEVIMBRA® in the U.S., China, EU, and other regions; XGEVA®, BLINCYTO®and KYPROLIS® in China under a license from Amgen; and POBEVCY®in China under a license from Bio-Thera.
The table below presents the Company’s net product revenue for the three and six months ended June 30, 2025 and 2024.
| Three Months Ended · Six Months Ended | ||||
|---|---|---|---|---|
| June 30, | June 30, | |||
| 2025 | 2024 | 2025 | 2024 | |
| $ | $ | $ | $ | |
| Product revenue – gross | 1,657,838 | 1,167,155 | 3,057,904 | 2,111,619 |
| Less: Rebates and sales returns | (355,762) | (246,009) | (647,298) | (443,555) |
| Product revenue – net | 1,302,076 | 921,146 | 2,410,606 | 1,668,064 |
The following table disaggregates net product revenue by product for the three and six months ended June 30, 2025 and 2024:
| Three Months Ended · Six Months Ended | ||||
|---|---|---|---|---|
| June 30, | June 30, | |||
| 2025 | 2024 | 2025 | 2024 | |
| $ | $ | $ | $ | |
| BRUKINSA® | 949,840 | 637,399 | 1,741,504 | 1,125,914 |
| TEVIMBRA® | 193,524 | 158,410 | 364,688 | 303,687 |
| XGEVA® | 81,318 | 55,054 | 151,741 | 98,435 |
| BLINCYTO® | 25,587 | 19,131 | 49,493 | 33,497 |
| KYPROLIS® | 19,416 | 15,936 | 39,144 | 30,047 |
| POBEVCY® | 11,242 | 11,572 | 24,987 | 28,205 |
| Other | 21,149 | 23,644 | 39,049 | 48,279 |
| Total product revenue – net | 1,302,076 | 921,146 | 2,410,606 | 1,668,064 |
The following table presents the roll-forward of accrued revenue rebates and returns for the six months ended June 30, 2025 and 2024:
| Rebates, Returns and Other Deductions | Contra AR Accruals | Total | |
|---|---|---|---|
| $ · $ | |||
| Balance at December 31, 2024 | 235,600 | 50,699 | 286,299 |
| Accrual | 283,525 | 363,773 | 647,298 |
| Payments | (221,808) | (361,633) | (583,441) |
| Balance at June 30, 2025 | 297,317 | 52,839 | 350,156 |
| Balance at December 31, 2023 | 139,936 | 30,435 | 170,371 |
| Accrual | 222,179 | 221,376 | 443,555 |
| Payments | (188,852) | (209,450) | (398,302) |
| Balance at June 30, 2024 | 173,263 | 42,361 | 215,624 |
- Earnings (Loss) Per Share/ADS
The following table reconciles the numerator and denominator in the computations of earnings (loss) per share/ADS:
| Three Months Ended · Six Months Ended | ||||
|---|---|---|---|---|
| June 30, | June 30, | |||
| 2025 | 2024 | 2025 | 2024 | |
| $ | $ | $ | $ | |
| Numerator: | ||||
| Net income (loss) | 94,320 | (120,405) | 95,590 | (371,555) |
| Denominator: | ||||
| Weighted-average shares outstanding—basic | 1,408,166,754 | 1,361,082,567 | 1,399,159,898 | 1,358,315,145 |
| Dilutive common share equivalents | 55,110,647 | — | 55,136,577 | — |
| Weighted-average shares outstanding—diluted | 1,463,277,401 | 1,361,082,567 | 1,454,296,475 | 1,358,315,145 |
| Antidilutive common share equivalents excluded from above | 1,317,291 | — | 1,496,899 | — |
| Earnings (loss) per share: | ||||
| Basic | 0.07 | (0.09) | 0.07 | (0.27) |
| Diluted | 0.06 | (0.09) | 0.07 | (0.27) |
| Earnings (loss) per ADS: | ||||
| Basic | 0.87 | (1.15) | 0.89 | (3.56) |
| Diluted | 0.84 | (1.15) | 0.85 | (3.56) |
For the three and six months ended June 30, 2025, diluted earnings per share was computed using the weighted-average number of ordinary shares and the effect of potentially dilutive shares outstanding during the periods. Potentially dilutive shares consist of stock options, restricted stock units and ESPP shares. The dilutive effect of outstanding stock options, restricted stock units and ESPP shares is reflected in diluted net earnings per share using the treasury stock method.
For the three and six months ended June 30, 2024, the Company was in a net loss position and the effects of all share options, restricted share units and ESPP shares were excluded from the calculation of diluted loss per share, as their effect would have been anti-dilutive.
Each ADS represents 13 ordinary shares. Basic and diluted earnings (loss) per ADS was derived from the basic and diluted earnings (loss) per share, respectively.
- Share-Based Compensation Expense
Share Option, Restricted Share Units and Performance Share Units
During the six months ended June 30, 2025, the Company granted options for 2,527,499 ordinary shares, restricted share units for 26,510,263 ordinary shares, and performance share units for 1,837,901 ordinary shares under the Company’s share option and incentive plan. As of June 30, 2025, options, restricted share units, and performance share units for ordinary shares outstanding totaled 56,870,418,82,357,691, and 3,896,477, respectively. As of June 30, 2025, share-based awards to acquire 58,818,941 ordinary shares were available for future grant under the Company’s share option and incentive plan.
Employee Share Purchase Plan
The Company’s employee share purchase plan (the “ESPP”) allows eligible employees to purchase the Company’s ordinary shares (including in the form of ADSs) at the end of each offering period, which will generally besix months, at a 15% discount to the market price of the Company’s ADSs at the beginning or the end of each offering period, whichever is lower, using funds deducted from their payroll during the offering period. Eligible employees are able to authorize payroll deductions of up to 10% of their eligible earnings, subject to applicable limitations.
As of June 30, 2025,3,998,286 ordinary shares were available for future issuance under the ESPP.
The following table summarizes the shares issued under the ESPP:
| Number of Ordinary Shares Issued · Market Price1 · Purchase Price2 | ||||||
|---|---|---|---|---|---|---|
| Issuance Date · ADS · Ordinary · ADS · Ordinary · Proceeds | ||||||
| February 28, 2025 | 955,396 | $188.26 | $14.48 | $160.02 | $12.31 | $11,760 |
| August 31, 2024 | 1,035,996 | $165.02 | $12.69 | $140.27 | $10.78 | $11,178 |
| February 29, 2024 | 1,021,397 | $165.65 | $12.74 | $140.80 | $10.83 | $11,063 |
1 The market price is the lower of the closing price on the Nasdaq Stock Market on the issuance date or the offering date, in accordance with the terms of the ESPP.
2 The purchase price is the price which was discounted from the applicable market price, in accordance with the terms of the ESPP.
Share-Based Compensation Expense
The following table summarizes total share-based compensation expense recognized for the three and six months ended June 30, 2025 and 2024:
| Three Months Ended · Six Months Ended | ||||
|---|---|---|---|---|
| June 30, | June 30, | |||
| 2025 | 2024 | 2025 | 2024 | |
| $ | $ | $ | $ | |
| Research and development | 64,392 | 55,406 | 106,159 | 93,451 |
| Selling, general and administrative | 86,161 | 75,288 | 139,845 | 125,957 |
| Total | 150,553 | 130,694 | 246,004 | 219,408 |
- Accumulated Other Comprehensive Loss
The movement of accumulated other comprehensive loss was as follows:
| Foreign Currency · Pension | |||
|---|---|---|---|
| Translation · Liability | |||
| Adjustments | Adjustments | Total | |
| $ | $ | $ | |
| Balance as of December 31, 2024 | (135,552) | (13,436) | (148,988) |
| Other comprehensive income before reclassifications | 34,988 | (205) | 34,783 |
| Amounts reclassified from accumulated other comprehensive loss | — | 507 | 507 |
| Net-current period other comprehensive income | 34,988 | 302 | 35,290 |
| Balance as of June 30, 2025 | (100,564) | (13,134) | (113,698) |
- Restricted Net Assets
The Company’s ability to pay dividends may depend on the Company receiving distributions of funds from its PRC subsidiaries. Relevant PRC statutory laws and regulations permit payments of dividends by the Company’s PRC subsidiaries only out of the subsidiary’s retained earnings, if any, as determined in accordance with PRC accounting standards and regulations. The results of operations reflected in the condensed consolidated financial statements prepared in accordance with GAAP differ from those reflected in the statutory financial statements of the Company’s PRC subsidiaries.
In accordance with the company law of the PRC, a domestic enterprise is required to provide statutory reserves of at least 10% of its annual after-tax profit until such reserve has reached 50% of its respective registered capital based on the enterprise’s PRC statutory accounts. A domestic enterprise is also required to provide discretionary surplus reserve, at the discretion of the board of directors, from the profits determined in accordance with the enterprise’s PRC statutory accounts. The aforementioned reserves can only be used for specific purposes and are not distributable as cash dividends. The Company’s PRC subsidiaries were established as domestic enterprises and therefore are subject to the above-mentioned restrictions on distributable profits.
As a result of these PRC laws and regulations, including the requirement to make annual appropriations of at least 10% of after-tax income and set aside as general reserve fund prior to payment of dividends, the Company’s PRC subsidiaries are restricted in their ability to transfer a portion of their net assets to the Company.
Foreign exchange and other regulations in the PRC may further restrict the Company’s PRC subsidiaries from transferring funds to the Company in the form of dividends, loans and advances. As of June 30, 2025 and December 31, 2024, amounts restricted were the net assets of the Company’s PRC subsidiaries, which, after intercompany eliminations, amounted to $1,915,949 and $1,709,961, respectively.
- Commitments and Contingencies
Purchase Commitments
As of June 30, 2025, the Company had non-cancellable purchase commitments amounting to $130,087, of which $32,591 related to minimum purchase requirements for supply purchased from contract manufacturing organizations and $97,496 related to binding purchase obligations of inventory from Amgen. The Company does not have any minimum purchase requirements for inventory from Amgen.
Capital Commitments
The Company had capital commitments amounting to $62,029 for the acquisition of property, plant and equipment as of June 30, 2025, related to various facilities across the globe, including the manufacturing and clinical R&D campus in Hopewell, New Jersey.
Co-Development Funding Commitment
Under the Amgen Collaboration Agreement, the Company is responsible for co-funding global development costs for the Amgen oncology pipeline assets up to a total cap of $1,250,000. The Company is funding its portion of the co-development costs by contributing cash and/or development services. As of June 30, 2025, the Company’s remaining co-development funding commitment was $242,916.
Funding Commitment
The Company had committed capital related to equity investments in the amount of $15,890. As of June 30, 2025, the remaining capital commitment was $6,740 and is expected to be paid from time to time over the investment period.
- Segment and Geographic Information
The Company operates inone segment: pharmaceutical products. Its chief operating decision maker is the Chief Executive Officer, who makes operating decisions, assesses performance and allocates resources on a consolidated basis.
The primary measure of segment profitability for the Company’s operating segment is considered to be consolidated net income (loss). Significant segment expenses reviewed by the CODM on a regular basis included within net income (loss) include cost of product sales, research and development expenses and selling, general and administrative expenses which are separately presented on the Company’s consolidated statements of operations. Other segment items within net income (loss) include interest income, net, other income (expense), net and income tax expense.
The Company’s long-lived assets are primarily located in the U.S. and China.
Net product revenues by geographic area are based upon the location of the customer, and net collaboration revenue is recorded in the jurisdiction in which the related income is expected to be sourced from. Total revenues by geographic area are presented as follows:
| Three Months Ended · Six Months Ended | ||||
|---|---|---|---|---|
| June 30, | June 30, | |||
| 2025 | 2024 | 2025 | 2024 | |
| $ | $ | $ | $ | |
| U.S. - total revenue | 694,427 | 481,430 | 1,261,638 | 832,886 |
| Product revenue | 685,395 | 479,365 | 1,248,743 | 830,821 |
| Collaboration revenue | 9,032 | 2,065 | 12,895 | 2,065 |
| China - total revenue | 432,924 | 352,070 | 832,516 | 672,446 |
| Product revenue | 428,802 | 347,112 | 825,164 | 662,774 |
| Collaboration revenue | 4,122 | 4,958 | 7,352 | 9,672 |
| Europe - total revenue | 152,384 | 82,389 | 270,938 | 149,249 |
| Product revenue | 152,314 | 81,392 | 269,212 | 148,232 |
| Collaboration revenue | 70 | 997 | 1,726 | 1,017 |
| Rest of world - total revenue | 35,565 | 13,277 | 67,487 | 26,237 |
| Product revenue | 35,565 | 13,277 | 67,487 | 26,237 |
| Total Revenue | 1,315,300 | 929,166 | 2,432,579 | 1,680,818 |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.