Toast Inc
For the period ended Jun 30, 2024. Filed Aug 7, 2024.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Jun 30, 2024 · Filed Aug 7, 2024
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Notes to Condensed Consolidated Financial Statements
- Description of Business, Basis of Presentation, and Summary of Significant Accounting Policies
Toast, Inc. (“we,” or “the Company”), is a cloud-based all-in-one digital technology platform purpose-built for the entire restaurant community. We provide a comprehensive platform of software-as-a-service, or SaaS, products and financial technology solutions, including integrated payment processing, restaurant-grade hardware, and a broad ecosystem of third-party partners. We serve as the restaurant operating system, connecting front of house and back of house operations across service models including dine-in, takeout, delivery, catering, and retail.
Basis of Presentation
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America, or U.S. GAAP, and the rules and regulations of the Securities and Exchange Commission, or the SEC, regarding interim financial reporting. Accordingly, they do not include all of the financial information and footnotes required by U.S. GAAP for complete financial statements.
The unaudited condensed consolidated financial statements include the accounts of the Company and its subsidiaries. All intercompany balances and transactions have been eliminated in consolidation. The unaudited condensed consolidated financial statements reflect all normal recurring adjustments necessary to present fairly our financial position, results of operations, comprehensive income (loss), stockholders’equity, and cash flows for the interim periods, but are not necessarily indicative of the results of operations to be expected for the full year ending December 31, 2024 or any other future interim periods.
The accompanying unaudited condensed consolidated financial statements reflect the application of certain significant accounting policies as described below and elsewhere in these notes to the unaudited condensed consolidated financial statements. The unaudited condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes included in our Annual Report on Form 10-K for the year ended December 31, 2023, or the 2023 Annual Report. As of June 30, 2024, there have been no material changes in the Company's significant accounting policies from those that were disclosed in the Annual Report on Form 10-K, unless otherwise discussed below.
Risks and Uncertainties
We are subject to a number of risks and uncertainties, including global events and macroeconomic conditions such as inflation and its potential impact on consumer spending, rising interest rates, global supply chain issues, and any public health concerns, which may also impact consumer behavior, the restaurant industry, and our business.
Use of Estimates
The preparation of financial statements in conformity with U.S. GAAP requires management to make certain estimates and assumptions. These estimates and assumptions affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements and the reported amounts of revenue and expenses during the reporting period.
- Financial Instruments
The following table presents information about our financial assets and liabilities that are measured at fair value on a recurring basis and indicates the level of the fair value hierarchy used to determine such fair values (in millions):
| June 30, 2024 | ||||
|---|---|---|---|---|
| Level 1 | Level 2 | Level 3 | Total | |
| Assets: | ||||
| Money market funds | $264 | $— | $— | $264 |
| Commercial paper | — | 34 | — | 34 |
| Corporate bonds | — | 89 | — | 89 |
| U.S. government agency securities | — | 11 | — | 11 |
| Treasury securities | — | 231 | — | 231 |
| Asset-backed securities | — | 163 | — | 163 |
| $264 | $528 | $— | $792 | |
| Liabilities: | ||||
| Warrants to purchase common stock | $— | $— | $101 | $101 |
| $— | $— | $101 | $101 | |
| December 31, 2023 | ||||
|---|---|---|---|---|
| Level 1 | Level 2 | Level 3 | Total | |
| Assets: | ||||
| Money market funds | $267 | $— | $— | $267 |
| Commercial paper | — | 53 | — | 53 |
| Certificates of deposit | — | 29 | — | 29 |
| Corporate bonds | — | 80 | — | 80 |
| U.S. government agency securities | — | 37 | — | 37 |
| Treasury securities | — | 213 | — | 213 |
| Asset-backed securities | — | 107 | — | 107 |
| $267 | $519 | $— | $786 | |
| Liabilities: | ||||
| Warrants to purchase common stock | $— | $— | $64 | $64 |
| $— | $— | $64 | $64 | |
During the six months ended June 30, 2024, there were no transfers into or out of Level 3 measurements within the fair value hierarchy.
Marketable Securities
The fair values of marketable securities by contractual maturities at June 30, 2024 were as follows (in millions):
| June 30, 2024 | |
|---|---|
| Due within 1 year | $283 |
| Due after 1 year through 5 years | 242 |
| Due after 5 years and thereafter | 3 |
| Total marketable securities | $528 |
Valuation of Warrants to Purchase Common Stock
The fair value of the warrants was determined using the Black-Scholes option-pricing model. The following table indicates the weighted-average assumptions made in estimating the fair value as of:
| June 30, 2024 | December 31, 2023 | |
|---|---|---|
| Risk-free interest rate | 4.5% | 4.0% |
| Contractual term (in years) | 3 | 3 |
| Expected volatility | 64.3% | 63.8% |
| Expected dividend yield | —% | —% |
| Exercise price per share | $17.50 | $17.16 |
Fair Value of Liabilities
The following table provides a roll-forward of the aggregate fair value of our common stock warrant liability for which fair value is determined using Level 3 inputs (in millions):
| Common Stock WarrantLiability | |
|---|---|
| Balance as of December 31, 2023 | $64 |
| Change in fair value | 37 |
| Balance as of June 30, 2024 | $101 |
As of June 30, 2024, the maximum number of shares of our Class B common stock that could be required to be issued upon the exercise of outstanding warrants was 7 million.
On July 3, 2024, we repurchased a warrant, or the Warrant, to purchase 5 million shares of our Class B common stock for an aggregate purchase price of $60 million. The Warrant was canceled upon repurchase and isno longer outstanding. As of June 30, 2024, the fair value of the Warrant was $76 million. We expect to recognize a gain on the extinguishment of the associated common stock warrant liability of approximately $14 million during the three months ended September 30, 2024.
- Loan Servicing Activities and Acquired Loans Receivable, Net
Changes in the contingent liability for expected credit losses for the three and six months ended June 30, 2024 and 2023 were as follows (in millions):
| Three Months Ended June 30, | Six Months Ended June 30, | |||
|---|---|---|---|---|
| 2024 | 2023 | 2024 | 2023 | |
| Beginning balance | $26 | $19 | $29 | $14 |
| Credit loss expense | 9 | 10 | 20 | 22 |
| Reductions due to loan purchases | (9) | (7) | (23) | (14) |
| Ending balance | $26 | $22 | $26 | $22 |
As of June 30, 2024 and December 31, 2023, the non-contingent stand-ready liability was $10 million and $11 million, respectively.
As of June 30, 2024 and December 31, 2023, $58 million and $55 million, respectively, were classified as restricted cash on the condensed consolidated balance sheets, representing cash held with commercial lending institutions. The restrictions are related to cash held as collateral pursuant to an agreement with the originating third-party bank for the working capital loans serviced by Toast Capital.
- Lessee Arrangements
The components of lease expense were as follows for the three and six months ended June 30, 2024 and 2023 (in millions):
| Three Months Ended June 30, | Six Months Ended June 30, | |||
|---|---|---|---|---|
| 2024 | 2023 | 2024 | 2023 | |
| Operating lease expense | $3 | $4 | $6 | $8 |
| Variable lease expense | 1 | — | 2 | 1 |
| Total | $4 | $4 | $8 | $9 |
Operating lease expense reflects the non-cash amortization of right-of-use-assets.
The following table summarizes supplemental cash flow information related to operating leases during the six months ended June 30, 2024 and 2023 (in millions):
| Six Months Ended June 30, | ||
|---|---|---|
| 2024 | 2023 | |
| Cash paid for amounts included in the measurement of lease liabilities | $7 | $11 |
| Supplemental non-cash amounts of increases in lease liabilities from obtaining right-of-use assets / (decreases) of lease liabilities from lease terminations and modifications | 2 | (55) |
- Other Balance Sheet Information
Accounts Receivable, net (in millions)
| June 30, 2024 | December 31, 2023 | |
|---|---|---|
| Accounts receivable | $82 | $57 |
| Unbilled receivables | 33 | 23 |
| Less: Allowance for credit losses | (14) | (11) |
| Accounts receivable, net | $101 | $69 |
Our allowance for credit losses was comprised of the following (in millions):
| Six Months Ended June 30, | ||
|---|---|---|
| 2024 | 2023 | |
| Beginning Balance | $(11) | $(12) |
| Additions | (10) | (3) |
| Write offs | 7 | 5 |
| Ending Balance | $(14) | $(10) |
Other Current Assets (in millions)
| June 30, 2024 | December 31, 2023 | |
|---|---|---|
| Cash held on behalf of customers | $115 | $87 |
| Other receivables | 70 | 58 |
| Deferred contract acquisition costs | 67 | 60 |
| Prepaid expenses | 33 | 24 |
| Other | 24 | 30 |
| $309 | $259 |
Accrued Expenses and Current Liabilities (in millions)
| June 30, 2024 | December 31, 2023 | |
|---|---|---|
| Accrued transaction-based costs | $292 | $253 |
| Customer funds obligation | 115 | 87 |
| Accrued expenses | 71 | 68 |
| Accrued payroll and bonus | 64 | 78 |
| Contingent liability for expected credit losses | 26 | 29 |
| Accrued commissions | 20 | 25 |
| Operating lease liability | 11 | 11 |
| Other | 42 | 41 |
| $641 | $592 |
- Revenue from Contracts with Customers
The following table summarizes the activity in deferred revenue (in millions):
| Six Months Ended June 30, 2024 | |
|---|---|
| Deferred revenue, beginning of period | $41 |
| Deferred revenue, end of period | 65 |
| Revenue recognized in the period from amounts included in deferred revenue at the beginning of period | $35 |
As of June 30, 2024, approximately $749 million of revenue is expected to be recognized from remaining performance obligations for customer contracts. We expect to recognize revenue of approximately $697 million from these remaining performance obligations over the next 24 months, with the balance recognized thereafter.
The following tables summarize the activity in deferred contract acquisition costs (in millions):
| Six Months Ended June 30, 2024 | |
|---|---|
| Beginning balance | $127 |
| Capitalization of sales commissions costs | 60 |
| Amortization of sales commissions costs | (38) |
| Ending balance | $149 |
Amortization expense attributable to deferred contract acquisition costs was $28 million for the six months ended June 30, 2023.
- Stockholders’ Equity
Shares of Stock
The following table shows the changes in Class A and Class B shares of common stock (in millions):
| Six Months Ended June 30, 2024 | |
|---|---|
| Class A and B common stock (in shares) | |
| Balance, beginning of period | 543 |
| Issuance of common stock under equity plans | 18 |
| Repurchases of common stock | (1) |
| Balance, end of period | 560 |
Stock-Based Compensation
Stock-based compensation expense recognized for the three and six months ended June 30, 2024 and 2023, is as follows (in millions):
| Three Months Ended June 30, | Six Months Ended June 30, | |||
|---|---|---|---|---|
| 2024 | 2023 | 2024 | 2023 | |
| Cost of revenue | $10 | $11 | $20 | $20 |
| Sales and marketing | 16 | 15 | 27 | 28 |
| Research and development | 22 | 25 | 40 | 46 |
| General and administrative | 17 | 21 | 34 | 41 |
| Restructuring expenses | 2 | — | $12 | $— |
| $67 | $72 | $133 | $135 | |
Stock-based compensation of $4 million and $7 million, respectively, was capitalized as software development costs for the three and six months ended June 30, 2024. Stock-based compensation of $3 million and $6 million, respectively, was capitalized as software development costs for the three and six months ended June 30, 2023.
Stock Options
The following is a summary of stock option activity under our stock option plans for the six months ended June 30, 2024:
| (in millions, except per share amounts) | Number ofShares (in millions) | Weighted-AverageExercisePrice (per share) | Weighted-AverageRemainingContractualTerm (in Years) | AggregateIntrinsicValue (in millions) (1) |
|---|---|---|---|---|
| Outstanding as of December 31, 2023 | 48 | $7.07 | ||
| Granted | 2 | 24.58 | ||
| Exercised | (12) | 3.96 | ||
| Forfeited | (2) | 11.30 | ||
| Outstanding as of June 30, 2024 | 36 | $8.79 | ||
| Options vested and expected to vest as of June 30, 2024 | 35 | $8.43 | 6.1 | $598 |
(1) The aggregate intrinsic value was determined as the difference between the closing price of the Class A common stock on the last trading day of June 2024, or the date of exercise, as appropriate, and the exercise price, multiplied by the number of in-the-money options that would have been received by the option holders had all option holders exercised their in-the-money options at period end.
The aggregate intrinsic values of options exercised was $132 million and$234 million, respectively, during the three and six months ended June 30, 2024.
As of June 30, 2024, total unrecognized stock-based compensation expense related to option awards was $75 million and is expected to be recognized over the remaining weighted-average service period of 2.6 years.
Restricted Stock Units
The following table summarizes restricted stock units, or RSU, activity during thesix months ended June 30, 2024:
| RSU(in millions) | Weighted-Average Grant Date Fair Value (per share) | |
|---|---|---|
| Outstanding balance as of December 31, 2023 | 33 | $20.70 |
| Granted | 6 | $24.23 |
| Vested | (6) | $21.37 |
| Forfeited | (5) | $20.82 |
| Outstanding balance as of June 30, 2024 | 28 | $21.30 |
| Expected to vest, as of June 30, 2024 | 25 | $21.29 |
The fair value of RSUs vested during the three and six months ended June 30, 2024 was $69 million and $126 million, respectively.
As of June 30, 2024, total unrecognized stock-based compensation expense related to the RSUs was $446 million and is expected to be recognized over the remaining weighted-average service period of 2.7 years.
Share Repurchase Program
In February 2024, we announced the authorization of a share repurchase program for the repurchase of shares in our Class A common stock, in an aggregate amount of up to $250 million. The repurchase program has no expiration date, does not obligate us to acquire any particular amount of our Class A common stock, and it may be suspended at any time at our discretion. The timing and actual number of shares repurchased may depend on a variety of factors, including price, general business and market conditions, and alternative investment opportunities.
During the three and six months ended June 30, 2024, we repurchased $32 million and $36 million, respectively, in Class A common stock. At June 30, 2024, approximately $214 million remained authorized for repurchase under our share repurchase program.
- Restructuring Plan
In February 2024, we announced a restructuring plan, or the Restructuring Plan, designed to promote overall operating expense efficiency, including a reduction in force and certain other actions to reorganize our facilities and operations. In connection with this Restructuring Plan, we incurred restructuring and restructuring-related charges of $4 million and $46 million, respectively, during the three and six months ended June 30, 2024. These charges were recorded within restructuring expenses on our Condensed Consolidated Statements of Operations, primarily consisting of cash severance costs and the acceleration of stock-based compensation for certain terminated employees. As of June 30, 2024, accrued restructuring expenses were immaterial. We expect total costs of up to approximately $50 million to be incurred in connection with this Restructuring Plan and for the costs to be fully captured by the end of fiscal year 2024.
- Income Taxes
Our effective income tax rate was 3.2% and (0.8)% for the three months ended June 30, 2024 and 2023, respectively, and was (2.4)% and (0.5)% for the six months ended June 30, 2024 and 2023, respectively. The effective tax rate for each period differs from the statutory rate primarily as a result of having a full valuation allowance maintained against our deferred tax assets, along with the release of a portion of our valuation allowance in the six months ended June 30, 2023 as a result of an acquisition.
The income tax expense was $0 million and $1 million for the three months ended June 30, 2024 and 2023, respectively, and$2 million and $1 million for the six months ended June 30, 2024 and 2023, respectively. The change in the provision is primarily driven by changes in the provision recorded on the earnings of our non-US subsidiaries and a non-recurring benefit recognized in the six months ended June 30, 2023 from the acquisition of Delphi of $1 million.
- Earnings or Loss Per Share Attributable to Common Stockholders
Basic earnings or loss per share is determined by dividing net income or loss by the weighted-average shares outstanding for the period. We analyze the potential dilutive effect of stock options, unvested restricted stock, RSUs, our employee stock purchase plan, and warrants to purchase common stock, during periods we generate net income, or when income is recognized related to changes in fair value of warrant liabilities.
Class A common stock and Class B common stock share proportionately, on a per share basis, in our net income (losses) and participate equally in the dividends on common stock, if declared. We allocate net income (losses) attributable to common stock between the common stock classes on aone-to-one basis when computing earnings (loss) per share. As a result, basic and diluted earnings (loss) per share of Class A common stock and Class B common stock are equivalent.
During thethree and six months ended June 30, 2024 and June 30, 2023, we recorded a loss on fair value remeasurement of our warrant liability, which was excluded from the calculation of diluted earnings per share due to its anti-dilutive effect.
The following table sets forth the computation of basic and diluted earnings (loss) per share attributable to common stockholders for thethree and six months ended June 30, 2024 and 2023 (in millions, except per share amounts):
| Three Months Ended June 30, | Six Months Ended June 30, | |||
|---|---|---|---|---|
| 2024 | 2023 | 2024 | 2023 | |
| Numerator: | ||||
| Net income (loss), basic | $14 | $(98) | $(69) | $(179) |
| Less: Gain on change in fair value of warrant liabilities | — | — | — | — |
| Net income (loss), diluted | $14 | $(98) | $(69) | $(179) |
| Denominator: | ||||
| Weighted-average shares of common stock outstanding—basic | 556 | 529 | 552 | 527 |
| Dilutive common share equivalents included in dilutive shares | 31 | — | — | — |
| Weighted-average shares of common stock outstanding—diluted | 587 | 529 | 552 | 527 |
| Earnings (loss) per share, basic | $0.03 | $(0.19) | $(0.13) | $(0.34) |
| Earnings (loss) per share, diluted | $0.02 | $(0.19) | $(0.13) | $(0.34) |
We excluded the following potential shares of common stock from the computation of diluted earnings (loss) per share because including them would have an anti-dilutive effect for thethree and six months ended June 30, 2024 and 2023:
| Three Months Ended June 30, | Six Months Ended June 30, | |||
|---|---|---|---|---|
| 2024 | 2023 | 2024 | 2023 | |
| Options to purchase Class A common stock and Class B common stock | — | 52 | 36 | 52 |
| Unvested restricted stock | — | 2 | — | 2 |
| Unvested restricted stock units | — | 37 | 28 | 37 |
| Warrants to purchase Class B common stock | 7 | 7 | 7 | 7 |
| 7 | 98 | 71 | 98 | |
- Commitments and Contingencies
Legal Proceedings
From time to time, we may be involved in legal actions arising in the ordinary course of business. Each of these matters is subject to various uncertainties, and it is possible that some of these matters may be resolved unfavorably. We establish accruals for losses that management deems to be probable and subject to reasonable estimates. We do not expect any claims with a reasonably possible adverse outcome to have a material impact on us, and, accordingly, have not accrued for any material claims.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.