Skip to main content

FB Financial Corp

For the period ended Dec 31, 2025. Filed Feb 26, 2026.

View on SEC.gov

About this filing

A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.

FY2025 · Filed Feb 26, 2026

FBK$55.10+1.7%Stored close · as of Nov 9, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits
Contents

Notes to consolidated financial statements

Note (1)—Basis of presentation and summary of significant accounting policies

(A) Organization and Company overview

FB Financial Corporation (the “Company”) is a financial holding company headquartered in Nashville, Tennessee.

FirstBank (the “Bank”), a direct subsidiary of the Company, headquartered in Nashville, provides a comprehensive suite of commercial and consumer banking services to clients in select markets. These services are offered through the Bank’s 90 full-service branches throughout Tennessee, Kentucky, Alabama and Georgia, as well as other limited servicing banking, ATM and mortgage loan production locations serving metropolitan and community markets across its footprint.

(B)Basis of presentation and use of estimates

The accompanying consolidated financial statements include the Company and its wholly-owned subsidiaries, namely the Bank. All significant intercompany accounts and transactions have been eliminated in consolidation.

The accounting policies followed by the Company and its subsidiaries and the methods of applying these principles conform with accounting principles generally accepted in the United States of America and general banking industry. In preparing the consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenue and expenses during the reporting period, the most significant of which relate to business combinations and goodwill, the allowance for credit losses and mortgage servicing rights.

Certain policies that significantly affect the determination of financial position, results of operations and cash flows are summarized below. Additionally, certain prior period amounts have been reclassified to conform to the current period presentation. These reclassifications did not materially impact the Company's consolidated financial statements.

(C)Cash and cash equivalents

The Company considers all highly liquid unrestricted investments with a maturity of three months or less when purchased to be cash equivalents. This includes cash, federal funds sold, reverse repurchase agreements and interest-bearing deposits in other financial institutions.

The Bank maintains its cash in bank deposit accounts, which, at times, may exceed federally insured limits. The Bank has not experienced any losses in such correspondent accounts and believes it is not exposed to any significant credit risk from cash and cash equivalents.

(D)Investment securities

Available-for-sale debt securities, at fair value

Debt securities that might be sold before maturity are classified as available-for-sale. Available-for-sale debt securities are carried at fair value, with unrealized holding gains and losses reported in other comprehensive income, net of applicable taxes, unless such unrealized gain or loss results from expected credit losses. Unrealized losses resulting from credit losses for available-for-sale debt securities are recognized in earnings as a provision for credit losses.

Accrued interest receivable for available-for-sale securities is separated from other components of amortized cost and presented separately on the consolidated balance sheets. The amortization and accretion of purchase premiums or discounts is recognized as interest income on the level-yield method assuming prepayments, when appropriate.

The Company evaluates available-for-sale securities for expected credit losses. For securities in an unrealized loss position, consideration is given to the extent to which the fair value has been less than cost, the financial condition and near-term prospects of the issuer and the intent and ability of the Company to retain its investment in the issuer for a period of time sufficient to allow for any anticipated recovery in fair value. In analyzing an issuer’s financial condition, the Company considers whether the securities are issued by the federal government or its agencies, whether downgrades by bond rating agencies have occurred, and the results of reviews of the issuer’s financial condition.

If the Company does not intend to sell the security and it is not more likely than not to be required to sell the security before recovery of its amortized cost basis, the difference between the amortized cost and the fair value is separated into estimated credit losses and all other factors. Estimated credit losses are recorded as an allowance for credit losses and recognized in earnings as a provision for credit losses. Amounts related to other, non-credit related factors are recognized in other comprehensive income, net of applicable taxes.

The Company didnot record any provision for credit losses for its available-for-sale debt securities during the years ended December 31, 2025 and 2024, as declines in fair value below amortized cost were determined to be non-credit related.

Sales of available-for-sale securities are evaluated based on factors such as changes in interest rates, liquidity needs, asset and liability management strategies and other factors. If the Company intends to sell the security or it is more likely than not that the Company will be required to sell the security before recovery of its amortized cost basis, the expected credit loss recognized in earnings is equal to the difference between its amortized cost basis and its fair value at the date it was determined to be impaired due to credit losses or other factors. The sale and purchase of investment securities are recognized on a trade date basis with gains and losses on sales being determined using the specific identification method.

Held-to-maturity securities

Debt securities are classified as held-to-maturity and carried at amortized cost, excluding accrued interest, when management has the positive intent and ability to hold them to maturity. At December 31, 2025 and 2024, the Company did not own any securities classified as held-to-maturity.

Trading account securities

Trading account securities are held for the purpose of buying and selling securities at a profit. Trading account securities are carried at fair value on the balance sheet, with any periodic changes in fair value recorded through income. At December 31, 2025 and 2024, the Company did not own any securities classified as trading.

Equity securities

Equity securities with a readily determinable market value are carried at fair value on the balance sheet with any unrealized gains or losses recorded through income. Equity securities without a readily determinable fair value are carried at cost less impairment. Equity securities where the company has the ability to exercise significant influence over an investee’s operations and financial policies are accounted for under the equity method of accounting. Equity securities that qualify as equity method investments are initially recorded at cost and adjusted to reflect the Company’s proportionate share of profit or loss of the investee through income. We review equity method investments for impairment if there are events or changes in circumstances which indicate the carrying amount might not be recoverable. Equity securities, including those with and without a readily determinable market value and equity method securities are included in other assets on the consolidated balance sheets.

Restricted equity securities, at cost

The Company holds investments in FHLB and FRB stock and presents these as restricted equity securities on the balance sheet. These investments are accounted for in accordance with ASC 942-325 “Financial Services-Depository and Lending-Investments-Other.” These securities do not have a readily determinable fair value because ownership is restricted and lacks a market as all transactions are executed at par value with the respective agency as the sole purchaser. The securities are carried at cost and evaluated for impairment based upon management’s assessment of the recoverability of the par value. Ownership of FHLB stock is required to participate in the FHLB system and varies based upon the amount of FHLB advances. Ownership of the FRB stock is required to participate in the FRB system. In addition to these regulatory investments, the Company holds shares in two bankers' banks, which are likewise restricted, non-marketable equity interests carried at cost and evaluated for impairment consistent with the Company’s policy for restricted equity securities.

(E)Loans held for sale

Mortgage loans held for sale

Mortgage loans originated and intended for sale in the secondary market are carried at fair value under the fair value option as permitted under the guidance in ASC 825, “Financial Instruments,” until sold. Electing to measure these assets at fair value reduces certain timing differences and more accurately matches the changes in fair value of the loans with changes in the fair value of derivative instruments used to economically hedge them. The change in fair value of both loans held for sale and the related derivative instruments are recorded in mortgage banking income in the consolidated statements of income. Gains and losses on sale are recognized at the time the loan is sold. Pass through origination costs and related loan fees are also included in mortgage banking income.

A portion of loans sold by the Company are sold to GNMA with the Company retaining the servicing rights after the sale. GNMA optional repurchase programs allow financial institutions to repurchase individual delinquent mortgage loans that meet certain criteria from the securitized loan pool from which the institution provides servicing. At the servicer’s option and without GNMA’s prior authorization, the servicer may repurchase such a delinquent loan for an amount equal to 100% of the remaining principal balance of the loan. Under ASC 860, “Transfers and Servicing,” this buy-back option is considered a conditional option until the delinquency criteria are met, at which time the option becomes unconditional. When the Company is deemed to have effective control over these loans under the unconditional buy-back option, the loan can no longer be reported as sold and must be brought onto the balance sheet as loans held for sale, regardless of whether the Company intends to exercise the buy-back option. These loans are reported at the current unpaid principal balance as loans held for sale with an offsetting liability reported in borrowings on the Company’s consolidated balance sheets and are considered nonperforming assets due to their delinquent status.

Commercial loan held for sale

Historically, the Company held and managed a designated portfolio of commercial loans, including shared national credits and institution healthcare loans, originally acquired through past acquisitions. During the year ended December 31, 2023, the Company exited the final commercial relationship designated as held for sale. Prior to this exit, the Company accounted for these designated relationships as held for sale.

(F)Loans held for investment (excluding purchased credit deteriorated loans)

Loans that management has the intent and ability to hold for the foreseeable future or until maturity or payoff are stated at amortized cost. Amortized cost, or recorded investment, represents the principal amount outstanding, net of any remaining purchase accounting adjustments, including discounts or premiums, as well as any deferred loan fees and direct costs on originated loans. Interest income on loans is recognized using the simple interest method on daily principal balances outstanding, including the accretion or amortization of purchase accounting adjustments, deferred loan fees and other direct costs.

Loans may be designated as nonaccrual if past due 90 days or more or if management determines based on economic conditions and the borrower’s financial condition that collection of principal or interest is doubtful, unless the credit is well secured and in the process of collection. When a loan is placed on nonaccrual status, the accrued but unpaid interest is charged against current period operations. Thereafter, interest on nonaccrual loans is recognized only as received if future collection of principal is probable. If the collectability of outstanding principal is doubtful, interest received is applied as a reduction of principal. A loan may be restored to accrual status when principal and interest are no longer past due or it otherwise becomes both well secured and collectability is reasonably assured.

(G)Allowance for credit losses

The allowance for credit losses represents the portion of the loan’s amortized cost basis that the Company does not expect to collect due to credit losses over the loan’s life, considering past events, current conditions, and reasonable and supportable forecasts of future economic conditions. Loan losses are charged against the allowance when management believes the uncollectibility of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance.

The allowance for credit losses is based on the loan’s amortized cost basis, excluding accrued interest receivable, as the Company promptly charges off uncollectible accrued interest receivable. Management’s determination of the appropriateness of the allowance is based on periodic evaluation of the loan portfolio, lending-related commitments and other relevant factors, including macroeconomic forecasts and historical loss rates. The Company’s estimates of credit losses incorporate forward-looking macroeconomic projections throughout the reasonable and supportable forecast period and the subsequent historical reversion at the macroeconomic variable input level. The contractual term of the loan is adjusted for estimated prepayments based on historical prepayment and market information which is used to derive an estimated loan life. In the future, the Company may update information and forecasts that may cause significant changes in the estimate in future periods.

The Company utilizes a discounted cash flow estimate technique, adjusted for current conditions and reasonable and supportable forecast, to estimate the expected credit losses of its loan segments, except consumer and other loans, which utilizes the weighted average remaining maturity loss rate technique. The discounted cash flow estimation technique pairs loan-level contractual term information including maturity date, payment amount and interest rate with pool level assumptions such as default rates, severity rates and prepayment speeds to estimate expected cash flows for the pool. The Company utilizes forecast inputs provided by third-parties to forecast losses during the reasonable and supportable period and reversion period utilizing models that provide the strong correlation to the Company and its peers’ historical losses. These forecast inputs include the national unemployment rate, the change in the national housing price index, the change in the national commercial real estate index and the prime rate. All significant model assumptions are recalibrated at least annually and approved by the ACL Committee. The discounted cash flow models produce an estimated net present value of each loan which is compared to the amortized cost and the resulting difference is the initial modeled quantitative expected credit loss estimate.

The applicable CECL estimation technique is used to estimate the expected credit loss for off-balance sheet commitments for each loan segment. CECL estimates, similar to the Company’s other significant estimates, utilize inputs and assumptions that are subject to inherent estimation uncertainties and the Company may update inputs and assumptions based on portfolio composition, performance data, economic forecasts or other CECL components, consistent with the requirements of ASC 326, that may cause significant changes in CECL estimates in the future periods.

For calculation purposes, the Company disaggregates the portfolio utilizing segmentation based primarily on FFIEC Call report segmentation, specifically following call code loan categorization. Portfolio segments may consist of multiple call codes or subsets of call codes where specific risk characteristics can be identified and segregated for modeling purposes. The primary portfolio segments include:

Commercial and industrial loans. Commercial and industrial loans are typically made to small and medium-sized manufacturing, wholesale, retail and service businesses, and farmers for working capital and operating needs and business expansions. This category also includes loans secured by manufactured housing receivables made primarily to manufactured housing communities. Commercial and industrial loans generally include lines of credit and loans with maturities of five years or less. Commercial and industrial loans are generally made with operating cash flows as the primary source of repayment, but also include collateralization by inventory, accounts receivable, equipment and personal guarantees. This loan segment also includes the Company’s farmland and agriculture loans are underwritten with various terms and payment schedules and are generally collateralized by real estate, crop production, or other related assets.

Construction loans. Construction loans include commercial construction, land acquisition and land development loans and single-family interim construction loans to small and medium-sized businesses and individuals. These loans are generally secured by the land, or the real property being built and are made based on the Company’s assessment of the value of the property on an as-completed basis and repayment depends upon project completion and sale, refinancing, or operation of the real estate.

1-4 family mortgage loans. The Company’s residential real estate 1-to-4 family mortgage loans are primarily made with respect to and secured by single family homes in a first lien position which are both owner-occupied and investor owned. This pool also includes 100% financed mortgages that consist of 1-to-4 family mortgages that are originated under a 100% financing program for first time home buyers. 100% financed mortgages loans are further evaluated separately from the 1-4 family mortgage pool due to high initial loan-to-value. This pool also includes the Company’s manufactured housing loans secured by real estate collateral. Repayment of loans in this loan segment are primarily dependent upon the cash flow of the borrower and the value of the property.

Residential line of credit loans. The Company’s residential line of credit loans includes junior liens consist of revolving lines of credit and term notes that are typically not in first position for liquidation preference. Repayment depends primarily on the cash flow of the borrower as well as the value of the real estate collateral.

Multi-family residential loans. The Company’s multi-family residential loans are primarily secured by multi-family properties, such as apartments and condominium buildings. Repayment depends primarily upon the cash flow of the borrower as well as the value of the real estate collateral.

Commercial real estate owner-occupied loans. The Company’s commercial real estate owner-occupied loans include loans to finance commercial real estate owner occupied properties for various purposes including use as offices, warehouses, production facilities, health care facilities, retail centers, restaurants, and church facilities. Commercial real estate owner-occupied loans are typically repaid through the ongoing business operations of the borrower.

Commercial real estate non-owner occupied loans. The Company’s commercial real estate non-owner occupied loans include loans to finance commercial real estate investment properties for various purposes including use as offices, warehouses, health care facilities, hotels, mixed-use residential/commercial, manufactured housing communities, retail centers, multifamily properties, and assisted living facilities. Commercial real estate non-owner occupied loans are typically repaid with the funds received from the sale or refinancing of the property or rental income from such property.

Consumer and other loans. The Company’s consumer and other loans include loans to individuals for personal, family and household purposes, including car, boat and other recreational vehicle loans and personal lines of credit. Consumer loans are generally secured by vehicles and other household goods, with repayment depending primarily on the cash flow of the borrower. Consumer and other loans also include manufactured housing loans which are comprised of loans collateralized by manufactured housing not secured by real estate. These manufacturing housing loans exhibit risk characteristics similar to both 1-to-4 family loans and consumer loans and are therefore further evaluated in a separate pool. Repayment is dependent upon the cash flow of the borrower and the value of the property.

The Company considers the need to qualitatively adjust its modeled quantitative expected credit loss estimate for information not otherwise captured in the model loss estimation process. These qualitative factor adjustments may increase or decrease the Company’s estimate of expected credit losses. The Company considers the qualitative factors that are relevant to the institution as of the reporting date, which may include, but are not limited to: levels of and trends in delinquencies and performance of loans; levels of and trends in write-offs and recoveries collected; trends in volume and terms of loans; effects of any changes in reasonable and supportable economic forecasts; effects of any changes in risk selection and underwriting standards; other changes in lending policies, procedures, and practices; experience, ability, and depth of lending management and expertise; available relevant information sources that contradict the Company’s own forecast; effects of changes in prepayment expectations or other factors affecting assessments of loan contractual terms; industry conditions; and effects of changes in credit concentrations.

A loan may require an individual evaluation when it is placed on nonaccrual status or no longer exhibits similar risk characteristics. These risk characteristics may include payment performance, internal or external credit scores, collateral type, effective interest rate or term among others. A loan is deemed collateral-dependent when the borrower is experiencing financial difficulty and the repayment is expected to be primarily through sale or operation of the collateral. The allowance for credit losses for collateral-dependent loans as well as loans where foreclosure is probable is calculated as the amount for which the amortized cost basis exceeds fair value of the underlying collateral. Fair value is determined based on appraisals performed by qualified appraisers and reviewed by qualified personnel. In cases where repayment is to be provided substantially through the sale of collateral, the Company reduces the fair value by the estimated costs to sell.

The Company evaluates all loan modifications according to the accounting guidance for loan refinancing and modifications to determine whether the modification should be accounted for as a new loan or a continuation of the existing loan. The Company derecognizes the existing loan and accounts for the modified loan as a new loan if the effective yield on the modified loan is at least equal to the effective yield for comparable loans with similar collection risks and the modifications to the original loan are more than minor. If a loan modification does not meet these conditions, it extends the existing loan’s amortized cost basis and accounts for the modified loan as a continuation of the existing loan. Substantially all of its loan modifications involving borrowers experiencing financial difficulty are accounted for as a continuation of the existing loan.

Prior to June 30, 2025, the Company calculated its expected credit loss estimate using a lifetime loss rate methodology. The Company utilized probability-weighted forecasts, which considered multiple macroeconomic variables from a third-party that were applicable to each type of loan. Refer to the Company’s 2024 Annual Report on Form 10-K where a detailed discussion can be found regarding the Company’s ACL methodology that was in place prior to June 30, 2025, specifically in Note 1, “Basis of presentation and summary of significant accounting policies.”

Following a periodic review of its credit loss estimation process, the Company concluded that a discounted cash flow estimation technique, adjusted for current conditions and reasonable and supportable forecasts, is a more preferred approach for estimating the expected credit losses of its loan segments, except consumer and other loans, which utilize the weighted average remaining maturity loss rate technique. The Company determined that the use of the updated estimate techniques and related inputs and assumptions enhances the transparency, accuracy and relevance of information relating to its allowance for credit losses through the application of data and calculations more clearly calibrated to the Company’s historical experience, the nature of its loan portfolio and unfunded commitments, and expectations for future economic conditions and corresponding expected losses.

The changes in the estimation techniques and certain related inputs and assumptions used in the determination of the Company’s expected credit losses on its loan portfolio and unfunded commitments did not have a material impact to the Company’s operating results and financial condition. The change in estimation technique took place as of June 30, 2025 and was accounted for prospectively.

See Note 4, “Loans and allowance for credit losses” for additional details related to the Company's allowance for credit losses.

(H)Business combinations and accounting for purchase credit deteriorated loans

Business combinations are accounted for by applying the acquisition method in accordance with ASC 805, “Business Combinations.” Under the acquisition method, identifiable assets acquired and liabilities assumed and any non-controlling interest in the acquiree at the acquisition date are measured at their fair values as of that date. Any excess of the purchase price over fair value of net assets acquired is recorded as goodwill. To the extent the fair value of net assets acquired, including any other identifiable intangible assets, exceeds the purchase price, a bargain purchase gain is recognized. Results of operations of acquired entities are included in the consolidated statements of income from the date of acquisition.

Loans acquired in business combinations with evidence of more-than-insignificant credit deterioration since origination are considered to be PCD. The Company developed multiple criteria to assess the presence of more–than–insignificant credit deterioration in acquired loans, mainly focused on changes in credit quality and payment status. While general criteria have been established, each acquisition will vary in its specific facts and circumstances and the Company will apply judgment around PCD identification for each individual acquisition based on their unique portfolio mix and risks identified.

(I)Off-balance sheet financial instruments

Financial instruments include off-balance sheet credit instruments, such as commitments to make loans and commercial letters of credit, issued to meet customer financing needs. The face amount for these items represents the exposure to loss, before considering customer collateral or ability to repay. Such financial instruments are recorded when they are funded, unless considered derivatives.

For loan commitments that are not accounted for as derivatives and when the obligation is not unconditionally cancellable by the Company, the Company applies the CECL methodology to estimate the expected credit loss for off-balance sheet commitments. The estimate of expected credit losses for off-balance sheet credit commitments is recognized as a liability. When the loan is funded, an allowance for expected credit losses is estimated for that loan using the CECL methodology, and the liability for off-balance sheet commitments is reduced. When applying the CECL methodology to estimate the expected credit loss, the Company considers the likelihood that funding will occur, the contractual period of exposure to credit loss, the risk of loss, historical loss experience, and current conditions along with expectations of future economic conditions.

Effective June 30, 2025, the Company changed its estimation technique for expected credit losses on its loan portfolio and unfunded commitments. This change was accounted for as a change in estimate on a prospective basis. See Note 14, “Commitments and Contingencies,” for additional details related to this change in estimate.

(J)Premises and equipment and other long-lived assets

Land is carried at cost. Premises and equipment are stated at cost less accumulated depreciation. Provisions for depreciation are computed principally on the straight-line method and are charged to occupancy expense over the estimated useful lives of the assets. Maintenance agreements are amortized to expense over the period of time covered by the agreement. Costs of major additions, replacements or improvements are capitalized while expenditures for maintenance and repairs are charged to expense as incurred.

For financial statement purposes, the estimated useful life for premises is the lesser of the remaining useful life per third- party appraisal orforty years, for furniture, fixtures and equipment the estimated useful life isthree toten years, and for leasehold improvements the estimated useful life is the remaining term of the lease.

Premises and equipment and other long-lived assets are reviewed for impairment when events indicate their carrying amount may not be recoverable from future undiscounted cash flows. If impaired, the assets are recorded at fair value. At December 31, 2024, the Company had an impairment charge of $2,349 ontwo decommissioned facilities recorded in gain (loss) on sales or write-downs of premises and equipment, other real estate owned and other assets on the consolidated statements of income. There wasno such impairment at December 31, 2025 or 2023.

(K)Other real estate owned

Real estate acquired through, or in lieu of, loan foreclosure is initially recorded at fair value less the estimated cost to sell at the date of foreclosure, which may establish a new cost basis. Other real estate owned may also include excess facilities and properties held for sale as described in Note 6, “Other real estate owned.” Physical possession of residential real estate property collateralizing a consumer mortgage loan occurs when legal title is obtained upon completion of foreclosure or when the borrower conveys all interest in the property to satisfy the loan. After initial measurement, valuations are periodically performed by management and the asset is carried at the lower of carrying amount or fair value less costs to sell. Revenue and expenses from operations are included in other noninterest income and noninterest expenses. Losses due to the valuation of the property are included in gain (loss) on sales or write-downs of premises and equipment, other real estate owned and other assets on the consolidated statements of income.

(L)Leases

The Company leases certain banking, mortgage and operations locations. The Company records leases on the balance sheet in the form of a lease liability for the present value of future minimum payments under the lease terms and a right-of-use asset equal to the lease liability adjusted for items such as deferred or prepaid rent, incentive liabilities, leasehold intangibles and any impairment of the right-of-use asset. In determining whether a contract contains a lease, management conducts an analysis at lease inception to ensure an asset was specifically identified and the Company has control of use of the asset. The Company considers a lease to be a finance lease if future minimum lease payments amount to greater than 90% of the asset's fair value or if the lease term is equal to or greater than 75% of the asset's estimated economic useful life. The Company does not record leases on the consolidated balance sheets that are classified as short term (less than one year). Additionally, the Company has not recorded equipment leases on the consolidated balance sheets as these are not material to the Company.

At lease inception, the Company determines the lease term by adding together the minimum lease term and all optional renewal periods that it is reasonably certain to renew. This determination is at management's full discretion and is made through consideration of the asset, market conditions, competition and entity based economic conditions, among other factors. The lease term is used in the economic life test and also to calculate straight-line rent expense. The depreciable life of leasehold improvements is limited by the estimated lease term, including renewals.

Operating leases are expensed on a straight-line basis over the life of the lease beginning when the lease commences. Rent expense and variable lease expense are included in occupancy and equipment expense on the Company's consolidated statements of income. The Company's variable lease expense includes rent escalators that are based on the Consumer Price Index or market conditions and include items such as common area maintenance, utilities, parking, property taxes, insurance and other costs associated with the lease. The Company recognizes a right-of-use asset and a finance lease liability at the lease commencement date on the estimated present value of lease payments over the lease term for finance leases. The amortization of the right-of-use asset is expensed through occupancy and equipment expense and the interest on the lease liability is expensed through interest expense on borrowings on the Company's consolidated statements of income.

There are no residual value guarantees, restrictions or covenants imposed by leases that will impact the Company's ability to pay dividends or cause the Company to incur additional expenses. The discount rate used in determining the lease liability is based upon incremental borrowing rates the Company could obtain for similar loans as of the date of commencement or renewal.

(M)Mortgage servicing rights

The Company accounts for its mortgage servicing rights at fair value at each reporting date with changes in the fair value reported in earnings in the period in which changes occur. The Company retains the right to service certain mortgage loans that it sells to secondary market investors. These mortgage servicing rights are recognized as a separate asset on the date the corresponding mortgage loan is sold.

The retained mortgage servicing right is initially recorded at the fair value of future net cash flows expected to be realized for performing servicing activities. Fair value is determined using an income approach with various assumptions including expected cash flows, prepayment speeds, market discount rates, servicing costs, and other factors.

Subsequent changes in fair value, including the write-downs due to payoffs and paydowns, are recorded in earnings in Mortgage banking income.

(N)Transfers of financial assets

Transfers of financial assets are accounted for as sales when control over the transferred assets is surrendered. Control is generally considered to have been surrendered when 1) the transferred assets are legally isolated from the Company or its consolidated affiliates, even in bankruptcy or other receivership, 2) the transferee has the right to pledge or exchange the assets with no conditions that constrain the transferee and provide more than a trivial benefit to the Company, and 3) the Company does not maintain the obligation or unilateral ability to reclaim or repurchase the assets. If these sale criteria are met, the transferred assets are removed from the Company’s balance sheet and a gain or loss on sale is recognized on the consolidated statements of income. If not met, the transfer is recorded as a secured borrowing, and the assets remain on the Company’s consolidated balance sheets, the proceeds from the transaction are recognized as a liability, and gain or loss on sale is deferred until the sale criterion are achieved.

(O)Goodwill and other intangibles

Goodwill represents the excess of the purchase price over the estimated fair value of identifiable net assets associated with acquisition transactions. Goodwill is assigned to the Company’s reporting units, Banking or Mortgage, and tested for impairment annually, or more frequently if an event occurs or circumstances change that would more likely than not reduce the fair value of the reporting unit below its carrying value. As part of its testing, the Company may elect to first assess qualitative factors to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount. If the results of the qualitative assessment indicate that more likely than not a reporting unit’s fair value is less than its carrying amount, the Company determines the fair value of the respective reporting unit (through the application of various quantitative valuation methodologies) relative to its carrying amount to determine whether quantitative indicators of potential impairment are present. The Company may also elect to bypass the qualitative assessment and begin with the quantitative assessment. If the results of the quantitative assessment indicate that the fair value of the reporting unit is below its carrying amount, the Company will recognize an impairment loss in noninterest expense for the amount that the reporting unit’s carrying amount exceeds its fair value (up to the amount of goodwill recorded). All goodwill balances during the years ended December 31, 2025 and 2024 were assigned to the Banking reporting unit and no impairment charges recognized.

Other intangible assets consist of core deposit intangible assets arising from whole bank and branch acquisitions in addition to a customer trust intangible. All intangible assets are initially measured at fair value and then amortized over their estimated useful lives.

See Note 7, “Goodwill and intangible assets” for additional information on goodwill and other intangibles.

(P)Income taxes

Income tax expense is the total of the current year income tax due and the change in deferred tax assets and liabilities. Deferred tax assets and liabilities are the expected future tax amounts for the temporary differences between carrying amounts and tax bases of assets and liabilities, computed using enacted tax rates. A valuation allowance, if needed, reduces deferred tax assets to the amount expected to be realized. As changes in tax laws or rates are enacted, deferred tax assets and liabilities are adjusted through the provision for income taxes.

A tax position is recognized as a benefit only if it is “more likely than not” that the tax position would be sustained in a tax examination, with a tax examination being presumed to occur. The amount recognized is the amount of tax benefit that is greater than 50% likely of being realized on examination. For tax positions not meeting the “more likely than not” test, no tax benefit is recorded.

The Company’s policy is to recognize interest and penalties on uncertain tax positions in income tax expense in the consolidated statements of income. There wereno amounts related to uncertain tax positions recognized for the years ended December 31, 2025, 2024 or 2023.

(Q)Derivative financial instruments and hedging activities

A derivative is a financial instrument that derives its cash flows, and therefore its value, by reference to an underlying instrument, index or referenced interest rate. These instruments include interest rates swaps, caps, floors, financial forwards and futures contracts. The Company mainly uses derivatives to manage economic risk related to mortgage loans, long-term debt, and other funding sources. The Company also uses derivatives to facilitate transactions on behalf of its customers.

All derivative instruments are recognized on the Company’s consolidated balance sheets at their fair value. The Company does not offset fair value amounts under master netting agreements. Fair values are estimated using pricing models and current market data. On the date the derivative instrument is entered into, the Company designates the derivative as (1) a fair value hedge, (2) a cash flow hedge, or (3) a derivative with no hedge accounting designation. Changes in the fair value of a derivative instrument that is highly effective and that is designated and qualifies as a fair value hedge, along with the gain or loss on the hedged asset or liability that is attributable to the hedged risk (including losses or gains on firm commitments), are recorded in earnings. Changes in the fair value of a derivative instrument that is highly effective and that is designated and qualifies as a cash flow hedge are recorded in accumulated other comprehensive income, until earnings are affected by the variability of cash flows (e.g., when period settlements on a variable-rate asset or liability are recorded in earnings). Changes in the fair value of a derivative with no hedge accounting designation and settlements on the instrument are reported in earnings.

The Company formally documents all relationships between hedging instruments and hedge items, as well as its risk management objective and strategy for undertaking various hedge transactions. This process includes linking all derivative instruments that are designated as fair value or cash flow hedges to specific assets or liabilities on the Company’s consolidated balance sheets, or to specific firm commitments or forecasted transactions. The Company also formally assesses, both at the hedge’s inception and on an ongoing basis, whether the derivative instruments that are used in hedging transactions are highly effective in offsetting changes in fair values or cash flows of hedged items.

The Company discontinues hedge accounting prospectively when: (1) it is determined that the derivative instrument is no longer highly effective in offsetting changes in the fair value or cash flows of a hedged item (including firm commitments or forecasted transactions); (2) the derivative instrument expires or is sold, terminated or exercised; (3) the derivative instrument is de-designated as a hedging instrument because it is unlikely that a forecasted transaction will occur; (4) a hedged firm commitment no longer meets the definition of a firm commitment; or (5) management determines that designation of the derivative instrument as a hedging instrument is no longer appropriate.

When hedge accounting is discontinued because it is determined that the derivative instrument no longer qualifies as an effective fair value or cash flow hedge, the derivative instrument continues to be carried on the Company’s consolidated balance sheets at its fair value, with changes in the fair value included in earnings. Additionally, for fair value hedges, the hedged asset or liability is no longer adjusted for changes in fair value and the existing basis adjustment is amortized or accreted as an adjustment to the hedged item’s yield over the hedged item’s remaining life as established at original designation of the hedging relationship. For cash flow hedges, when hedge accounting is discontinued, but the hedged cash flows or forecasted transactions are still expected to occur, the unrealized gains and losses that were accumulated in other comprehensive income are recognized in earnings in the same period when the earnings are affected by the original hedged cash flows or forecasted transactions. When a cash flow hedge is discontinued because the hedged cash flows or forecasted transactions are not expected to occur, unrealized gains and losses that were accumulated in other comprehensive income are recognized in earnings immediately.

(R)Comprehensive income

Comprehensive income consists of net income and other comprehensive income. Other comprehensive income includes unrealized gains and losses on available-for-sale securities and derivatives designated as cash flow hedges, net of taxes.

(S)Loss contingencies

Loss contingencies, including claims and legal actions arising in the ordinary course of business, are recorded as liabilities when the likelihood of loss is probable and an amount or range of loss can be reasonably estimated. Management does not believe there are such matters that will have a material effect on the consolidated financial statements.

(T)Earnings per common share

Basic EPS excludes dilution and is computed by dividing earnings attributable to common shareholders by the weighted average number of common shares outstanding during the period. Diluted EPS includes the dilutive effect of additional potential common shares issuable under stock-based compensation plans where securities have been granted but are not yet vested and distributable. Diluted EPS is computed by dividing earnings attributable to common shareholders by the weighted average number of common shares outstanding for the year, plus an incremental number of common-equivalent shares computed using the treasury stock method.

The following is a summary of the basic and diluted earnings per common share calculation for each of the periods presented:

Years Ended December 31,
202520242023
Basic earnings per common share:
Earnings available to common shareholders$122,622$116,035$120,224
Weighted average basic shares outstanding49,744,80446,737,21746,781,214
Basic earnings per common share$2.47$2.48$2.57
Diluted earnings per common share:
Earnings available to common shareholders$122,622$116,035$120,224
Weighted average basic shares outstanding49,744,80446,737,21746,781,214
Weighted average diluted shares contingently issuable(1)325,317135,40841,578
Weighted average diluted shares outstanding50,070,12146,872,62546,822,792
Diluted earnings per common share$2.45$2.48$2.57

(1) Excludes 13,281,2,235 and 172,677 restricted stock units outstanding considered to be antidilutive as of December 31, 2025, 2024 and 2023, respectively.

(U)Segment reporting

ASC 280, “Segment Reporting,” requires information be reported about a company's reporting segments using a “management approach.” Identifiable reporting segments are defined as those revenue-producing components for which discrete financial information is utilized internally and which are subject to evaluation by the chief operating decision maker in making resource allocation decisions. Based on this guidance, the Company has identifiedtwo reporting segments - Banking and Mortgage. The Banking segment, the Company's primary segment, provides a full range of deposit and lending services to corporate, commercial and consumer customers. The Company also originates conforming residential mortgage loans through the Mortgage segment which engages in servicing and sale of mortgage loans through the secondary markets. Certain financial information has been presented in Note 19, “Segment reporting.”

(V)Stock-based compensation

The Company grants RSUs under compensation arrangements for the benefit of certain employees, executive officers, and directors. RSU grants are subject to time-based vesting. The total number of RSUs granted represents the maximum number of restricted stock units eligible to vest based upon the service conditions set forth in the grant agreements.

The Company awards annual grants of PSUs to certain employees and executive officers. Under the terms of a PSU award, the number of units that will vest and convert to shares of common stock will be based on the extent to which the Company achieves specified performance criteria relative to a predefined peer group during a fixed three-year performance period.

Stock-based compensation expense is recognized in accordance with ASC 718-20, “Compensation – Stock Compensation Awards Classified as Equity.” Compensation expense for RSUs is equal to the fair market value at the grant date and recognized over the vesting period. Compensation expense for PSUs is estimated each period based on the fair value of the stock at the grant date and the most probable outcome of the performance condition, adjusted for the passage of time within the vesting period of the awards. The Company has elected to record forfeitures as they occur. The summary of RSUs, PSUs, and stock-based compensation expense is presented in Note 22, “Stock-based compensation".

(W)Subsequent events

In accordance with ASC 855, “Subsequent Events,” the Company has evaluated events and transactions that occurred after December 31, 2025 through the date of the issued consolidated financial statements for potential recognition and disclosure.

Recently adopted accounting standards

In December 2023, the FASB issued ASU 2023-08, “Intangibles – Goodwill and Other-Crypto Assets (Subtopic 350-60): Accounting for and Disclosure of Crypto Assets.” This update requires entities to present crypto assets measured at fair value separately from other intangible assets on the balance sheet and reflect changes from remeasurement in net income. Additionally, an entity that receives crypto assets as noncash consideration in the ordinary course of business and converts them nearly immediately into cash is required to classify those cash receipts as cash flows from operating activities. Lastly, the update requires entities to provide interim and annual disclosures about the types of crypto assets they hold and any changes in their holdings of crypto assets. This guidance became effective January 1, 2025. Currently, the Company does not hold or facilitate transactions with crypto assets; however, if circumstances change the Company will evaluate any crypto asset activities and the applicable consolidated financial statement and disclosure requirements in accordance with the guidance.

In December 2023, the FASB issued ASU 2023-09, “Income Taxes (Topic 740): Improvements to Income Tax Disclosures.” The amendments in this update enhance the transparency and decision usefulness of income tax disclosures. This ASU requires disclosures of specific categories and disaggregation of information in the rate reconciliation table. The ASU also requires disclosure of disaggregated information related to income taxes paid, income or loss from continuing operations before income tax expense or benefit, and income tax expense or benefit from continuing operations. The requirements of the ASU became effective for annual periods beginning after December 15, 2024. The Company has adopted this standard on a prospective basis and these certain disclosures can be found in Note 13, “Income Taxes”. The adoption of this standard did not have a material impact on the Company’s income tax disclosures.

Newly issued not yet effective accounting standards

In November 2024, the FASB issued ASU 2024-03, “Income Statement – Reporting Comprehensive Income – Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses.” This update is intended to provide investors more detailed disclosures around specific types of expenses. This ASU requires certain details for expenses presented on the face of the consolidated statements of income as well as selling expenses to be presented in the notes to the consolidated financial statements. This update is effective for fiscal years beginning after December 15, 2026, and interim periods within fiscal years beginning after December 15, 2027, with early adoption permitted. The disclosure updates are required to be applied prospectively with the option for retrospective application. The Company is evaluating the impact this will have on the Company's consolidated financial statements and related disclosures.

In November 2025, the FASB issued ASU 2025-08, “Financial Instruments – Credit Losses (Topic 326): Purchased Loans.” Under Topic 326, when loans are purchased the acquirer is required to make a determination as to which loans are PCD and which are non-PCD. PCD loans are then accounted for using the gross-up approach, which requires the recognition of an ACL for the estimate of credit losses at acquisition date by recording an offsetting gross-up adjustment to the purchase price of the acquired financial asset. Under this amendment, the gross-up approach is expanded and applied to non-PCD loans (except credit cards) that are deemed to be seasoned. A purchased seasoned loans is defined as a loan (excluding credit cards) that is acquired without credit deterioration and acquired either through a business combination transaction, or acquired at least 90 days after origination where the acquirer was not involved in the origination of the loan. This update is effective for annual reporting periods beginning after December 15, 2026, and interim reporting periods within those annual reporting periods. The amendments are to be applied prospectively to loans that are acquired on or after the initial application date and early adoption is permitted in an interim or annual reporting period. The Company did not early adopt this amendment in the current period, but may consider early adoption of this update prior to its required effective date.

In November 2025, the FASB issued ASU 2025-09, “Derivatives and Hedging (Topic 815): Hedge Accounting Improvements.” The objective of this update is to more closely align hedge accounting with the economics of an entity’s risk management activities. The update addresses five specific issues with the intent to better reflect hedging strategies with financial reporting by enabling entities to achieve and maintain hedge accounting for highly effective economic hedges of forecasted transactions. While not currently applicable, as the Company does not have any hedging activity, the Company is evaluating the impact this will have on the Company's consolidated financial statements and related disclosures should hedging activities occur.

Note (2)—Mergers and acquisitions:

On July 1, 2025, the Company completed its merger with Southern States Bancshares, Inc. and its wholly-owned subsidiary, Southern States Bank, with FB Financial Corporation continuing as the surviving entity. After consolidating duplicative locations, the merger added 13 branches and expanded the Company’s footprint in Alabama and Georgia. The Company transferred consideration of $368,028 through a combination of the issuance of 8,124,241 shares of common stock and payment of $327 in cash to settle outstanding stock options and cash in lieu of fractional shares. As a result of the merger, the Company added total assets of $2,830,374, total loans of $2,267,305 and total deposits of $2,468,530.

The merger with Southern States Bancshares, Inc. was accounted for pursuant to ASC 805, “Business Combinations”. Accordingly, the purchase price of the merger was allocated to the acquired assets and liabilities assumed based on estimated fair values as of July 1, 2025. The excess of the purchase price over the net assets acquired was recorded as goodwill.

The calculation of goodwill is subject to change for up to one year after the date of acquisition as additional information relative to the closing date estimates and uncertainties become available. As such, goodwill recorded in connection with the Southern States merger is not final and subject to change if additional information becomes available during the measurement period. Additionally, the final goodwill calculation may be impacted by the completion of the final tax return for Southern States. Preliminary goodwill of $107,792 was recorded in connection with the transaction. The goodwill is not deductible for income tax purposes. Goodwill is included in the Banking segment as substantially all of the operations resulting from the merger with Southern States are in alignment with the Company’s banking business.

The Company recognized a core deposit intangible of $30,820 and is amortizing the intangible asset over its estimated useful life of 10 years using the sum of years digits method.

The Company incurred $23,803 in merger expenses during the year ended December 31, 2025 in connection with this transaction. These expenses are primarily comprised of legal and professional fees, severance and other employee-related costs, and costs associated with branch consolidation, conversion and integration activities. Additional merger-related and integration costs will be expensed in future periods as incurred.

The following table presents an allocation of the consideration to net assets acquired:

Purchase Price:
Net shares issued8,124,241
Purchase price per share on June 30, 2025$45.30
Value of stock consideration$368,028
Cash consideration for outstanding stock options and fractional shares327
Total purchase price$368,355
Fair value of net assets acquired260,563
Goodwill resulting from merger$107,792

Net assets acquired

The following table summarizes the preliminary fair values of assets acquired and liabilities assumed as of the merger date:

Southern States Bancshares, Inc.
ASSETS
Cash and cash equivalents$370,474
Investments38,175
Loans held for sale, at fair value756
Loans HFI2,266,549
Allowance for credit losses on PCD loans(7,518)
Premises and equipment37,016
Bank-owned life insurance39,971
Core deposit intangible30,820
Other assets54,131
Total assets$2,830,374
LIABILITIES
Deposits:
Noninterest-bearing$562,479
Interest-bearing checking102,666
Money market and savings1,161,832
Customer time deposits515,120
Brokered and internet time deposits126,433
Total deposits2,468,530
Borrowings83,008
Accrued expenses and other liabilities18,273
Total liabilities assumed2,569,811
Net assets acquired$260,563

Purchased credit-deteriorated loans

Under the CECL methodology, the Company is required to determine whether purchased loans held for investment have experienced more-than-insignificant deterioration in credit quality since origination, and, if so, the loan is classified as a PCD loan. Loans that have experienced this level of deterioration in credit quality are subject to special accounting at initial recognition and measurement. The Company initially measures the amortized cost of a PCD loan by adding the acquisition date estimate of expected credit losses to the loan’s purchase price (i.e. the “gross up” approach). There is no provision for credit loss recognized upon acquisition of a PCD loan because the initial allowance is established through gross-up of the loans’ amortized cost.

The Company determined that 17.0% of the Southern States loan portfolio had more-than-insignificant deterioration in credit quality since origination as of the merger date. These PCD loans were primarily loans that were either delinquent, in nonaccrual status or otherwise exhibited signs of credit deterioration prior to the merger.

Southern States Bancshares, Inc.
Purchased credit-deteriorated loans
Principal balance$402,735
Allowance for credit losses at acquisition(7,518)
Net discount attributable to other factors(10,381)
Loans purchased credit-deteriorated fair value$384,836

Loans recognized through acquisition that have not experienced more-than-insignificant credit deterioration since origination (non-PCD loans) are initially recognized at the purchase price. Expected credit losses are measured under CECL through the provision for credit losses. The Company recorded provisions for credit losses in the amounts of $25,123 as of July 1, 2025 in the statement of income related to estimated credit losses on non-PCD loans from Southern States. Additionally, the Company estimates expected credit losses for off-balance sheet loan commitments that are not accounted for as derivatives. The Company recorded an increase in provision for credit losses on unfunded commitments of $3,243.

Pro forma financial information (unaudited)

The results of operations of Southern States have been included in the Company’s consolidated financial statements prospectively beginning on July 1, 2025. The Company has determined it is impractical to disclose stand-alone revenues and earnings for legacy Southern States subsequent to the merger date, due to the merging of certain processes and converting of operational systems during the third quarter of 2025. The following unaudited pro forma condensed consolidated financial information presents the results of operations for the years ended December 31, 2025, 2024, and 2023, as though the Southern States merger had been completed as of January 1, 2023. The unaudited pro forma information combines the historical results of Southern States with the Company’s previously reported financial results, applies the impact of purchase accounting adjustments from the merger, as well as subsequent recognition of those purchase accounting adjustments, such as accretion from purchased loans, amortization from purchased deposits and debt and amortization of certain acquired intangible assets as if the merger was completed as of January 1, 2023, and excludes $28,366 of initial provision expense for credit losses on acquired loans and unfunded commitments from the third quarter of 2025 and instead includes such expenses in the first quarter of 2023. Merger expenses are reflected in the period in which they were incurred. The pro forma information presented below is hypothetical and is not intended to be indicative of the results of operations that would have occurred had the transaction been effective as of the assumed date. Additionally, these results do not include any effect of cost-saving or revenue-enhancing strategies.

Years Ended December 31,
202520242023
Net interest income$560,115$519,830$507,760
Total revenues595,386566,013587,177
Net income applicable to FB Financial Corporation140,717155,633141,988

Note (3)—Investment securities

The following tables summarize the amortized cost, allowance for credit losses and fair value of the AFS debt securities and the corresponding amounts of unrealized gains and losses recognized in accumulated other comprehensive loss, net at December 31, 2025 and 2024:

Amortized costGross unrealized gainsGross unrealized lossesAllowance for credit losses on investmentsFair Value
Investment Securities
AFS debt securities
U.S. government agency securities$672,110$163$(2,185)$—$670,088
Mortgage-backed securities - residential631,104897(29,681)—602,320
Mortgage-backed securities - commercial11,164—(486)—10,678
Municipal securities185,000683(17,313)—168,370
U.S. Treasury securities7,08837——7,125
Corporate securities1,000—(2)—998
Total$1,507,466$1,780$(49,667)$—$1,459,579
Amortized costGross unrealized gainsGross unrealized lossesAllowance for credit losses on investmentsFair Value
Investment Securities
AFS debt securities
U.S. government agency securities$564,752$172$(1,917)$—$563,007
Mortgage-backed securities - residential927,883393(117,277)—810,999
Mortgage-backed securities - commercial15,965—(1,108)—14,857
Municipal securities169,49820(21,661)—147,857
U.S. Treasury securities299———299
Corporate securities1,000—(11)—989
Total$1,679,397$585$(141,974)$—$1,538,008

The components of amortized cost for AFS debt securities on the consolidated balance sheets exclude accrued interest receivable as the Company has elected to present accrued interest receivable separately on the consolidated balance sheets. As of December 31, 2025 and 2024, total accrued interest receivable on AFS debt securities was $5,101 and $6,401, respectively.

AFS debt securities pledged at December 31, 2025 and 2024 had carrying amounts of $810,579 and $937,043, respectively, and were pledged to secure public deposits and repurchase agreements.

Within AFS debt securities, there were no aggregate holdings of any single issuer, other than U.S. Government sponsored enterprises, in an amount greater than 10% of shareholders’ equity during any period presented.

AFS debt securities transactions are recorded as of the trade date. At both December 31, 2025 and 2024, there wereno trade date receivables nor payables that related to sales or purchases settled after period end.

The following tables show gross unrealized losses on AFS debt securities for which an allowance for credit losses hasnot been recorded at December 31, 2025 and 2024, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position:

Less than 12 months12 months or moreTotal
Fair ValueGross Unrealized LossFair ValueGross Unrealized LossFair ValueGross Unrealized Loss
U.S. government agency securities$274,195$(500)$275,887$(1,685)$550,082$(2,185)
Mortgage-backed securities - residential97,187(567)207,127(29,114)304,314(29,681)
Mortgage-backed securities - commercial1,898(9)8,780(477)10,678(486)
Municipal securities4,012(2)133,213(17,311)137,225(17,313)
Corporate securities——998(2)998(2)
Total$377,292$(1,078)$626,005$(48,589)$1,003,297$(49,667)
Less than 12 months12 months or moreTotal
Fair ValueGross Unrealized LossFair ValueGross Unrealized LossFair ValueGross Unrealized Loss
U.S. government agency securities$494,885$(1,908)$714$(9)$495,599$(1,917)
Mortgage-backed securities - residential209,078(8,956)441,502(108,321)650,580(117,277)
Mortgage-backed securities - commercial2,222(19)12,635(1,089)14,857(1,108)
Municipal securities34,059(2,376)110,173(19,285)144,232(21,661)
Corporate securities——989(11)989(11)
Total$740,244$(13,259)$566,013$(128,715)$1,306,257$(141,974)

As of December 31, 2025 and 2024, the Company’s AFS debt securities portfolio consisted of 324 and 271 individual securities,209 and 248 of which were in an unrealized loss position, respectively.

The Company has historically not recorded any credit losses in AFS debt securities as the majority of the investment portfolio was either government guaranteed, an issuance of a government sponsored entity or highly rated by major credit rating agencies. Municipal debt securities with market values below amortized cost at December 31, 2025 and 2024 were reviewed for material credit events and/or rating downgrades with individual credit reviews performed. The issuers of these municipal debt securities continue to make timely principal and interest payments under the contractual terms of the securities and the issuers will continue to be observed as a part of the Company’s ongoing credit monitoring. As such, as of December 31, 2025 and 2024, it was determined that all AFS debt securities that experienced a decline in fair value below amortized cost basis were due to noncredit-related factors. Further, it is not likely that the Company will be required to sell these securities before recovery of their amortized cost basis. Therefore, no allowance for credit losses was recognized on AFS debt securities as of December 31, 2025 or December 31, 2024. Periodically, AFS debt securities may be sold, or the composition of the portfolio realigned to improve yields, quality or marketability, or to implement changes in investment or asset/liability strategy, including maintaining collateral requirements and raising funds for liquidity purposes or preparing for anticipated changes in market interest rates.

The amortized cost and fair value of AFS debt securities by contractual maturity as of December 31, 2025 and 2024 are shown below. Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

December 31,
2025 · 2024
Available-for-saleAvailable-for-sale
Amortized costFair ValueAmortized costFair Value
Due in one year or less$205$204$849$847
Due in one to five years12,46712,4744,1864,600
Due in five to ten years330,850328,456225,954222,943
Due in over ten years521,676505,447504,560483,762
865,198846,581735,549712,152
Mortgage-backed securities - residential631,104602,320927,883810,999
Mortgage-backed securities - commercial11,16410,67815,96514,857
Total AFS debt securities$1,507,466$1,459,579$1,679,397$1,538,008

Sales and other dispositions of AFS debt securities were as follows:

Years Ended December 31,
202520242023
Proceeds from sales$266,894$526,441$100,463
Proceeds from maturities, prepayments and calls301,045299,814128,206
Gross realized gains1699045
Gross realized losses60,64056,46814,119

Equity Securities

Equity securities, at fair value

As of December 31, 2025, the Company held $155 in marketable equity securities recorded at fair value. There wereno such securities as of December 31, 2024.

The change in the fair value of equity securities recorded at fair value resulted in a net gain of $14 for the year ended December 31, 2025. There wereno such amounts recognized for the years ended December 31, 2024 or 2023.

Subsequent to December 31, 2025, the remaining marketable equity securities were sold.

Restricted equity securities, at cost

The table below represents the Company’s restricted equity securities held at cost as of December 31, 2025 and 2024.

December 31,
20252024
Federal Reserve Bank stock$45,227$—
FHLB stock32,40132,749
First National Banker's Bankshares, Inc. stock1,168—
Pacific Coast Banker's Bank stock250—
Total restricted equity securities, at cost$79,046$32,749

Equity securities without readily determinable market value

The Company held equity securities without a readily determinable market value included in other assets on the consolidated balance sheets with carrying amounts of $32,038 and $23,459 at December 31, 2025 and 2024, respectively.

Equity method investment

The Company holds equity securities of a privately held entity which originates manufactured housing loans through utilization of its proprietary technology. As of December 31, 2025 and 2024, the Company has the ability to exercise significant influence over this entity and therefore accounts for these equity securities under the equity method. Under this method, the carrying value of the investment is adjusted to reflect the Company’s proportionate share of the investee's profit or loss. This investment is reported in other assets on the consolidated balance sheets with carrying amounts of $17,611 and $19,970 as of December 31, 2025 and 2024, respectively. The Company’s investment includes a basis difference of $17,103, which is accounted for as equity method goodwill.

Note (4)—Loans and allowance for credit losses on loans HFI

Loans outstanding as of December 31, 2025 and 2024, by class of financing receivable are as follows:

December 31,
20252024
Commercial and industrial$2,181,935$1,691,213
Construction1,188,4941,087,732
Residential real estate:
1-to-4 family mortgage1,838,1221,616,754
Residential line of credit741,309602,475
Multi-family mortgage745,360653,769
Commercial real estate:
Owner-occupied2,148,8701,357,568
Non-owner occupied2,900,4992,099,129
Consumer and other639,037493,744
Gross loans12,383,6269,602,384
Less: Allowance for credit losses on loans HFI(185,983)(151,942)
Net loans$12,197,643$9,450,442

As of December 31, 2025 and 2024, $988,111 and $988,177, respectively, of qualifying residential mortgage loans (including loans held for sale) and $2,829,765 and $1,620,510, respectively, of qualifying commercial mortgage loans were pledged to the FHLB system securing advances against the Bank’s line of credit. Additionally, as of December 31, 2025 and 2024, qualifying commercial and industrial, construction and consumer loans, of $2,879,586 and $2,561,352, respectively, were pledged to the Federal Reserve under the Borrower-in-Custody program.

The amortized cost of loans HFI on the consolidated balance sheets exclude accrued interest receivable as the Company presents accrued interest receivable separately on the consolidated balance sheets. As of December 31, 2025 and 2024, accrued interest receivable on loans HFI amounted to $50,140 and $40,970, respectively.

Credit Quality - Commercial Type Loans

The Company categorizes commercial loan types into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans that share similar risk characteristics collectively. Loans that do not share similar risk characteristics may be evaluated individually.

The Company uses the following definitions for risk ratings:

Pass.Loans rated Pass include those that are adequately collateralized performing loans which management believes do not have conditions that have occurred or may occur that would result in the loan being downgraded into an inferior category. The Pass category also includes commercial loans rated as Watch, which include those that management believes have conditions that have occurred, or may occur, which could result in the loan being downgraded to an inferior category.
Special Mention.Loans rated Special Mention are those that have potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or in the institution’s credit position at some future date. Management does not believe there will be a loss of principal or interest. These loans require intensive servicing and may possess more than normal credit risk.
Classified.Loans included in the Classified category include loans rated as Substandard and Doubtful. Loans rated as Substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Substandard loans have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected. Doubtful loans have all the weaknesses inherent in those classified as Substandard, with the added characteristic that the weakness or weaknesses make collection or liquidation in full, based on currently existing facts, conditions, and values, highly questionable and improbable.

Risk ratings are updated on an ongoing basis and are subject to change by continuous loan monitoring processes.

The following tables present the credit quality of the Company’s commercial type loan portfolio as of December 31, 2025 and 2024 and the gross charge-offs for the years ended December 31, 2025 and 2024 by year of origination. Revolving loans are presented separately. Management considers the guidance in ASC 310-20 when determining whether a modification, extension, or renewal constitutes a current period origination.

As of and for the year ended December 31, 202520252024202320222021PriorRevolving Loans Amortized Cost BasisTotal
Commercial and industrial
Pass$272,440$198,802$195,571$99,265$43,851$108,067$1,162,291$2,080,287
Special Mention641,9345,2235,9111,0527,63420,99442,812
Classified2552,13841914,9723006,98133,77158,836
Total272,759202,874201,213120,14845,203122,6821,217,0562,181,935
Current-period gross charge-offs——54——2,4786043,136
Construction
Pass343,056201,13036,715171,80371,87774,429221,9531,120,963
Special Mention—3963,1679,45610,108——23,127
Classified—1523,35121,3032305,45113,91744,404
Total343,056201,67843,233202,56282,21579,880235,8701,188,494
Current-period gross charge-offs—————399—399
Residential real estate:
Multi-family mortgage
Pass65,26834,87238,022234,272196,870144,90422,953737,161
Special Mention————————
Classified———5697,61317—8,199
Total65,26834,87238,022234,841204,483144,92122,953745,360
Current-period gross charge-offs————————
Commercial real estate:
Owner occupied
Pass356,246309,181199,470335,067266,328517,046124,3402,107,678
Special Mention—4034,4071,3516,18314,25623926,839
Classified—1,6221,0247,3891003,1821,03614,353
Total356,246311,206204,901343,807272,611534,484125,6152,148,870
Current-period gross charge-offs—————17—17
Non-owner occupied
Pass297,096237,840144,572714,151558,116788,545122,7132,863,033
Special Mention—10,341—6,1354,5686,018—27,062
Classified—1,1671,0082,2494,6021,378—10,404
Total297,096249,348145,580722,535567,286795,941122,7132,900,499
Current-period gross charge-offs————————
Total commercial loan types
Pass1,334,106981,825614,3501,554,5581,137,0421,632,9911,654,2508,909,122
Special Mention6413,07412,79722,85321,91127,90821,233119,840
Classified2555,0795,80246,48212,84517,00948,724136,196
Total$1,334,425$999,978$632,949$1,623,893$1,171,798$1,677,908$1,724,207$9,165,158
Current-period gross charge-offs$—$—$54$—$—$2,894$604$3,552
As of and for the year ended December 31, 202420242023202220212020PriorRevolving Loans Amortized Cost BasisTotal
Commercial and industrial
Pass$194,185$182,677$130,148$56,460$29,735$104,236$909,398$1,606,839
Special Mention2,6842,4257,6092772852,01524,34539,640
Classified—17519,1254,4241,6596,20113,15044,734
Total196,869185,277156,88261,16131,679112,452946,8931,691,213
Current-period gross charge-offs—1169505061,23478,26711,080
Construction
Pass190,058116,122349,71699,22527,61654,099199,5961,036,432
Special Mention1568715,43238910576—16,650
Classified——7,3142908,335—18,71134,650
Total190,214116,209372,46299,90435,96154,675218,3071,087,732
Current-period gross charge-offs——122————122
Residential real estate:
Multi-family mortgage
Pass40,0763,800232,415223,07651,94869,65221,883642,850
Special Mention————————
Classified———9,919—1,000—10,919
Total40,0763,800232,415232,99551,94870,65221,883653,769
Current-period gross charge-offs————————
Commercial real estate:
Owner occupied
Pass185,416103,060247,049215,798102,580396,28884,2261,334,417
Special Mention——1,3702,582—6,133—10,085
Classified——6,324235615,3711,07513,066
Total185,416103,060254,743218,615102,641407,79285,3011,357,568
Current-period gross charge-offs————————
Non-owner occupied
Pass198,59136,027526,417445,598111,943689,15858,2552,065,989
Special Mention—4,836—1,527—19,311—25,674
Classified———136—7,330—7,466
Total198,59140,863526,417447,261111,943715,79958,2552,099,129
Current-period gross charge-offs————————
Total commercial loan types
Pass808,326441,6861,485,7451,040,157323,8221,313,4331,273,3586,686,527
Special Mention2,8407,34824,4114,77529528,03524,34592,049
Classified—17532,76315,00410,05519,90232,936110,835
Total$811,166$449,209$1,542,919$1,059,936$334,172$1,361,370$1,330,639$6,889,411
Current-period gross charge-offs—1161,0725061,23478,26711,202

Credit Quality - Consumer Type Loans

For consumer and residential loan classes, the Company primarily evaluates credit quality based on delinquency and accrual status of the loan, credit documentation and by payment activity. The performing or nonperforming status is updated on an on-going basis dependent upon improvement and deterioration in credit quality. Nonperforming loans include loans that are no longer accruing interest (nonaccrual loans) and loans past due ninety or more days and still accruing interest.

The following tables present the credit quality by classification of the Company’s consumer type loan portfolio as of December 31, 2025 and 2024 and the gross charge-offs for the years ended December 31, 2025 and 2024 by year of origination. Revolving loans are presented separately. Management considers the guidance in ASC 310-20 when determining whether a modification, extension, or renewal constitutes a current period origination.

As of and for the year ended December 31, 202520252024202320222021PriorRevolving Loans Amortized Cost BasisTotal
Residential real estate:
1-to-4 family mortgage
Performing$333,641$219,642$154,059$408,746$339,076$350,453$—$1,805,617
Nonperforming5201,0631,27410,3966,85312,399—32,505
Total334,161220,705155,333419,142345,929362,852—1,838,122
Current-period gross charge-offs——3——1,123—1,126
Residential line of credit
Performing——————739,295739,295
Nonperforming——————2,0142,014
Total——————741,309741,309
Current-period gross charge-offs————————
Consumer and other
Performing149,560153,63880,87468,02330,289128,7265,874616,984
Nonperforming1,6894,7164,0062,0333,1036,505122,053
Total151,249158,35484,88070,05633,392135,2315,875639,037
Current-period gross charge-offs2,10111076104861,71544,196
Total consumer type loans
Performing483,201373,280234,933476,769369,365479,179745,1693,161,896
Nonperforming2,2095,7795,28012,4299,95618,9042,01556,572
Total$485,410$379,059$240,213$489,198$379,321$498,083$747,184$3,218,468
Current-period gross charge-offs$2,101$110$79$104$86$2,838$4$5,322
As of and for the year ended December 31, 202420242023202220212020PriorRevolving Loans Amortized Cost BasisTotal
Residential real estate:
1-to-4 family mortgage
Performing$223,520$165,395$443,372$360,188$129,674$266,661$—$1,588,810
Nonperforming279417,2546,3574,1929,173—27,944
Total223,547166,336450,626366,545133,866275,834—1,616,754
Prior-period gross charge-offs10541501306728—439
Residential line of credit
Performing——————600,581600,581
Nonperforming——————1,8941,894
Total——————602,475602,475
Prior-period gross charge-offs——————7373
Consumer and other
Performing139,68493,81776,28635,50729,387102,233652477,566
Nonperforming1,3001,7491,6863,1392,5485,755116,178
Total140,98495,56677,97238,64631,935107,988653493,744
Prior-period gross charge-offs1,59351130227869298—3,051
Total consumer type loans
Performing363,204259,212519,658395,695159,061368,894601,2332,666,957
Nonperforming1,3272,6908,9409,4966,74014,9281,89546,016
Total$364,531$261,902$528,598$405,191$165,801$383,822$603,128$2,712,973
Prior-period gross charge-offs1,603565452408136326733,563

Nonaccrual and Past Due Loans

The following tables represent an analysis of the aging by class of financing receivable as of December 31, 2025 and 2024:

December 31, 202530-89 dayspast due and accruing interest90 days or more and accruing interestNonaccrualloansLoans current on payments and accruing interestTotal
Commercial and industrial$3,068$84$6,289$2,172,494$2,181,935
Construction2,435—34,2081,151,8511,188,494
Residential real estate:
1-to-4 family mortgage28,95723,7428,7631,776,6601,838,122
Residential line of credit2,9217991,215736,374741,309
Multi-family mortgage2,788—8,199734,373745,360
Commercial real estate:
Owner occupied4,961—10,6062,133,3032,148,870
Non-owner occupied1,932—4,5142,894,0532,900,499
Consumer and other19,7448,12613,927597,240639,037
Total$66,806$32,751$87,721$12,196,348$12,383,626
December 31, 202430-89 dayspast due and accruing interest90 days or more and accruing interestNonaccrualloansLoans current on payments and accruing interestTotal
Commercial and industrial$1,204$730$9,661$1,679,618$1,691,213
Construction3,28853810,9151,072,9911,087,732
Residential real estate:
1-to-4 family mortgage24,37615,31912,6251,564,4341,616,754
Residential line of credit2,3023571,537598,279602,475
Multi-family mortgage979—21652,769653,769
Commercial real estate:
Owner occupied1,996949,5511,345,9271,357,568
Non-owner occupied—3,5122,6672,092,9502,099,129
Consumer and other13,7103,79712,381463,856493,744
Total$47,855$24,347$59,358$9,470,824$9,602,384

The following tables provide the amortized cost basis of loans on nonaccrual status, as well as any related allowance as of December 31, 2025 and 2024 by class of financing receivable.

December 31, 2025Nonaccrualwith norelatedallowanceNonaccrualwithrelatedallowanceYear to date Interest Income
Commercial and industrial$862$5,427$229
Construction14,61719,5911,123
Residential real estate:
1-to-4 family mortgage—8,763154
Residential line of credit—1,215128
Multi-family mortgage7,613586171
Commercial real estate:
Owner occupied1,0959,51142
Non-owner occupied2,0322,482290
Consumer and other—13,927429
Total$26,219$61,502$2,566
December 31, 2024Nonaccrualwith norelatedallowanceNonaccrualwithrelatedallowanceYear to date Interest Income
Commercial and industrial$5,294$4,367$641
Construction1,6539,262456
Residential real estate:
1-to-4 family mortgage1,56211,06357
Residential line of credit1481,38969
Multi-family mortgage—211
Commercial real estate:
Owner occupied6,4153,136144
Non-owner occupied2,22444391
Consumer and other—12,381—
Total$17,296$42,062$1,459

Accrued interest receivable written off as an adjustment to interest income amounted to $2,062, $706, and $1,094 for the years ended December 31, 2025, 2024, and 2023, respectively.

Loan Modifications to Borrowers Experiencing Financial Difficulty

Occasionally, the Company may make certain modifications of loans to borrowers experiencing financial difficulty. These modifications may be in the form of an interest rate reduction, a term extension, principal forgiveness, payment deferral or a combination thereof. Upon the Company’s determination that a modified loan has subsequently been deemed uncollectible, the portion of the loan deemed uncollectible is charged off against the allowance for credit losses on loans HFI. The Company closely monitors the performance of the loans that are modified to borrowers experiencing financial difficulty to understand the effectiveness of its modification efforts. Tables within this section exclude loans that were paid off or are otherwise no longer in the loan portfolio as of period end.

The following table presents the amortized cost of FDM loans as of December 31, 2025, 2024, and 2023 by type of concession granted that were modified during the years ended December 31, 2025, 2024, and 2023.

Term ExtensionPayment deferralInterest Rate ReductionCombination(1)Total% of total class of financing receivables
Commercial and industrial$148$2,701$—$888$3,7370.2%
Construction378—1423,3053,8250.3%
Residential real estate:
1-to-4 family mortgage2,6021,138——3,7400.2%
Commercial real estate:
Owner occupied240———240—%
Non-owner occupied—4,602——4,6020.2%
Consumer and other———168168—%
Total$3,368$8,441$142$4,361$16,3120.1%
Commercial and industrial$—$—$—$5,052$5,0520.3%
Construction———2,0082,0080.2%
Residential real estate:
1-to-4 family mortgage———3,7803,7800.2%
Residential line of credit28———28—%
Consumer and other36——97133—%
Total$64$—$—$10,937$11,0010.1%
Commercial and industrial$181$—$—$—$181—%
Residential real estate:
1-to-4 family mortgage160———160—%
Total$341$—$—$—$341—%
(1) Includes FDM loans modified with a combination of term extension, payment deferral and interest rate reduction modifications.

The following table describes the financial effect of the modifications made to borrowers experiencing financial difficulty:

Year Ended December 31, 2025Weighted average term extension (in months)Weighted average payment deferral (in months)Weighted average interest rate reduction
Commercial and industrial1140.50%
Construction442.50%
Residential real estate:
1-to-4 family mortgage623—%
Commercial real estate:
Owner occupied3——%
Non-owner occupied—7—
Consumer and other44—3.86%
Year Ended December 31, 2024Weighted average term extension (in months)Weighted average payment deferral (in months)Weighted average interest rate reduction
Commercial and industrial1212—%
Construction36050.10%
Residential real estate:
1-to-4 family mortgage1474—
Residential line of credit120——
Consumer and other25—1.49%

For FDM loans, a subsequent payment default is defined as the earlier of the FDM loans being placed on nonaccrual status or reaching 30 days past due with respect to principal and/or interest payments. The following tables depict loans defaulted that were previously modified in the prior 12 months:

Year Ended December 31, 2025Term ExtensionPayment deferralInterest Rate ReductionCombination(1)
Commercial and industrial$5$—$—$—
Construction$—$142$3,305$—
Consumer and other——160—
(1) Includes FDM loans modified with a combination of term extension, payment deferral and interest rate reduction modifications.

During the year ended December 31, 2024, consumer and other loans of $30 defaulted that were previously modified in the prior 12 months by receiving a term extension. In addition, during the year ended December 31, 2024, 1-4 family mortgage residential real estate loans of $1,474 defaulted that were previously modified in the prior 12 months by receiving a combination modification. No financing receivables modified in the preceding twelve months had a payment default during the year ended December 31, 2023. At December 31, 2025 and 2024, the Company did not have any material commitments to lend additional funds to borrowers whose loans were classified as a FDM loan.

The Company closely monitors the performance of the loans that are modified to borrowers experiencing financial difficulty to understand the effectiveness of its modification efforts. The tables below depict the performance of loans HFI as of December 31, 2025 and 2024 made to borrowers experiencing financial difficulty that were modified in the prior twelve months.

December 31, 202530-89 dayspast due and accruing interest90 days or more and accruing interestNonaccrualloans(1)Loans current on payments and accruing interestTotal
Commercial and industrial$—$—$2,000$1,737$3,737
Construction——3,3055203,825
Residential real estate:
1-to-4 family mortgage———3,7403,740
Commercial real estate:
Owner-occupied——240—240
Non-owner occupied——1,0243,5784,602
Consumer and other6162—45168
Total$61$62$6,569$9,620$16,312

(1) Loans were on nonaccrual when modified and subsequently classified as FDM.

December 31, 202430-89 dayspast due and accruing interest90 days or more and accruing interestNonaccrualloans(1)Loans current on payments and accruing interestTotal
Commercial and industrial$—$—$5,052$—$5,052
Construction——2,008—2,008
Residential real estate:
1-to-4 family mortgage—316—3,4643,780
Residential line of credit———2828
Consumer and other1416—103133
Total$14$332$7,060$3,595$11,001

(1) Loans were on nonaccrual when modified and subsequently classified as FDM.

Collateral-Dependent Loans

For collateral-dependent loans, or those loans for which repayment is expected to be provided substantially through the operation or sale of collateral, where the borrower is also experiencing financial difficulty, the following tables present the loans by class of financing receivable.

Type of Collateral
Real EstateLandBusiness AssetsTotal
Commercial and industrial$—$—$27,222$27,222
Construction35,2975,497—40,794
Residential real estate:
1-to-4 family mortgage3,488——3,488
Multi-family mortgage7,613——7,613
Commercial real estate:
Owner occupied1,8838,027—9,910
Non-owner occupied10,171——10,171
Total$58,452$13,524$27,222$99,198
Type of Collateral
Real EstateLandBusiness AssetsTotal
Commercial and industrial$—$—$8,492$8,492
Construction22,0471,653—23,700
Residential real estate:
1-to-4 family mortgage1,843——1,843
Residential line of credit148——148
Multi-family mortgage9,919——9,919
Commercial real estate:
Owner occupied—6,415—6,415
Non-owner occupied6,886——6,886
Total$40,843$8,068$8,492$57,403

Allowance for Credit Losses on Loans HFI

Beginning on June 30, 2025, the Company made changes to the estimation techniques and certain related inputs and assumptions used in estimating its expected credit losses on its loan portfolios and unfunded commitments. Prior to the changes, the Company primarily used a lifetime loss rate model to determine the allowance for credit losses. Following a periodic review of its credit loss estimation process, the Company concluded that a discounted cash flow estimation technique, adjusted for current conditions and reasonable and supportable forecasts, is a more preferred approach for estimating expected credit losses of its loan segments, except consumer and other loans, which utilize the weighted average remaining maturity loss rate technique. The applicable CECL estimation technique is used to estimate the expected credit loss for off-balance sheet commitments for each loan segment. As part of the updates to estimation techniques, management updated certain related inputs and assumptions used to estimate the expected credit loss. The Company determined that the use of the updated estimate techniques and related inputs and assumptions enhances the transparency, accuracy and relevance of information relating to its allowance for credit losses through the application of data and calculations more clearly calibrated to the Company’s historical experience, the nature of its loan portfolio and unfunded commitments, and expectations for future economic conditions and corresponding expected credit losses.

The changes in the estimation techniques and certain related inputs and assumptions used in the determination of the Company’s expected credit losses on its loan portfolio and unfunded commitments did not have a material impact to the Company’s operating results and financial condition. The provision for credit losses for the year ended December 31, 2025, reflects this change in estimate and is accounted for prospectively after the transition date. Refer to Note 1, “Basis of presentation and summary of significant accounting policies” in the consolidated financial statements for further specific information on the changes.

The Company performed evaluations within its updated qualitative framework, assessing for information not otherwise captured in model loss estimation process. The Company considers the qualitative factors that are relevant to the institution as of the reporting date, which may include, but are not limited to: levels of and trends in delinquencies and performance of loans; levels of and trends in write-offs and recoveries collected; trends in volume and terms of loans; effects of any changes in reasonable and supportable economic forecasts; effects of any changes in risk selection and underwriting standards; other changes in lending policies, procedures, and practices; experience, ability, and depth of lending management and expertise; available relevant information sources that contradict the Company’s own forecast; effects of changes in prepayment expectations or other factors affecting assessments of loan contractual terms; industry conditions; and effects of changes in credit concentrations.

As a result of the Southern States merger, the Company recorded a total increase of $32,641 in the allowance for credit losses on loans as of the July 1, 2025 merger date. This included$7,518 of allowance for credit losses on acquired PCD loans, which was established through acquisition accounting adjustments using the gross-up method, whereby the initial allowance is added to the fair value of the loan to determine its amortized cost. Additionally,$25,123 of allowance for credit losses was established on acquired non-PCD loans through provision expense recognized in the post-combination financial statements for theyear ended December 31, 2025. See Note 2, “Mergers and acquisitions” for additional details related to allowance associated with acquired loan portfolio.

The following tables provide the changes in the allowance for credit losses on loans HFI by class of financing receivable for the years ended December 31, 2025, 2024, and 2023:

Commercial and industrialConstruction1-to-4 family residential mortgageResidential line of creditMulti-family residential mortgageCommercial real estate owner occupiedCommercial real estate non-owner occupiedConsumer and otherTotal
Year Ended December 31, 2025
Beginning balance -December 31, 2024$16,667$31,698$25,340$10,952$10,512$11,993$25,531$19,249$151,942
Initial allowance on loans purchased with deteriorated credit quality1,95929864311591,5153,418747,518
Loans charged-off(3,136)(399)(1,126)——(17)—(4,196)(8,874)
Recoveries of loanspreviously charged-off386—3912—425291,2002,208
Impact of change in accounting estimate for current expected credit losses3,504(4,705)2,717(3,428)258(1,074)(1,747)(2,373)(6,848)
Provision for credit losses on loans HFI4,750(1,259)6,1843,0221,3319,1508,5048,35540,037
Ending balance -December 31, 2025$24,130$25,633$33,218$10,589$12,260$21,609$36,235$22,309$185,983
Commercial and industrialConstruction1-to-4 familyresidentialmortgageResidential line of creditMulti-family residential mortgageCommercial real estate owner occupiedCommercial real estate non-owner occupiedConsumer and otherTotal
Year Ended December 31, 2024
Beginning balance -December 31, 2023$19,599$35,372$26,505$9,468$8,842$10,653$22,965$16,922$150,326
Loans charged-off(11,080)(122)(439)(73)———(3,051)(14,765)
Recoveries of loanspreviously charged-off428—8418—245—9391,714
Provision for (reversal of) credit losses on loans HFI7,720(3,552)(810)1,5391,6701,0952,5664,43914,667
Ending balance - December 31, 2024$16,667$31,698$25,340$10,952$10,512$11,993$25,531$19,249$151,942
Commercial and industrialConstruction1-to-4 familyresidentialmortgageResidential line of creditMulti-family residential mortgageCommercial real estate owner occupiedCommercial real estate non-owner occupiedConsumer and otherTotal
Year Ended December 31, 2023
Beginning balance -December 31, 2022$11,106$39,808$26,141$7,494$6,490$7,783$21,916$13,454$134,192
Recoveries of loanspreviously charged-off273101001—1091,8335732,899
Loans charged off(462)—(46)——(144)—(2,851)(3,503)
Provision for (reversal of) credit losses on loans HFI$8,682$(4,446)$310$1,973$2,352$2,905$(784)$5,746$16,738
Ending balance - December 31, 2023$19,599$35,372$26,505$9,468$8,842$10,653$22,965$16,922$150,326

Note (5)—Premises and equipment

Premises and equipment and related accumulated depreciation as of December 31, 2025 and 2024, are as follows:

20252024
Land$46,477$36,790
Premises133,006107,865
Furniture, fixtures and equipment32,18526,978
Leasehold improvements34,33532,029
Construction in process3,4182,628
Finance lease1,0351,145
Total250,456207,435
Less: accumulated depreciation and amortization(68,086)(58,536)
Premises and equipment, net$182,370$148,899

Depreciation and amortization expense was $10,566, $10,363, and $9,797 for the years ended December 31, 2025, 2024, and 2023, respectively.

Note (6)—Other real estate owned

The amount reported as other real estate owned includes property acquired through foreclosure in addition to excess facilities held for sale and is carried at the lower of the carrying amount of the underlying loan or the fair value of the real estate less costs to sell. The following table summarizes the other real estate owned for the years ended December 31, 2025, 2024, and 2023:

Years Ended December 31,
202520242023
Balance at beginning of period$4,409$3,192$5,794
Transfers from loans8,2053,4582,736
Transfers to other assets——(75)
Acquired through merger or acquisition120——
Proceeds from sale of other real estate owned(6,443)(2,323)(6,083)
(Loss) gain on sale of other real estate owned(192)82835
Write-downs and partial liquidations(90)—(15)
Balance at end of period$6,009$4,409$3,192

Included within the other real estate owned balance above, foreclosed residential real estate properties totaled $4,008 and $2,880 as of December 31, 2025 and 2024, respectively.

The recorded investment in residential mortgage loans secured by residential real estate properties for which foreclosure proceedings are in process totaled $4,732 and $7,652 as of December 31, 2025 and 2024, respectively.

Note (7)—Goodwill and intangible assets

Goodwill represents the excess of the cost of a business combination over the fair value of the net assets acquired.

Goodwill
Balance at December 31, 2024242,561
Addition from merger with Southern States (See Note 2)107,792
Balance at December 31, 2025$350,353

The Company’s policy is to assess goodwill for impairment at the reporting unit level on an annual basis or more frequently, if an event occurs or circumstances change which indicate that the fair value of a reporting unit is below its carrying amount. Impairment is the condition that exists when the carrying amount of the reporting unit exceeds the fair value of that reporting unit. The Company performed a qualitative assessment as of October 1, 2025 and determined it was more likely than not the fair value of the applicable reporting unit exceeded its carrying value, including goodwill. As such, no impairment of goodwill was recorded. No events of circumstances since the October 1, 2025 annual impairment test were noted that would indicate it was more likely than not a goodwill impairment exists.

Core deposit and other intangibles include core deposit intangibles and a customer base trust intangible. The composition of core deposit and other intangibles, which excludes fully amortized intangibles, as of December 31, 2025 and 2024 is as follows:

Core deposit and other intangibles
Gross Carrying AmountAccumulated AmortizationNet Carrying Amount
Core deposit intangible$90,655$(59,625)$31,030
Customer base trust intangible1,600(1,346)254
Total core deposit and other intangibles$92,255$(60,971)$31,284
Core deposit intangible$59,835$(54,486)$5,349
Customer base trust intangible1,600(1,187)413
Total core deposit and other intangibles$61,435$(55,673)$5,762

Amortization of core deposit and other intangibles totaled $5,298, $2,947, and $3,659 for the years ended December 31, 2025, 2024, and 2023, respectively.

During the year ended December 31, 2025, the Company recorded $30,820 of core deposit intangibles resulting from the Southern States merger. See Note 2, “Mergers and acquisitions” for additional information regarding this transaction.

The estimated aggregate future years amortization expense of core deposit and other intangibles is as follows:

2026$6,929
20276,063
20284,971
20293,904
20303,112
Thereafter6,305
$31,284

Note (8)—Leases

As of December 31, 2025, the Company was the lessee in 49 operating leases and 1 finance lease of certain branch, mortgage and operations locations with original terms greater than one year.

Many leases include options to renew, with terms that can extend the lease up to an additional 20 years or more. Certain lease agreements contain provisions to periodically adjust rental payments for inflation. Renewal options that management is reasonably certain to renew and fixed rent escalations are included in the right-of-use asset and lease liability.

Information related to the Company’s leases is presented below as of December 31, 2025 and 2024:

December 31,
Classification20252024
Right-of-use assets:
Operating leasesOperating lease right-of-use assets$49,249$47,963
Finance leasesPremises and equipment, net1,0351,145
Total right-of-use assets$50,284$49,108
Lease liabilities:
Operating leasesOperating lease liabilities$60,556$60,024
Finance leasesBorrowings1,1271,229
Total lease liabilities$61,683$61,253
Weighted average remaining lease term (in years) - operating10.911.0
Weighted average remaining lease term (in years) - finance9.3510.4
Weighted average discount rate - operating3.68%3.47%
Weighted average discount rate - finance1.76%1.76%

The components of total lease expense included in the consolidated statements of income were as follows:

Years Ended December 31,
Classification202520242023
Operating lease costs:
Amortization of right-of-use assetOccupancy and equipment$7,796$6,962$8,516
Short-term lease costOccupancy and equipment393371540
Variable lease costOccupancy and equipment1,6641,3351,205
Loss on lease terminationsOccupancy and equipment265—1,770
Finance lease costs:
Interest on lease liabilitiesInterest expense on borrowings212224
Amortization of right-of-use assetOccupancy and equipment111111111
Sublease incomeOccupancy and equipment(846)(522)(957)
Total lease cost$9,404$8,279$11,209

The Company does not separate lease and non-lease components and instead elects to account for them as a single lease component. Variable lease cost primarily represents variable payments such as common area maintenance, utilities, and property taxes.

A maturity analysis of operating and finance lease liabilities and a reconciliation of cash flows to lease liabilities as of December 31, 2025 is as follows:

OperatingFinance
LeasesLease
December 31, 2026$8,993$123
December 31, 20278,524125
December 31, 20287,697127
December 31, 20296,656129
December 31, 20306,250131
Thereafter36,614590
Total undiscounted future minimum lease payments74,7341,225
Less: imputed interest(14,178)(98)
Lease liabilities$60,556$1,127

Note (9)—Mortgage servicing rights

Changes in the Company’s mortgage servicing rights were as follows for the years ended December 31, 2025, 2024, and 2023:

Years Ended December 31,
202520242023
Carrying value at beginning of period$162,038$164,249$168,365
Capitalization3,7734,9847,192
Change in fair value:
Due to payoffs/paydowns(12,594)(13,693)(12,327)
Due to change in valuation inputs or assumptions(4,422)6,4981,019
Carrying value at end of period$148,795$162,038$164,249

The following table summarizes servicing income and expense, which are included in mortgage banking income and other noninterest expense, respectively, in the consolidated statements of income for the years ended December 31, 2025, 2024, and 2023:

Years Ended December 31,
202520242023
Servicing income$27,517$29,212$30,263
Change in fair value of mortgage servicing rights(17,016)(7,195)(11,308)
Change in fair value of derivative hedging instruments3,244(9,083)(4,918)
Servicing income13,74512,93414,037
Servicing expenses7,2037,6428,093
Net servicing income$6,542$5,292$5,944

Data and key economic assumptions, as well as the valuation's sensitivity to interest rate fluctuations, related to the Company’s mortgage servicing rights as of December 31, 2025 and 2024 are as follows:

December 31,
20252024
Unpaid principal balance of mortgage loans sold and serviced for others$9,588,948$10,235,048
Weighted-average prepayment speed (CPR)6.38%6.04%
Estimated impact on fair value of a 10% increase$(4,026)$(4,213)
Estimated impact on fair value of a 20% increase$(7,812)$(8,168)
Discount rate9.68%10.2%
Estimated impact on fair value of a 100 bp increase$(6,986)$(7,515)
Estimated impact on fair value of a 200 bp increase$(13,390)$(14,397)
Weighted-average coupon interest rate3.67%3.59%
Weighted-average servicing fee (basis points)2727
Weighted-average remaining maturity (in months)338336

The sensitivity calculations above are hypothetical changes and should not be considered to be predictive of future performance. Changes in fair value based on adverse changes in assumptions generally cannot be extrapolated because the relationship of the change in assumption to the change in fair value may not be linear. Also, the effect of an adverse variation in a particular assumption on the fair value of the mortgage servicing rights is calculated without changing any other assumption, while in reality changes in one factor may result in changes in another, which may either magnify or counteract the effect of the change. The derivative instruments utilized by the Company, which were not included in the above sensitivities, would serve to offset the estimated impacts to fair value included in the table above. See Note 16, “Derivatives” for additional information on these derivative instruments.

As of December 31, 2025 and 2024, the Company held mortgage escrow deposits totaling $69,055 and $68,995, respectively, related to loans sold with servicing retained.

Note (10)—Other assets and other liabilities

Included in other assets are:

As of December 31,
Other assets20252024
Equity securities without a readily determinable market value (See Note 3)32,03823,459
Pledged collateral on derivative instruments30,67520,961
Current income tax receivable28,83622,076
Mortgage lending receivable25,76420,971
Derivatives (See Note 16)24,31629,951
Prepaid expenses20,01416,018
FHLB lender risk account receivable19,83719,926
Equity method investment (See Note 3)17,61119,970
Annuities16,508—
Deferred tax asset (See Note 13)12,81921,597
Software8931,388
Other assets39,09736,971
Total other assets$268,408$233,288

Included in other liabilities are:

As of December 31,
Other liabilities20252024
Accrued payroll28,87626,901
Derivatives (See Note 16)23,50932,383
Accrued interest payable21,54924,182
Allowance for credit losses on unfunded commitments (See Note 15)16,1966,107
FHLB lender risk account guaranty9,8869,738
Deferred compensation2,6192,328
Mortgage buyback reserve (See Note 15)696697
Other liabilities65,42240,268
Total other liabilities$168,753$142,604

Note (11)—Deposits

As of December 31, 2025 and 2024, the aggregate amount of time deposits with a minimum denomination greater than $250 was $718,784 and $450,011, respectively.

At December 31, 2025, the scheduled maturities of time deposits are as follows:

Scheduled maturities of time deposits
Due on or before:
December 31, 2026$2,012,758
December 31, 2027314,545
December 31, 2028315,858
December 31, 20296,827
December 31, 20304,559
Thereafter10
Total$2,654,557

As of December 31, 2025 and 2024, the Company had $3,514 and $2,949, respectively, of deposit accounts in overdraft status and thus have been reclassified to loans on the accompanying consolidated balance sheets.

Note (12)—Borrowings

The Company has access to various sources of funds that allow for management of interest rate exposure and liquidity. The following table summarizes the Company's outstanding borrowings and weighted average interest rates as of December 31, 2025 and 2024:

Outstanding Balance · Weighted Average Interest Rate
December 31,December 31,
2025202420252024
Securities sold under agreements to repurchase and federal funds purchased$99,865$13,4994.01%0.20%
Subordinated debt, net83,670130,7045.01%5.28%
Other borrowings29,22932,5860.07%0.07%
Total$212,764$176,789

Securities sold under agreements to repurchase and federal funds purchased

Securities sold under agreements to repurchase are financing arrangements that mature daily. Securities sold under agreements to repurchase totaled $9,865 and $13,499 as of December 31, 2025 and 2024, respectively. The weighted average interest rate of the Company's securities sold under agreements to repurchase was 0.20% as of both December 31, 2025 and 2024. The fair value of securities pledged to secure repurchase agreements may decline. The Company manages this risk by having a policy to pledge securities valued at 100% of the outstanding balance of repurchase agreements.

The Bank maintains lines with certain correspondent banks that provide borrowing capacity in the form of federal funds purchased. Federal funds purchased are short-term borrowings that typically mature within one to fourteen days. As of December 31, 2025 and 2024, the aggregate total borrowing capacity under these lines amounted to $405,000 and $370,000, respectively. As of December 31, 2025, borrowings against these lines, which are classified as federal funds purchased, totaled $90,000 with a weighted average rate of 4.43%. There wereno such borrowings outstanding as of December 31, 2024.

Information concerning securities sold under agreement to repurchase and federal funds purchased as of or for the years ended December 31, 2025 and 2024 is summarized as follows:

December 31, 2025December 31, 2024
Balance at period-end$99,865$13,499
Average daily balance during the period11,95021,339
Average interest rate during the period0.79%1.72%
Maximum month-end balance during the period$107,486$78,228
Weighted average interest rate at period-end4.01%0.20%

Federal Home Loan Bank Advances

As a member of the FHLB, the Company may utilize advances from the FHLB in order to provide additional liquidity and funding. Under these short-term agreements, the Company maintains a line of credit that as of December 31, 2025 and 2024 had total borrowing capacity of $2,214,796 and $1,397,905, respectively. As of December 31, 2025 and 2024, the Company had qualifying loans pledged as collateral securing these lines amounting to $3,817,876 and $2,608,687, respectively. There wereno FHLB advances outstanding as of December 31, 2025 or December 31, 2024.

Information concerning FHLB advances as of or for the year ended December 31, 2025 is shown within the table below. There wereno FHLB advances outstanding as of or for the year ended December 31, 2024.

December 31, 2025
Balance at period-end$—
Average daily balance during the period9,589
Average interest rate during the period4.36%
Maximum month-end balance during the period$100,000
Weighted average interest rate at period-end—%

Subordinated Debt

Prior to year ended December 31, 2025, the Company had issued junior subordinated debentures throughtwo separate trusts which issued floating rate trust preferred securities to external investors. The trusts were created for the sole purpose of issuing 30-year capital trust preferred securities to fund the purchase of the junior subordinated debentures. In September 2025, the Company redeemed notes related to these trusts at the principal amount plus accrued and unpaid interest pursuant to the terms of the debentures. As a result of this redemption, the Company redeemed $30,930 of junior subordinated debentures.

Separately, during September 2025, the Bank redeemed $100,000 often-year fixed-to-floating rate subordinated notes. This redemption was executed at the principal amount plus accrued interest, in accordance with the terms of the notes.

On July 1, 2025, the Company assumed three separate fixed-to-floating rate subordinated notes in connection with its merger with Southern States with a principal balance totaling $92,500. As of December 31, 2025, no other subordinated debt remained outstanding apart from the debt assumed through this business combination.

Further details regarding our subordinated debt as of December 31, 2025 are provided below.

NameYear establishedMaturityCall dateTotal debt outstandingInterest rateCoupon structure
February 2032 Subordinated Debt(1)202202/07/203203/30/2027$47,5003.50%Quarterly fixed(2)
October 2032 Subordinated Debt(1)202210/26/203212/30/202740,0007.00%Quarterly fixed(2)
December 2031 Subordinated Debt(1)202112/22/203112/31/20265,0003.50%Quarterly fixed(2)
Unamortized fair value marks(8,830)
Total subordinated debt, net$83,670
(1) The Company classifies the issuance, net of unamortized fair value marks, as Tier 2 capital, which will be phased out 20% per year in the final five years before maturity.(2) Beginning on each respective call date, the coupon structure migrates to 3M SOFR plus a spread of 205 basis points, 306 basis points and 242 basis points for the February 2032, October 2032 and December 2031 subordinated issues, respectively, through the end of the term of each debenture.

Other Borrowings

As of December 31, 2025 and 2024, other borrowings included a finance lease liability amounting to $1,127 and $1,229, respectively. Additionally, as of December 31, 2025 and 2024, the Company recorded $28,102 and $31,357, respectively, of optional repurchase commitments of government guaranteed GNMA loans that meet certain defined delinquency rates under their contractual terms that were eligible for optional repurchase and recorded in both loans held for sale and other borrowings. See Note 8, “Leases” and Note 17, “Fair Value of financial instruments” for additional information regarding the Company's finance lease and guaranteed GNMA loans eligible for repurchase, respectively.

Other borrowings may periodically include borrowings from the Federal Reserve's Discount Window or other borrowing programs available to the Company as an additional source of short-term liquidity. As of December 31, 2025 and 2024, there were no such other borrowings outstanding. During the year ended December 31, 2025, the Company utilized the Federal Reserve's Discount Window resulting with an average daily balance of $2,329 and an average interest rate of 4.06%. Additionally, during the year ended December 31, 2024, the Company participated in the Bank Term Funding program and repaid $130,000 in full resulting in an average daily balance of $95,902 and an average interest rate of 4.86%.

Under the Company’s Borrower‑in‑Custody arrangement, the Company is permitted to pledge qualifying loans as collateral while retaining possession of the loan documentation. As of December 31, 2025 and 2024, the Company had pledged loan collateral totaling $2,879,586 and $2,561,352, respectively, to the Federal Reserve under the Borrower-in-Custody program, resulting in total borrowing capacity of $2,268,599 and $2,053,541, respectively.

Note (13)—Income taxes

An allocation of federal and state income taxes between current and deferred portions is presented in the tables below:

Year Ended December 31,
Current:
Federal$20,250
State525
Total current income tax expense20,775
Deferred:
Federal(2,983)
State(1,912)
Total deferred income tax expense(4,895)
Income tax expense, as reported$15,880
Years Ended December 31,
20242023
Current$32,382$31,467
Deferred(1,763)(1,415)
Income tax expense, as reported$30,619$30,052

The Company operates exclusively in the United States and had no foreign income, foreign income tax expense, or foreign income taxes paid for theyear ended December 31, 2025.

The following table presents a reconciliation of federal income taxes at the statutory federal rate of 21% to the Company's effective tax rates for the year ended December 31, 2025:

Year Ended December 31,
Federal taxes calculated at statutory rate$29,08921.0%
Increase (decrease) resulting from:
State taxes, net of federal benefit(1)5910.4%
State tax credits, net of federal benefit(1)(1,687)(1.2)%
New market tax credits(320)(0.2)%
Nondeductible/nontaxable items:
Municipal interest income, net of interest disallowance(1,661)(1.2)%
Section 162(m) limitation1,4861.1%
Other5930.4%
Other:
Expiration of the statute of limitations(2)(8,713)(6.3)%
Interest on refunds(2)(2,591)(1.9)%
Other(907)(0.6)%
Income tax expense, as reported$15,88011.5%
(1) State of Tennessee makes up the majority (more than 50%) of the total of state taxes and state tax credits.(2) A one-time gross tax benefit of $10,713 was recognized due to the expiration of the statute of limitations with respect to an amended income tax return and the associated interest.

The following table presents a reconciliation of federal income taxes at the statutory federal rate of 21% to the Company's effective tax rates for the years ended December 31, 2024 and 2023:

Years Ended December 31,
2024 · 2023
Federal taxes calculated at statutory rate$30,80121.0%$31,56121.0%
(Decrease) increase resulting from:
State taxes, net of federal benefit(404)(0.3)%(158)(0.1)%
Expense from stock-based compensation56—%2190.1%
Municipal interest income, net of interest disallowance(1,325)(0.9)%(1,804)(1.2)%
Bank-owned life insurance(788)(0.5)%(393)(0.3)%
Section 162(m) limitation2840.2%2440.2%
Nondeductible expenses2,0291.4%3840.3%
Other(34)—%(1)—%
Income tax expense, as reported$30,61920.9%$30,05220.0%

The Company is subject to Internal Revenue Code Section 162(m), which limits the deductibility of compensation paid to certain individuals. It is the Company’s policy to apply the Section 162(m) limitations to stock-based compensation first followed by cash compensation. As a result of the vesting of this stock-based compensation and cash compensation paid to date, the Company has disallowed a portion of its compensation paid to the applicable individuals.

Income taxes paid, net of refunds were as follows:

Year Ended December 31,
Federal$20,715
State and local254
Total$20,969

There were no income taxes paid, net of refunds, to one state and local jurisdiction that exceeded 5 percent of the total taxes paid, net of refunds.

The components of the deferred tax assets and liabilities at December 31, 2025 and 2024, are as follows:

December 31,
20252024
Deferred tax assets:
Allowance for credit losses$50,720$39,155
Operating lease liabilities21,15021,864
Net operating loss348523
Amortization of core deposit intangibles—1,482
Deferred compensation15,54410,372
Unrealized loss on debt securities12,39636,766
Unrealized loss on equity securities1,071—
Fair value adjustments related to mergers11,006—
Real estate investment trust dividend—87
Other assets5,3685,529
Subtotal117,603115,778
Deferred tax liabilities:
FHLB stock dividends$(216)$(252)
Operating leases - right of use assets(17,747)(19,252)
Depreciation(10,765)(8,117)
Amortization of core deposit intangibles(5,545)—
Unrealized gain on equity securities—(948)
Mortgage servicing rights(38,759)(42,221)
Goodwill(22,241)(20,121)
Real estate investment trust dividend(5,536)—
Retention on sign-on bonus(2,245)(2,005)
Other liabilities(1,730)(1,265)
Subtotal(104,784)(94,181)
Net deferred tax assets$12,819$21,597

The Company had a net operating loss carryforward generated as a result of a previous merger amounting to $1,659 and $2,491 as of December 31, 2025 and 2024, respectively. The net operating loss carryforward can be used to offset taxable income in future periods and reduce income tax liabilities in those future periods. While net operating losses are subject to certain annual utilization limits under Section 382, the Company believes the net operating loss carryforwards will be realized based on the projected annual limitation and the length of the net operating loss carryover period. The Company's determination of the realization of the net deferred tax asset is based on its assessment of all available positive and negative evidence. The net operating loss carryforward will begin to expire in 2029.

The Company and its subsidiaries file income tax returns in the U.S. federal jurisdiction and various state jurisdictions. The Company is generally no longer subject to U.S. federal and state income tax examinations by tax authorities for tax years before 2022.

On July 4, 2025, new tax legislation referred to as the One Big Beautiful Bill Act was enacted into law by the federal government. The tax provisions of the One Big Beautiful Bill Act did not have a material impact on our income tax expense. The retroactive extension of bonus depreciation has afforded the Company additional income tax deductions for 2025, reducing the anticipated income taxes payable for 2025.

Note (14)—Dividend restrictions

Due to regulations of the Tennessee Department of Financial Institutions and the Federal Reserve, the Bank may not declare dividends in any calendar year that exceeds the total of its net income of that year combined with its retained net income of the preceding two years without the prior approval of the TDFI Commissioner and/or Federal Reserve System. Based upon this regulation, $36,743 and $185,927 was available for payment of dividends without such prior approval as of December 31, 2025 and 2024, respectively.

In addition, dividends paid by the Bank to the Company would be prohibited if the effect thereof would cause the Bank’s capital to be reduced below applicable minimum capital requirements.

There were $201,574, $61,500, and $49,000 in cash dividends paid from the Bank to the Company during the years ended December 31, 2025, 2024, and 2023, respectively. Additionally, during the year ended December 31, 2024, the Bank declared noncash dividends to the Company consisting of equity securities amounting to $21,700. No such noncash dividends were declared during the years ended December 31, 2025 or 2023.

Note (15)—Commitments and contingencies

Commitments to extend credit and letters of credit

The Company issues certain financial instruments to meet customer financing needs, including loan commitments, credit lines and letters of credit. The agreements associated with these type of unfunded loan commitments provide credit or support the credit of others, as long as conditions established in the contract are met, and usually have expiration dates.

The same credit and underwriting policies the Company uses to evaluate and underwrite loans are also used to originate unfunded loan commitments, including obtaining collateral at exercise of the commitment. These unfunded loan commitments are only recorded in the consolidated financial statements when drawn upon and many expire without being used. The Company’s maximum off-balance sheet exposure to credit loss from these unfunded loan commitments is represented by the contractual amount of these instruments.

December 31,
20252024
Commitments to extend credit, excluding interest rate lock commitments$3,198,502$2,770,105
Letters of credit61,61069,855
Balance at end of period$3,260,112$2,839,960

As of December 31, 2025 and 2024, unfunded loan commitments included above with floating interest rates totaled $3,012,819 and $2,573,218, respectively.

Beginning on June 30, 2025, a discounted cash flow estimation technique, adjusted for current conditions and reasonable and supportable forecasts, was utilized to estimate the expected credit losses of its loan segments, except consumer and other loans, which utilize the weighted average remaining maturity loss rate technique. The Company determined that the use of the updated estimate techniques and related inputs and assumptions enhances the transparency, accuracy and relevance of information relating to its allowance for credit losses through the application of data and calculations more clearly calibrated to our historical experience, the nature of its loan portfolio and unfunded commitments, and expectations for future economic conditions and corresponding expected credit losses. See “Note 1, “Basis of presentation and summary of significant accounting policies” for further discussion on the change in estimate. The changes are accounted for as a change in estimate included in the provision for credit losses for the year ended December 31, 2025 and did not have a material impact to the Company's operating results and financial condition.

As part of the credit loss process, the Company estimates expected credit losses on its unfunded loan commitments under the CECL methodology. When applying this methodology, the Company considers the likelihood that funding will occur, the contractual period of exposure to credit loss, the risk of loss, historical loss experience, and current conditions along with expectations of future economic conditions.

The table below presents activity within the allowance for credit losses on unfunded loan commitments included in accrued expenses and other liabilities on the Company’s consolidated balance sheets:

Years Ended December 31,
202520242023
Balance at beginning of period$6,107$8,770$22,969
Provision for credit losses on unfunded commitments acquired in business combination3,243——
Impact of change in accounting estimate for current expected credit losses6,452——
Provision for (reversal of) credit losses on unfunded commitments394(2,663)(14,199)
Balance at end of period$16,196$6,107$8,770

Loan repurchases or indemnifications

In connection with the sale of mortgage loans to third-party private investors or government sponsored agencies, the Company makes representations and warranties as to the propriety of its origination activities, which are typical and customary to these types of transactions. Occasionally, investors require the Company to repurchase loans sold to them or otherwise indemnify the investor against certain losses under the terms of the warranties. When the Company is required to repurchase the loans, the loans are recorded at fair value in loans HFI. The total principal amount of loans repurchased or indemnified for was $6,237, $6,181 and $8,552 for the years ended December 31, 2025, 2024, and 2023, respectively.

At December 31, 2025 and 2024, the Company had $696 and $697, respectively, of reserves associated with potential losses on loans previously sold included in accrued expenses and other liabilities on the Company’s consolidated balance sheets.

Various legal claims arise from time to time in the normal course of business, which, in the opinion of management, will not have a material effect on the Company’s consolidated financial statements.

Note (16)—Derivatives

The Company utilizes derivative financial instruments as part of its ongoing efforts to manage its interest rate risk exposure as well as interest rate exposure for its customers. Derivative financial instruments are included in the consolidated balance sheets line item other assets or other liabilities at fair value in accordance with ASC 815, “Derivatives and Hedging.” See Note 1, “Basis of presentation and summary of significant accounting policies,” herein for additional information on the Company’s accounting policies related to derivative instruments and hedging activities.

Derivatives designated as fair value hedges

The Company periodically enters into fair value hedging relationships using interest rates swaps to mitigate the Company’s exposure to losses in market value as interest rates change. Derivative instruments that are used as part of the Company’s interest rate risk management strategy include interest rate swaps that relate to pricing of specific balance sheet assets and liabilities. Interest rate swaps generally involve the exchange of fixed and variable rate interest payments between two parties, based on a common notional principal amount and maturity date. The critical terms of the interest rate swaps match the terms of the corresponding hedged items. All components of each derivative instrument’s gain or loss are included in the assessment of hedge effectiveness. Any initial and ongoing assessment of expected hedge effectiveness is based on regression analysis.

At both December 31, 2025 and 2024, the Company didnot hold any interest rate swaps designated as fair value hedges. The Company did hold interest rate swaps designated as fair value hedges for a period of time during the year ended December 31, 2024.

During the years ended December 31, 2024 and 2023, the Company recognized $4,588 of amortization expense related to terminated fair value hedges and $7,176 of expense, respectively, in interest expense on deposits related to fair value hedges. There wasno such expenses for the year ended December 31, 2025. During the years ended December 31, 2024 and 2023, there were $645 and $3,630, respectively, of expense included in interest expense on borrowings related to fair value hedges. There wasno such expense for the year ended December 31, 2025.

Derivatives designated as cash flow hedges

The Company periodically enters into cash flow hedging relationships using interest rate swaps to mitigate the exposure to the variability in future cash flows or other forecast transactions associated with its floating rate assets and liabilities. The Company uses interest rate swap agreements to hedge the repricing characteristics of its floating rate subordinated debt. All components of each derivative instrument’s gain or loss are included in the assessment of hedge effectiveness. Any initial and ongoing assessment of expected hedge effectiveness is based on regression analysis. The ongoing periodic measures of hedge ineffectiveness are based on the expected change in cash flows of the hedged item caused by changes in the benchmark interest rate.

At both December 31, 2025 and 2024, the Company didnot have any interest rate swaps that were designated as cash flow hedges. The Company did hold interest rate swaps designated as cash flow hedges during the year ended December 31, 2024.

The Company’s consolidated statements of income included a gain of $517 and $985 for the years ended December 31, 2024 and 2023 in interest expense on borrowings related to these cash flow hedges, respectively. The cash flow hedges were highly effective during this period and as a result qualified for hedge accounting treatment. As such, no amounts were reclassified from accumulated other comprehensive loss into earnings as a result of hedge ineffectiveness during the period. No such activity was recorded during the year ended December 31, 2025.

For the years ended December 31, 2024 and 2023, the Company had a loss of $428 and $500, respectively, in other comprehensive income, net of tax benefit of $151 and $176, respectively, for derivative instruments designated as cash flow hedges. No such activity was recorded during the year ended December 31, 2025.

Derivatives not designated as hedging instruments

Derivatives not designated under hedge accounting rules include those that are entered into as either economic hedges as part of the Company’s overall risk management strategy or to facilitate client needs. Economic hedges are those that are not designated as a fair value or cash flow hedge for accounting purposes but are necessary to economically manage the risk exposure associated with the assets and liabilities of the Company.

The Company enters into derivative instruments to help its commercial customers manage their exposure to interest rate fluctuations. To mitigate the interest rate risk associated with customer contracts, the Company enters into an offsetting derivative contract. The Company manages its credit risk, or potential risk of default by its commercial customers through credit limit approval and monitoring procedures.

The Company enters into interest rate-lock commitments on residential loan commitments that will be held for resale. These are considered derivative instruments with no hedge accounting designation, and the interest rate exposure on these commitments is economically hedged primarily with forward contracts. Gains and losses arising from changes in the valuation of the interest rate-lock commitments are recognized currently in earnings and are reflected under the line-item mortgage banking income in the consolidated statements of income.

The Company also enters into forwards, futures and option contracts to economically hedge the change in fair value of mortgage servicing rights. Gains and losses associated with these instruments are included in earnings and are reflected under the line-item mortgage banking income in the consolidated statements of income.

The following tables provide details on the Company’s non-designated derivative financial instruments as of the dates presented:

Notional AmountAssetLiability
Interest rate contracts$654,705$23,020$23,080
Forward commitments240,500—168
Interest rate-lock commitments86,5861,296—
Futures contracts185,000—261
Total$1,166,791$24,316$23,509
Notional AmountAssetLiability
Interest rate contracts$565,152$29,298$29,377
Forward commitments140,0006—
Interest rate-lock commitments65,687647—
Futures contracts217,000—3,006
Total$987,839$29,951$32,383

Gains (losses) included in the consolidated statements of income related to the Company’s non-designated derivative financial instruments were as follows:

Years Ended December 31,
202520242023
Included in mortgage banking income:
Interest rate lock commitments$649$(556)$(230)
Forward commitments(2,052)(546)953
Futures contracts1,328(7,670)(3,366)
Option contracts——(1,125)
Total$(75)$(8,772)$(3,768)

Netting of Derivative Instruments

Certain financial instruments, including derivatives, may be eligible for offset on the consolidated balance sheets when the “right of offset” exists or when the instruments are subject to an enforceable master netting agreement, which includes the right of the non-defaulting party or non-affected party to offset recognized amounts, including collateral posted with the counterparty, to determine a net receivable or net payable upon early termination of the agreement. Certain of the Company’s derivative instruments are subject to master netting agreements, however the Company has not elected to offset such financial instruments on the consolidated balance sheets.

The following table presents the Company’s gross derivative positions as recognized on the consolidated balance sheets as well as the net derivative positions, including collateral pledged to the extent the application of such collateral did not reduce the net derivative liability position below zero, had the Company elected to offset those instruments subject to an enforceable master netting agreement:

Gross amounts not offset on the consolidated balance sheets
Gross amounts recognizedGross amounts offset on the consolidated balance sheetsNet amounts presented on the consolidated balance sheetsFinancial instrumentsFinancial collateral pledgedNet Amount
Derivative financial assets$17,348$—$17,348$5,824$—$11,524
Derivative financial liabilities$7,696$—$7,696$5,824$1,872$—
Derivative financial assets$28,379$—$28,379$1,030$—$27,349
Derivative financial liabilities$9,144$—$9,144$1,030$8,114$—

Collateral Requirements

Most derivative contracts are secured by collateral. Accordingly, pursuant to the interest rate agreements with derivative counterparties, the Company may be required to accept or post collateral with these derivative counterparties. As of December 31, 2025 and 2024, the Company had collateral posted of $30,675 and $20,961, respectively, against its obligations under these agreements. Cash pledged as collateral on derivative contracts is recorded in other assets on the consolidated balance sheets.

Note (17)—Fair value of financial instruments

ASC 820-10 defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. ASC 820-10 also establishes a framework for measuring the fair value of assets and liabilities according to a hierarchy that prioritizes the inputs to valuation techniques used to measure fair value into three broad levels. The fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets and liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). The hierarchy maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that the most observable inputs be used when available. Observable inputs are inputs that market participants would use in pricing the asset or liability based on market data obtained from sources independent of the Company. Unobservable inputs are inputs that are derived from assumptions based on management’s estimate of assumptions that market participants would use in pricing the asset or liability based on the best information available under the circumstances.

The hierarchy is broken down into the following three levels, based on the reliability of inputs:

Level 1: Unadjusted quoted prices in active markets for identical assets or liabilities that are accessible at the measurement date.

Level 2: Significant other observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active or other inputs that are observable or can be corroborated by observable market data.

Level 3: Significant unobservable inputs for assets or liabilities that are derived from assumptions based on management’s estimate of assumptions that market participants would use in pricing the assets or liabilities.

The Company records the fair values of financial assets and liabilities on a recurring and nonrecurring basis using the following methods and assumptions:

Investment securitiesInvestment securities are recorded at fair value on a recurring basis. Fair values for securities are based on quoted market prices, where available. If quoted prices are not available, fair values are based on quoted market prices of similar instruments or are determined by matrix pricing, which is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the pricing relationship or correlation among other benchmark quoted securities. Investment securities valued using quoted market prices of similar instruments or that are valued using matrix pricing are classified as Level 2.
Loans held for saleMortgage loans held for sale are carried at fair value determined using current secondary market prices for loans with similar characteristics, that is, using Level 2 inputs.
DerivativesThe fair value of the Company's interest rate swap agreements to facilitate customer transactions are based upon fair values provided from entities that engage in interest rate swap activity and is based upon projected future cash flows and interest rates. The fair value of interest rate lock commitments associated with the mortgage pipeline is based on fees currently charged to enter into similar agreements, and for fixed-rate commitments, the difference between current levels of interest rates and the committed rates is also considered. The fair values of the Company's designated cash flow and fair value hedges are determined by calculating the difference between the discounted fixed rate cash flows and the discounted variable rate cash flows. The fair values of both the Company's hedges, including designated cash flow hedges and designated fair value hedges are based on pricing models that utilize observable market inputs. These financial instruments are classified as Level 2.
OREOOREO is comprised of properties obtained in partial or total satisfaction of loan obligations and excess land and facilities held for sale. OREO acquired in settlement of indebtedness is recorded at the lower of the carrying amount of the loan or the fair value of the real estate less costs to sell. Fair value is determined on a nonrecurring basis based on appraisals by qualified licensed appraisers and is adjusted for management’s estimates of costs to sell and holding period discounts. OREO valuations are classified as Level 3.
Mortgage servicing rightsMSRs are carried at fair value. Fair value is determined using an income approach with various assumptions including expected cash flows, market discount rates, prepayment speeds, servicing costs, and other factors. As such, MSRs are considered Level 3.
Collateral- dependent loansCollateral-dependent loans are loans for which, based on current information and events, the Company has determined foreclosure of the collateral is probable, or where the borrower is experiencing financial difficulty and the Company expects repayment of the loan to be provided substantially through the operation or sale of the collateral and it is probable that the creditor will be unable to collect all amounts due according to the contractual terms of the loan agreement. Collateral-dependent loans are classified as Level 3.

The balances and levels of the assets and liabilities measured at fair value on a recurring basis as of December 31, 2025 and 2024 are presented in the following tables:

At December 31, 2025Quoted pricesin activemarkets foridentical assets(liabilities)(level 1)Significant other observable inputs (level 2)Significant unobservable inputs (level 3)Total
Financial assets:
AFS debt securities:
U.S. government agency securities$—$670,088$—$670,088
Mortgage-backed securities - residential—602,320—602,320
Mortgage-backed securities - commercial—10,678—10,678
Municipal securities—168,370—168,370
U.S. Treasury securities—7,125—7,125
Corporate securities—998—998
Equity securities, at fair value—155—155
Total securities$—$1,459,734$—$1,459,734
Loans held for sale, at fair value$—$172,974$—$172,974
Mortgage servicing rights——148,795148,795
Derivatives—24,316—24,316
Financial Liabilities:
Derivatives—23,509—23,509
At December 31, 2024Quoted pricesin activemarkets foridentical assets(liabilities)(level 1)Significant other observable inputs (level 2)Significant unobservable inputs (level 3)Total
Financial assets:
AFS debt securities:
U.S. government agency securities$—$563,007$—$563,007
Mortgage-backed securities - residential—810,999—810,999
Mortgage-backed securities - commercial—14,857—14,857
Municipal securities—147,857—147,857
U.S. Treasury securities—299—299
Corporate securities—989—989
Total securities$—$1,538,008$—$1,538,008
Loans held for sale, at fair value$—$95,403$—$95,403
Mortgage servicing rights——162,038162,038
Derivatives—29,951—29,951
Financial Liabilities:
Derivatives—32,383—32,383

The balances and levels of the assets measured at fair value on a nonrecurring basis as of December 31, 2025 and 2024 are presented in the following tables:

At December 31, 2025Quoted pricesin activemarkets foridentical assets(liabilities (level 1)Significant other observable inputs (level 2)Significant unobservable inputs (level 3)Total
Financial assets:
Other real estate owned$—$—$4,757$4,757
Collateral-dependent net loans held for investment:
Commercial and industrial——1,5381,538
Construction——18,28118,281
Residential real estate:
1-to-4 family mortgage——287287
Commercial real estate:
Owner occupied——5,4795,479
Non-owner occupied——640640
Total collateral-dependent loans$—$—$26,225$26,225
At December 31, 2024Quoted pricesin activemarkets foridentical assets(liabilities)(level 1)Significant other observable inputs (level 2)Significant unobservable inputs (level 3)Total
Financial assets:
Other real estate owned$—$—$2,873$2,873
Collateral-dependent net loans held for investment:
Commercial and industrial$—$—$694$694
Construction——20,81820,818
Residential real estate:
Multifamily——9,0009,000
Total collateral-dependent loans$—$—$30,512$30,512

Historically, the Company had a portfolio of acquired commercial loans. There were no such loans outstanding as of December 31, 2025 and 2024 as the last relationship was exited during the year ended December 31, 2023. These commercial loans were measured at fair value. As such, these loans were excluded from the ACL. During the year ended December 31, 2023, the Company recognized a $2,114 loss inother noninterest income related to changes in the fair value of these loans.

The significant unobservable inputs (Level 3) used in the valuation and changes in fair value associated with the Company’s mortgage servicing rights for the years ended December 31, 2025, 2024, and 2023 are detailed at Note 9, “Mortgage servicing rights.”

The following tables present information as of December 31, 2025 and 2024 about significant unobservable inputs (Level 3) used in the valuation of assets measured at fair value on a nonrecurring basis:

Financial instrumentFair ValueValuation techniqueSignificant unobservable inputsRange ofinputs
Collateral-dependent net loans held for investment$26,225Appraised valueDiscount for costs to sell10%-22%
Other real estate owned$4,757Appraised valueDiscount for costs to sell0%-10%
Financial instrumentFair ValueValuation techniqueSignificant unobservable inputsRange ofinputs
Collateral-dependent net loans held for investment$30,512Appraised valueDiscount for costs to sell10%-40%
Other real estate owned$2,873Appraised valueDiscount for costs to sell0%-10%

Fair value for collateral-dependent loans is determined based on the estimated value of the collateral securing the loans, less estimated selling costs and closing costs related to liquidation of the collateral. For loans secured by real estate, the fair value is determined based on appraisals performed by qualified appraisers and reviewed by qualified personnel. For non-real estate collateral, fair value is determined based on various sources, including third party asset valuation and internally determined values based on cost adjusted or other judgmentally determined factors. Collateral-dependent loans are reviewed and evaluated on at least a quarterly basis for additional impairment and adjusted accordingly, based on changes in market conditions from the time of valuation and management’s knowledge of the borrower and borrower’s business. As of December 31, 2025 and 2024, total amortized cost of collateral-dependent loans measured on a nonrecurring basis amounted to $29,057 and $34,712, respectively. The allowance for credit losses is calculated as the amount for which the loan’s amortized cost basis exceeds fair value.

Other real estate owned acquired in settlement of indebtedness is recorded at fair value of the real estate less estimated costs to sell. Subsequently, it may be necessary to record nonrecurring fair value adjustments for declines in fair value. Any write-downs based on the asset’s fair value at the date of foreclosure are charged to the allowance for credit losses.

Appraisals for both collateral-dependent loans and other real estate owned are performed by certified appraisers whose qualifications and licenses have been reviewed and verified by the Company. Once received, a member of the lending administrative department reviews the assumptions and approaches utilized in the appraisal as well as the overall resulting fair value in comparison with independent data sources such as recent market data or industry wide statistics. Collateral-dependent loans that are dependent on recovery through sale of equipment, such as farm equipment, automobiles and aircrafts are generally valued based on public source pricing or subscription services while more complex assets are valued through leveraging brokers who have expertise in the collateral involved.

Fair value option

The following table summarizes the Company’s loans held for sale as of the dates presented:

December 31,
20252024
Loans held for sale under a fair value option:
Mortgage loans held for sale172,97495,403
Loans held for sale not accounted for under a fair value option:
Mortgage loans held for sale - guaranteed GNMA repurchase option28,10231,357
Total loans held for sale$201,076$126,760

Mortgage loans held for sale

Net gains (losses) of $2,797, $376, and $(121) resulting from changes in the fair value of mortgage loans held for sale were recorded in income for the years ended December 31, 2025, 2024, and 2023, respectively. The Company also recognized fair value changes on derivative instruments used to hedge market-related risk associated with these mortgage loans. When combined with the fair value changes of the underlying loans, the total net gains (losses) were $2,684, $1,241 and $(1,815) for the years ended December 31, 2025, 2024, and 2023, respectively.

The change in fair value of mortgage loans held for sale and the related derivative instruments are recorded in mortgage banking income in the consolidated statements of income. Election of the fair value option allows the Company to reduce the accounting volatility that would otherwise result from the asymmetry created by accounting for the financial instruments at the lower of cost or fair value and the derivatives at fair value.

The Company’s valuation of mortgage loans held for sale incorporates an assumption for credit risk; however, given the short-term period that the Company holds these mortgage loans held for sale, valuation adjustments attributable to instrument-specific credit risk is nominal.

The following table summarizes the differences between the fair value and the principal balance for mortgage loans held for sale measured at fair value as of December 31, 2025 and 2024:

December 31,
20252024
Aggregate fair value$172,974$95,403
Aggregate unpaid principal balance168,69293,918
Difference$4,282$1,485

The following table contains the estimated fair values and the related carrying values of the Company’s financial instruments. Non-financial instruments are excluded from the table below.

Fair Value
December 31, 2025Carrying amountLevel 1Level 2Level 3Total
Financial assets:
Cash and cash equivalents$1,155,895$1,155,895$—$—$1,155,895
Investment securities1,459,734—1,459,734—1,459,734
Net loans HFI12,197,643——12,155,34012,155,340
Loans held for sale, at fair value172,974—172,974—172,974
Interest receivable58,5654637,96250,14058,565
Mortgage servicing rights148,795——148,795148,795
Derivatives24,316—24,316—24,316
Financial liabilities:
Deposits:
Without stated maturities$11,255,404$11,255,404$—$—$11,255,404
With stated maturities2,654,557—2,655,532—2,655,532
Securities sold under agreements torepurchase and federal funds purchased99,86599,865——99,865
Subordinated debt, net83,670——88,28188,281
Interest payable21,5493,67717,872—21,549
Derivatives23,509—23,509—23,509
Fair Value
December 31, 2024Carrying amountLevel 1Level 2Level 3Total
Financial assets:
Cash and cash equivalents$1,042,488$1,042,488$—$—$1,042,488
Investment securities1,538,008—1,538,008—1,538,008
Net loans HFI9,450,442——9,221,3119,221,311
Loans held for sale, at fair value95,403—95,403—95,403
Interest receivable49,6116298,01240,97049,611
Mortgage servicing rights162,038——162,038162,038
Derivatives29,951—29,951—29,951
Financial liabilities:
Deposits:
Without stated maturities$9,361,140$9,361,140$—$—$9,361,140
With stated maturities1,849,294—1,846,989—1,846,989
Securities sold under agreements torepurchase and federal funds purchased13,49913,499——13,499
Subordinated debt, net130,704——126,684126,684
Interest payable24,1823,75918,9231,50024,182
Derivatives32,383—32,383—32,383

Note (18)—Parent company financial statements

The following information presents the condensed balance sheets, statements of income and cash flows of FB Financial Corporation as of December 31, 2025 and 2024 and for each of the years in the three-year period ended December 31, 2025.

As of December 31,
Balance sheets20252024
Assets
Cash and cash equivalents(1)$22,231$32,857
Investment in subsidiaries(1)1,975,2961,527,292
Other assets34,91438,918
Goodwill2929
Total assets$2,032,470$1,599,096
Liabilities and shareholders’ equity
Liabilities
Borrowings$83,670$30,930
Accrued expenses and other liabilities635628
Total liabilities84,30531,558
Shareholders’ equity
Common stock51,75246,663
Additional paid-in capital1,082,344860,266
Retained earnings846,620762,293
Accumulated other comprehensive loss(32,551)(101,684)
Total shareholders’ equity1,948,1651,567,538
Total liabilities and shareholders’ equity$2,032,470$1,599,096

(1) Eliminates in consolidation

Years Ended December 31,
Statements of income202520242023
Income
Dividend income from bank subsidiary(1)$201,574$83,200$49,000
Dividend income from nonbank subsidiary(1)——530
Other (loss) income(2,058)757
Total income199,51683,20749,587
Expenses
Interest expense4,7672,1071,590
Salaries, legal and professional fees2,1761,5491,461
Other noninterest expense617426478
Total expenses7,5604,0823,529
Income before income tax benefit and equity in undistributed earnings of subsidiaries191,95679,12546,058
Federal and state income tax benefit(3,618)(1,047)(887)
Income before equity in undistributed earnings of subsidiaries195,57480,17246,945
Equity in undistributed earnings from bank subsidiary(1)(72,952)35,86373,832
Equity in undistributed earnings from nonbank subsidiary(1)——(553)
Net income$122,622$116,035$120,224

(1) Eliminates in consolidation

Years Ended December 31,
Statements of cash flows202520242023
Operating Activities
Net income$122,622$116,035$120,224
Adjustments to reconcile net income to net cash provided by operating activities:
Equity in undistributed income of bank subsidiary72,952(35,863)(73,832)
Equity in undistributed income of nonbank subsidiary——553
Stock-based compensation expense17,3089,48510,381
Decrease (increase) in other assets3,947(24,055)1,017
Decrease in other liabilities(10,745)(8,584)(4,064)
Net cash provided by operating activities206,08457,01854,279
Investing Activities
Net cash received in business combinations (See Note 2)10,612——
Net cash provided by investing activities10,612——
Financing Activities
Payments on subordinated debt(30,930)——
Stock-based compensation withholding payments(3,152)(1,846)(3,379)
Net proceeds from sale of common stock under employee stock purchase program897882723
Repurchase of common stock(155,914)(12,699)(4,944)
Dividends paid on common stock(37,887)(31,780)(28,057)
Dividend equivalent payments made upon vesting of equity compensation(336)(166)(226)
Net cash used in financing activities(227,322)(45,609)(35,883)
Net (decrease) increase in cash and cash equivalents(10,626)11,40918,396
Cash and cash equivalents at beginning of year32,85721,4483,052
Cash and cash equivalents at end of year$22,231$32,857$21,448
Supplemental noncash disclosures:
Dividends declared not paid on restricted stock units and performance stock units$408$374$287
Noncash dividends from bank subsidiary—21,700—

Note (19)—Segment reporting

The Company and the Bank are engaged in the business of banking and provide a full range of financial services to its customers. The Company determines reportable segments based on the significance of the segment’s operating results to the overall Company, the products and services offered, customer characteristics, processes and service delivery of the segments and the regular financial performance review and allocation of resources by the Chief Executive Officer, the Company’s chief operating decision maker. The Company has identifiedtwo distinct reportable segments—Banking and Mortgage. The Company’s primary segment is Banking, which provides a full range of deposit and lending products and services to corporate, commercial and consumer customers. The Company also originates conforming residential mortgage loans through its Mortgage segment, whose activities include the servicing of residential mortgage loans and securitization of loans to third party private investors or government sponsored agencies.

The chief operating decision maker uses income before income taxes as the measure of segment profit or loss to assess the performance of and allocate resources to each segment. Interest income provides the primary revenue in the Banking segment, and mortgage banking income provides the primary revenue in the Mortgage segment. Interest expense, provision for credit losses, salaries, commissions, employee benefits and merger and integration costs provide the significant expenses in the Banking segment, and salaries, commissions and employee benefits provide the significant expenses in the Mortgage segment. These figures are regularly provided to the chief operating decision maker and are monitored through budget-to-actual variance review.

The Company assigns a transfer rate to allocate net interest income to products and business segments. Through this process, the Company formulates a loan funding charge and a deposit funding credit for its entire loan and deposit portfolios. The intent of the transfer rate methodology is to transfer interest rate risk among the segments and allow management to better measure the net interest margin contribution of its products and business segments. Changes in management structure or allocation methodologies and procedures result in changes in reported segment financial data. Prior period results have been adjusted to conform to the current methodology.

The following tables present selected financial information with respect to the Company’s reportable segments for the years ended December 31, 2025, 2024, and 2023.

Year Ended December 31, 2025 · Banking(2) · Mortgage · Consolidated
Interest income$829,150$4,776$833,926
Interest expense323,058(5,232)317,826
Net interest income506,09210,008516,100
Provisions for credit losses37,6375,64143,278
Net interest income after provision for credit losses468,4554,367472,822
Mortgage banking income—52,44452,444
Other noninterest (loss) income(8,775)241(8,534)
Total noninterest (loss) income(8,775)52,68543,910
Salaries, commissions and employee benefits187,47330,248217,721
Merger and integration costs23,803—23,803
Depreciation and amortization11,9807412,054
Amortization of intangibles5,298—5,298
Other noninterest expense(1)96,21023,128119,338
Total noninterest expense324,76453,450378,214
Income before income taxes$134,916$3,602$138,518
Income tax expense15,880
Net income applicable to FB Financial Corporation and noncontrolling interest122,638
Net income applicable to noncontrolling interest(2)16
Net income applicable to FB Financial Corporation$122,622
Total assets$15,623,962$676,330$16,300,292
Goodwill350,353—350,353

(1) Other noninterest expense includes expenses for occupancy and equipment expense, data processing, advertising, legal and professional fees and other expenses. Additionally, other noninterest expense for Mortgage includes servicing expenses.

(2) Banking segment includes noncontrolling interest

Year Ended December 31, 2024 · Banking(2) · Mortgage · Consolidated
Interest income$726,033$(495)$725,538
Interest expense315,250(6,215)309,035
Net interest income410,7835,720416,503
Provisions for (reversals of) credit losses12,264(260)12,004
Net interest income after provision for credit losses398,5195,980404,499
Mortgage banking income—46,63446,634
Other noninterest (loss) income(8,376)812(7,564)
Total noninterest income(8,376)47,44639,070
Salaries, commissions and employee benefits154,81029,003183,813
Depreciation and amortization11,54142511,966
Amortization of intangibles2,947—2,947
Other noninterest expense(1)77,19220,98198,173
Total noninterest expense246,49050,409296,899
Income before income taxes$143,653$3,017$146,670
Income tax expense30,619
Net income applicable to FB Financial Corporation and noncontrolling interest116,051
Net income applicable to noncontrolling interest(2)16
Net income applicable to FB Financial Corporation$116,035
Total assets$12,554,435$603,047$13,157,482
Goodwill242,561—242,561

(1) Other noninterest expense includes expenses for occupancy and equipment expense, data processing, advertising, legal and professional fees and other expenses. Additionally, other noninterest expense for Mortgage includes servicing expenses.

(2) Banking segment includes noncontrolling interest.

Year Ended December 31, 2023 · Banking(2) · Mortgage · Consolidated
Interest income$678,591$(181)$678,410
Interest expense277,342(6,149)271,193
Net interest income401,2495,968407,217
Provisions for (reversals of) credit losses2,599(60)2,539
Net interest income after provision for credit losses398,6506,028404,678
Mortgage banking income—44,69244,692
Other noninterest income25,8312025,851
Total noninterest income25,83144,71270,543
Salaries, commissions and employee benefits170,97532,466203,441
Depreciation and amortization10,44473611,180
Amortization of intangibles3,659—3,659
Other noninterest expense(1)85,49121,158106,649
Total noninterest expense270,56954,360324,929
Income (loss) before income taxes$153,912$(3,620)$150,292
Income tax expense30,052
Net income applicable to FB Financial Corporation and noncontrolling interest120,240
Net income applicable to noncontrolling interest(2)16
Net income applicable to FB Financial Corporation$120,224
Total assets$12,050,245$554,158$12,604,403
Goodwill242,561—242,561

(1) Other noninterest expense for Banking includes expenses for occupancy and equipment expense, data processing, advertising, legal and professional fees and other expenses. Other noninterest expense for Mortgage includes expenses for occupancy and equipment expense, data processing, advertising, legal and professional fees, servicing expenses and other expenses.

(2) Banking segment includes noncontrolling interest.

Note (20)—Minimum capital requirements

Banks and bank holding companies are subject to regulatory capital requirements administered by federal banking agencies. Capital adequacy guidelines and, additionally for banks, prompt corrective action regulations involve quantitative measures of assets, liabilities, and certain off-balance sheet items calculated under regulatory accounting practices. Capital amounts and classifications are also subject to qualitative judgments by regulators. Failure to meet capital requirements can initiate regulatory action.

Under regulatory guidance for non-advanced approach institutions, the Bank and Company are required to maintain minimum capital ratios as outlined in the table below. Minimum risk-based capital adequacy ratios below include a capital conservation buffer of 2.50%. As of December 31, 2025 and 2024, the Bank and Company met all capital adequacy requirements to which they are subject. Additionally, under U.S. Basel III Capital Rules, the Bank and Company opted out of including accumulated other comprehensive income in regulatory capital.

Actual and required capital amounts and ratios are included below as of the dates indicated.

December 31, 2025ActualMinimum Requirement for Capital Adequacy withCapital BufferTo Qualify as Well-Capitalized Under Prompt Corrective Action Provisions
AmountRatioAmountRatioAmountRatio
Total capital (to risk-weighted assets)
FB Financial Corporation$1,888,05113.2%$1,496,60010.5%N/AN/A
FirstBank1,830,10212.9%1,484,36010.5%$1,413,67610.0%
Tier 1 capital (to risk-weighted assets)
FB Financial Corporation$1,625,95211.4%$1,211,5348.5%N/AN/A
FirstBank1,653,11311.7%1,201,6258.5%$1,130,9418.0%
Common equity tier 1 capital (to risk-weighted assets)
FB Financial Corporation$1,625,95211.4%$997,7347.0%N/AN/A
FirstBank1,653,11311.7%989,5737.0%$918,8896.5%
Tier 1 capital (to average assets)
FB Financial Corporation$1,625,95210.3%$633,3784.0%N/AN/A
FirstBank1,653,11310.5%631,9284.0%$789,9105.0%
December 31, 2024(1)ActualMinimum Requirement for Capital Adequacy withCapital BufferTo Qualify as Well-Capitalized Under Prompt Corrective Action Provisions
AmountRatioAmountRatioAmountRatio
Total capital (to risk-weighted assets)
FB Financial Corporation$1,721,94115.2%$1,187,16310.5%N/AN/A
FirstBank1,650,30514.7%1,175,09510.5%$1,119,13810.0%
Tier 1 capital (to risk-weighted assets)
FB Financial Corporation$1,480,72213.1%$961,0378.5%N/AN/A
FirstBank1,410,50512.6%951,2678.5%$895,3108.0%
Common equity tier 1 capital(to risk-weighted assets)
FB Financial Corporation$1,450,72212.8%$791,4427.0%N/AN/A
FirstBank1,410,50512.6%783,3977.0%$727,4406.5%
Tier 1 capital (to average assets)
FB Financial Corporation$1,480,72211.3%$522,5574.0%N/AN/A
FirstBank1,410,50510.8%521,5384.0%$651,9235.0%
(1) The Company adopted CECL on January 1, 2020, and the December 31, 2024 regulatory capital ratios reflect the final year of the Company's election of the five-year transition provision.

Note (21)—Employee benefit plans

401(k) plan

The Company sponsors a defined contribution plan which covers substantially all employees and allows participating employees to contribute the maximum amount of their eligible salary subject to certain limits based on the federal tax laws. The Company provides an employer matching contribution up to 4% of an employee’s plan eligible pay, based on the employee’s contribution level, with any such matching contributions vesting ratably over athree‑year period. For the years ended December 31, 2025, 2024, and 2023, matching employer contributions totaled $5,015, $3,225 and $3,450 respectively.

Supplemental retirement plans

Historically, the Company has maintained nonqualified supplemental retirement plans for certain former employees assumed through acquisitions. In connection with the Southern States merger, the Company assumed additional nonqualified supplemental retirement plans, similar to those previously maintained. As of December 31, 2025 and 2024, accrued expenses and other liabilities on the consolidated balance sheets included post-retirement benefits payable of $12,811 and $2,328, respectively, related to these plans. For the years ended December 31, 2025, 2024, and 2023, the expense related to these plans and payments to the participants were not meaningful.

Related to the nonqualified supplemental retirement plan obligations, the Company maintains BOLI policies covering these individuals and annuity contracts to satisfy the underlying obligation, all acquired through past acquisitions. At December 31, 2025 and 2024, cash surrender value of BOLI was $111,865 and $72,504, respectively. Income related to these policies (net of related insurance premium expense) amounted to $3,441, $3,753, and $1,871 for the years ended December 31, 2025, 2024, and 2023, respectively. At December 31, 2025, the annuity contracts held had a contract value of $16,508 included in other assets. There wereno such annuity contracts at December 31, 2024. Income related to these annuity contracts recorded in other income was not meaningful for the year ended December 31, 2025. There was no such income recorded for the years ended December 31, 2024 or 2023.

Note (22)—Stock-based compensation

Restricted Stock Units

The Company grants RSUs under compensation arrangements for the benefit of certain employees, executive officers and directors. RSU grants are subject to time-based vesting with associated compensation recognized on a straight-line basis based on the grant date fair value of the awards. The total number of RSUs granted represents the number of awards eligible to vest based upon the service conditions set forth in the grant agreements.

The following table summarizes changes in RSUs for the year ended December 31, 2025:

Restricted StockUnitsOutstandingWeightedAverage GrantDateFair Value
Balance at beginning of period (unvested)345,436$36.71
Granted184,72448.86
Vested(185,943)37.59
Forfeited(21,923)42.41
Balance at end of period (unvested)322,294$42.78

The total fair value of RSUs vested and released was $6,990, $5,653, $8,089 for the years ended December 31, 2025, 2024, and 2023, respectively.

The compensation cost related to these grants and vesting of RSUs was $7,956, $7,340, and $7,438 for the years ended December 31, 2025, 2024, and 2023, respectively. These amounts include RSU grants made to directors and director compensation to be settled in stock amounting to $985, $838, and $834 for the years ended December 31, 2025, 2024, and 2023, respectively.

As of December 31, 2025, there was $7,225 of total unrecognized compensation cost related to unvested RSUs which is expected to be recognized over a weighted-average period of 1.77 years. Additionally, as of December 31, 2025, there were 1,172,306 shares available for issuance under the Company’s stock compensation plans. As of December 31, 2025 and 2024, there was $335 and $344, respectively, accrued in accrued expenses and other liabilities related to dividend equivalent units declared which is to be paid upon vesting and distribution of the underlying RSUs.

Performance-Based Restricted Stock Units

The Company awards PSUs to certain employees and executive officers. Under the terms of the awards, the number of units that will vest and convert to shares of common stock will be based on the Company’s achievement of certain performance metrics over a fixed three-year performance period. The number of shares issued upon vesting can range from 0% to 200% of the PSUs granted.

For PSUs granted prior to December 31, 2023, performance factors are based on the Company’s achievement of core return on average tangible common equity over the performance period relative to a predefined peer group.

For PSUs granted after December 31, 2023, performance factors are based on a combination of the same metric discussed above as well as the Company’s adjusted tangible book value over the performance period.

The following table summarizes information about the changes in PSUs as of and for the year ended December 31, 2025:

Performance StockUnitsOutstanding(1)WeightedAverage GrantDateFair Value
Balance at beginning of period (unvested)223,393$38.06
Granted75,32949.33
Performance adjustment (2)34844.09
Vested(50,269)44.09
Forfeited or expired(7,910)39.96
Balance at end of period (unvested)240,891$40.24
(1) PSUs are presented in the table above assuming targets are met and the awards pay out at 100%. (2) The performance adjustment represents the difference between shares granted and vested due to achievement of performance factors.

The following table summarizes data related to the Company’s outstanding PSUs as of December 31, 2025:

Grant YearGrant PricePerformance PeriodPSUs Outstanding
2023$37.172023 to 202571,491
2024$35.602024 to 202696,216
2025$49.332025 to 202773,184

Compensation expense for PSUs is estimated each period based on the fair value of the Company’s stock at the grant date and the most probable outcome of the performance condition, adjusted for the passage of time within the performance period of the awards.

The Company recorded compensation cost of $9,352, $2,145, and $2,943 for the years ended December 31, 2025, 2024, and 2023 respectively. As of December 31, 2025, maximum unrecognized compensation cost at 200% payout related to the unvested PSUs was $8,199, and the weighted average remaining performance period over which the cost could be recognized was 1.80 years. As of December 31, 2025 and 2024, there was $298 and $217, respectively, accrued in accrued expenses and other liabilities related to dividend equivalent units declared which is to be paid upon vesting and distribution of the underlying PSUs.

Employee Stock Purchase Plan

The Company maintains an employee stock purchase plan under which employees, through payroll deductions, are able to purchase shares of Company common stock. The employee purchase price is 95% of the lower of the market price at the beginning or end of each six month offering period. The maximum number of shares issuable during any offering period is 200,000 shares, limited to 725 shares for each participating employee. There were 17,435,21,862, and 20,520 shares of common stock issued under the ESPP with proceeds from employee payroll withholdings of $790, $861, and

$686 during the years ended December 31, 2025, 2024, and 2023, respectively. As of December 31, 2025, there were 2,254,929 shares available for issuance under the ESPP.

Note (23)—Related party transactions

Loans

The Bank has made and expects to continue to make loans tomanagement, executive officers, the directors and significant shareholders of the Company and their related interests in the ordinary course of business, in compliance with regulatory requirements.

An analysis of loans tomanagement, executive officers, the directors and significant shareholdersof the Bank and their related interests is presented below:

Loans outstanding at January 1, 2025$31,406
New loans and advances22,858
Change in related party status—
Repayments(9,099)
Loans outstanding at December 31, 2025$45,165

Unfunded commitments to management, executive officers, the directors, and significant shareholders and their related interests totaled $47,182 and $14,510 at December 31, 2025 and 2024, respectively.

Deposits

The Bank held deposits from related parties totaling $406,258 and $282,963 as of December 31, 2025 and 2024, respectively.

Leases

The Bank leases various office spaces from entities owned by certain directors of the Company under varying terms. Lease expense for these properties totaled $403, $411, and $385 for the years ended December 31, 2025, 2024, and 2023, respectively.

Aviation lease

Through a wholly-owned subsidiary, FBK Aviation, LLC, the Company owns and maintains an aircraft. FBK Aviation, LLC maintains non-exclusive aircraft leases with entities owned by certain directors. The Company recognized income $82, $50, and $28 for the years ended December 31, 2025, 2024, and 2023.

Share repurchase agreement

During the year ended December 31, 2025, the Company entered into a share repurchase agreement with a related party. Pursuant to the share repurchase agreement, the Company acquired 1,717,948 shares of its common stock at a price of $51.50 per share. The repurchase was conducted under the Company's previously announced share repurchase authorization and was negotiated on an arm's-length basis pursuant to the share repurchase agreement. No such repurchases with related parties occurred during the years ended December 31, 2024 and 2023.

Equity investment in preferred stock and master loan purchase agreement

The Company holds an equity investment in a privately held entity which originates manufactured housing loans through utilization of its proprietary developed technology. As a result of the investment, the Company holdstwo board seats on the entity’s board of directors. The Company also has a master loan purchase agreement with the entity to purchase up to $250,000 in manufactured housing loan production over an initial five-year term. Under this agreement, the Company purchased $63,450, $58,171, and $33,164 of loans for the years ended December 31, 2025, 2024, and 2023. As of December 31, 2025 and 2024, the amortized cost of these loans HFI amounted to $142,532 and $86,890, respectively. See Note 3, “Investment securities”, for additional information on this investment.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.