Skip to main content

FB Financial Corp

For the period ended Mar 31, 2024. Filed May 6, 2024.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Mar 31, 2024 · Filed May 6, 2024

FBK$54.17-0.2%Stored close · as of Nov 6, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Condensed Notes to Consolidated Financial Statements (Unaudited)

Note (1)—Basis of presentation

Overview and presentation

FB Financial Corporation (the "Company") is a financial holding company headquartered in Nashville, Tennessee. The Company operates primarily through its wholly-owned subsidiary bank, FirstBank (the "Bank") and its subsidiaries. As of March 31, 2024, the Bank had 76 full-service branches throughout Tennessee, Alabama, Kentucky and North Georgia, and a mortgage business with office locations across the Southeast, which primarily originates loans to be sold to third party private investors or government sponsored agencies in the secondary market.

The unaudited consolidated financial statements, including the notes thereto, have been prepared in accordance with U.S. GAAP interim reporting requirements and general banking industry guidelines, and therefore, do not include all information and notes included in the annual consolidated financial statements in conformity with GAAP. These interim consolidated financial statements and notes thereto should be read in conjunction with the Company’s audited consolidated financial statements and accompanying notes included in the Company’s Annual Report on Form 10-K.

The unaudited consolidated financial statements include all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of the results for the interim periods. The results for interim periods are not necessarily indicative of results for a full year.

In preparing the financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the financial statements and the reported results of operations for the reporting periods and the related disclosures. Although management's estimates contemplate current conditions and how they are expected to change in the future, it is reasonably possible that actual conditions could vary from those anticipated, which could cause the Company's financial condition and results of operations to vary significantly from those estimates.

Certain prior period amounts have been reclassified to conform to the current period presentation without any impact on the reported amounts of net income or shareholders’ equity.

Earnings per share

Basic EPS excludes dilution and is computed by dividing earnings attributable to common shareholders by the weighted average number of common shares outstanding during the period. Diluted EPS includes the dilutive effect of additional potential common shares issuable under the restricted stock units granted but not yet vested and distributable. Diluted EPS is computed by dividing earnings attributable to common shareholders by the weighted average number of common shares outstanding for the year, plus an incremental number of common-equivalent shares computed using the treasury stock method.

Certain restricted stock awards granted by the Company include non-forfeitable dividend equivalent rights and are considered participating securities for the purposes of computing EPS. Accordingly, the Company is required to calculate basic and diluted EPS using the two-class method. Calculations of EPS under the two-class method (i) exclude from the numerator any dividends paid or owed on participating securities and any undistributed earnings considered to be attributable to participating securities and (ii) exclude from the denominator the dilutive impact of the participating securities.

The following is a summary of the basic and diluted earnings per common share calculations for each of the periods presented:

Three Months Ended March 31,
20242023
Basic earnings per common share:
Net income applicable to FB Financial Corporation$27,950$36,381
Dividends paid on and undistributed earnings allocated to participating securities——
Earnings available to common shareholders$27,950$36,381
Weighted average basic shares outstanding46,874,88246,679,618
Basic earnings per common share$0.60$0.78
Diluted earnings per common share:
Earnings available to common shareholders$27,950$36,381
Weighted average basic shares outstanding46,874,88246,679,618
Weighted average diluted shares contingently issuable(1)123,99185,536
Weighted average diluted shares outstanding46,998,87346,765,154
Diluted earnings per common share$0.59$0.78

(1)Excludes 2,949 and 159,946 restricted stock units outstanding considered to be antidilutive for the three months ended March 31, 2024 and 2023, respectively.

Recently adopted accounting standards:

In June 2022, the FASB issued ASU 2022-03, “Fair Value Measurement (Topic 820): Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions.” The FASB issued this update to clarify the guidance in ASC 820, “Fair Value Measurement,” when measuring the fair value of an equity security subject to contractual restrictions that prohibit the sale of an equity security, to amend a related illustrative example, and to introduce new disclosure requirements for equity securities subject to contractual sale restrictions that are measured at fair value in accordance with Topic 820. The Company adopted this update effective January 1, 2024. The adoption did not have an impact on the Company's consolidated financial statements or related disclosures.

In March 2023, the FASB issued ASU 2023-01, “Leases (Topic 842): Common Control Arrangements” as part of the Post-Implementation Review process of ASC 842, “Leases,” around related party arrangements between entities under common control. Under previous guidance, a lessee is generally required to amortize leasehold improvements that it owns over the shorter of the useful life of those improvements or the lease term. However, due to the nature of leasehold improvements made under leases between entities under common control, ASU 2023-01 requires a lessee in a common-control arrangement to amortize such leasehold improvements that it owns over the improvements' useful life to the common control group, regardless of the lease term. The Company adopted this standard on January 1, 2024 on a prospective basis. The adoption of this standard did not have a material impact on the Company's consolidated financial statements or related disclosures.

Additionally, in March 2023, the FASB issued ASU 2023-02, “Investments – Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Tax Credit Structures Using the Proportional Amortization Method.” The amendments in this update permit reporting entities to elect to account for tax equity investments, regardless of the tax credit program from which the income tax credits are received, using the proportional amortization method if certain conditions are met. The Company adopted this standard effective January 1, 2024. The adoption of this accounting pronouncement did not have an impact on the Company's historical consolidated financial statements but could influence the Company's decisions with respect to investments in certain tax credits prospectively.

Newly issued not yet effective accounting standards:

In November 2023, the FASB issued ASU 2023-07, “Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures.” The amendments in this update are intended to improve reportable segment disclosure requirements, primarily through enhanced disclosures about significant expenses. The ASU requires disclosures to include significant segment expenses that are regularly provided to the chief operating decision maker, a description of other segment items by reportable segment, and any additional measures of a segment's profit or loss used by the chief operating decision maker when deciding how to allocate resources. The ASU also requires all annual disclosures currently required by Topic 280, “Segment Reporting,” to be included in interim periods. This update is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. Early adoption is permitted and retrospective application is required for all periods presented. The Company is evaluating the impact this will have on the Company's consolidated financial statements and related disclosures.

In December 2023, the FASB issued ASU 2023-08, “Intangibles – Goodwill and Other-Crypto Assets (Subtopic 350-60): Accounting for and Disclosure of Crypto Assets.” This update requires entities to present crypto assets measured at fair value separately from other intangible assets on the balance sheet and reflect changes from remeasurement in the net income. Additionally, an entity that receives crypto assets as noncash consideration in the ordinary course of business and converts them nearly immediately into cash is required to classify those cash receipts as cash flows from operating activities. Lastly, the update requires entities to provide interim and annual disclosures about the types of crypto assets they hold and any changes in their holdings of crypto assets. While the Company does not currently hold or facilitate transactions with crypto assets, the Company is evaluating the potential future financial statement and disclosure impact from adopting this guidance when it becomes applicable based on the Company's crypto asset activities.

In December 2023, the FASB issued ASU 2023-09, “Income Taxes (Topic 740): Improvements to Income Tax Disclosures.” The amendments in this update enhance the transparency and decision usefulness of income tax disclosures. This ASU requires disclosures of specific categories and disaggregation of information in the rate reconciliation table. The ASU also requires disclosure of disaggregated information related to income taxes paid, income or loss from continuing operations before income tax expense or benefit, and income tax expense or benefit from continuing operations. The requirements of the ASU are effective for annual periods beginning after December 15, 2024. Early adoption is permitted and the amendments should be applied on a prospective basis. Retrospective application is permitted. The Company is currently evaluating the effect that ASU 2023-09 will have on its disclosures.

Subsequent events

The Company has evaluated, for consideration of recognition or disclosure, subsequent events that occurred through the date of issuance of these financial statements. The Company has determined that there were no subsequent events that occurred after March 31, 2024, but prior to the issuance of these financial statements that would have a material impact on the Company’s consolidated financial statements.

Note (2)—Investment securities

The following tables summarize the amortized cost, allowance for credit losses and fair value of the AFS debt securities and the corresponding amounts of unrealized gains and losses recognized in accumulated other comprehensive loss at March 31, 2024 and December 31, 2023:

Amortized costGross unrealized gainsGross unrealized lossesAllowance for credit losses for investmentsFair Value
Investment Securities
AFS debt securities
U.S. government agency securities$416,953$145$(1,171)$—$415,927
Mortgage-backed securities - residential984,473—(158,259)—826,214
Mortgage-backed securities - commercial17,899—(1,284)—16,615
Municipal securities194,47045(22,843)—171,672
U.S. Treasury securities30,985—(128)—30,857
Corporate securities3,500—(103)—3,397
Total$1,648,280$190$(183,788)$—$1,464,682
Amortized costGross unrealized gainsGross unrealized lossesAllowance for credit losses for investmentsFair Value
Investment Securities
AFS debt securities
U.S. government agency securities$204,663$470$(1,177)$—$203,956
Mortgage-backed securities - residential1,057,389—(160,418)—896,971
Mortgage-backed securities - commercial18,186—(1,225)—16,961
Municipal securities263,312370(21,419)—242,263
U.S. Treasury securities111,729—(3,233)—108,496
Corporate securities3,500—(174)—3,326
Total$1,658,779$840$(187,646)$—$1,471,973

The components of amortized cost for AFS debt securities on the consolidated balance sheets excludes accrued interest receivable since the Company elected to present accrued interest receivable separately on the consolidated balance sheets. As of March 31, 2024 and December 31, 2023, total accrued interest receivable on AFS debt securities was $5,409 and $7,212, respectively.

Securities pledged at March 31, 2024 and December 31, 2023 had carrying amounts of $949,958 and $929,546, respectively, and were pledged to secure a Federal Reserve Bank line of credit, Bank Term Funding Program borrowings, public deposits and repurchase agreements.

There were no holdings of AFS debt securities of any one issuer, other than U.S. Government sponsored enterprises, in an amount greater than 10% of shareholders' equity during any period presented.

Investment securities transactions are recorded as of the trade date. At March 31, 2024 and December 31, 2023, there were no trade date receivables nor payables that related to sales or purchases settled after period end.

The following tables show gross unrealized losses for which an allowance for credit losses hasnot been recorded at March 31, 2024 and December 31, 2023, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position:

Less than 12 months12 months or moreTotal
Fair ValueGross Unrealized LossFair ValueGross Unrealized LossFair ValueGross Unrealized Loss
U.S. government agency securities$203,870$(484)$7,251$(687)$211,121$(1,171)
Mortgage-backed securities - residential——776,208(158,259)776,208(158,259)
Mortgage-backed securities - commercial——16,615(1,284)16,615(1,284)
Municipal securities9,131(41)155,959(22,802)165,090(22,843)
U.S. Treasury securities——30,857(128)30,857(128)
Corporate securities——3,397(103)3,397(103)
Total$213,001$(525)$990,287$(183,263)$1,203,288$(183,788)
Less than 12 months12 months or moreTotal
Fair ValueGross Unrealized LossFair ValueGross Unrealized LossFair ValueGross Unrealized Loss
U.S. government agency securities$25,923$(21)$14,040$(1,156)$39,963$(1,177)
Mortgage-backed securities - residential——896,971(160,418)896,971(160,418)
Mortgage-backed securities - commercial——16,961(1,225)16,961(1,225)
Municipal securities14,480(148)188,669(21,271)203,149(21,419)
U.S. Treasury securities——108,496(3,233)108,496(3,233)
Corporate securities——3,326(174)3,326(174)
Total$40,403$(169)$1,228,463$(187,477)$1,268,866$(187,646)

As of March 31, 2024 and December 31, 2023, the Company’s AFS debt securities portfolio consisted of 340 and 439 securities,316 and 370 of which were in an unrealized loss position, respectively.

The majority of the investment portfolio was either government guaranteed, an issuance of a government sponsored entity or highly rated by major credit rating agencies, and the Company has historically not recorded any credit losses associated with these investments. Municipal securities with market values below amortized cost at March 31, 2024 were reviewed for material credit events and/or rating downgrades with individual credit reviews performed. The issuers of these AFS debt securities continue to make timely principal and interest payments under the contractual terms of the securities and the issuers will continue to be observed as a part of the Company’s ongoing credit monitoring. As such, as of March 31, 2024 and December 31, 2023, it was determined that all AFS debt securities that experienced a decline in fair value below amortized cost basis were due to noncredit-related factors. Further, it is not likely that the Company will be required to sell these securities before recovery of their amortized cost basis. Therefore, there was no allowance for credit losses recognized on AFS debt securities as of March 31, 2024 or December 31, 2023. Periodically, AFS debt securities may be sold or the composition of the portfolio realigned to improve yields, quality or marketability, or to implement changes in investment or asset/liability strategy, including maintaining collateral requirements and raising funds for liquidity purposes or preparing for anticipated changes in market interest rates.

The amortized cost and fair value of AFS debt securities by contractual maturity as of March 31, 2024 and December 31, 2023 are shown below. Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

March 31, · December 31,
2024 · 2023
Available-for-saleAvailable-for-sale
Amortized costFair valueAmortized costFair value
Due in one year or less$34,073$33,910$64,776$64,279
Due in one to five years10,85110,08075,99671,801
Due in five to ten years40,93939,93251,16249,630
Due in over ten years560,045537,931391,270372,331
645,908621,853583,204558,041
Mortgage-backed securities - residential984,473826,2141,057,389896,971
Mortgage-backed securities - commercial17,89916,61518,18616,961
Total AFS debt securities$1,648,280$1,464,682$1,658,779$1,471,973

Sales and other dispositions of AFS debt securities were as follows:

Three Months Ended March 31,
20242023
Proceeds from sales$207,882$—
Proceeds from maturities, prepayments and calls66,62726,827
Gross realized gains90—
Gross realized losses16,303—

Equity Securities

The Company had equity securities without readily determinable market value included in other assets on the consolidated balance sheets with carrying amounts of $25,589 and $25,191 at March 31, 2024 and December 31, 2023, respectively. Additionally, the Company had $33,948 and $34,190 of FHLB stock carried at cost at March 31, 2024 and December 31, 2023, respectively, included separately from the other equity securities discussed above.

Note (3)—Loans and allowance for credit losses on loans HFI

Loans outstanding as of March 31, 2024 and December 31, 2023, by class of financing receivable are as follows:

March 31,December 31,
20242023
Commercial and industrial$1,621,611$1,720,733
Construction1,268,8831,397,313
Residential real estate:
1-to-4 family mortgage1,577,8241,568,552
Residential line of credit549,306530,912
Multi-family mortgage615,081603,804
Commercial real estate:
Owner-occupied1,236,0071,232,071
Non-owner occupied1,991,5261,943,525
Consumer and other428,671411,873
Gross loans9,288,9099,408,783
Less: Allowance for credit losses on loans HFI(151,667)(150,326)
Net loans$9,137,242$9,258,457

As of March 31, 2024 and December 31, 2023, $950,787 and $1,030,016, respectively, of qualifying residential mortgage loans (including loans held for sale) and $1,563,819 and $1,984,007, respectively, of qualifying commercial mortgage loans were pledged to the FHLB system securing advances against the Bank’s line of credit. Additionally, as of March 31, 2024 and December 31, 2023, qualifying commercial and industrial, construction and consumer loans, of $2,982,391 and $3,107,495, respectively, were pledged to the Federal Reserve under the Borrower-in-Custody program.

The amortized cost of loans HFI on the consolidated balance sheets exclude accrued interest receivable as the Company presents accrued interest receivable separately on the balance sheet. As of March 31, 2024 and December 31, 2023, accrued interest receivable on loans HFI amounted to $45,840 and $43,776, respectively.

Credit Quality - Commercial Type Loans

The Company categorizes commercial loan types into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans that share similar risk characteristics collectively. Loans that do not share similar risk characteristics are evaluated individually.

The Company uses the following definitions for risk ratings:

Pass.Loans rated Pass include those that are adequately collateralized performing loans which management believes do not have conditions that have occurred or may occur that would result in the loan being downgraded into an inferior category. The Pass category also includes commercial loans rated as Watch, which include those that management believes have conditions that have occurred, or may occur, which could result in the loan being downgraded to an inferior category.
Special Mention.Loans rated Special Mention are those that have potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or in the institution’s credit position at some future date. Management does not believe there will be a loss of principal or interest. These loans require intensive servicing and may possess more than normal credit risk.
Classified.Loans included in the Classified category include loans rated as Substandard and Doubtful. Loans rated as Substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Substandard loans have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected. Doubtful loans have all the weaknesses inherent in those classified as Substandard, with the added characteristic that the weakness or weaknesses make collection or liquidation in full, based on currently existing facts, conditions, and values, highly questionable and improbable.

Risk ratings are updated on an ongoing basis and are subject to change by continuous loan monitoring processes.

The following tables present the credit quality of the Company's commercial type loan portfolio as of March 31, 2024 and December 31, 2023 and the gross charge-offs for the three months ended March 31, 2024 and the year ended December 31, 2023 by year of origination. Revolving loans are presented separately. Management considers the guidance in ASC 310-20 when determining whether a modification, extension, or renewal constitutes a current period origination.

As of and for the three months ended March 31, 202420242023202220212020PriorRevolving Loans Amortized Cost BasisTotal
Commercial and industrial
Pass$16,449$202,050$237,139$72,725$36,876$129,057$864,065$1,558,361
Special Mention—3,67517,5722,913—2474,52128,928
Classified—4574,3283,0172,9876,35017,18334,322
Total16,449206,182259,03978,65539,863135,654885,7691,621,611
Current-period gross charge-offs———14—72243
Construction
Pass39,360193,203551,909124,87836,53186,713187,9551,220,549
Special Mention—7114,6892,508—65712,00020,565
Classified——3,9862,5906,877—14,31627,769
Total39,360193,914560,584129,97643,40887,370214,2711,268,883
Current-period gross charge-offs——————9292
Residential real estate:
Multi-family mortgage
Pass—29,861193,591244,77054,74468,10422,953614,023
Special Mention————————
Classified—————1,058—1,058
Total—29,861193,591244,77054,74469,16222,953615,081
Current-period gross charge-offs————————
Commercial real estate:
Owner occupied
Pass24,636112,168253,377231,354113,481428,18253,5161,216,714
Special Mention——1,2831,811—2,547—5,641
Classified——6,28116656,2281,06213,652
Total24,636112,168260,941233,181113,546436,95754,5781,236,007
Current-period gross charge-offs————————
Non-owner occupied
Pass3,75545,516533,649468,553122,699750,94343,0901,968,205
Special Mention———3,966—83—4,049
Classified———998—18,274—19,272
Total3,75545,516533,649473,517122,699769,30043,0901,991,526
Current-period gross charge-offs————————
Total commercial loan types
Pass84,200582,7981,769,6651,142,280364,3311,462,9991,171,5796,577,852
Special Mention—4,38623,54411,198—3,53416,52159,183
Classified—45714,5956,6219,92931,91032,56196,073
Total$84,200$587,641$1,807,804$1,160,099$374,260$1,498,443$1,220,661$6,733,108
Current-period gross charge-offs$—$—$—$14$—$7$114$135
As of and for the year ended December 31, 202320232022202120202019PriorRevolving Loans Amortized Cost BasisTotal
Commercial and industrial
Pass$225,734$255,921$151,492$39,897$70,302$73,415$839,918$1,656,679
Special Mention—17,9473,083—1511087,54928,838
Classified4574,2533,0753,0272546,12918,02135,216
Total226,191278,121157,65042,92470,70779,652865,4881,720,733
Current-period gross charge-offs14720122—87131462
Construction
Pass179,929677,387148,31246,69739,14049,954208,4911,349,910
Special Mention14,6592,9431,202—69012,00021,495
Classified—2,3491,4846,620——15,45525,908
Total179,930684,395152,73954,51939,14050,644235,9461,397,313
Current-period gross charge-offs————————
Residential real estate:
Multi-family mortgage
Pass29,982151,495223,88992,74529,93343,47931,209602,732
Special Mention————————
Classified—————1,072—1,072
Total29,982151,495223,88992,74529,93344,55131,209603,804
Current-period gross charge-offs————————
Commercial real estate:
Owner occupied
Pass118,030261,196231,241115,397151,146281,25353,9701,212,233
Special Mention—1,2971,827—1542,617—5,895
Classified—6,30516—7605,7891,07313,943
Total118,030268,798233,084115,397152,060289,65955,0431,232,071
Current-period gross charge-offs——144————144
Non-owner occupied
Pass47,026474,560478,878117,429178,448580,16843,5771,920,086
Special Mention——3,975——10,435—14,410
Classified——1,001—3817,647—9,029
Total47,026474,560483,854117,429178,829598,25043,5771,943,525
Current-period gross charge-offs————————
Total commercial loan types
Pass600,7011,820,5591,233,812412,165468,9691,028,2691,177,1656,741,640
Special Mention123,90311,8281,20230513,85019,54970,638
Classified45712,9075,5769,6471,39520,63734,54985,168
Total$601,159$1,857,369$1,251,216$423,014$470,669$1,062,756$1,231,263$6,897,446
Current-period gross charge-offs14734522—87131606

Credit Quality - Consumer Type Loans

For consumer and residential loan classes, the Company primarily evaluates credit quality based on delinquency and accrual status of the loan, credit documentation and by payment activity. The performing or nonperforming status is updated on an on-going basis dependent upon improvement and deterioration in credit quality.

The following tables present the credit quality by classification (performing or nonperforming) of the Company's consumer type loan portfolio as of March 31, 2024 and December 31, 2023 and the gross charge-offs for the three months ended March 31, 2024 and the year ended December 31, 2023 by year of origination. Revolving loans are presented separately. Management considers the guidance in ASC 310-20 when determining whether a modification, extension, or renewal constitutes a current period origination.

As of and for the three months ended March 31, 202420242023202220212020PriorRevolving Loans Amortized Cost BasisTotal
Residential real estate:
1-to-4 family mortgage
Performing$43,291$187,203$492,643$393,806$143,618$298,828$—$1,559,389
Nonperforming—3255,0273,2374,4215,425—18,435
Total43,291187,528497,670397,043148,039304,253—1,577,824
Current-period gross charge-offs————————
Residential line of credit
Performing——————547,097547,097
Nonperforming——————2,2092,209
Total——————549,306549,306
Current-period gross charge-offs——————2020
Consumer and other
Performing25,887109,01387,31242,67333,415114,0715,849418,220
Nonperforming—5619092,2931,8494,839—10,451
Total25,887109,57488,22144,96635,264118,9105,849428,671
Current-period gross charge-offs155344319636110—772
Total consumer type loans
Performing69,178296,216579,955436,479177,033412,899552,9462,524,706
Nonperforming—8865,9365,5306,27010,2642,20931,095
Total$69,178$297,102$585,891$442,009$183,303$423,163$555,155$2,555,801
Current-period gross charge-offs$155$344$31$96$36$110$20$792
As of and for the year ended December 31, 202320232022202120202019PriorRevolving Loans Amortized Cost BasisTotal
Residential real estate:
1-to-4 family mortgage
Performing$198,537$500,628$399,338$145,484$81,905$226,587$—$1,552,479
Nonperforming762,5654,0263,8466904,870—16,073
Total198,613503,193403,364149,33082,595231,457—1,568,552
Prior-period gross charge-offs—18—4—24—46
Residential line of credit
Performing——————528,439528,439
Nonperforming——————2,4732,473
Total——————530,912530,912
Prior-period gross charge-offs————————
Consumer and other
Performing104,39991,55745,18734,92824,04093,8336,890400,834
Nonperforming5281,0252,5621,8191,2643,841—11,039
Total104,92792,58247,74936,74725,30497,6746,890411,873
Prior-period gross charge-offs1,46356413920111037222,851
Total consumer type loans
Performing302,936592,185444,525180,412105,945320,420535,3292,481,752
Nonperforming6043,5906,5885,6651,9548,7112,47329,585
Total$303,540$595,775$451,113$186,077$107,899$329,131$537,802$2,511,337
Prior-period gross charge-offs1,46358213920511039622,897

Nonaccrual and Past Due Loans

Nonperforming loans include loans that are no longer accruing interest (nonaccrual loans) and loans past due ninety or more days and still accruing interest.

The following tables represent an analysis of the aging by class of financing receivable as of March 31, 2024 and December 31, 2023:

March 31, 202430-89 dayspast due and accruing interest90 days or more and accruing interestNonaccrualloansLoans current on payments and accruing interestTotal
Commercial and industrial$1,606$—$24,643$1,595,362$1,621,611
Construction1,4745855,0771,261,7471,268,883
Residential real estate:
1-to-4 family mortgage17,8819,6108,8251,541,5081,577,824
Residential line of credit1,7171,0971,112545,380549,306
Multi-family mortgage——31615,050615,081
Commercial real estate:
Owner occupied465—3,0691,232,4731,236,007
Non-owner occupied3,631—3,2501,984,6451,991,526
Consumer and other10,6991,5668,885407,521428,671
Total$37,473$12,858$54,892$9,183,686$9,288,909
December 31, 202330-89 dayspast due and accruing interest90 days or more and accruing interestNonaccrualloansLoans current on payments and accruing interestTotal
Commercial and industrial$732$—$21,730$1,698,271$1,720,733
Construction6,5791652,8721,387,6971,397,313
Residential real estate:
1-to-4 family mortgage21,7689,3556,7181,530,7111,568,552
Residential line of credit2,4641,3371,136525,975530,912
Multi-family mortgage——32603,772603,804
Commercial real estate:
Owner occupied480—3,1881,228,4031,232,071
Non-owner occupied4,059—3,3511,936,1151,943,525
Consumer and other10,9611,8369,203389,873411,873
Total$47,043$12,693$48,230$9,300,817$9,408,783

The following tables provide the amortized cost basis of loans on non-accrual status, as well as any related allowance as of March 31, 2024 and December 31, 2023 by class of financing receivable.

March 31, 2024Nonaccrualwith norelatedallowanceNonaccrualwithrelatedallowanceRelatedallowance
Commercial and industrial$14,465$10,178$3,946
Construction3,1521,925293
Residential real estate:
1-to-4 family mortgage3,3365,489167
Residential line of credit8123005
Multi-family mortgage—311
Commercial real estate:
Owner occupied1,9351,134145
Non-owner occupied3,219311
Consumer and other—8,885463
Total$26,919$27,973$5,021
December 31, 2023Nonaccrualwith norelatedallowanceNonaccrualwithrelatedallowanceRelatedallowance
Commercial and industrial$3,678$18,052$5,011
Construction2,26760559
Residential real estate:
1-to-4 family mortgage1,4445,274103
Residential line of credit6854518
Multi-family mortgage—321
Commercial real estate:
Owner occupied2,92026815
Non-owner occupied3,316351
Consumer and other—9,203498
Total$14,310$33,920$5,696

The following presents interest income recognized on nonaccrual loans for the three months ended March 31, 2024 and 2023:

Three Months Ended March 31,
20242023
Commercial and industrial$224$20
Construction616
Residential real estate:
1-to-4 family mortgage—79
Residential line of credit1624
Multi-family mortgage—1
Commercial real estate:
Owner occupied4958
Non-owner occupied3582
Consumer and other—173
Total$385$443

Accrued interest receivable written off as an adjustment to interest income amounted to $201 and $181 for the three months ended March 31, 2024 and 2023, respectively.

Loan Modifications to Borrowers Experiencing Financial Difficulty

Occasionally, the Company may make certain modifications of loans to borrowers experiencing financial difficulty. These modifications may be in the form of an interest rate reduction, a term extension, principal forgiveness, payment deferral or a combination thereof. Upon the Company's determination that a modified loan has subsequently been deemed uncollectible, the portion of the loan deemed uncollectible is charged off against the allowance for credit losses on loans HFI. The Company closely monitors the performance of the loans that are modified to borrowers experiencing financial difficulty to understand the effectiveness of its modification efforts.

There wereno modifications of loans to borrowers experiencing financial difficulty during the three months ended March 31, 2023.

The following table presents the amortized cost of FDM loans as of March 31, 2024 by class of financing receivable and type of concession granted that were modified during the three months ended March 31, 2024.

Term extensionPayment deferral and term extensionTotal% of total class of financing receivables
Construction$—$14,316$14,3161.1%
Commercial real estate:
Non-owner occupied10,351—10,3510.5%
Consumer and other22—22—%
Total$10,373$14,316$24,6890.3%

No financing receivables that were modified in the prior twelve months had a payment default during the three months ended March 31, 2024. Defaults are defined as the earlier of the FDM being placed on non-accrual status or reaching 90 days past due with respect to principal and/or interest payments. As of March 31, 2024, there were no commitments to lend a material amount of additional funds to any borrower whose loan was classified as a FDM.

The following tables describe the financial effect of the modifications made to borrowers experiencing financial difficultly:

Three Months Ended March 31, 2024Weighted average term extension (in months)Weighted average payment deferral (in months)
Construction63
Commercial real estate:
Non-owner occupied6—
Consumer and other42—

The Company closely monitors the performance of the loans that are modified to borrowers experiencing financial difficulty to understand the effectiveness of its modification efforts. The table below depicts the performance of loans held for investment as of March 31, 2024 made to borrowers experiencing financial difficulty that were modified in the prior twelve months.

March 31, 202430-89 dayspast due and accruing interest90 days or more and accruing interestNonaccrualloans(1)Loans current on payments and accruing interestTotal
Commercial and industrial$—$—$179$—$179
Construction———14,31614,316
Residential real estate:
1-to-4 family mortgage——65—65
Commercial real estate:
Non-owner occupied———10,35110,351
Consumer and other———2222
Total$—$—$244$24,689$24,933
  1. Loans were on non-accrual when modified and subsequently classified as FDM.

Collateral-Dependent Loans

For loans for which the repayment (based on the Company's assessment) is expected to be provided substantially through the operation or sale of collateral and the borrower is experiencing financial difficulty, the following tables present the loans and the corresponding individually assessed allowance for credit losses by class of financing receivable. Significant changes in individually assessed reserves are due to changes in the valuation of the underlying collateral in addition to changes in accrual and past due status.

Type of Collateral
Real Estate · Farmland · Business Assets · Total · Individually assessed allowance for credit loss
Commercial and industrial$86$363$23,660$24,109$3,883
Construction24,7441,653—26,397265
Residential real estate:
1-to-4 family mortgage3,893——3,89358
Residential line of credit1,384——1,38412
Multi-family mortgage—————
Commercial real estate:
Owner occupied1,9697,4789,447131
Non-owner occupied14,731——14,731—
Total$46,807$9,494$23,660$79,961$4,349
Type of Collateral
Real EstateFarmlandBusiness AssetsTotalIndividually assessed allowance for credit loss
Commercial and industrial$—$363$20,599$20,962$4,946
Construction8,224——8,22430
Residential real estate:
1-to-4 family mortgage5,317——5,317129
Residential line of credit1,245——1,24510
Commercial real estate:
Owner occupied1,9751,160—3,135—
Non-owner occupied3,316——3,316—
Consumer and other112——11221
Total$20,189$1,523$20,599$42,311$5,136

Allowance for Credit Losses on Loans HFI

The Company performed evaluations within its established qualitative framework, assessing the impact of the current economic outlook, including: continued actions taken by the Federal Reserve with regard to monetary policy, interest rates and the potential impact of those actions, potential impact of persistent high inflation on economic growth, potential negative economic forecasts, and other considerations. The increase in the allowance for credit losses on loans HFI as of March 31, 2024 compared with December 31, 2023 is primarily the result of expected deterioration in the CRE portfolio which was adjusted upward qualitatively to address risks not captured by the model. These adjustments factor in the possibility that the economy may be nearing a recession, reflected through deterioration in asset quality projected over life of the loan portfolio. As of March 31, 2024, all CRE asset classes are expected to be negatively impacted by slowing demand coupled with refinancing risk in the current rate environment.

The following tables provide the changes in the allowance for credit losses on loans HFI by class of financing receivable for the three months ended March 31, 2024 and 2023:

Commercial and industrialConstruction1-to-4 family residential mortgageResidential line of creditMulti-family residential mortgageCommercial real estate owner occupiedCommercial real estate non-owner occupiedConsumer and otherTotal
Three Months Ended March 31, 2024
Beginning balance -December 31, 2023$19,599$35,372$26,505$9,468$8,842$10,653$22,965$16,922$150,326
(Reversal of) provision for credit losses on loans HFI(2,298)2,028(433)470131569849141,852
Recoveries of loanspreviously charged-off14—56——40—306416
Loans charged off(43)(92)—(20)———(772)(927)
Ending balance -March 31, 2024$17,272$37,308$26,128$9,918$8,973$10,749$23,949$17,370$151,667
Commercial and industrialConstruction1-to-4 familyresidentialmortgageResidential line of creditMulti-family residential mortgageCommercial real estate owner occupiedCommercial real estate non-owner occupiedConsumer and otherTotal
Three Months Ended March 31, 2023
Beginning balance -December 31, 2022$11,106$39,808$26,141$7,494$6,490$7,783$21,916$13,454$134,192
(Reversal of) provision for credit losses on loans HFI(10)1,2171,0731,540129103(48)9934,997
Recoveries of loanspreviously charged-off67—15——66—239387
Loans charged off(46)—(16)————(705)(767)
Ending balance -March 31, 2023$11,117$41,025$27,213$9,034$6,619$7,952$21,868$13,981$138,809

Note (4)—Other real estate owned

The amount reported as other real estate owned includes property acquired through foreclosure in addition to excess facilities held for sale and is carried at the lower of the carrying amount of the underlying loan or the fair value of the real estate less costs to sell. The following table summarizes the other real estate owned for the three months ended March 31, 2024 and 2023:

Three Months Ended March 31,
20242023
Balance at beginning of period$3,192$5,794
Transfers from loans753235
Proceeds from sale of other real estate owned(389)(2,031)
Gain on sale of other real estate owned5787
Balance at end of period$3,613$4,085

Included within the other real estate owned balance above, foreclosed residential real estate properties totaled $2,344 and $2,414 as of March 31, 2024 and December 31, 2023, respectively.

The recorded investment in residential mortgage loans secured by residential real estate properties for which foreclosure proceedings are in process totaled $4,330 and $3,377 as of March 31, 2024 and December 31, 2023, respectively.

Note (5)—Leases

As of March 31, 2024, the Company was the lessee in 48 operating leases and 1 finance lease of certain branch, mortgage and operations locations with original terms greater than one year.

Many leases include options to renew, with terms that can extend the lease up to an additional 20 years or more. Certain lease agreements contain provisions to periodically adjust rental payments for inflation. Renewal options that management is reasonably certain to renew and fixed rent escalations are included in the right-of-use asset and lease liability.

Information related to the Company's leases is presented below as of March 31, 2024 and December 31, 2023:

March 31, · December 31,
Classification20242023
Right-of-use assets:
Operating leasesOperating lease right-of-use assets$51,421$54,295
Finance leasesPremises and equipment, net1,2281,256
Total right-of-use assets$52,649$55,551
Lease liabilities:
Operating leasesOperating lease liabilities$64,562$67,643
Finance leasesBorrowings1,3021,326
Total lease liabilities$65,864$68,969
Weighted average remaining lease term (in years) - operating11.511.6
Weighted average remaining lease term (in years) - finance11.111.4
Weighted average discount rate - operating3.40%3.39%
Weighted average discount rate - finance1.76%1.76%

The components of total lease expense included in the consolidated statements of income were as follows:

Three Months Ended March 31,
Classification20242023
Operating lease costs:
Amortization of right-of-use assetOccupancy and equipment$1,927$1,815
Short-term lease costOccupancy and equipment97121
Variable lease costOccupancy and equipment336298
Gain on lease modifications and terminationsOccupancy and equipment—(72)
Finance lease costs:
Interest on lease liabilitiesInterest expense on borrowings66
Amortization of right-of-use assetOccupancy and equipment2828
Sublease incomeOccupancy and equipment(172)(281)
Total lease cost$2,222$1,915

The Company does not separate lease and non-lease components and instead elects to account for them as a single lease component. Variable lease cost primarily represents variable payments such as common area maintenance, utilities, and property taxes.

A maturity analysis of operating and finance lease liabilities and a reconciliation of undiscounted cash flows to lease liabilities as of March 31, 2024 is as follows:

OperatingFinance
LeasesLease
Lease payments due:
March 31, 2025$6,358$90
March 31, 20268,454121
March 31, 20278,314123
March 31, 20287,864125
March 31, 20296,939127
Thereafter44,094850
Total undiscounted future minimum lease payments82,0231,436
Less: imputed interest(17,461)(134)
Lease liabilities$64,562$1,302

Note (6)—Mortgage servicing rights

Changes in the Company’s mortgage servicing rights were as follows for the three months ended March 31, 2024 and 2023:

Three Months Ended March 31,
20242023
Carrying value at beginning of period$164,249$168,365
Capitalization1,1311,788
Change in fair value:
Due to payoffs/paydowns(2,724)(2,520)
Due to change in valuation inputs or assumptions3,018(2,754)
Carrying value at end of period$165,674$164,879

The following table summarizes servicing income and expense, which are included in mortgage banking income and other noninterest expense, respectively, in the consolidated statements of income for the three months ended March 31, 2024 and 2023:

Three Months Ended March 31,
20242023
Servicing income$7,347$7,768
Change in fair value of mortgage servicing rights294(5,274)
Change in fair value of derivative hedging instruments(3,335)1,867
Servicing income4,3064,361
Servicing expenses1,9471,883
Net servicing income$2,359$2,478

Data and key economic assumptions related to the Company’s mortgage servicing rights as of March 31, 2024 and December 31, 2023 are as follows:

March 31,December 31,
20242023
Unpaid principal balance of mortgage loans sold and serviced for others$10,651,075$10,762,906
Weighted-average prepayment speed (CPR)6.06%6.19%
Estimated impact on fair value of a 10% increase$(4,383)$(4,616)
Estimated impact on fair value of a 20% increase$(8,490)$(8,924)
Discount rate10.2%9.62%
Estimated impact on fair value of a 100 bp increase$(7,633)$(7,637)
Estimated impact on fair value of a 200 bp increase$(14,617)$(14,624)
Weighted-average coupon interest rate3.50%3.47%
Weighted-average servicing fee (basis points)2727
Weighted-average remaining maturity (in months)335334

The Company economically hedges the mortgage servicing rights portfolio with various derivative instruments to offset changes in the fair value of the related mortgage servicing rights. See Note 9, “Derivatives” for additional information on these hedging instruments.

As of March 31, 2024 and December 31, 2023, mortgage escrow deposits totaled $92,350 and $63,591, respectively.

Note (7)—Income taxes

The following table presents a reconciliation of income taxes for the three months ended March 31, 2024 and 2023:

Three Months Ended March 31,
2024 · 2023
Federal taxes calculated at statutory rate$7,19221.0%$9,67621.0%
Increase (decrease) resulting from:
State taxes, net of federal benefit1330.4%2510.6%
Expense from equity based compensation550.2%1150.3%
Municipal interest income, net of interest disallowance(373)(1.1)%(456)(1.0)%
Bank-owned life insurance(90)(0.3)%(127)(0.3)%
Section 162(m) limitation1600.5%1270.2%
Other(777)(2.3)%1110.2%
Income tax expense, as reported$6,30018.4%$9,69721.0%

Note (8)—Commitments and contingencies

Commitments to extend credit and letters of credit

The Company issues certain financial instruments to meet customer financing needs, including loan commitments, credit lines and letters of credit. The agreements associated with these type of unfunded loan commitments provide credit or support the credit of others, as long as conditions established in the contract are met, and usually have expiration dates.

The same credit and underwriting policies the Company uses to evaluate and underwrite loans are also used to originate unfunded loan commitments, including obtaining collateral at exercise of the commitment. These unfunded loan commitments are only recorded in the consolidated financial statements when drawn upon and many expire without being used. The Company's maximum off-balance sheet exposure to credit loss from these unfunded loan commitments is represented by the contractual amount of these instruments.

March 31,December 31,
20242023
Commitments to extend credit, excluding interest rate lock commitments$2,771,611$2,906,016
Letters of credit85,48777,055
Balance at end of period$2,857,098$2,983,071

As of March 31, 2024 and December 31, 2023, unfunded loan commitments included above with floating interest rates totaled $2,388,134 and $2,459,669, respectively.

As part of its credit loss process, the Company estimates expected credit losses on its unfunded loan commitments under the CECL methodology. When applying this methodology, the Company considers the likelihood that funding will occur, the contractual period of exposure to credit loss, the risk of loss, historical loss experience, and current conditions along with expectations of future economic conditions.

The table below presents activity within the allowance for credit losses on unfunded loan commitments included in accrued expenses and other liabilities on the Company's consolidated balance sheets:

Three Months Ended March 31,
20242023
Balance at beginning of period$8,770$22,969
Reversal of credit losses on unfunded commitments(1,070)(4,506)
Balance at end of period$7,700$18,463

Loan repurchases or indemnifications

In connection with the sale of mortgage loans to third-party private investors or government sponsored agencies, the Company makes representations and warranties as to the propriety of its origination activities, which are typical and customary to these types of transactions. Occasionally, the investors require the Company to repurchase loans sold to them under the terms of the warranties. When this happens, the loans are recorded at fair value in loans held for investment. The total principal amount of loans repurchased (or indemnified for) was $2,078 and $3,326 for three months ended March 31, 2024 and 2023, respectively. The Company has established a reserve associated with potential loan repurchases.

The following table summarizes the activity in the repurchase reserve included in accrued expenses and other liabilities on the Company's consolidated balance sheets:

Three Months Ended March 31,
20242023
Balance at beginning of period$899$1,621
Provision for (reversal of) loan repurchases or indemnifications50(250)
Losses on loans repurchased or indemnified(19)(13)
Balance at end of period$930$1,358

Legal Proceedings

Various legal claims arise from time to time in the normal course of business, which, in the opinion of management, will not have a material effect on the Company’s consolidated financial statements.

Note (9)—Derivatives

The Company utilizes derivative financial instruments as part of its ongoing efforts to manage its interest rate risk exposure as well as interest rate exposure for its customers. Derivative financial instruments are included in the consolidated balance sheets line items other assets or other liabilities at fair value in accordance with ASC 815, “Derivatives and Hedging.” See Note 1, “Basis of presentation” in the Company's Annual Report on Form 10-K for the year ended December 31, 2023 for additional information on the Company’s accounting policies related to derivative instruments and hedging activities.

Derivatives designated as fair value hedges

The Company enters into fair value hedging relationships using interest rates swaps to mitigate the Company’s exposure to losses in market value as interest rates change. Derivative instruments that are used as part of the Company’s interest rate risk management strategy include interest rate swaps that relate to pricing of specific balance sheet assets and liabilities. Interest rate swaps generally involve the exchange of fixed and variable rate interest payments between two parties, based on a common notional principal amount and maturity date. The critical terms of the interest rate swaps match the terms of the corresponding hedged items. All components of each derivative instrument’s gain or loss are included in the assessment of hedge effectiveness. Any initial and ongoing assessment of expected hedge effectiveness is based on regression analysis.

At March 31, 2024, the Company did not have any interest rate swaps that were designated as fair value hedges. At December 31, 2023, the Company had interest rate swaps designated as fair value hedges to convert fixed rate money market deposits to variable with notional values totaling $200,000 and market values totaling $(4,497) recorded in other liabilities on the consolidated balance sheets. Additionally at December 31, 2023, the Company had an interest rate swap designated as a fair value hedge on subordinated debt with a notional value of $100,000 and market value of $(673) recorded in other liabilities on the consolidated balance sheets.

During the three months ended March 31, 2024, the Company terminated interest rate swaps that were designated as fair value hedges on fixed rate money market deposits and the interest rate swaps covering subordinated debt matured. For the terminated swaps, notional values totaled $200,000 and market values totaled $(4,588) at termination. The remaining fair value adjustment on the terminated hedging relationships will be amortized into interest expense over the respective contract terms of the original hedges. For the matured swap, the notional value totaled $100,000 prior to maturity. The swap involved the receipt of fixed rate amounts from a counterparty in exchange for the Company making variable rate payments over the life of the agreement.

The following discloses the amount of expense included in interest expense on deposits and borrowings, related to the Company's fair value hedging instruments:

Three Months Ended March 31,
20242023
Designated fair value hedge:
Interest expense on deposits$—$(1,508)
Interest expense on borrowings(645)(760)
Total$(645)$(2,268)

During the three months ended March 31, 2024, amortization expense totaling $1,843 related to the terminated fair value hedges was recognized as an increase to interest expense on deposits. As of March 31, 2024, the remaining fair value adjustment related to the terminated fair value hedges of $(2,745) is included in money market and savings deposits on the consolidated balance sheets.

The following amounts were recorded on the balance sheet related to cumulative adjustments of fair value hedges as of December 31, 2023:

Line item on the balance sheet · Carrying amount of the hedged item · Cumulative decrease in fair value hedging adjustment included in the carrying amount of the hedged item
Money market and savings deposits$198,143(1)$(4,497)
Borrowings98,715(2)(673)
Total$296,858$(5,170)

(1) The carrying value also includes an unaccreted purchase accounting fair value premium of $2,640 as of December 31, 2023.

(2) The carrying value also includes unamortized subordinated debt issuance costs of $612 as of December 31, 2023.

Derivatives designated as cash flow hedges

The Company enters into cash flow hedging relationships using interest rate swaps to mitigate the exposure to the variability in future cash flows or other forecast transactions associated with its floating rate assets and liabilities. The Company uses interest rate swap agreements to hedge the repricing characteristics of its floating rate subordinated debt. All components of each derivative instrument’s gain or loss are included in the assessment of hedge effectiveness. Any initial and ongoing assessment of expected hedge effectiveness is based on regression analysis. The ongoing periodic measures of hedge ineffectiveness are based on the expected change in cash flows of the hedged item caused by changes in the benchmark interest rate.

The following presents a summary of the Company's designated cash flow hedges as of the dates presented:

March 31, 2024 · December 31, 2023
Notional AmountEstimated fair valueBalance sheet locationEstimated fair valueBalance sheet location
Interest rate swap agreements- subordinated debt$30,000$343Other assets$579Other assets

The Company's consolidated statements of income included income of $247 and $197 for the three months ended March 31, 2024 and 2023, respectively, in interest expense on borrowings related to these cash flow hedges. The cash flow hedges were highly effective during the periods presented and as a result qualified for hedge accounting treatment. As such, no amounts were reclassified from accumulated other comprehensive loss into earnings as a result of hedge ineffectiveness during any period presented.

The following discloses the amount included in other comprehensive loss, net of tax, for derivative instruments designated as cash flow hedges for the periods presented:

Three Months Ended March 31,
20242023
Amount of loss recognized in other comprehensive loss, net of tax benefit of $62 and $70$(174)$(197)

Derivatives not designated as hedging instruments

Derivatives not designated under hedge accounting rules include those that are entered into as either economic hedges as part of the Company’s overall risk management strategy or to facilitate client needs. Economic hedges are those that are not designated as a fair value or cash flow hedge for accounting purposes but are necessary to economically manage the risk exposure associated with the assets and liabilities of the Company.

The Company enters into derivative instruments to help its commercial customers manage their exposure to interest rate fluctuations. To mitigate the interest rate risk associated with customer contracts, the Company enters into an offsetting derivative contract. The Company manages its credit risk, or potential risk of default by its commercial customers through credit limit approval and monitoring procedures.

The Company enters into interest rate-lock commitments on residential loan commitments that will be held for resale. These are considered derivative instruments with no hedge accounting designation, and the interest rate exposure on these commitments is economically hedged primarily with forward contracts. Gains and losses arising from changes in the valuation of the interest rate-lock commitments and forward commitments are recognized currently in earnings and are reflected under the line item mortgage banking income in the consolidated statements of income.

The Company also enters into forwards, futures and option contracts to economically hedge the change in fair value of mortgage servicing rights. Gains and losses associated with these instruments are included in earnings and are reflected under the line item mortgage banking income in the consolidated statements of income.

The following tables provide details on the Company’s non-designated derivative financial instruments as of the dates presented:

Notional AmountAssetLiability
Interest rate contracts$551,095$35,925$35,954
Forward commitments226,500—261
Interest rate-lock commitments130,3152,073—
Futures contracts235,500—189
Total$1,143,410$37,998$36,404
Notional AmountAssetLiability
Interest rate contracts$569,865$32,179$32,184
Forward commitments159,000—861
Interest rate-lock commitments69,2171,203—
Futures contracts254,000777—
Total$1,052,082$34,159$33,045

Gains (losses) included in the consolidated statements of income related to the Company’s non-designated derivative financial instruments were as follows:

Three Months Ended March 31,
20242023
Included in mortgage banking income:
Interest rate lock commitments$869$1,207
Forward commitments100(295)
Futures contracts(2,997)1,937
Option contracts—(664)
Total$(2,028)$2,185

Netting of Derivative Instruments

Certain financial instruments, including derivatives, may be eligible for offset on the consolidated balance sheets when the “right of offset” exists or when the instruments are subject to an enforceable master netting agreement, which includes the right of the non-defaulting party or non-affected party to offset recognized amounts, including collateral posted with the counterparty, to determine a net receivable or net payable upon early termination of the agreement. Certain of the Company’s derivative instruments are subject to master netting agreements, however the Company has not elected to offset such financial instruments on the consolidated balance sheets. The following table presents the Company's gross derivative positions as recognized on the consolidated balance sheets as well as the net derivative positions, including collateral pledged to the extent the application of such collateral did not reduce the net derivative liability position below zero, had the Company elected to offset those instruments subject to an enforceable master netting agreement:

Gross amounts not offset on the consolidated balance sheets
Gross amounts recognizedGross amounts offset on the consolidated balance sheetsNet amounts presented on the consolidated balance sheetsFinancial instrumentsFinancial collateral pledgedNet Amount
Derivative financial assets$36,145$—$36,145$123$—$36,022
Derivative financial liabilities$5,386$—$5,386$123$5,263$—
Derivative financial assets$31,468$—$31,468$6,502$—$24,966
Derivative financial liabilities$11,330$—$11,330$6,502$4,828$—

Collateral Requirements

Most derivative contracts with customers are secured by collateral. Additionally, in accordance with the interest rate agreements with derivative counterparties, the Company may be required to post collateral with these derivative counterparties. As of March 31, 2024 and December 31, 2023, the Company had collateral posted of $13,585 and $14,042, respectively, against its obligations under these agreements. Cash pledged as collateral on derivative contracts is recorded in other assets on the consolidated balance sheets.

Note (10)—Fair value of financial instruments

FASB ASC 820-10 defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. ASC 820-10 also establishes a framework for measuring the fair value of assets and liabilities according to a hierarchy that prioritizes the inputs to valuation techniques used to measure fair value into three broad levels. The fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets and liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). The hierarchy maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that the most observable inputs be used when available. Observable inputs are inputs that market participants would use in pricing the asset or liability based on market data obtained from sources independent of the Company. Unobservable inputs are inputs that are derived from assumptions based on management’s estimate of assumptions that market participants would use in pricing the asset or liability based on the best information available under the circumstances.

The hierarchy is broken down into the following three levels, based on the reliability of inputs:

Level 1: Unadjusted quoted prices in active markets for identical assets or liabilities that are accessible at the measurement date.

Level 2: Significant other observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active or other inputs that are observable or can be corroborated by observable market data.

Level 3: Significant unobservable inputs for assets or liabilities that are derived from assumptions based on management’s estimate of assumptions that market participants would use in pricing the assets or liabilities.

The Company records the fair values of financial assets and liabilities on a recurring and nonrecurring basis using the following methods and assumptions:

Investment securitiesInvestment securities are recorded at fair value on a recurring basis. Fair values for securities are based on quoted market prices, where available. If quoted prices are not available, fair values are based on quoted market prices of similar instruments or are determined by matrix pricing, which is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the pricing relationship or correlation among other benchmark quoted securities. Investment securities valued using quoted market prices of similar instruments or that are valued using matrix pricing are classified as Level 2.
Loans held for saleMortgage loans held for sale are carried at fair value determined using current secondary market prices for loans with similar characteristics, that is, using Level 2 inputs. GNMA optional repurchase loans recorded as held for sale loans are carried at their principal balance. For commercial loans held for sale, fair value is determined using an income approach with various assumptions including expected cash flows, market discount rates, credit metrics and collateral value when appropriate. As such, these are considered Level 3.
DerivativesThe fair value of the Company's interest rate swap agreements to facilitate customer transactions are based upon fair values provided from entities that engage in interest rate swap activity and is based upon projected future cash flows and interest rates. The fair value of interest rate lock commitments associated with the mortgage pipeline is based on fees currently charged to enter into similar agreements, and for fixed-rate commitments, the difference between current levels of interest rates and the committed rates is also considered. The fair values of the Company's designated cash flow and fair value hedges are determined by calculating the difference between the discounted fixed rate cash flows and the discounted variable rate cash flows. The fair values of both the Company's hedges, including designated cash flow hedges and designated fair value hedges are based on pricing models that utilize observable market inputs. These financial instruments are classified as Level 2.
OREOOREO is comprised of properties obtained in partial or total satisfaction of loan obligations and excess land and facilities held for sale. OREO acquired in settlement of indebtedness is recorded at the lower of the carrying amount of the loan or the fair value of the real estate less costs to sell. Fair value is determined on a nonrecurring basis based on appraisals by qualified licensed appraisers and is adjusted for management’s estimates of costs to sell and holding period discounts. OREO valuations are classified as Level 3.
Mortgage servicing rightsMSRs are carried at fair value. Fair value is determined using an income approach with various assumptions including expected cash flows, market discount rates, prepayment speeds, servicing costs, and other factors. As such, MSRs are considered Level 3.
Collateral- dependent loansCollateral-dependent loans are loans for which, based on current information and events, the Company has determined foreclosure of the collateral is probable, or where the borrower is experiencing financial difficulty and the Company expects repayment of the loan to be provided substantially through the operation or sale of the collateral and it is probable that the creditor will be unable to collect all amounts due according to the contractual terms of the loan agreement. Collateral-dependent loans are classified as Level 3.

The balances and levels of the assets and liabilities measured at fair value on a recurring basis as of March 31, 2024 and December 31, 2023 are presented in the following tables:

At March 31, 2024Quoted pricesin activemarkets foridentical assets(liabilities)(level 1)Significant other observable inputs (level 2)Significant unobservable inputs (level 3)Total
Recurring valuations:
Financial assets:
Available-for-sale securities:
U.S. government agency securities$—$415,927$—$415,927
Mortgage-backed securities - residential—826,214—826,214
Mortgage-backed securities - commercial—16,615—16,615
Municipal securities—171,672—171,672
U.S. Treasury securities—30,857—30,857
Corporate securities—3,397—3,397
Total securities$—$1,464,682$—$1,464,682
Loans held for sale, at fair value$—$61,828$—$61,828
Mortgage servicing rights——165,674165,674
Derivatives—38,341—38,341
Financial Liabilities:
Derivatives—36,404—36,404
At December 31, 2023Quoted pricesin activemarkets foridentical assets(liabilities)(level 1)Significant other observable inputs (level 2)Significant unobservable inputs (level 3)Total
Recurring valuations:
Financial assets:
Available-for-sale securities:
U.S. government agency securities$—$203,956$—$203,956
Mortgage-backed securities - residential—896,971—896,971
Mortgage-backed securities - commercial—16,961—16,961
Municipal securities—242,263—242,263
U.S. Treasury securities—108,496—108,496
Corporate securities—3,326—3,326
Total securities$—$1,471,973$—$1,471,973
Loans held for sale, at fair value$—$46,618$—$46,618
Mortgage servicing rights——164,249164,249
Derivatives—34,738—34,738
Financial Liabilities:
Derivatives—38,215—38,215

The balances and levels of the assets measured at fair value on a nonrecurring basis as of March 31, 2024 and December 31, 2023 are presented in the following tables:

At March 31, 2024Quoted pricesin activemarkets foridentical assets(liabilities (level 1)Significant other observable inputs (level 2)Significant unobservable inputs (level 3)Total
Nonrecurring valuations:
Financial assets:
Other real estate owned$—$—$644$644
Collateral-dependent net loans held for investment:
Commercial and industrial——5,3035,303
Construction——1,2881,288
Residential real estate:
1-4 family mortgage——499499
Residential line of credit——561561
Commercial real estate:
Owner occupied——752752
Total collateral-dependent loans$—$—$8,403$8,403
At December 31, 2023Quoted pricesin activemarkets foridentical assets(liabilities)(level 1)Significant other observable inputs (level 2)Significant unobservable inputs (level 3)Total
Nonrecurring valuations:
Financial assets:
Other real estate owned$—$—$2,400$2,400
Collateral-dependent net loans held for investment:
Commercial and industrial$—$—$12,338$12,338
Construction——203203
Residential real estate:
1-4 family mortgage——429429
Consumer and other——7171
Total collateral-dependent loans$—$—$13,041$13,041

Commercial loans held for sale

Historically, the Company had a portfolio of acquired commercial loans. There were no such loans outstanding as of March 31, 2024 as the last relationship was exited during the year ended December 31, 2023. These commercial loans were measured at fair value. As such, these loans were excluded from the ACL.

The following table sets forth the changes in fair value associated with this portfolio for the three months ended March 31, 2023:

Principal balanceFair Value discountFair Value
Carrying value at beginning of period$34,357$(3,867)$30,490
Change in fair value:
Paydowns and payoffs(21,890)—(21,890)
Changes in valuation included in other noninterest income—910910
Carrying value at end of period$12,467$(2,957)$9,510

The significant unobservable inputs (Level 3) used in the valuation and changes in fair value associated with the Company's mortgage servicing rights for the three months ended March 31, 2024 and 2023 are detailed at Note 6, “Mortgage servicing rights.”

The following tables present information as of March 31, 2024 and December 31, 2023 about significant unobservable inputs (Level 3) used in the valuation of assets measured at fair value on a nonrecurring basis:

Financial instrumentFair ValueValuation techniqueSignificant unobservable inputsRange ofinputs
Collateral-dependent net loans held for investment$8,403Valuation of collateralDiscount for comparable sales9%-58%
Other real estate owned$644Appraised value of property less costs to sellDiscount for costs to sell0%-15%
Financial instrumentFair ValueValuation techniqueSignificant unobservable inputsRange ofinputs
Collateral-dependent net loans held for investment$13,041Valuation of collateralDiscount for comparable sales10%-61%
Other real estate owned$2,400Appraised value of property less costs to sellDiscount for costs to sell0%-15%

Fair value for collateral-dependent loans is determined based on appraisals performed by qualified appraisers and reviewed by qualified personnel. Fair value of the loan's collateral is determined by third-party appraisals, which are then adjusted for estimated selling and closing costs related to liquidation of the collateral. Collateral-dependent loans are reviewed and evaluated on at least a quarterly basis for additional impairment and adjusted accordingly, based on changes in market conditions from the time of valuation and management's knowledge of the borrower and borrower's business. As of March 31, 2024 and December 31, 2023, total amortized cost of collateral-dependent loans measured on a nonrecurring basis amounted to $12,754 and $18,166, respectively. The allowance for credit losses is calculated as the amount for which the loan’s amortized cost basis exceeds fair value.

Other real estate owned acquired in settlement of indebtedness is recorded at fair value of the real estate less estimated costs to sell. Subsequently, it may be necessary to record nonrecurring fair value adjustments for declines in fair value. Any write-downs based on the asset's fair value at the date of foreclosure are charged to the allowance for credit losses.

Appraisals for both collateral-dependent loans and other real estate owned are performed by certified appraisers whose qualifications and licenses have been reviewed and verified by the Company. Once received, a member of the lending administrative department reviews the assumptions and approaches utilized in the appraisal as well as the overall resulting fair value in comparison with independent data sources such as recent market data or industry wide statistics. Collateral-dependent loans that are dependent on recovery through sale of equipment, such as farm equipment, automobiles and aircrafts are generally valued based on public source pricing or subscription services while more complex assets are valued through leveraging brokers who have expertise in the collateral involved.

Fair value option

The following table summarizes the Company's loans held for sale as of the dates presented:

March 31,December 31,
20242023
Loans held for sale under a fair value option:
Mortgage loans held for sale61,82846,618
Loans held for sale not accounted for under a fair value option:
Mortgage loans held for sale - guaranteed GNMA repurchase option20,87621,229
Total loans held for sale$82,704$67,847

Mortgage loans held for sale

Net gain of $203 and net loss of $51 resulting from fair value changes of mortgage loans held for sale were recorded in income during the three months ended March 31, 2024 and 2023, respectively. The amount does not reflect changes in fair values of related derivative instruments used to hedge exposure to market-related risks associated with these mortgage loans held for sale. The net change in fair value of these loans held for sale and derivatives resulted in net gain of $1,821 and net loss of $421 for the three months ended March 31, 2024 and 2023, respectively. The change in fair value of both mortgage loans held for sale and the related derivative instruments are recorded in “Mortgage banking income” in the consolidated statements of income. Election of the fair value option allows the Company to reduce the accounting volatility that would otherwise result from the asymmetry created by accounting for the financial instruments at the lower of cost or fair value and the derivatives at fair value.

The Company’s valuation of mortgage loans held for sale incorporates an assumption for credit risk; however, given the short-term period that the Company holds these mortgage loans held for sale, valuation adjustments attributable to instrument-specific credit risk is nominal.

The following table summarizes the differences between the fair value and the principal balance for mortgage loans held for sale measured at fair value as of March 31, 2024 and December 31, 2023:

March 31,December 31,
20242023
Aggregate fair value$61,828$46,618
Aggregate unpaid principal balance60,51645,509
Difference$1,312$1,109

The following table contains the estimated fair values and the related carrying values of the Company's financial instruments. Non-financial instruments are excluded from the table below.

Fair Value
March 31, 2024Carrying amountLevel 1Level 2Level 3Total
Financial assets:
Cash and cash equivalents$870,730$870,730$—$—$870,730
Investment securities1,464,682—1,464,682—1,464,682
Net loans held for investment9,137,242——8,809,8928,809,892
Loans held for sale, at fair value61,828—61,828—61,828
Interest receivable53,5068926,77445,84053,506
Mortgage servicing rights165,674——165,674165,674
Derivatives38,341—38,341—38,341
Financial liabilities:
Deposits:
Without stated maturities$8,902,546$8,902,546$—$—$8,902,546
With stated maturities1,602,382—1,594,332—1,594,332
Securities sold under agreements torepurchase and federal funds purchased78,22978,229——78,229
Bank Term Funding Program130,000—129,462—129,462
Subordinated debt, net130,414——123,284123,284
Interest payable20,5044,18715,94237520,504
Derivatives36,404—36,404—36,404
Fair Value
December 31, 2023Carrying amountLevel 1Level 2Level 3Total
Financial assets:
Cash and cash equivalents$810,932$810,932$—$—$810,932
Investment securities1,471,973—1,471,973—1,471,973
Net loans held for investment9,258,457——9,068,5189,068,518
Loans held for sale, at fair value46,618—46,618—46,618
Interest receivable52,7153888,55143,77652,715
Mortgage servicing rights164,249——164,249164,249
Derivatives34,738—34,738—34,738
Financial liabilities:
Deposits:
Without stated maturities$8,927,654$8,927,654$—$—$8,927,654
With stated maturities1,620,633—1,614,400—1,614,400
Securities sold under agreements torepurchase and federal funds purchased108,764108,764——108,764
Bank Term Funding Program130,000—130,000—130,000
Subordinated debt, net129,645——122,671122,671
Interest payable18,8094,10413,2051,50018,809
Derivatives38,215—38,215—38,215

Note (11)—Segment reporting

The Company and the Bank are engaged in the business of banking and provide a full range of financial services. The Company determines reportable segments based on the significance of the segment’s operating results to the overall Company, the products and services offered, customer characteristics, processes and service delivery of the segments and the regular financial performance review and allocation of resources by the Chief Executive Officer, the Company’s chief operating decision maker. The Company has identifiedtwo distinct reportable segments—Banking and Mortgage. The Company’s primary segment is Banking, which provides a full range of deposit and lending products and services to corporate, commercial and consumer customers. The Company also originates conforming residential mortgage loans through its Mortgage segment, whose activities also include the servicing of residential mortgage loans and securitization of loans to third party private investors or government sponsored agencies.

Beginning in 2024, the Company began assigning a transfer rate to allocate net interest income to products and business segments. The intent of the transfer rate methodology is to transfer interest rate risk among the segments and allow management to better measure the net interest margin contribution of its assets/liabilities by segment. Prior period results have been adjusted to conform to the current methodology.

The following tables present selected financial information with respect to the Company's reportable segments for the three months ended March 31, 2024 and 2023.

Three Months Ended March 31, 2024 · Banking · Mortgage · Consolidated
Net interest income$97,094$2,396$99,490
Provisions for (reversal of) credit losses838(56)782
Mortgage banking income—15,62615,626
Change in fair value of mortgage servicing rights, net of hedging(1)—(3,041)(3,041)
Other noninterest (loss) income(4,794)171(4,623)
Depreciation and amortization2,7081332,841
Amortization of intangibles789—789
Other noninterest expense56,84711,94368,790
Income before income taxes$31,118$3,132$34,250
Income tax expense6,300
Net income applicable to FB Financial Corporation and noncontrolling interest27,950
Net income applicable to noncontrolling interest—
Net income applicable to FB Financial Corporation$27,950
Total assets$11,979,904$568,416$12,548,320
Goodwill242,561—242,561

(1) Change in fair value of mortgage servicing rights, net of hedging is included in Mortgage banking income in the Company's consolidated statements of income.

Three Months Ended March 31, 2023 · Banking · Mortgage · Consolidated
Net interest income$101,287$2,373$103,660
Provisions for credit losses212279491
Mortgage banking income—15,49315,493
Change in fair value of mortgage servicing rights, net of hedging(1)—(3,407)(3,407)
Other noninterest income (loss)11,493(230)11,263
Depreciation and amortization2,0491792,228
Amortization of intangibles990—990
Other noninterest expense63,71313,50977,222
Income before income taxes$45,816$262$46,078
Income tax expense9,697
Net income applicable to FB Financial Corporation and noncontrolling interest36,381
Net income applicable to noncontrolling interest—
Net income applicable to FB Financial Corporation$36,381
Total assets$12,534,348$566,799$13,101,147
Goodwill242,561—242,561

(1)Change in fair value of mortgage servicing rights, net of hedging is included in mortgage banking income in the Company's consolidated statements of income.

Note (12)—Minimum capital requirements

Banks and bank holding companies are subject to regulatory capital requirements administered by federal banking agencies. Capital adequacy guidelines and, additionally for banks, prompt corrective action regulations involve quantitative measures of assets, liabilities, and certain off-balance sheet items calculated under regulatory accounting practices. Capital amounts and classifications are also subject to qualitative judgments by regulators. Failure to meet capital requirements can initiate regulatory action.

Under regulatory guidance for non-advanced approach institutions, the Bank and Company are required to maintain minimum capital ratios as outlined in the table below. Minimum risk-based capital adequacy ratios below include a capital conservation buffer of 2.50%. As of March 31, 2024 and December 31, 2023, the Bank and Company met all capital adequacy requirements to which they are subject. Additionally, under U.S. Basel III Capital Rules, the Bank and Company opted out of including accumulated other comprehensive income in regulatory capital.

The Company elected to phase-in the impact related to adopting ASU 2016-13 over the permissible five-year transition relief period and delayed the initial impact of CECL adoption plus 25% of the quarterly increases in ACL in the first two years after adoption. As of January 1, 2022, the cumulative amount of the transition adjustments became fixed and are being phased out of regulatory capital calculations evenly over a three-year period, with 75% of the transition provision’s impact being recognized in 2022, 50% recognized in 2023, and 25% recognized in 2024.

Actual and required capital amounts and ratios are included below as of the dates indicated.

March 31, 2024ActualMinimum Requirement for Capital Adequacy withCapital BufferTo Qualify as Well-Capitalized Under Prompt Corrective Action Provisions
AmountRatioAmountRatioAmountRatio
Total Capital (to risk-weighted assets)
FB Financial Corporation$1,657,50015.0%$1,161,74810.5%N/AN/A
FirstBank1,622,56214.7%1,159,71610.5%$1,104,49110.0%
Tier 1 Capital (to risk-weighted assets)
FB Financial Corporation$1,419,54612.8%$940,4628.5%N/AN/A
FirstBank1,384,84712.5%938,8188.5%$883,5938.0%
Tier 1 Capital (to average assets)
FB Financial Corporation$1,419,54611.3%$500,4504.0%N/AN/A
FirstBank1,384,84711.1%499,8854.0%$624,8575.0%
Common Equity Tier 1 Capital(to risk-weighted assets)
FB Financial Corporation$1,389,54612.6%$774,4987.0%N/AN/A
FirstBank1,384,84712.5%773,1447.0%$717,9196.5%
December 31, 2023ActualMinimum Requirement for Capital Adequacy withCapital BufferTo Qualify as Well-Capitalized Under Prompt Corrective Action Provisions
AmountRatioAmountRatioAmountRatio
Total Capital (to risk-weighted assets)
FB Financial Corporation$1,635,84814.5%$1,182,02810.5%N/AN/A
FirstBank1,600,95014.2%1,179,88610.5%$1,123,70110.0%
Tier 1 Capital (to risk-weighted assets)
FB Financial Corporation$1,405,89012.5%$956,8808.5%N/AN/A
FirstBank1,370,99112.2%955,1458.5%$898,9608.0%
Tier 1 Capital (to average assets)
FB Financial Corporation$1,405,89011.3%$496,4854.0%N/AN/A
FirstBank1,370,99111.1%495,7614.0%$619,7015.0%
Common Equity Tier 1 Capital(to risk-weighted assets)
FB Financial Corporation$1,375,89012.2%$788,0187.0%N/AN/A
FirstBank1,370,99112.2%786,5907.0%$730,4056.5%

Note (13)—Stock-based compensation

Restricted Stock Units

The Company grants RSUs under compensation arrangements for the benefit of certain employees and directors. RSU grants are subject to time-based vesting with associated compensation recognized on a straight-line basis based on the grant date fair value of the awards. The total number of RSUs granted represents the number of awards eligible to vest based upon the service conditions set forth in the grant agreements.

The following table summarizes changes in RSUs for the three months ended March 31, 2024:

Restricted StockUnitsOutstandingWeightedAverage GrantDateFair Value
Balance at beginning of period (unvested)323,520$37.52
Granted155,04735.60
Vested(18,777)35.55
Forfeited(853)40.19
Balance at end of period (unvested)458,937$36.95

The total fair value of RSUs vested was $668 and $4,591 for the three months ended March 31, 2024 and 2023, respectively. The compensation cost related to the grants and vesting of RSUs was $2,706 and $1,706 for the three months ended March 31, 2024 and 2023, respectively. This includes amounts paid related to grants and compensation for directors elected to be settled in stock amounting to $199 and $175 for the three months ended March 31, 2024 and 2023, respectively.

As of March 31, 2024, there was $10,614 of total unrecognized compensation cost related to unvested RSUs which is expected to be recognized over a weighted-average period of 2.24 years. Additionally, as of March 31, 2024, there were 1,459,258 shares available for issuance under the Company's stock compensation plans. As of March 31, 2024 and December 31, 2023, there was $410 and $353, respectively, accrued in other liabilities related to dividend equivalent units declared to be paid upon vesting and distribution of the underlying RSUs.

Performance-Based Restricted Stock Units

The Company awards PSUs to certain employees. Under the terms of the awards, the number of units that will vest and convert to shares of common stock will be based on the Company's achievement of certain performance metrics over a fixed three-year performance period. The number of shares issued upon vesting can range from 0% to 200% of the PSUs granted.

For PSUs granted prior to December 31, 2023, performance factors will be based on the Company’s achievement of non-GAAP core return on average tangible common equity over the performance period relative to a predefined peer group.

Beginning with awards issued during the first quarter of 2024, performance factors will be based on a combination of the same metric discussed above as well as the Company’s adjusted tangible book value over the performance period.

Compensation expense for PSUs is estimated each period based on the fair value of the Company's stock at the grant date and the most probable outcome of the performance condition, adjusted for the passage of time within the performance period of the awards.

The following table summarizes information about the changes in PSUs as of and for the three months ended March 31, 2024:

Performance StockUnitsOutstandingWeightedAverage GrantDateFair Value
Balance at beginning of period (unvested)176,163$40.86
Granted97,73835.60
Performance adjustment (1)(12,356)43.20
Vested(34,915)43.20
Forfeited or expired(969)40.00
Balance at end of period (unvested)225,661$38.09
(1) PSUs are presented as outstanding, granted and forfeited in the table above assuming targets are met and the awards pay out at 100%. PSU awards are settled with payouts ranging from 0% and 200% of the target award value based on the Company's performance relative to a predefined peer group over a fixed three-year performance period. The performance adjustment represents the difference in shares ultimately awarded due to performance attainment above or below target.

The following table summarizes data related to the Company's outstanding PSUs as of March 31, 2024:

Grant Year(1)Grant PricePerformance PeriodPSUs Outstanding
2022$44.442022 to 202449,836
2023$37.172023 to 202578,087
2024$35.602024 to 202697,738
(1)Vesting factor will be interpolated between 0% and 200% of PSUs outstanding based on the Company's performance relative to a predefined peer group over a fixed three-year performance period.

The Company recorded compensation cost associated with PSUs of $114 and $579 for the three months ended March 31, 2024 and 2023, respectively. As of March 31, 2024, maximum unrecognized compensation cost at 200% payout related to the unvested PSUs was $14,786, and the weighted average remaining performance period over which the cost could be recognized was 2.39 years.

Employee Stock Purchase Plan

The Company maintains an employee stock purchase plan under which employees, through payroll deductions, are able to purchase shares of Company common stock. The employee purchase price is 95% of the lower of the market price on the first or last day of the offering period. The maximum number of shares issuable during any offering period is 200,000 shares, limited to 725 shares for each participating employee. There were 10,606 and 8,214 shares of common stock issued under the ESPP with proceeds from employee payroll withholdings of $388 and $305 during the three months ended March 31, 2024 and 2023, respectively. As of March 31, 2024, there were 2,283,620 shares available for issuance under the ESPP.

Note (14)—Related party transactions

Loans

The Bank has made and expects to continue to make loans to the directors, certain management, significant shareholders, and executive officers of the Company and their related interests in the ordinary course of business, in compliance with regulatory requirements.

An analysis of loans to executive officers, certain management, significant shareholders and directors of the Bank and their related interests is presented below:

Loans outstanding at January 1, 2024$49,073
New loans and advances1,894
Change in related party status—
Repayments(1,474)
Loans outstanding at March 31, 2024$49,493

Unfunded commitments to certain executive officers, certain management and directors and their related interests totaled $54,212 and $44,206 at March 31, 2024 and December 31, 2023, respectively.

Deposits

The Bank held deposits from related parties totaling $338,935 and $316,141 as of March 31, 2024 and December 31, 2023, respectively.

Leases

The Bank leases various office spaces from entities owned by certain directors of the Company under varying terms. Lease expense for these properties totaled $90 for both the three months ended March 31, 2024 and 2023.

Aviation lease

Through a wholly-owned subsidiary, FBK Aviation, LLC, the Company owns and maintains an aircraft. FBK Aviation, LLC maintains a non-exclusive aircraft lease with an entity owned by one of the Company's directors. The Company recognized income of $24 and $7 during the three months ended March 31, 2024 and 2023, respectively, under this agreement.

Subsequent to March 31, 2024, the Company renegotiated the lease agreement with the existing director and executed a non-exclusive aircraft lease with an entity owned by another one of the Company's directors.

Equity investment in preferred stock and master loan purchase agreement

During the year ended December 31, 2022, the Company invested in preferred stock of a privately held entity of which an executive officer of the Company is on the Board of directors of the investee. This investment is included in other assets on the consolidated balance sheets with a carrying amount of $10,000 as of both March 31, 2024 and December 31, 2023, and is being accounted for as an equity security without readily determinable market value. No gains or losses have been recognized to date associated with this investment.

Concurrently, the Company also entered a separate master loan purchase agreement with the entity to purchase up to $250,000 in manufactured loan housing production over an initial five-year term. During the three months ended March 31, 2024, the Company purchased $9,225 of loans HFI under this agreement. No such loans were purchased during the three months ended March 31, 2023. As of March 31, 2024 and December 31, 2023, the amortized cost of these loans HFI amounted to $41,048 and $32,154, respectively.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.