Upstart Holdings Inc
For the period ended Sep 30, 2024. Filed Nov 8, 2024.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Sep 30, 2024 · Filed Nov 8, 2024
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Notes to the Condensed Consolidated Financial Statements
- Description of Business and Significant Accounting Policies
Description of Business
Upstart Holdings, Inc. and its subsidiaries (together “Upstart”, the “Company”, “we”, or “our”) apply artificial intelligence models and cloud applications to the process of underwriting consumer credit. The Company helps originate credit by providing lending partners with access to a proprietary, cloud-based, artificial intelligence lending marketplace. As the Company’s technology continues to improve and additional lending partners adopt the Upstart platform, consumers benefit from improved access to affordable and frictionless credit. The Company currently operates in the United States and is headquartered in San Mateo, California and Columbus, Ohio. The Company’s fiscal year ends on December 31.
Basis of Presentation and Consolidation
The accompanying unaudited condensed consolidated financial statements have been prepared on the same basis as the annual consolidated financial statements included in our Annual Report on Form 10-K. In the opinion of management, the accompanying condensed consolidated financial statements reflect all adjustments, which include only normal recurring adjustments, necessary to state fairly the Company’s financial position, results of operations, comprehensive loss and cash flows for the periods presented, but are not necessarily indicative of the results of operations to be anticipated of any future annual or interim periods.
Certain information and disclosures normally included in the financial statements prepared in accordance with GAAP have been omitted pursuant to rules and regulations of the SEC. Accordingly, the information included in this Quarterly Report on Form 10-Q should be read in conjunction with the consolidated financial statements and accompanying notes included in our Annual Report on Form 10-K for the year ended December 31, 2023.
Reclassifications
During the second quarter of 2024, the Company elected to change its presentation of changes in the payable to investors balance on the condensed consolidated statement of cash flows. Payable to investors balance consists of a) liabilities associated with fiduciary cash that is temporarily held by the Company on behalf of our institutional investors and is presented within restricted cash on the condensed consolidated balance sheets; and b) cash payable to investors for acquisitions or settlements of beneficial interests. Under the new presentation, the portion of the payable to investors balance related to fiduciary cash is reclassified from operating to financing activities within the condensed consolidated statement of cash flows. There is no change in the presentation for the change in the payable to investors balance related to acquisition and settlements of beneficial interests. Comparative amounts have been reclassified to conform to the current period presentation. The following table present the effects of the changes in presentation within the condensed consolidated statements of cash flows:
| Nine Months Ended September 30, 2023 | |||
|---|---|---|---|
| As Previously Reported | Adjustment | As Adjusted | |
| Cash flows from operating activities | |||
| Payable to investors | $(44,919) | $44,919 | $— |
| Payable to investors for beneficial interest assets | — | 5,749 | 5,749 |
| Net cash provided by (used in) operating activities | (16,781) | 50,668 | 33,887 |
| Cash flows from financing activities | |||
| Payable to investors(1) | — | (50,668) | (50,668) |
| Net cash provided by (used in) financing activities | $187,904 | $(50,668) | $137,236 |
(1) Related to liabilities associated with fiduciary cash that is temporarily held by the Company on behalf of our institutional investors.
The reclassification had no impact on the condensed consolidated balance sheets, condensed consolidated statements of operations and comprehensive loss or condensed consolidated statements of shareholders’ equity.
Use of Estimates
The preparation of the unaudited condensed consolidated financial statements in conformity with GAAP requires that management make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting periods.
Significant estimates and assumptions made in the accompanying condensed consolidated financial statements, which management believes are critical in understanding and evaluating the Company’s reported financial results include: (i) fair value determinations; (ii) stock-based compensation; (iii) consolidation of VIEs; and (iv) the evaluation for impairment of goodwill. The Company bases its estimates on various factors it believes to be reasonable under the circumstances. Actual results could differ from those estimates and such differences could affect the results of operations reported in future periods.
Fair Value Measurement
During the nine months ended September 30, 2024, the Company elected the fair value option on the line of credit receivable issued to a third-party, and classified as a Level 3 investment within the fair value hierarchy. Refer to “Note 6. Fair Value Measurement”for further information.
Recently Adopted Accounting Pronouncements
The Company did not adopt any new accounting standards during the nine months ended September 30, 2024.
Recently Issued Accounting Pronouncements
In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures. The amendments in this update improve reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses. Specifically, the new guidance requires disclosure, on an annual and interim basis, of significant segment expenses that are regularly provided to the chief operating decision maker, and an amount for other segment items by reportable segment, with a description of its composition. In addition, the amendments enhance interim disclosure requirements, clarify circumstances in which an entity can disclose multiple segment measures of profit or loss, and provide new segment disclosure requirements for entities with a single reportable segment. This ASU is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024, with early adoption permitted. The Company is currently evaluating the impact of the amendments to its condensed consolidated financial statements and related disclosures and plans to include the additional required disclosures relating to its segments beginning in the 2024 Annual Report on Form 10-K.
In December 2023, the FASB issued ASU 2023-08, Intangibles—Goodwill and Other—Crypto Assets (Subtopic 350-60): Accounting for and Disclosure of Crypto Assets. The amendments in this update require entities that hold certain crypto assets to subsequently measure them at fair value, with changes in fair value recorded in net income. In addition, entities are required to provide additional disclosures about the holdings of certain crypto assets. This ASU is effective for fiscal years beginning after December 15, 2024, including interim periods within those fiscal years, with early adoption permitted. The Company does not expect the adoption of this guidance to have a material impact on its condensed consolidated financial statements or related disclosures.
In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. The amendments in this update require entities to disclose specific categories in the effective tax rate reconciliation and provide additional information for reconciling items where the effect of those reconciling items is equal to or greater than 5% of the amount computed by multiplying pretax income/loss by the applicable statutory income tax rate. In addition, entities are required to disclose the year-to-date amount of income taxes paid (net of refunds received) disaggregated by jurisdictions. This ASU is effective for annual periods beginning after December 15, 2024 with early adoption permitted. The Company is currently evaluating the impact of these amendments to its condensed consolidated financial statements and related disclosures and plans to include the additional required disclosures relating to income taxes beginning in the 2025 Annual Report on Form 10-K.
In November 2024, the FASB issued ASU 2024-03, Income Statement—Reporting Comprehensive
Income—Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses. The amendments in this update require disaggregated disclosures in the notes to the financial statements for certain expenses such as employee compensation, depreciation, and intangible asset amortization, which are commonly presented in aggregate. This ASU is effective for annual periods beginning after December 15, 2026 and interim periods beginning after December 15, 2027 with early adoption permitted. The Company is currently evaluating the impact of these amendments to its condensed consolidated financial statements and related disclosures.
- Revenue
The Company disaggregates revenue from fees by type of service for the periods presented as follows:
| Three Months Ended September 30, | Nine Months Ended September 30, | |||
|---|---|---|---|---|
| 2023 | 2024 | 2023 | 2024 | |
| Revenue from fees, net: | ||||
| Platform and referral fees, net | $112,437 | $134,199 | $295,859 | $336,653 |
| Servicing and other fees, net | 34,318 | 33,391 | 111,726 | 99,537 |
| Total revenue from fees, net | $146,755 | $167,590 | $407,585 | $436,190 |
Platform and Referral Fees, Net
Lending Partners. The Company enters into contracts with lending partners to provide access to a cloud-based artificial intelligence lending marketplace developed by the Company (the “Upstart platform”) to enable lending partners to originate unsecured personal and secured auto loans. The Upstart platform includes a cloud-based application (through Upstart.com or a lending partner-branded program) for submitting loan applications, verifying information provided within submitted applications, risk underwriting (through a series of proprietary technology solutions), delivery of electronic loan offers, and if the offer is accepted by the borrower, electronic loan documentation signed by the borrower. Lending partners can specify certain parameters of loans they are willing to originate. Under these contracts, lending partners can choose to use Upstart’s referral services, which allow them to access new borrowers through Upstart’s marketing channels.
After origination, Upstart-powered loans are either retained by lending partners, purchased by the Company for immediate resale to institutional investors under loan sale agreements, or purchased and held by the Company. For loans not retained by the lending partners, the Company pays the lending partners a one-time loan premium fee upon completion of the minimum contractual holding period and a monthly loan trailing fee based on the amount and timing of principal and interest payments made by the borrowers of the underlying loans. Both the loan premium fees and loan trailing fees are consideration payable to customers, which are our lending partners, and are recorded as a reduction to platform and referral fees, net, which is part of revenue from fees, net, in the condensed consolidated statements of operations and comprehensive loss. The Company recognized $2.2 million and $5.6 million of loan premium fees and loan trailing fees as contra-revenue within platform and referral fees, net during the three and nine months ended September 30, 2023, respectively and $3.1 million and $7.5 million during the three and nine months ended September 30, 2024, respectively.
The Company recognized $4.3 million of loan trailing fee liability as of December 31, 2023 and September 30, 2024, which is recorded at fair value and included within accrued expenses and other liabilities on the Company’s condensed consolidated balance sheets. Refer to “Note 6. Fair Value Measurement” for additional information on changes in fair value associated with trailing fee liabilities.
The Company’s arrangements for platform and referral services typically consist of an obligation to provide one or both of these services to customers, on a when and if needed basis (a stand-ready obligation), and revenue is recognized as such services are performed. Additionally, the services have the same pattern and period of transfer, and when provided individually or together, are accounted for as a single combined performance obligation representing a series of distinct services.
Platform and referral services are typically provided under a fixed or variable price per unit based on a percentage of the value of loans originated each period with certain lending partners subject to minimum fees; however, pricing for these services may also be based on usage fees, calculated as a percentage of each loan originated. The nature of the Company’s promise is to stand-ready and provide continuous access to and process transactions through the platform. Platform and referral fees represent variable consideration as loan origination volume is not known at contract inception. These fees are determined each time a loan is originated. Fees for platform and referral services are typically billed and paid on a monthly basis. As such, the Company’s contracts with customers do not include a significant financing component.
Auto Dealerships. The Company enters into subscription agreements with auto dealerships to access Upstart Auto Retail software, a cloud-based solution that facilitates dealership operations and enables them to provide consumers with access to Upstart-powered auto loans. Subscription agreements generally have a contractual term ofone tosix months with evergreen monthly renewals. The Company bills customers on a monthly basis. Subscription fees are recognized over the contract term as the performance obligation is satisfied, and is included within platform and referral fees, net in the condensed consolidated statements of operations and comprehensive loss. The Company recognized animmaterial amount and$2.6 million of subscription fee revenue for the three and nine months ended September 30, 2023, respectively, and animmaterial amount and $4.1 million of subscription fee revenue for the three and nine months ended September 30, 2024, respectively.
The Company had $19.5 million and $21.8 million of accounts receivable that are included in other assets on the condensed consolidated balance sheets related to contracts with customers as of December 31, 2023 and September 30, 2024, respectively. The standard payment terms on accounts receivable are 30 days. The Company’s allowance for bad debt and bad debt expense were immaterial for the periods presented.
The Company capitalizes incremental costs of obtaining a contract with a customer, which are certain sales commissions paid to employees in connection with the acquisition of lending partners. Capitalized costs are amortized over the expected period of benefit, which we have determined, based on an analysis, to bethree years. The Company applies the practical expedient to expense costs to obtain contracts with customers if the amortization period is one year or less. As of December 31, 2023 and September 30, 2024, the Company had $2.7 million and $2.9 million of contract costs, respectively, capitalized within other assets on the condensed consolidated balance sheets. The Company amortized immaterial amounts of capitalized contracts costs to sales and marketing in the condensed consolidated statements of operations and comprehensive loss for the periods presented.
Customers accounting for greater than 10% of total revenue were as follows:
| Three Months EndedSeptember 30, | Nine Months EndedSeptember 30, | |||
|---|---|---|---|---|
| 2023 | 2024 | 2023 | 2024 | |
| Customer A | 33% | 31% | 30% | 27% |
| Customer B | 32% | 29% | 31% | 34% |
| Customer C | 12% | * | 11% | 10% |
Customers accounting for greater than 10% of accounts receivable were as follows:
| December 31, | September 30, | |
|---|---|---|
| 2023 | 2024 | |
| Customer D | * | 17% |
| Customer C | 15% | 11% |
| Customer A | 11% | * |
- Less than 10%
Servicing and Other Fees, Net
The Company also enters into contracts with lending partners and institutional investors to provide loan servicing for the life of Upstart-powered loans. These services commence upon origination of these loans by lending partners and include collection, processing and reconciliations of payments received, institutional investor reporting and borrower customer support as well as distribution of funds to the holders of the loans. The Company charges the loan holder a monthly servicing fee calculated based on a predetermined percentage of the outstanding principal balance. Servicing fees also include certain ancillary fees charged on a per transaction basis for processing late payments and payments declined due to insufficient funds. Servicing fees are recognized in the period the services are provided. Loan servicing fees are not within the scope of ASC 606, Revenue from Contracts with Customers, and are accounted for under ASC 860, Transfers and Servicing.
The Company charges lending partners and institutional investors for collection agency fees related to their outstanding loan portfolio. The Company either performs borrower collection activities in-house, or outsources to third-party collection agencies particularly for loans that are more than 30 days past due or charged off. The Company has discretion in hiring the collection agencies and determining the scope of their work. As the principal in the arrangement, the Company recognizes gross revenue from collection agency fees in the period that the services are provided. Upstart also receives certain ancillary borrower fees inclusive of late payment fees and ACH fail fees. The total fees charged by collection agencies are recognized in the period incurred and reported as part of customer operations expenses.
Servicing and other fees, net also includes gains and losses on assets and liabilities recognized under loan servicing arrangements for loans retained by lending partners or loans sold to institutional investors. Such gains or losses are recognized based on whether the benefits of servicing are expected to be more or less than adequate compensation for servicing obligations performed by the Company. Servicing fees also include changes in fair value of loan servicing assets and liabilities. Refer to “Note 6. Fair Value Measurement” for additional information on changes in fair value associated with servicing assets and liabilities.
The following table presents the components of servicing and other fees, net as part of revenue from fees, net in the Company’s condensed consolidated statements of operations and comprehensive loss:
| Three Months Ended September 30, | Nine Months Ended September 30, | |||
|---|---|---|---|---|
| 2023 | 2024 | 2023 | 2024 | |
| Servicing fees | $26,113 | $21,782 | $82,611 | $66,975 |
| Borrower fees | 7,182 | 6,582 | 21,823 | 20,097 |
| Collection agency fees | 4,017 | 3,964 | 11,685 | 12,677 |
| Other fees | 69 | 88 | 407 | 301 |
| Net gain (loss) on servicing rights and fair value adjustments | (3,063) | 975 | (4,800) | (513) |
| Total servicing and other fees, net | $34,318 | $33,391 | $111,726 | $99,537 |
Interest income, interest expense, and fair value adjustments, net is comprised of interest income, interest expense and net changes in the fair value of financial instruments, held in the Company’s normal course of business at fair value, including loans, derivatives, beneficial interests, notes receivable and residual certificates, trailing fee liabilities, payable to securitization note holders, and line of credit receivable.
The following table presents components of the interest income, interest expense, and fair value adjustments, net presented in the Company’s condensed consolidated statements of operations and comprehensive loss:
| Three Months Ended September 30, | Nine Months Ended September 30, | |||
|---|---|---|---|---|
| 2023 | 2024 | 2023 | 2024 | |
| Interest income(1) | $37,692 | $40,845 | $116,923 | $144,899 |
| Interest expense(1) | (9,414) | (10,818) | (20,828) | (33,002) |
| Fair value and other adjustments, net: | ||||
| Unrealized loss on loans, loan charge-offs, and other fair value adjustments, net(1) | (30,349) | (31,579) | (99,048) | (92,800) |
| Realized loss on sale of loans, net | (2,955) | (2,950) | (22,255) | (14,565) |
| Fair value adjustments and realized losses on beneficial interests, net | (7,172) | (948) | (9,127) | (23,158) |
| Total fair value and other adjustments, net | (40,476) | (35,477) | (130,430) | (130,523) |
| Total interest income, interest expense, and fair value adjustments, net | $(12,198) | $(5,450) | $(34,335) | $(18,626) |
(1) Includes interest income, interest expense and unrealized loss on loans, loan charge-offs, and other fair value adjustments, net related to the consolidated securitization as follows:
| Three Months Ended September 30, | Nine Months Ended September 30, | |||
|---|---|---|---|---|
| 2023 | 2024 | 2023 | 2024 | |
| Interest income, interest expense, and fair value adjustments, net related to consolidated securitization: | ||||
| Interest income | $10,048 | $6,748 | $10,048 | $23,086 |
| Interest expense | (3,754) | (2,272) | (3,754) | (7,546) |
| Unrealized loss on loans, loan charge-offs, and other fair value adjustments, net | 367 | (5,726) | 367 | (25,643) |
| Total interest income, interest expense, and fair value adjustments, net | $6,661 | $(1,250) | $6,661 | $(10,103) |
Interest Income
Interest income is recognized based on the terms of the underlying agreements with borrowers for loans and line of credit receivable held on the Company’s condensed consolidated balance sheets and is earned over the life of a loan or a line of credit receivable.
Interest income also includes accrued interest earned on outstanding loans and line of credit receivable but not collected. Home equity lines of credit (“HELOCs”) that have reached a delinquency over 180 days and all other loans and line of credit receivable that have reached a delinquency over 120 days are classified as non-accrual status and any accrued interest recorded in relation to these loans is reversed in the respective period. The Company does not record an allowance for credit losses on accrued interest receivable. As of December 31, 2023 and September 30, 2024, the Company has recorded $14.2 million and $6.7 million of accrued interest income in loans on the condensed consolidated balance sheets, respectively. Accrued interest income on the line of credit receivable was immaterial as of September 30, 2024.
Interest Expense
Interest expense is primarily related to interest recorded on the Company’s borrowings on warehouse credit facilities and interest expense related to the consolidated securitization. Interest expense includes accrued interest incurred but not paid. Accrued interest expenses were immaterial as of December 31, 2023 and September 30, 2024. Interest expense also includes changes in fair value of the interest rate caps. Refer to “Note 4. Derivative Financial Instruments” for additional information.
Fair Value and Other Adjustments, Net
Fair value and other adjustments, net include changes in fair value of financial instruments, other than loan servicing assets and liabilities and interest rate caps. These adjustments are recorded in the Company’s condensed consolidated statements of operations and comprehensive loss and include both realized and unrealized changes to the value of related assets and liabilities. Refer to “Note 6. Fair Value Measurement” for additional information.
Fair value and other adjustments, net also includes amounts received from borrowers for previously charged-off loans held on the Company’s condensed consolidated balance sheets. These amounts are recognized in the period when amounts are received. Amounts received from borrowers for previously charged-off loans were $2.6 million and $4.6 million for the three and nine months ended September 30, 2023, respectively, and $3.7 million and $10.8 million for the three and nine months ended September 30, 2024, respectively.
- Variable Interest Entities
Consolidated VIEs
The Company consolidates VIEs in which the Company has a variable interest and is determined to be the primary beneficiary. This determination is based on whether the Company has a variable interest (or combination of variable interests) that provides the Company with both (a) the power to direct the activities that most significantly impact the VIE’s economic performance and (b) the obligation to absorb losses or right to receive benefits that could be potentially significant to the VIE. The Company continually reassesses whether it is the primary beneficiary of a VIE throughout the entire period the Company is involved with the VIE.
The Company also determines whether decision-maker or service-provider fees are variable interests. Decision-maker or service-provider fees are not considered variable interests when the arrangement does not expose the Company to risks of loss that a potential VIE was designed to pass on to its variable interest holders, the fees are commensurate, the arrangement is at market, and the Company does not have any other interests (including direct interests and certain indirect interests held through related parties) that absorb more than an insignificant amount of a VIE’s potential variability. This determination can have a significant impact on the Company’s consolidation analysis, as it could affect whether a legal entity is a VIE and whether the Company is the primary beneficiary of a VIE. When the Company’s decision-maker or service-provider fee is not a variable interest, the Company is viewed as acting as a fiduciary for the potential VIE.
The following tables present a summary of financial assets and liabilities from the Company’s involvement with consolidated VIEs:
| December 31, 2023 | |||
|---|---|---|---|
| Assets | Liabilities | Net Assets | |
| Consolidated securitization | $187,258 | $141,420 | $45,838 |
| Consolidated warehouse entities | 645,455 | 388,681 | 256,774 |
| Other consolidated VIEs | 362,680 | 851 | 361,829 |
| Total consolidated VIEs | $1,195,393 | $530,952 | $664,441 |
| September 30, 2024 | |||
|---|---|---|---|
| Assets | Liabilities | Net Assets | |
| Consolidated securitization | $125,255 | $100,337 | $24,918 |
| Consolidated warehouse entities | 353,922 | 174,067 | 179,855 |
| Other consolidated VIEs | 210,437 | 944 | 209,493 |
| Total consolidated VIEs | $689,614 | $275,348 | $414,266 |
Consolidated Securitization
On July 6, 2023, the Company completed a private securitization securities offering (“UPST 2023-2”). As a retaining sponsor of the transaction, under risk retention requirements in Title 17 U.S. Code of Federal Regulations Part 246, Credit Risk Retention, promulgated by the SEC, the Company is required to retain at least 5% of the economic risk in UPST 2023-2. The Company elected to satisfy the risk retention requirements by holding eligible vertical retained interests in the form of a combination of securitization notes and residual certificates. The Company has also retained the remainder of the residual certificates issued as part of the transaction. The Company was the sole contributor of the collateral, which included $204.7 million outstanding principal balance of Upstart-powered loans held by the Company. The weighted-average coupon of the securitization notes issued was approximately 9.2%, and their sale generated approximately $165.3 million in gross cash proceeds. These proceeds and payments made on securitization notes are classified as financing activities in the condensed consolidated statement of cash flows.
The retained interests in UPST 2023-2 held by the Company were deemed to potentially absorb more than an insignificant amount of expected losses or expected returns at the inception of the securitization transaction. The Company, as servicer, also has the power to direct the activities that most significantly impact the economics of the entities associated with the UPST 2023-2 securitization, and as such, the Company determined it was the primary beneficiary and consolidated the entities associated with UPST 2023-2.
The loans held in the consolidated securitization trust are classified as held-for-sale and included in loans, at fair value, and the notes sold to third-party investors are recorded at fair value as payable to securitization note holders on the condensed consolidated balance sheets. Refer to “Note 6. Fair Value Measurement” for additional information on determination of fair value of these assets and liabilities. The value of the residual certificates issued as part of the securitization and retained by the Company was eliminated as part of the consolidation.
Warehouse Entities
The Company established various entities deemed to be VIEs to enter into warehouse credit facilities for the purpose of purchasing Upstart-powered loans. Refer to “Note 9. Borrowings” for additional information. These entities are Delaware statutory trusts that are structured to be bankruptcy-remote, with third-party banks operating as trustees.
Other Consolidated VIE
The Company has formed a number of VIEs for the purpose of holding Upstart-powered loans that are not pledged or eligible to be pledged to the Company’s warehouse credit facilities. In addition, the Company has formed consolidated VIEs for the purpose of holding restricted cash or loans as collateral in connection with committed capital and other co-investment arrangements.
Unconsolidated VIEs
The Company’s transactions with unconsolidated VIEs include securitizations of unsecured personal whole loans and sales of whole loans to VIEs, including loan sales under its committed capital and other co-investment arrangements. Refer to “Note 5. Beneficial Interests” for additional information on unconsolidated VIEs related to committed capital and other co-investment arrangements.
Securitizations
While the Company continues to be involved with the unconsolidated VIEs in its role as the sponsor and the servicer of securitization transactions, the Company does not hold a significant economic interest in these entities and has determined that it is not the primary beneficiary of these entities. The Company’s unconsolidated VIEs include entities established as the issuers and grantor trusts for various securitization transactions.
In cases where the VIEs are not consolidated and the transfer of the loans from the Company to the securitization trust meets sale accounting criteria, the Company recognizes a gain or loss on sales of loans. The net proceeds of the sale represent the fair value of any assets obtained or liabilities incurred as part of the transaction. The assets are transferred into a trust such that the assets are legally isolated from the creditors of the Company and are not available to satisfy obligations of the Company. These assets can only be used to settle obligations of the underlying securitization trusts.
During the nine months ended September 30, 2023, the Company exercised clean up calls related totwo historical unconsolidated securitizations and subsequently liquidated the associated entities. As part of the clean up calls, the Company, as servicer, repurchased the remaining collateral and received the cash reserve amounts held by the related entities. Additionally, during the nine months ended September 30, 2024, the Company exercised clean up calls related totwo unconsolidated securitizations and subsequently liquidated the associated entities. The clean up calls had no material impact on the condensed consolidated financial statements of the Company for the periods presented.
The following tables summarize the aggregate value of assets and liabilities of unconsolidated VIEs associated with securitizations in which the Company holds a variable interest but is not the primary beneficiary:
| December 31, 2023 | ||||
|---|---|---|---|---|
| Assets(1) | Liabilities | Net Assets | Maximum Exposure to Losses | |
| Securitizations | $445,929 | $319,357 | $126,572 | $20,885 |
(1) Represents cash and the unpaid principal balance of loans held by the unconsolidated VIEs.
| September 30, 2024 | ||||
|---|---|---|---|---|
| Assets(1) | Liabilities | Net Assets | Maximum Exposure to Losses | |
| Securitizations | $293,412 | $210,965 | $82,447 | $13,972 |
(1) Represents cash and the unpaid principal balance of loans held by the unconsolidated VIEs.
The Company’s maximum exposure to loss from its involvement with unconsolidated VIEs represents the estimated loss that would be incurred under severe, hypothetical circumstances, for which the Company believes the possibility is remote. The carrying value of assets that relate to variable interests in unconsolidated VIEs consists of $14.8 million and $10.3 million of securitization notes and residual certificates that are carried at fair value and included in other assets on the condensed consolidated balance sheets as of December 31, 2023 and September 30, 2024, respectively. The Company also had $6.0 million and $3.7 million of cash deposits held as reserve accounts for related securitizations, included in other assets on the condensed consolidated balance sheets as of December 31, 2023 and September 30, 2024, respectively.
For securitization transactions where the Company is not the risk retaining sponsor, and servicing is the only form of continuing involvement, the Company would only experience a loss if it were required to repurchase such a loan due to a breach in representations and warranties and is not able to collect all repayments, refer to “Note 12. Commitments and Contingencies” for further information.
The investors and the securitization trusts have no direct recourse to the Company’s assets, and holders of the securities issued by the securitization trusts can look only to the assets of the securitization trusts that issued their securities for payment. The interests held by the Company and its affiliates are subject principally to the credit and prepayment risk stemming from the underlying unsecured personal whole loans.
- Derivative Financial Instruments
In February 2023 and June 2023, Upstart Auto Warehouse Trust and Upstart Loan Trust entered into interest rate cap agreements with a strike rate of 3.0% and 3.25%, respectively. The agreements were entered into in relation to the warehouse credit facilities which bear floating interest rates, refer to“Note 9. Borrowings” for further information. The interest rate caps provide protection to the credit facilities against exposure to changes in cash flows to the extent the underlying interest rate on the facility exceeds the strike rate. The Upstart Auto Warehouse Trust interest rate cap matures in April 2029 and the Upstart Loan Trust interest rate cap matures in June 2025. The interest rate cap agreements meet the definition of a derivative and are reported at fair value. Refer to “Note 6. Fair Value Measurement” for additional information.
The following table presents the notional amount as well as the fair value of interest rate caps, which is reported as part of other assets on the condensed consolidated balance sheets.
| December 31, 2023 | September 30, 2024 | |||
|---|---|---|---|---|
| Notional Amount | Fair Value | Notional Amount | Fair Value | |
| Interest rate caps | $299,578 | $5,958 | $254,500 | $2,139 |
The Company recognizes changes in fair value of these instruments in earnings and reports them as part of the interest expense on the condensed consolidated statements of operations and comprehensive loss. The Company recognized animmaterial amount of fair value gains and losses, net on interest rate caps during the three months ended September 30, 2023 and 2024, and recognized $2.5 million and animmaterial amount of fair value gain, net on interest rate caps during the nine months ended September 30, 2023 and 2024, respectively.
- Beneficial Interests
The Company’s beneficial interests are associated with committed capital and other co-investment arrangements with a number of third-party institutional investors and lending partners, in which the Company puts certain amounts of assets at risk. The risk is subject to a dollar cap, which represents the Company’s maximum exposure to losses in each particular arrangement. In certain arrangements, the Company is obligated to make payments to these third-parties or is entitled to receive payments from them if credit performance of the loans sold or originated under the arrangements deviates from initial expectations set at the time of loan sale or origination. Under other arrangements, the Company receives a portion of cash flows from repayments received on the underlying loan portfolios sold and the amount and the timing of these cash flows varies depending on demonstrated credit performance and contractual terms of the arrangement.
The contractual terms of committed capital and other co-investment arrangements also determine the Company’s maximum exposure to losses and dictate types of assets the Company puts at risk. The following table presents the Company’s aggregate maximum exposure to losses by asset type under these arrangements:
| December 31, | September 30, | |
|---|---|---|
| 2023 | 2024 | |
| Unrestricted cash | $23,789 | $68,562 |
| Restricted cash | 12,064 | 70,825 |
| Beneficial interests | 62,684 | 168,707 |
| Other | — | 49,767 |
| Total | $98,537 | $357,861 |
The Company’s beneficial interests are associated with entities that meet the definition of a VIE or are evaluated under the voting interest model. The Company has variable interests in certain entities established in relation to its committed capital and co-investment arrangements, including purchaser trusts, which are unconsolidated VIEs. While the Company holds variable interests in these unconsolidated VIEs through committed capital and co-investment arrangements and as the servicer of the loans sold, the Company does not have the power to direct the activities that most significantly impact the VIE’s economic performance and has determined that it is not the primary beneficiary. The Company additionally holds loans as collateral in connection with committed capital and other co-investment arrangements in a consolidated VIE. Refer to “Note 3. Variable Interest Entities” for additional information. As of September 30, 2024, the fair value of loans held as collateral on the condensed consolidated balance sheets in connection with committed capital and other co-investment arrangements was $18.9 million. While held as collateral, these loans are ineligible to be sold and are classified as held-for-investment on the Company's condensed consolidated balance sheets.
The Company’s beneficial interests either meet the definition of a derivative or meet the criteria of a debt security. Beneficial interests represent the value of the future cash flows as part of these arrangements, discounted to the present value based on expected performance. As of the reporting date, beneficial interest assets represent arrangements in which the Company expects to receive net future cash inflows, whereas beneficial interest liabilities represent arrangements in which the Company expects to make net cash payments. The following table presents the aggregate outstanding principal balance of the underlying loan portfolios as well as the fair value of beneficial interest assets, which are presented as a separate asset line item on the condensed consolidated balance sheets, and beneficial interest liabilities, which are presented in other liabilities on the condensed consolidated balance sheets.
| December 31, 2023 | September 30, 2024 | |||
|---|---|---|---|---|
| Outstanding Principal Balance | Fair Value | Outstanding Principal Balance | Fair Value | |
| Beneficial interest assets | $958,870 | $41,012 | $3,014,907 | $131,483 |
| Beneficial interest liabilities | $769,102 | $4,221 | $1,150,855 | $13,162 |
The Company recognizes beneficial interests at fair value with changes reported as part of the fair value and other adjustments on the condensed consolidated statements of operations and comprehensive loss. The table below presents losses recognized on beneficial interests during the following periods:
| Three Months EndedSeptember 30, | Nine Months EndedSeptember 30, | |||
|---|---|---|---|---|
| 2023 | 2024 | 2023 | 2024 | |
| Fair value adjustments and realized losses on beneficial interests, net | $(7,171) | $(948) | $(9,127) | $(23,158) |
Refer to “Note 6. Fair Value Measurement” for additional information.
- Fair Value Measurement
The following table presents assets and liabilities measured at fair value and categorized in accordance with the fair value hierarchy:
| December 31, · September 30, | |||
|---|---|---|---|
| Level | 2023 | 2024 | |
| Assets | |||
| Loans | 3 | $1,156,413 | $656,120 |
| Beneficial interest assets | 3 | 41,012 | 131,483 |
| Line of credit receivable | 3 | — | 31,514 |
| Loan servicing assets | 3 | 28,092 | 26,705 |
| Notes receivable and residual certificates | 3 | 14,847 | 10,318 |
| Interest rate caps(1) | 2 | 5,958 | 2,139 |
| Total assets | $1,246,322 | $858,279 | |
| Liabilities | |||
| Payable to securitization note holders | 3 | $141,416 | $100,335 |
| Beneficial interest liabilities | 3 | 4,221 | 13,162 |
| Trailing fee liabilities | 3 | 4,251 | 4,345 |
| Loan servicing liabilities | 3 | 2,038 | 1,164 |
| Total liabilities | $151,926 | $119,006 | |
(1) The fair value of interest rate caps is determined based on the present value of the estimated future cash flows over the contract term using observable market-based inputs as of the valuation date, including implied interest rates.
Financial instruments are categorized in the fair value hierarchy based on the significance of unobservable inputs and assumptions in the overall fair value measurement. Financial instruments classified as Level 3 within the fair value hierarchydo not trade in an active market with readily observable prices. The Company uses significant unobservable inputs to measure the fair value of these assets and liabilities. There were no transfers between Level 1, Level 2 or Level 3 of the fair value hierarchy during the periods presented.
Loans
Loans included in the Company’s condensed consolidated balance sheets are classified as either held-for-sale or held-for-investment based on the Company’s intent and ability to sell the loans prior to maturity. From time to time, the Company transfers loans between the classification categories based on changes in the Company’s intent and ability. Loans held in the consolidated securitization include loans contributed as collateral to and held in the consolidated securitization (UPST 2023-2) and are classified as held-for-sale.
The following table presents the fair value of classes of loans included in the Company’s condensed consolidated balance sheets as of December 31, 2023 and September 30, 2024:
| December 31, | September 30, | |
|---|---|---|
| 2023 | 2024 | |
| Loans held-for-sale | $830,574 | $311,299 |
| Loans held-for-investment | 146,768 | 226,301 |
| Loans held in consolidated securitization | 179,071 | 118,520 |
| Total | $1,156,413 | $656,120 |
Loans held-for-sale and held-for-investment are measured at estimated fair value using a discounted cash flow model. The fair valuation methodology considers projected prepayments and historical defaults, losses and recoveries to project future losses and net cash flows on loans. Net cash flows are discounted using an estimate of market rates of return. The fair value of these loans also includes accrued interest.
The Company elected the measurement alternative under Topic 810, Consolidation, and maximizes the use of observable inputs to estimate the fair value of the financial assets and liabilities of UPST 2023-2. Under the measurement alternative, the Company determined that inputs used to determine the value of UPST 2023-2 liabilities, which consist of securitization notes and residual certificates issued as part of this securitization, are more observable than those used to measure fair value of UPST 2023-2 financial assets, which consist of held-for-sale loans contributed as collateral. Thus, the loans are measured based on the sum of the fair value of the UPST 2023-2 securitization notes and residual certificates, with changes in fair value included in the condensed consolidated statements of operations and comprehensive loss.
The following table presents quantitative information about the significant unobservable inputs used for the Company’s Level 3 fair value measurements for loans held-for-investment and held-for-sale:
| December 31, 2023 | September 30, 2024 | |||||
|---|---|---|---|---|---|---|
| Minimum | Maximum | Weighted-Average (1) | Minimum | Maximum | Weighted-Average (1) | |
| Discount rate | 9.63% | 23.22% | 12.06% | 9.32% | 23.22% | 11.74% |
| Credit risk rate | 0.01% | 93.10% | 17.66% | 0.01% | 93.12% | 16.89% |
| Prepayment rate | 0.13% | 95.80% | 36.52% | 0.32% | 89.07% | 35.43% |
The following table presents quantitative information about the significant unobservable inputs implied for the Company’s Level 3 fair value measurements for loans held in consolidated securitization, which is determined by the sum of the fair value of the related securitization notes and residual certificates:
| December 31, 2023 | September 30, 2024 | |||||
|---|---|---|---|---|---|---|
| Minimum | Maximum | Weighted-Average (1) | Minimum | Maximum | Weighted-Average (1) | |
| Discount rate | 6.85% | 16.00% | 9.99% | 6.39% | 15.25% | 9.29% |
| Credit risk rate | 0.61% | 37.70% | 15.51% | 0.67% | 37.70% | 15.55% |
| Prepayment rate | 6.66% | 89.84% | 42.73% | 6.73% | 89.84% | 41.86% |
Discount rates–The discount rates are rates of return used to discount future expected cash flows to arrive at a present value, which represents the fair value. The discount rates used for the projected net cash flows are the Company’s estimates of the rates of return that market participants would require when investing in these financial instruments with cash flows dependent on credit quality of the related loan. A risk premium component is implicitly included in the discount rates to reflect the amount of compensation market participants require due to the uncertainty inherent in the instruments’ cash flows resulting from risks such as credit and liquidity.
Credit risk rates–The credit risk rates are an estimate of the net cumulative principal payments that will not be repaid over the entire life of a financial instrument. The credit risk rates are expressed as a percentage of the original principal amount of the instrument. The estimated net cumulative loss represents the sum of the net losses estimated to occur each month of the life of the instrument, net of the average recovery expected to be received.
Prepayment rates–Prepayment rates are an estimate of the cumulative principal prepayments that will occur over the entire life of a loan as a percentage of the original principal amount of the loan. The assumption regarding cumulative prepayments impacts the projected balances and expected terms of the loans.
The following table presents the sensitivity of the fair value of loans held-for-sale and held-for-investment to adverse changes in key assumptions used in the valuation model as of December 31, 2023 and September 30, 2024:
| December 31, | September 30, | |
|---|---|---|
| 2023 | 2024 | |
| Fair value of loans held-for-sale and held-for-investment | $977,342 | $537,600 |
| Discount rates | ||
| 100 basis point increase | (11,680) | (6,195) |
| 200 basis point increase | (23,127) | (12,252) |
| Expected credit loss rates on underlying loans | ||
| 10% adverse change | (12,453) | (5,402) |
| 20% adverse change | (24,979) | (10,828) |
| Expected prepayment rates | ||
| 10% adverse change | (1,884) | (1,477) |
| 20% adverse change | (3,756) | (2,948) |
The following table presents the sensitivity of the fair value of loans in consolidated securitization to adverse changes in key assumptions used in the valuation model as of December 31, 2023 and September 30, 2024:
| December 31, | September 30, | |
|---|---|---|
| 2023 | 2024 | |
| Fair value of loans held in consolidated securitization | $179,071 | $118,520 |
| Discount rates | ||
| 100 basis point increase | (2,413) | (1,385) |
| 200 basis point increase | (4,785) | (2,745) |
| Expected credit loss rates on underlying loans | ||
| 10% adverse change | (2,669) | (2,318) |
| 20% adverse change | (5,227) | (4,761) |
| Expected prepayment rates | ||
| 10% adverse change | (1,625) | (990) |
| 20% adverse change | (3,234) | (1,939) |
The following tables include a rollforward of the loans classified within Level 3 of the fair value hierarchy:
| Loans Held-for-Sale | Loans Held-for-Investment | Loans Held in Consolidated Securitization | Total | |
|---|---|---|---|---|
| Fair value at June 30, 2023 | $689,851 | $147,714 | $— | $837,565 |
| Transfer of loans to consolidated securitization(1) | (209,968) | — | 209,968 | — |
| Purchases of loans(2)(3) | 483,921 | 32,714 | — | 516,635 |
| Sale of loans(2) | (269,627) | — | — | (269,627) |
| Purchase of loans for immediate resale(2) | 342,467 | — | — | 342,467 |
| Immediate resale of loans(2) | (342,467) | — | — | (342,467) |
| Repayments received(2) | (40,894) | (24,757) | (12,302) | (77,953) |
| Charge-offs and changes in fair value recorded in earnings | (20,203) | (13,235) | (1,139) | (34,577) |
| Other changes | (764) | 1,057 | — | 293 |
| Fair value at September 30, 2023 | $632,316 | $143,493 | $196,527 | $972,336 |
(1) Represents the fair value.
(2) Represents the principal balance.
(3) Purchase activity includes an immaterial unpaid principal balance related to securitization clean-up calls during the three months ended September 30, 2023.
| Loans Held-for-Sale | Loans Held-for-Investment | Loans Held in Consolidated Securitization | Total | |
|---|---|---|---|---|
| Fair value at December 31, 2022 | $882,810 | $127,611 | $— | $1,010,421 |
| Transfer of loans to consolidated securitization(1) | (209,968) | — | 209,968 | — |
| Purchases of loans(2)(3) | 1,053,309 | 121,293 | — | 1,174,602 |
| Sale of loans(2) | (888,019) | — | — | (888,019) |
| Purchase of loans for immediate resale(2) | 1,023,426 | — | — | 1,023,426 |
| Immediate resale of loans(2) | (1,023,426) | — | — | (1,023,426) |
| Repayments received(2) | (149,697) | (68,212) | (12,302) | (230,211) |
| Charge-offs and changes in fair value recorded in earnings | (54,767) | (40,003) | (1,139) | (95,909) |
| Other changes | (1,352) | 2,804 | — | 1,452 |
| Fair value at September 30, 2023 | $632,316 | $143,493 | $196,527 | $972,336 |
(1) Represents the fair value.
(2) Represents the principal balance.
(3) Purchase activity includes an immaterial unpaid principal balance related to securitization clean-up calls during the nine months ended September 30, 2023.
| Loans Held-for-Sale | Loans Held-for-Investment | Loans Held in Consolidated Securitization | Total | |
|---|---|---|---|---|
| Fair value at June 30, 2024 | $497,922 | $187,586 | $135,120 | $820,628 |
| Purchases and originations of loans(1) | 475,176 | 85,639 | — | 560,815 |
| Sale of loans(1) | (590,403) | — | — | (590,403) |
| Purchase of loans for immediate resale(1) | 581,057 | — | — | 581,057 |
| Immediate resale of loans(1) | (581,057) | — | — | (581,057) |
| Repayments received(1) | (43,633) | (37,603) | (11,818) | (93,054) |
| Charge-offs and changes in fair value recorded in earnings | (25,270) | (14,207) | (4,782) | (44,259) |
| Other changes | (2,493) | 4,886 | — | 2,393 |
| Fair value at September 30, 2024 | $311,299 | $226,301 | $118,520 | $656,120 |
(1) Represents the principal balance.
| Loans Held-for-Sale | Loans Held-for-Investment | Loans Held in Consolidated Securitization | Total | |
|---|---|---|---|---|
| Fair value at December 31, 2023 | $830,574 | $146,768 | $179,071 | $1,156,413 |
| Reclassification of loans(2) | (3,189) | 3,189 | — | — |
| Purchases and originations of loans(1)(2) | 1,558,844 | 196,580 | — | 1,755,424 |
| Sale of loans(2) | (1,826,066) | — | — | (1,826,066) |
| Purchase of loans for immediate resale(2) | 1,067,402 | — | — | 1,067,402 |
| Immediate resale of loans(2) | (1,067,402) | — | — | (1,067,402) |
| Repayments received(2) | (163,606) | (93,172) | (36,532) | (293,310) |
| Charge-offs and changes in fair value recorded in earnings | (77,943) | (37,810) | (24,019) | (139,772) |
| Other changes | (7,315) | 10,746 | — | 3,431 |
| Fair value at September 30, 2024 | $311,299 | $226,301 | $118,520 | $656,120 |
(1)Purchase activity includes an immaterial unpaid principal balance related to securitization clean-up calls during the nine months ended September 30, 2024.
(2)Represents the principal balance.
The following table presents the aggregate fair value and aggregate principal outstanding of all loans and loans that were 90 days or more past due included in the condensed consolidated balance sheets:
| Loans | Loans > 90 Days Past Due | |||
|---|---|---|---|---|
| December 31, | September 30, | December 31, | September 30, | |
| 2023 | 2024 | 2023 | 2024 | |
| Outstanding principal balance | $1,182,577 | $705,779 | $15,310 | $13,783 |
| Net fair value and accrued interest adjustments | (26,164) | (49,659) | (12,260) | (11,539) |
| Fair value(1) | $1,156,413 | $656,120 | $3,050 | $2,244 |
(1) Includes $343.1 million and $282.8 million of auto loans at fair value as of December 31, 2023 and September 30, 2024, respectively, of which $2.8 million and $2.0 million is 90 days or more past due as of December 31, 2023 and September 30, 2024, respectively. Also includes animmaterial amount of HELOCs at fair value as of December 31, 2023 and $30.2 million as of September 30, 2024, of which immaterial loans are 90 days or more past due as of either period.
The Company charges off HELOCs that have reached a delinquency of 180 days past due and all other loans at 120 days past due. Any accrued interest recorded in relation to these loans is reversed in the respective period when charge-off occurs.
Line of Credit Receivable
In connection with one of its committed capital and other co-investment arrangements, the Company issued a revolving line of credit receivable to a third-party, which is classified as held-for-investment and presented within other assets on the Company’s condensed consolidated balance sheets. As of September 30, 2024, the fair value of the line of credit receivable was $31.5 million. The Company heldno line of credit receivable as of December 31, 2023.
The line of credit receivable is measured at estimated fair value using a discounted cash flow model. The fair valuation methodology considers the present creditworthiness of the counterparty to project future losses and the difference between current interest rates and the stated interest rate. Cash flows are discounted using an estimate of market rates of return. The fair value of the line of credit receivable also includes accrued interest.
The following table presents quantitative information about the significant unobservable inputs used for the Company’s Level 3 fair value measurements related to the line of credit receivable:
| December 31, 2023 | September 30, 2024 | |||||
|---|---|---|---|---|---|---|
| Minimum | Maximum | Weighted-Average | Minimum | Maximum | Weighted-Average | |
| Discount rate | * | * | * | 7.00% | 7.00% | 7.00% |
- Not applicable
Discount rate–The discount rate is the rate of return used to discount future expected cash flows to arrive at a present value, which represents the fair value. The discount rate used for the projected net cash flows are the Company’s estimate of the rate of return that market participants would require when investing in this financial instrument with cash flows dependent on credit quality of the related loan. A risk premium component is implicitly included in the discount rate to reflect the amount of compensation market participants require due to the uncertainty inherent in the instrument’s cash flows resulting from risks such as credit and liquidity.
The fair value sensitivity of the line of credit receivable to adverse changes in key assumptions do not result in a material impact on the Company’s financial position or results of operations.
The following tables present a rollforward of the line of credit receivable classified by the Company within Level 3 of the fair value hierarchy:
| Line of Credit Receivable | |
|---|---|
| Fair value at June 30, 2024 | $8,305 |
| Issuances | 22,646 |
| Changes in fair value recorded in earnings | 403 |
| Changes in accrued interest | 160 |
| Fair value at September 30, 2024 | $31,514 |
| Line of Credit Receivable | |
|---|---|
| Fair value at December 31, 2023 | $— |
| Issuances | 30,907 |
| Changes in fair value recorded in earnings | 447 |
| Changes in accrued interest | 160 |
| Fair value at September 30, 2024 | $31,514 |
Assets and Liabilities related to Securitization Transactions
As of December 31, 2023 and September 30, 2024, the Company held notes receivable and residual certificates with an aggregate fair value of $14.8 million and $10.3 million, respectively, within other assets on the Company’s condensed consolidated balance sheets. The balances consist of securitization notes and residual certificates retained from unconsolidated securitization transactions.
As of December 31, 2023 and September 30, 2024, the Company recognized payables to securitization note holders of $141.4 million and $100.3 million at fair value, respectively. The balance represents the value of the securitization notes issued and owned by third-party investors in connection with UPST 2023-2. The value of the UPST 2023-2 securitization notes and residual certificates retained by the Company is eliminated in the consolidation process.
The Company prioritizes the use of observable inputs in estimating the fair value of notes receivable and residual certificates and payable to securitization note holders when available. When market activity for these financial instruments is not observable, the fair value is determined using a discounted cash flow methodology. This approach uses assumptions of projected cash flows of the underlying collateral loan pools adjusted for features of these securities, which reflect the Company’s best estimates of the assumptions a market participant would use to calculate fair value.
The following table presents quantitative information about the significant unobservable inputs used for the Company’s Level 3 fair value measurements related to note receivable, residual certificates, and payable to securitization note holders:
| December 31, 2023 | September 30, 2024 | |||||
|---|---|---|---|---|---|---|
| Minimum | Maximum | Weighted-Average (1) | Minimum | Maximum | Weighted-Average (1) | |
| Notes receivable and residual certificates | ||||||
| Discount rate | 9.99% | 23.22% | 12.74% | 10.52% | 23.22% | 13.13% |
| Credit risk rate | 0.48% | 50.69% | 16.32% | 0.49% | 50.28% | 16.37% |
| Prepayment rate | 6.36% | 89.46% | 43.14% | 6.37% | 87.53% | 42.66% |
| Payable to securitization note holders | ||||||
| Discount rate | 6.85% | 12.30% | 8.48% | 6.39% | 10.62% | 8.21% |
| Credit risk rate | 0.61% | 37.70% | 15.51% | 0.67% | 37.70% | 15.55% |
| Prepayment rate | 6.66% | 89.84% | 42.73% | 6.73% | 89.84% | 41.86% |
(1)Unobservable inputs were weighted by relative fair value.
Notes Receivable and Residual Certificates
Adverse changes in discount rates, credit risk rates, or prepayment rates do not result in a material impact to the fair value of notes receivable and residual certificates as of December 31, 2023 and September 30, 2024.
Payable to Securitization Note Holders
The fair value of the payable to securitization note holders is sensitive to adverse changes in discount rates, which represent estimates of the rates of return that institutional investors would require when investing in financial instruments with similar risk and return characteristics. On average, a hypothetical 100 and 200 basis point increase in discount rates results in a decrease in fair value of payable to securitization note holders of $1.9 million and $3.7 million, respectively, as of December 31, 2023 and donot result in a material impact in the fair value of payable to securitization note holders as of September 30, 2024. Adverse changes in credit risk rates and expected prepayment rates do not result in a material impact to the fair value of payable to securitization note holders as of December 31, 2023 and September 30, 2024.
The following tables include a rollforward of the notes receivable and residual certificates and payables to securitization note holders related to securitization transactions classified by the Company within Level 3 of the fair value hierarchy:
| Notes Receivable and Residual Certificates | Payable to Securitization Note Holders | |
|---|---|---|
| Fair value at June 30, 2023 | $3,907 | $— |
| Additions | — | 165,318 |
| Repayments and settlements | (560) | (10,016) |
| Changes in fair value recorded in earnings | (561) | (1,520) |
| Fair value at September 30, 2023 | $2,786 | $153,782 |
| Notes Receivable and Residual Certificates | Payable to Securitization Note Holders | |
|---|---|---|
| Fair value at December 31, 2022 | $6,181 | $— |
| Additions | — | 165,318 |
| Repayments and settlements | (3,556) | (10,016) |
| Changes in fair value recorded in earnings | 161 | (1,520) |
| Fair value at September 30, 2023 | $2,786 | $153,782 |
| Notes Receivable and Residual Certificates | Payable to Securitization Note Holders | |
|---|---|---|
| Fair value at June 30, 2024 | $11,642 | $113,652 |
| Repayments and settlements | (1,323) | (14,259) |
| Changes in fair value recorded in earnings | (1) | 942 |
| Fair value at September 30, 2024 | $10,318 | $100,335 |
| Notes Receivable and Residual Certificates | Payable to Securitization Note Holders | |
|---|---|---|
| Fair value at December 31, 2023 | $14,847 | $141,416 |
| Repayments and settlements | (4,004) | (42,705) |
| Changes in fair value recorded in earnings | (525) | 1,624 |
| Fair value at September 30, 2024 | $10,318 | $100,335 |
Loan Servicing Assets and Liabilities
As of December 31, 2023 and September 30, 2024, the Company’s loan servicing assets had a fair value of $28.1 million and $26.7 million, respectively, recorded within other assets on the condensed consolidated balance sheets. As of December 31, 2023 and September 30, 2024, the Company’s loan servicing liabilities had a fair value of $2.0 million and $1.2 million, respectively, recorded within accrued expenses and other liabilities on the condensed consolidated balance sheets.
Loan servicing assets and liabilities are measured at estimated fair value using a discounted cash flow model. The cash flows in the valuation model represent the difference between the contractual servicing fees charged to institutional investors and an estimated market servicing fee. Since contractual servicing fees are generally based on the monthly outstanding principal balance of the underlying loans, the expected cash flows in the model incorporate estimates of net losses and prepayments.
The following table presents quantitative information about the significant unobservable inputs used for the Company’s Level 3 fair value measurements for loan servicing assets and liabilities:
| December 31, 2023 | September 30, 2024 | |||||
|---|---|---|---|---|---|---|
| Minimum | Maximum | Weighted-Average (1) | Minimum | Maximum | Weighted-Average (1) | |
| Discount rate | 13.00% | 20.00% | 16.89% | 13.00% | 20.00% | 17.06% |
| Credit risk rate | 0.05% | 88.42% | 14.93% | 0.08% | 65.36% | 15.66% |
| Market-servicing rate (2)(3) | 0.62% | 3.72% | 0.62% | 0.62% | 3.70% | 0.62% |
| Prepayment rate | 1.05% | 96.90% | 41.05% | 2.17% | 96.90% | 37.79% |
(1)Unobservable inputs were weighted by relative fair value.
(2)Excludes ancillary fees that would be passed on to a third-party servicer.
(3)Expressed as a percentage of the outstanding principal balance for auto loans of 3.72% and 3.70% as of December 31, 2023 and September 30, 2024, respectively and 0.62% for personal loans as of both December 31, 2023 and September 30, 2024.
Discount rates–The discount rates are the Company’s estimate of the rates of return that market participants in servicing rights would require when investing in similar servicing rights. Discount rates for servicing rights on existing loans are adjusted to reflect the time value of money and a risk premium intended to reflect the amount of compensation market participants would require due to the uncertainty associated with these instruments’ cash flows.
Credit risk rates–The credit risk rates are the Company’s estimate of the net cumulative principal payments that will not be repaid over the entire life of a loan expressed as a percentage of the original principal amount of the loan. The assumption regarding net cumulative losses impacts the projected balances and expected terms of the loans, which are used to project future servicing revenues.
Market-servicing rates–Market-servicing rate is an estimated measure of adequate compensation for a market participant, if one was required. The rate is expressed as a fixed percentage of outstanding principal balance per annum. The estimate considers the profit that would be demanded in the marketplace to service the portfolio of outstanding loans subject to the Company’s servicing agreements.
Prepayment rates–Prepayment rates are the Company’s estimate of the cumulative principal prepayments that will occur over the entire life of a loan as a percentage of the original principal amount of the loan. The assumption regarding cumulative prepayments impacts the projected balances and expected terms of the loans, which are used to project future servicing revenues.
The table below presents the fair value sensitivity of loan servicing assets and liabilities to adverse changes in key assumptions. The fair value of loan servicing assets and liabilities is not sensitive to adverse changes in discount rates as such changes do not result in a material impact on the fair value as of December 31, 2023 and September 30, 2024, respectively. Adverse changes in prepayment rates do not result in a material impact to the fair value of loan servicing liabilities as of December 31, 2023 and September 30, 2024.
| December 31, | September 30, | |
|---|---|---|
| 2023 | 2024 | |
| Fair value of loan servicing assets | $28,092 | $26,705 |
| Expected market-servicing rates | ||
| 10% market-servicing rates increase | (7,475) | (8,621) |
| 20% market-servicing rates increase | (14,916) | (15,784) |
| Expected prepayment rates | ||
| 10% prepayment rates increase | (632) | (2,096) |
| 20% prepayment rates increase | (1,257) | (2,750) |
| December 31, | September 30, | |
|---|---|---|
| 2023 | 2024 | |
| Fair value of loan servicing liabilities | $2,038 | $1,164 |
| Expected market-servicing rates | ||
| 10% market-servicing rates increase | 1,100 | 881 |
| 20% market-servicing rates increase | 2,235 | 1,451 |
The following tables present a rollforward of the loan servicing assets and liabilities classified by the Company within Level 3 of the fair value hierarchy:
| Loan Servicing Assets | Loan Servicing Liabilities | |
|---|---|---|
| Fair value at June 30, 2023 | $33,339 | $2,577 |
| Sale of loans | 3,475 | 3 |
| Repayments and other changes in fair value recorded in earnings | (6,723) | (187) |
| Fair value at September 30, 2023 | $30,091 | $2,393 |
| Loan Servicing Assets | Loan Servicing Liabilities | |
|---|---|---|
| Fair value at December 31, 2022 | $36,467 | $3,968 |
| Sale of loans | 10,512 | 80 |
| Repayments and other changes in fair value recorded in earnings | (16,888) | (1,655) |
| Fair value at September 30, 2023 | $30,091 | $2,393 |
| Loan Servicing Assets | Loan Servicing Liabilities | |
|---|---|---|
| Fair value at June 30, 2024 | $25,790 | $1,223 |
| Sale of loans | 5,552 | 1 |
| Repayments and other changes in fair value recorded in earnings | (4,637) | (60) |
| Fair value at September 30, 2024 | $26,705 | $1,164 |
| Loan Servicing Assets | Loan Servicing Liabilities | |
|---|---|---|
| Fair value at December 31, 2023 | $28,092 | $2,038 |
| Sale of loans | 11,451 | 3 |
| Repayments and other changes in fair value recorded in earnings | (12,838) | (877) |
| Fair value at September 30, 2024 | $26,705 | $1,164 |
Beneficial Interests
In connection with certain committed capital and other co-investment arrangements, the Company is obligated to make payments to the third-party or is entitled to receive payments from the third-party if credit performance on the underlying loans deviate from initial expectations set at the time of loan sale or origination, subject to a dollar cap. As of December 31, 2023 and September 30, 2024, the fair value of the beneficial interest assets related to these arrangements was $41.0 million and $131.5 million, respectively. As of the same dates, the fair value of the beneficial interest liabilities was $4.2 million and $13.2 million, respectively.
Beneficial interests are measured at estimated fair value using a discounted cash flow model. The model first considers projected defaults, losses, prepayments and recoveries to calculate nominal net cash flows on the underlying loan portfolios. The model then calculates cash inflows or outflows for the Company based on the contractual terms of the arrangements. These net cash flows are discounted using an estimate of market rates of return that reflect the risk premium related to those cash flows. The models use inputs discussed below that are inherently judgmental and reflect the Company’s best estimates of the assumptions a market participant would use to determine fair value.
The following table presents quantitative information about the significant unobservable inputs used for the Company’s fair value measurements of beneficial interests as of December 31, 2023 and September 30, 2024:
| December 31, 2023 | September 30, 2024 | |||||
|---|---|---|---|---|---|---|
| Minimum | Maximum | Weighted-Average(1) | Minimum | Maximum | Weighted-Average(1) | |
| Beneficial interest assets | ||||||
| Discount rate | 7.00% | 14.00% | 13.63% | 7.00% | 14.00% | 13.69% |
| Credit risk rate spread(2) | (0.85)% | (0.85)% | (0.85)% | (3.00)% | 7.90% | 1.64% |
| Beneficial interest liabilities | ||||||
| Discount rate | 14.00% | 14.00% | 14.00% | 14.00% | 14.00% | 14.00% |
| Credit risk rate spread(2) | 0.09% | 9.81% | 8.79% | 12.90% | 16.43% | 13.40% |
(2) Expressed as a percentage of cumulative loss expectations as of the valuation date compared to the loss expectations as of the origination date or date of loan sale. A positive credit risk rate spread indicates an additional risk estimated as of the measurement date compared to the initial expectations. A negative credit risk spread indicates a lower risk than originally estimated.
Discount rates–The discount rates are rates of return used to discount future expected cash flows to arrive at a present value, which represents the fair value. The discount rates used for the projected net cash flows are the Company’s estimates of the rates of return that market participants would require when investing in these financial instruments with cash flows dependent on credit performance of the underlying loan portfolio. A risk premium component is implicitly included in the discount rates to reflect the amount of compensation market participants require due to the uncertainty inherent in the instruments’ cash flows resulting from risks such as credit and liquidity. The Company uses two different discount rates for expected cash flows associated with demonstrated to-date credit performance and those associated with future credit performance. The difference in these rates reflects the level of uncertainty and, as a result, risk premium that would be required by market participants when investing in these instruments.
Credit risk rate spreads–Credit risk rates for beneficial interests are determined the same way as for underlying loan portfolios. Credit risk rates are an estimate of cumulative losses, net of average recoveries, of the underlying portfolios, which represent the amount of principal that will not be repaid over the entire life of the beneficial interests. The credit risk rate spreads are the relative difference, expressed as a percentage, between the expected credit risk rate on origination date or sale date depending on the arrangement and the estimated credit risk rate as of a valuation date. A positive credit risk rate spread indicates an additional risk estimated as of the measurement date compared to the initial expectations. A negative credit risk spread indicates a lower risk than originally estimated.
The following table presents the sensitivity of beneficial interest assets and liabilities to adverse changes in key assumptions used in the valuation model as of December 31, 2023 and September 30, 2024. Adverse changes in discount rates do not result in a material impact to the fair value of beneficial interest liabilities as of December 31, 2023 and September 30, 2024.
| December 31, | September 30, | |
|---|---|---|
| 2023 | 2024 | |
| Fair value of beneficial interest assets | $41,012 | $131,483 |
| Discount rate | ||
| 100 basis point increase | (1,240) | (2,621) |
| 200 basis point increase | (2,431) | (5,152) |
| Expected credit rate spreads on underlying loans | ||
| 10% adverse change | (9,059) | (28,780) |
| 20% adverse change | (16,743) | (57,821) |
| Fair value of beneficial interest liabilities | $4,221 | $13,162 |
| Expected credit rate spreads on underlying loans | ||
| 10% adverse change | 5,606 | 5,721 |
| 20% adverse change | 11,217 | 11,988 |
The following table presents a rollforward of beneficial interest assets and liabilities.
| Beneficial Interest Assets | Beneficial Interest Liabilities | |
|---|---|---|
| Fair value at June 30, 2023 | $28,664 | $85 |
| Acquisition of beneficial interests | 14,719 | — |
| Changes in fair value recorded in earnings | (6,409) | 763 |
| Fair value at September 30, 2023 | $36,974 | $848 |
| Beneficial Interest Assets | Beneficial Interest Liabilities | |
|---|---|---|
| Fair value at December 31, 2022 | $— | $— |
| Acquisition of beneficial interests | 45,254 | — |
| Changes in fair value recorded in earnings | (8,280) | 848 |
| Fair value at September 30, 2023 | $36,974 | $848 |
| Beneficial Interest Assets | Beneficial Interest Liabilities | |
|---|---|---|
| Fair value at June 30, 2024 | $97,804 | $11,198 |
| Acquisition of beneficial interests | 32,416 | — |
| Settlement of beneficial interests | (1,079) | (1,325) |
| Changes in fair value recorded in earnings | 2,342 | 3,289 |
| Fair value at September 30, 2024 | $131,483 | $13,162 |
| Beneficial Interest Assets | Beneficial Interest Liabilities | |
|---|---|---|
| Fair value at December 31, 2023 | $41,012 | $4,221 |
| Acquisition of beneficial interests(1) | 103,817 | — |
| Settlement of beneficial interests | (2,808) | (3,692) |
| Changes in fair value recorded in earnings | (10,538) | 12,633 |
| Fair value at September 30, 2024 | $131,483 | $13,162 |
(1) Effective June 30, 2024, the Company combined the presentation of payments on beneficial interest assets with acquisition of beneficial interests.
Trailing Fee Liabilities
The Company pays certain bank partners monthly trailing fees based on the amount and timing of principal and interest payments made by borrowers of the underlying loans. The Company held trailing fee liabilities of $4.3 million as of December 31, 2023 and September 30, 2024.
The discounted cash flow methodology, which is used to estimate the fair value of trailing fee liabilities, uses the same projected net cash flows as the underlying loans. The fair valuation methodology considers projected prepayments and historical defaults, losses and recoveries to project future losses and net cash flows of the underlying loans. Net cash flows are discounted using an estimate of market rates of return.
The following table presents quantitative information about the significant unobservable inputs used for the Company’s Level 3 fair value measurements for trailing fee liabilities:
| December 31, 2023 | September 30, 2024 | |||||
|---|---|---|---|---|---|---|
| Minimum | Maximum | Weighted-Average (1) | Minimum | Maximum | Weighted-Average (1) | |
| Discount rate | 9.63% | 23.22% | 12.88% | 9.32% | 23.22% | 13.20% |
| Credit risk rate | 0.01% | 88.42% | 17.61% | 0.02% | 69.01% | 18.30% |
| Prepayment rate | 1.05% | 94.68% | 39.94% | 1.99% | 95.80% | 37.01% |
The fair value sensitivity of trailing fee liabilities to adverse changes in key assumptions do not result in a material impact on the Company’s financial position or results of operations.
The following tables include a rollforward of trailing fee liabilities classified by the Company within Level 3 of the fair value hierarchy:
| Trailing Fee Liabilities | |
|---|---|
| Fair value at June 30, 2023 | $4,265 |
| Issuances | 580 |
| Repayments and settlements | (670) |
| Changes in fair value recorded in earnings | (2) |
| Fair value at September 30, 2023 | $4,173 |
| Trailing Fee Liabilities | |
|---|---|
| Fair value at December 31, 2022 | $4,852 |
| Issuances | 1,414 |
| Repayments and settlements | (2,096) |
| Changes in fair value recorded in earnings | 3 |
| Fair value at September 30. 2023 | $4,173 |
| Trailing Fee Liabilities | |
|---|---|
| Fair value at June 30, 2024 | $4,242 |
| Issuances | 912 |
| Repayments and settlements | (834) |
| Changes in fair value recorded in earnings | 25 |
| Fair value at September 30, 2024 | $4,345 |
| Trailing Fee Liabilities | |
|---|---|
| Fair value at December 31, 2023 | $4,251 |
| Issuances | 2,101 |
| Repayments and settlements | (2,145) |
| Changes in fair value recorded in earnings | 138 |
| Fair value at September 30, 2024 | $4,345 |
- Goodwill and Intangible Assets
Goodwill
During the nine months ended September 30, 2024, there were no changes in the carrying amount of goodwill of $67.1 million on the Company’s condensed consolidated balance sheets.
Intangible Assets
Acquired intangible assets subject to amortization consist of developed technology and customer relationships, and are recorded net of amortization and included within other assets on the condensed consolidated balance sheets. The gross and net carrying values and accumulated amortization are as follows:
| December 31, 2023 · September 30, 2024 | ||||||
|---|---|---|---|---|---|---|
| Gross Carrying Value · Accumulated Amortization · Net Carrying Value · Gross Carrying Value · Accumulated Amortization · Net Carrying Value | ||||||
| Developed technology | $9,400 | $(8,617) | $783 | $9,400 | $(9,400) | $— |
| Customer relationships | 13,700 | (3,139) | 10,561 | 13,700 | (3,996) | 9,704 |
| Total intangible assets | $23,100 | $(11,756) | $11,344 | $23,100 | $(13,396) | $9,704 |
Amortization expense wasimmaterial and $3.2 million for the three and nine months ended September 30, 2023, respectively, andimmaterial for both three and nine months ended September 30, 2024.
Expected future amortization expense for intangible assets is as follows:
| September 30, 2024 | |
|---|---|
| Remaining 2024 | $285 |
| 2025 | 1,142 |
| 2026 | 1,142 |
| 2027 | 1,142 |
| 2028 | 1,142 |
| Thereafter | 4,851 |
| Total | $9,704 |
- Balance Sheet Components
Other Assets
Other assets consisted of the following:
| December 31, 2023 | September 30, 2024 | |
|---|---|---|
| Receivables | $40,490 | $46,076 |
| Line of credit receivable (at fair value)(3) | — | 31,514 |
| Loan servicing assets (at fair value) | 28,092 | 26,705 |
| Other assets | 18,589 | 21,685 |
| Prepaid expenses | 17,976 | 19,549 |
| Notes receivable and residual certificates (at fair value) | 14,847 | 10,318 |
| Intangible assets, net(2) | 11,356 | 9,716 |
| Deposits | 8,919 | 4,950 |
| Interest rate caps (at fair value)(1) | 5,958 | 2,139 |
| Total other assets | $146,227 | $172,652 |
(1)Refer to “Note 4. Derivative Financial Instruments”for further information.
(2)Refer to “Note 7. Goodwill and Intangible Assets” for further information.
(3)Refer to “Note 6. Fair Value Measurement”for further information.
Receivables represent amounts recognized as revenue but not yet collected in relation to servicing and other agreements with institutional investors and lending partners.
Property, Equipment, and Software, Net
Property, equipment, and software, net consisted of the following:
| December 31, 2023 | September 30, 2024 | |
|---|---|---|
| Internally developed software | $55,008 | $63,551 |
| Leasehold improvements | 14,281 | 15,069 |
| Computer and networking equipment | 6,054 | 6,069 |
| Furniture and fixtures | 4,761 | 4,795 |
| Total property, equipment, and software | 80,104 | 89,484 |
| Accumulated depreciation and amortization | (37,449) | (51,156) |
| Total property, equipment, and software, net | $42,655 | $38,328 |
Depreciation and amortization expense on property, equipment, and software was $3.9 million and $12.6 million for the three and nine months ended September 30, 2023, respectively, and $5.1 million and $14.2 million for the three and nine months ended September 30, 2024, respectively.
Capitalized internally developed software balances, net of accumulated amortization, were $31.3 million and $29.4 million as of December 31, 2023 and September 30, 2024, respectively. The Company recognizedno impairment charges to internally developed software during the three months ended September 30, 2023 and recognized $2.6 million of impairment charges during the nine months ended September 30, 2023 as a result of the January 2023 Plan. Refer to “Note 15. Reorganization Expenses” for more information. During the three and nine months ended September 30, 2024, the Company recognized immaterial impairment charges to internally developed software.
Accrued Expenses and Other Liabilities
Accrued expenses and other liabilities consisted of the following:
| December 31, 2023 | September 30, 2024 | |
|---|---|---|
| Accrued expenses | $28,099 | $35,364 |
| Accrued payroll | 30,161 | 31,336 |
| Accounts payable | 12,613 | 22,617 |
| Beneficial interest liabilities (at fair value) | 4,221 | 13,162 |
| Trailing fee liability (at fair value) | 4,251 | 4,345 |
| Other liabilities | 2,668 | 3,628 |
| Loan servicing liabilities (at fair value) | 2,038 | 1,164 |
| Total accrued expenses and other liabilities | $84,051 | $111,616 |
- Borrowings
The following table presents the aggregate principal outstanding of all debt that are included in the condensed consolidated balance sheets:
| Borrowings | ||
|---|---|---|
| December 31, 2023 | September 30, 2024 | |
| Warehouse credit facilities | $387,425 | $170,084 |
| Convertible senior notes | 661,250 | 730,379 |
| Total payments due | 1,048,675 | 900,463 |
| Unamortized debt discount | (8,251) | (13,096) |
| Total borrowings | $1,040,424 | $887,367 |
The following table summarizes the aggregate amount of maturities of all borrowings:
| September 30, 2024 | |
|---|---|
| Remaining 2024 | $— |
| 2025 | 47,477 |
| 2026 | 378,301 |
| 2027 | — |
| 2028 | 43,435 |
| 2029 | 431,250 |
| Thereafter | — |
| Total | $900,463 |
Warehouse Credit Facilities
The following table presents the details of the Company’s revolving warehouse credit facilities:
| December 31, 2023 · September 30, 2024 | |||||||
|---|---|---|---|---|---|---|---|
| Stated Interest Rate(1) | Termination and Maturity(2) | Total Borrowing Capacity(3) | Collateral(4) | Outstanding Borrowings | Collateral(4) | Outstanding Borrowings | |
| Upstart Auto Warehouse Trust | Benchmark rate + 3.0% | June 2024 - December 2025 | $— | $278,022 | $139,483 | $190,861 | $47,477 |
| Upstart Auto Warehouse Trust 2 | Benchmark rate + 0% - 4.0% | June 2025 - June 2026 | 50,000 | — | — | 10,472 | 5,437 |
| Upstart Loan Trust | Benchmark rate + 2.8% - 3.8% | June 2025 - June 2026 | 325,000 | 361,195 | 247,942 | 94,963 | 73,735 |
| Upstart Small Dollar Loan Trust | Benchmark rate + 5.5% | June 2027 - June 2028 | 100,000 | — | — | 77,179 | 43,435 |
| Total | $475,000 | $639,217 | $387,425 | $373,475 | $170,084 | ||
(1)The interest rates on our warehouse credit facilities are floating and designed as a reference rate plus a spread. Reference rates include the Compounded Secured Overnight Financing Rate and weighted-average cost of commercial paper notes issued by the lender. The stated interest rate excludes unused commitment fees which range from 0.5% to 1.0%. The undrawn fee for Upstart Small Dollar Loan Trust is the dollar amount of interest and fees that would have been due if the daily average aggregate outstanding principal balance was equal to 75% of the then-applicable borrowing base.
(2)The first date represents the final date the Company may borrow up to the maximum capacity under the warehouse. The second date is the maturity date, when the outstanding principal amount, together with accrued and unpaid interest will be due and payable in full.
(3)Total capacity is as of September 30, 2024. All amounts are committed, except for Upstart Small Dollar Loan Trust of $100.0 million and Upstart Loan Trust for which $150.0 million of the $325.0 million total capacity is uncommitted. As of September 30, 2024, the Upstart Auto Warehouse Trust facility is in the amortization period and can no longer be drawn on.
(4)Represents the aggregate restricted cash and unpaid principal balance of loans pledged as collateral.
On April 24, 2024, Upstart Loan Trust entered into an amendment to the Amended and Restated Revolving Credit and Security Agreement, which increased the uncommitted portion of the total borrowing capacity to purchase unsecured personal loans from $75.0 million to $150.0 million. All other key terms of the agreement remain the same. As of September 30, 2024, the Company was in breach of certain representations for a select pool of loans pledged in the facility. Subsequent to September 30, 2024, the Company paid down $26.8 million of the outstanding advance on the facility and was in compliance with all applicable covenants effective November 4, 2024.
During the three months ended March 31, 2024, Upstart Auto Warehouse Trust obtained waivers for breach of certain covenants under the Upstart Auto Warehouse Trust facility, which expired on June 14, 2024. On June 7, 2024, prior to the expiration, Upstart Auto Warehouse Trust amended its credit agreement to extend the maturity date to December 14, 2025. The amortization period began on June 14, 2024 and accordingly, Upstart Auto Warehouse Trust may no longer draw on the facility and all collections that represent repayment of loans pledged as collateral under the facility are applied to reduce the outstanding balance. As of September 30, 2024, the facility was in compliance with all applicable covenants.
On June 28, 2024, Upstart Auto Warehouse Trust 2 entered into a warehouse credit facility for auto loans, and Upstart Small Dollar Loan Trust entered into a warehouse credit facility for small dollar loans. These warehouse credit facilities are secured by a lien and security interest in the auto or small dollar loans, as applicable, the purchases of which are financed by the borrowings. Each of Upstart Auto Warehouse Trust 2 and Upstart Small Dollar Loan Trust may borrow up to the capacity until the facility termination date, and must pay all outstanding amount by the maturity date, under its respective warehouse credit facility.
Convertible Senior Notes
In August 2021, the Company issued $661.3 million in aggregate principal amount of 0.25% convertible senior notes due 2026 (the “2026 Notes”), and in September 2024, the Company issued $431.3 million in aggregate principal amount of 2.00% convertible senior notes due 2029 (the “2029 Notes”, together with the 2026 Notes, the “Notes”). Concurrently with the issuance of the 2029 Notes, the Company used approximately $302.4 million of theproceeds to repurchase approximately $334.2 million in aggregate principal amount of the outstanding 2026 Notes in individually negotiated transactions. The Company additionally repurchased approximately $27.9 million of the outstanding 2026 Notes during the third quarter of 2024 through open market purchases. The table below presents the activity of the Notes during the nine months ended September 30, 2024:
| Principal balance of Notes outstanding as of December 31, 2023 | $661,250 |
|---|---|
| Issuance of 2029 Notes | 431,250 |
| Repurchases of 2026 Notes | (362,121) |
| Principal balance of Notes outstanding as of September 30, 2024 | $730,379 |
The repurchases of the 2026 Notes were accounted for as a debt extinguishment. The difference between the consideration paid to repurchase the 2026 Notes and the carrying value of the 2026 Notes, resulted in a gain on debt extinguishment of $33.4 million separately reportedon the condensed consolidated statement of operations and comprehensive loss during the three and nine months ended September 30, 2024. The partial extinguishment did not result in any changes to the terms of the 2026 Notes.
Each series of Notes is governed by its respective indenture (each, an “Indenture”), and represents senior unsecured obligations of the Company. The 2026 Notes mature on August 15, 2026 and the 2029 Notes mature on October 1, 2029, unless such Notes are earlier converted, redeemed, or repurchased in accordance with their terms. The Company may not redeem the 2026 Notes prior to August 20, 2024 or the 2029 Notes prior to October 6, 2027. The Company may redeem for cash all or any portion of the Notes, at its option, on or after August 20, 2024, in the case of the 2026 Notes, and on or after October 6, 2027, in the case of the 2029 Notes, if the last reported sale price of the Company’s common stock has been at least 130% of the conversion price for the Notes of the applicable series then in effect for at least 20 trading days (whether or not consecutive) during any 30 consecutive trading-day period (including the last trading day of such period) ending on, and including, the trading day immediately preceding the date on which the Company provides a notice of redemption for the Notes of such series at a redemption price equal to 100% of the principal amount of the Notes of such series to be redeemed, plus any accrued and unpaid interest to, but excluding, the redemption date.
The following table presents details of the Notes:
| Interest Rate | Initial Conversion Rate per $1,000 Principal | Initial Conversion Price | Conversion Date | |
|---|---|---|---|---|
| 2026 Notes | 0.25%; payable semiannually on February 15 and August 15 | 3.5056 | $285.26 | May 15, 2026 |
| 2029 Notes | 2.00%; payable semiannually on April 1 and October 1 | 21.9029 | $45.66 | July 1, 2029 |
Holders of the Notes may convert their Notes at their option any time prior to the close of business on the business day immediately preceding their respective conversion dates only under the following circumstances:
(1) during any calendar quarter commencing after December 31, 2021, in the case of the 2026 Notes, and December 31, 2024, in the case of the 2029 Notes, (and only during such calendar quarter), if the last reported sale price of the Company’s common stock for at least 20 trading days (whether or not consecutive) during a period of 30 consecutive trading days ending on, and including, the last trading day of the immediately preceding calendar quarter is greater than or equal to 130% of the applicable conversion price for the respective Notes on each applicable trading day;
(2) during thefive business-day period after anyfive consecutive trading-day period in which the trading price per $1,000 principal amount of the applicable series of Notes for each trading day of such five consecutive trading-day period was less than 98% of the product of the last reported sale price of the Company’s common stock and the conversion rate of the respective Notes on each such trading day;
(3) if the Company calls any or all of the Notes of the applicable series for redemption, at any time prior to the close of business on the second scheduled trading day immediately preceding the redemption date; or
(4) upon the occurrence of specified corporate events.
On or after the respective conversion dates, holders of the Notes of the applicable series may surrender all or any portion of their Notes of such series for conversion at any time prior to the close of business on the second scheduled trading day immediately preceding the applicable maturity date regardless of the foregoing conditions. Upon conversion, the Company will pay or deliver, as the case may be, either cash, shares of common stock or a combination of cash and shares of common stock, at its election.
The conversion price for each series of Notes will be subject to adjustment if certain events occur. In addition, following certain corporate events that may occur prior to the applicable maturity date or following the Company’s issuance of a notice of redemption for a series of Notes, the Company may be required to increase the conversion rate for the holder of the Notes of such series who elect to convert such Notes in connection with such corporate event or during the related redemption period in certain circumstances. Additionally, upon the occurrence of a corporate event that constitutes a “fundamental change” pursuant to the applicable Indenture, holders of the applicable series of Notes may require the Company to repurchase for cash all or a portion of such Notes at a purchase price equal to 100% of the principal amount of the Notes of such series to be redeemed plus accrued and unpaid interest to, but excluding, the fundamental change repurchase date.
The Company accounted for the issuance of each series of the Notes as a single liability at par as the conversion feature of each series of Notes does not require bifurcation as a derivative under ASC 815 and the Notes were not issued at a substantial premium. Debt issuance costs related to the 2026 Notes and 2029 Notes totaled $15.7 million and $10.4 million, respectively, which are amortized to interest expense under the effective interest method over the contractual term. Theeffective interest rate of the 2026 Notes and the 2029 Notes is 0.7% and 2.5%, respectively. The Company recorded immaterial coupon interest expense related to the Notes andimmaterial amortization of debt issuance costs within other income, net on the condensed consolidated statements of operations and comprehensive loss for all periods presented.
The following table presents the components of the Notes as of December 31, 2023 and September 30, 2024:
| December 31, 2023 | September 30, 2024 | |||||||
|---|---|---|---|---|---|---|---|---|
| Principal Amount | UnamortizedDebtDiscount | NetCarryingAmount | FairValue | Principal Amount | UnamortizedDebtDiscount | NetCarryingAmount | FairValue | |
| 2026 Notes | $661,250 | $(8,251) | $652,999 | $488,700 | $299,129 | $(2,687) | $296,442 | $265,851 |
| 2029 Notes | — | — | — | — | 431,250 | (10,409) | 420,841 | 471,162 |
| Total | $661,250 | $(8,251) | $652,999 | $488,700 | $730,379 | $(13,096) | $717,283 | $737,013 |
The estimated fair value repres ents Level 2 valuations in the fair value hierarchy and was determined based on the estimated or actual bids and offers of the Notes in an over-the-counter market.
Capped Call Transactions
In connection with the issuance of the 2026 Notes and the 2029 Notes, the Company entered into separate privately negotiated capped call instruments with certain financial institutions (the “2026 Capped Calls,” with respect to the 2026 Notes and the “2029 Capped Calls,” with respect to the 2029 Notes, and the 2026 Capped Calls together with the 2029 Capped Calls, the “Capped Calls”).
The Capped Calls are generally expected to offset the potential dilution to the Company’s common stock upon any conversion of Notes and/or reduce any cash payments the Company is required to make in excess of the principal amount of converted Notes, as the case may be, in the event the market price per share of the Company’s common stock, as measured under the terms of the Capped Calls, is greater than the strike price of the Capped Calls, with such offset and/or reduction subject to a cap. If, however, the market price per share of the common stock, as measured under the terms of the Capped Calls, exceeds the cap price of the Capped Calls, there would be dilution and/or there would not be a reduction of such potential cash payments, in each case, to the extent that such market price per share of the Company’s common stock exceeds the cap price of the Capped Calls.
The following table sets forth other key terms for the Capped Calls related to each series of Notes as of September 30, 2024:
| Initial Strike Price per Share, Subject to Certain Adjustments | Initial Cap Price per Share, Subject to Certain Adjustments | Shares of Common Stock Covered, Subject to Anti-Dilution Adjustments(in millions) | Final Expiration Date | |
|---|---|---|---|---|
| 2026 Capped Calls | $285.26 | $400.36 | 1.0 | August 15, 2026 |
| 2029 Capped Calls | $45.66 | $70.24 | 9.4 | September 27, 2029 |
The Capped Calls were determined to be freestanding financial instruments that meet the criteria for classification in equity; as such the Capped Calls were recorded as a reduction of additional paid-in capital within stockholders’ equity.
In the third quarter of 2024, in connection with the partial repurchase of the 2026 Notes described above, the Company entered into agreements to terminate the portion of the 2026 Capped Calls corresponding to the principal amount of the 2026 Notes repurchased. As a result of the partial terminations of the 2026 Capped Calls, the
Company received immaterial cash payments which were recorded as an increase of additional paid-in capital within stockholders’ equity.
- Stockholders' Equity
Common Stock Reserved for Future Issuance
In December 2020, the Company's amended and restated certificate of incorporation became effective, which authorizes the issuance of 700,000,000 shares of common stock with a par value of $0.0001 per share. Shares of common stock reserved for issuance, on an as-converted basis, are as follows:
| December 31, | September 30, | |
|---|---|---|
| 2023 | 2024 | |
| Options issued and outstanding | 12,617,254 | 12,350,352 |
| Restricted stock units outstanding | 5,534,394 | 4,511,475 |
| Shares available for future issuance under 2020 plan | 6,420,703 | 7,692,542 |
| Shares available for issuance under employee stock purchase plan | 2,896,226 | 3,425,952 |
| Total | 27,468,577 | 27,980,321 |
Share Repurchase Program
In February 2022, the Board of Directors authorized the Company to purchase up to $400.0 million of common stock of the Company. The Company may repurchase shares from time to time through open market purchases, in privately negotiated transactions or by other means, including through the use of trading plans intended to qualify under Rule 10b5-1. The repurchase program does not obligate the Company to acquire any particular amount of its common stock, and may be suspended or terminated by the Company at any time at its discretion without prior notice.
The Company records share repurchases on the settlement date. Repurchased shares are subsequently retired and returned to the status of authorized but unissued. The Company’s policy for share retirements is to allocate the excess between par value and the repurchase price, including costs and fees, to additional paid-in capital. During the nine months ended September 30, 2024, the Company madeno repurchases of common stock. As of September 30, 2024, $222.1 million remains available for future purchases of our common stock under the share repurchase program.
Equity Incentive Plans
The 2020 Equity Incentive Plan authorizes grants of incentive stock options, non-statutory stock options, stock appreciation rights, restricted stock, restricted stock units, and performance awards to eligible participants.
Stock Options
The following table summarizes stock option activity for the nine months ended September 30, 2024:
| Number of Options | Weighted-Average Exercise Price Per Share | Weighted-Average Remaining Contractual Life (years) | Aggregate Intrinsic Value | |
|---|---|---|---|---|
| Balances at December 31, 2023 | 12,617,254 | $14.57 | 6.1 | $375,897 |
| Options granted | 1,324,632 | 26.48 | ||
| Options exercised | (1,488,118) | 8.25 | ||
| Options cancelled and forfeited | (103,416) | 22.87 | ||
| Balances at September 30, 2024 | 12,350,352 | 16.54 | 5.8 | 334,377 |
| Options exercisable – September 30, 2024 | 8,718,678 | 13.32 | 4.7 | 265,970 |
| Options vested and expected to vest – September 30, 2024 | 12,328,033 | $16.51 | 5.8 | $334,105 |
The aggregate intrinsic value is calculated as the difference between the exercise price of the underlying awards and the fair value of the Company’s stock as of September 30, 2024. The aggregate intrinsic value of options exercised for the nine months ended September 30, 2023 and 2024 was $18.5 million and $34.0 million respectively. The weighted-average grant date fair value of options granted during the nine months ended September 30, 2023 and 2024 was $8.06, and $14.42 per share, respectively. The total fair value of options vested for the nine months ended September 30, 2023 and 2024 was$26.4 million, and $23.2 million, respectively.
As of September 30, 2024, total unrecognized stock-based compensation expense related to unvested stock options was $40.4 million, which is expected to be recognized over a remaining weighted-average period of 2.5 years.
Restricted Stock Units
The Company grants restricted stock units (“RSUs”) to employees and nonemployees. RSUs vest upon satisfaction of a service-based condition, which is generally satisfied overone tofour years. The following table summarizes RSU activity for the nine months ended September 30, 2024:
| Number of Shares | Weighted-Average Grant Date Fair Value Per Share | |
|---|---|---|
| Unvested at December 31, 2023 | 5,534,394 | $34.90 |
| RSUs granted | 2,505,383 | 28.55 |
| RSUs vested | (2,846,811) | 32.36 |
| RSUs cancelled and forfeited | (681,491) | 33.79 |
| Unvested at September 30, 2024 | 4,511,475 | $33.14 |
As of September 30, 2024, total unrecognized stock-based compensation expense related to outstanding unvested RSUs was $114.7 million, which is expected to be recognized over a remaining weighted-average period of 1.7 years.
Restricted Stock
In connection with the acquisition of Prodigy Software, Inc. (“Prodigy”) in April 2021,82,201 shares of the Company’s restricted stock with a fair value of $10.1 million were issued to certain Prodigy employees. At the time of grant, the restricted stock was subject to transfer restrictions and a repurchase option and was contingent upon the employees' continued employment with the Company. The restricted stock was subject to restrictions which lapsed on a quarterly basis overtwo years from the time of the Prodigy acquisition.
There wereno restricted stock awards outstanding during the nine months ended September 30, 2024.
Performance-based Restricted Stock Units
On February 24, 2023, the Company’s Compensation Committee of the Board of Directors approved the cancellation of a performance-based restricted stock unit award (“PRSUs”) that may be settled for 687,500 shares of the Company’s common stock granted to an executive in February 2022.
At the time the PRSUs were granted, the PRSUs were intended to be the executive’s primary compensation through calendar year 2029 so that, in connection with the grant of the PRSUs, the executive’s cash compensation was limited to the amount necessary to allow the executive to participate in the broad-based employee benefits generally applicable at the Company. In reaching its decision to cancel the PRSUs, the Compensation Committee extensively considered the purpose of the PRSUs and determined that the grant no longer provided the intended retention and incentive value to the executive. After considering various alternatives and the pros and cons of such alternatives and consulting with its external advisors, the Compensation Committee believed it was in the best interest of the Company and its stockholders to cancel the PRSUs in exchange for the reinstatement of the executive’s cash compensation, including the executive’s annual base salary and eligibility to participate in the Company’s 2023 Executive Bonus Plan with an annual target bonus opportunity equal to 75% of the executive’s annual base salary.
Compensation expense associated with the PRSUs was recognized using the straight-line attribution method for each of thenine vesting tranches over the respective derived service period. The weighted-average grant date fair value using the Monte Carlo simulation was $68.76 per share. The Company recognizes stock-based compensation expense for awards subject to market-based vesting conditions regardless of whether these conditions will be achieved or not, and stock-based compensation expense for any such awards is not reversed if the market condition is not met. The cancellation of the grant was treated by the Company as a settlement for no consideration and remaining unrecognized compensation expense of $39.0 million associated with the grant was accelerated and recorded by the Company as part of engineering and product development expense on the condensed consolidated statements of operations and comprehensive loss during the nine months ended September 30, 2023.
There wereno PRSUs outstanding during the nine months ended September 30, 2024.
2020 Employee Stock Purchase Plan
Our employee stock purchase plan (“ESPP”) provides for consecutivesix-month offering periods. The offering periods are scheduled to start on the first trading day on or after February 15 and August 15 of each year. The ESPP permits participants to purchase shares in the amount of 85% of the lower of the fair market value of our shares of common stock on the first trading day of the offering period or on the exercise date. During the nine months ended September 30, 2024,333,564 shares of common stock were purchased under the ESPP.
As of September 30, 2024, total unrecognized stock-based compensation expense related to the ESPP wasimmaterial.
Fair Value of Awards Granted
In determining the fair value of stock-based awards, the Company uses a Black-Scholes option-pricing model for its options granted and ESPP purchase rights. The inputs used for estimating the fair values of options and ESPP purchase rights granted during the period include:
Fair Value of Common Stock–The fair value of the Company’s common stock is determined by the closing price, on the date of grant, of its common stock, which is traded on the Nasdaq Global Select Market.
Expected Term–The expected term represents the period that the Company’s stock options and ESPP purchase rights are expected to be outstanding. We estimate the expected term based on the simplified method, which is the weighted-average time to vesting and the contractual maturity.
Volatility–Because the Company has not had an active trading market for its common stock for a sufficient period of time, the expected volatility is estimated based on the average volatility for comparable publicly-traded companies, over a period equal to the expected term of the stock option grants.
Risk-free Interest Rate–The risk-free interest rate assumption is based on the U.S. Treasury zero coupon issues in effect at the time of grant for periods corresponding with the expected term of the option.
Dividends–The Company has never paid dividends on its common stock and does not anticipate paying dividends on common stock for the foreseeable future. Therefore, the Company uses an expected dividend yield ofzero.
The following assumptions were used to estimate the fair value of options granted:
| Three Months Ended September 30, | Nine Months Ended September 30, | |||
|---|---|---|---|---|
| 2023 | 2024 | 2023 | 2024 | |
| Expected term (in years) | 5.3 | 5.1 - 6.7 | 5.2 – 7.0 | 5.1 – 7.0 |
| Expected volatility | 53.33% – 53.38% | 50.96% - 53.49% | 50.96% – 53.38% | 50.32% – 53.49% |
| Risk-free interest rate | 4.23% – 4.60% | 3.76% | 3.45% – 4.60% | 3.76% – 4.27% |
| Dividend yield | —% | —% | —% | —% |
.
The following assumptions were used to estimate the fair value of ESPP purchase rights:
| Three Months Ended September 30, | Nine Months Ended September 30, | |||
|---|---|---|---|---|
| 2023 | 2024 | 2023 | 2024 | |
| Expected term (in years) | 0.5 | 0.5 | 0.5 | 0.5 |
| Expected volatility | 131.05% | 88.37% | 97.74% – 131.05% | 88.37% – 96.69% |
| Risk-free interest rate | 5.55% | 5.04% | 4.97% – 5.55% | 5.04% – 5.30% |
| Dividend yield | —% | —% | —% | —% |
Stock-Based Compensation
The Company recorded stock-based compensation in the following expense categories in its condensed consolidated statements of operations and comprehensive loss for employees and nonemployees:
| Three Months Ended September 30, | Nine Months EndedSeptember 30, | |||
|---|---|---|---|---|
| 2023 | 2024 | 2023 | 2024 | |
| Sales and marketing | $3,231 | $3,040 | $5,097 | $9,096 |
| Customer operations | 2,768 | 1,596 | 8,744 | 5,679 |
| Engineering and product development | 17,357 | 18,013 | 92,725 | 55,140 |
| General, administrative, and other | 12,212 | 10,969 | 35,707 | 33,689 |
| Total | $35,568 | $33,618 | $142,273 | $103,604 |
- Leases
The Company’s operating leases expire between 2027 and 2029 and are primarily for its corporate headquarters in San Mateo, California and Columbus, Ohio, as well as additional office space in Columbus, Ohio and Austin, Texas. Certain leases have rent abatement, escalating rent payment provisions, lease renewal options, and tenant allowances. Rent expense is recognized on a straight-line basis over the non-cancelable lease term, except when it is reasonably certain that the renewal option will be exercised.
In connection with the Company’s lease agreements, letters of credit were issued on behalf of the Company for the benefit of the landlord in an aggregate amount of $2.6 million. The letters of credit are secured by certificates of deposit which are included in restricted cash on the condensed consolidated balance sheets.
Future minimum lease payments are as follows:
| September 30, 2024 | |
|---|---|
| Remaining 2024 | $3,750 |
| 2025 | 15,402 |
| 2026 | 15,850 |
| 2027 | 15,474 |
| 2028 | 6,143 |
| Thereafter | 2,990 |
| Total undiscounted lease payments | 59,609 |
| Less: Present value adjustment | (6,261) |
| Operating lease liabilities | $53,348 |
Finance lease expense was immaterial during three and nine months ended September 30, 2023. The Company had no finance lease expense during the three and nine months ended September 30, 2024. The Company’s operating lease expense consists of rent and variable lease payments. Variable lease payments such as common area maintenance and parking fees, were included in operating expenses. Rent expense for the Company’s short-term leases was immaterial during the periods presented. The Company hadno sublease income during the three and nine months ended September 30, 2023. Sublease income wasimmaterial during the three and nine months ended September 30, 2024. Operating lease expense was as follows:
| Three Months Ended September 30, | Nine Months EndedSeptember 30, | |||
|---|---|---|---|---|
| 2023 | 2024 | 2023 | 2024 | |
| Rent expense | $4,016 | $3,542 | $12,062 | $10,625 |
| Variable lease payments | $1,016 | $937 | $2,936 | $2,862 |
Supplemental cash flow and non-cash information related to the Company’s operating leases was as follows:
| Three Months Ended September 30, | Nine Months EndedSeptember 30, | |||
|---|---|---|---|---|
| 2023 | 2024 | 2023 | 2024 | |
| Cash paid for amounts included in the measurement of lease liabilities | $3,803 | $3,591 | $11,263 | $10,850 |
Supplemental balance sheet information related to the Company’s operating leases was as follows:
| December 31, 2023 | September 30, 2024 | |
|---|---|---|
| Weighted-average remaining lease term (in years) | 4.56 | 3.84 |
| Weighted-average discount rate | 5.11% | 5.18% |
- Commitments and Contingencies
Commitments
The Company has loan purchase obligations under the Company’s loan agreements with certain lending partners. These lending partners retain ownership of the loans facilitated through Upstart’s platform forthree days or longer (the “holding period”) after origination, as required under the respective agreements. The Company has committed to purchase the loans at the conclusion of the required holding period. As of December 31, 2023 and September 30, 2024, the total loan purchase commitment included outstanding principal balance of $36.6 million and $66.8 million, respectively.
The Company has extended a line of credit in connection with one of its committed capital and other co-investment arrangements. As of September 30, 2024, the Company had unfunded commitments related to the line of credit of $8.0 million. The Company heldno line of credit receivable as of December 31, 2023.
The Company has commitments to fund future advances on HELOCs. As of December 31, 2023 and September 30, 2024, these commitments were immaterial and $2.8 million, respectively, however, since these commitments could expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements.
Contingencies
Accounting for contingencies requires the Company to use judgment related to both the likelihood of a loss and the estimate of the amount or range of loss. The Company records a loss contingency when it is probable that a liability has been incurred and the amount of the loss can be reasonably estimated. The Company discloses material contingencies when it believes a loss is not probable but reasonably possible and may voluntarily provide information on additional contingencies.
From time to time the Company is subject to, and it is presently involved in, various litigation and legal proceedings arising from the ordinary course of business activities, the outcome of which the Company cannot reasonably determine. Other than the class actions and derivative actions described below, the Company does not believe that it is presently a party to any litigation of which the outcome would individually, or taken together, have a material adverse effect on our business, operating results, cash flows, or financial condition. As of December 31, 2023, no loss contingency was recorded in connection with legal proceedings. As of September 30, 2024, an immaterial loss contingency was recorded in connection with legal proceedings.
Indemnifications
In the ordinary course of business, the Company may provide indemnifications of varying scope and terms to vendors, directors, officers and other parties with respect to certain matters. In addition, the Company has entered into indemnification agreements with directors and certain officers and employees that will require the Company, among other things, to indemnify them against certain liabilities that may arise by reason of their status or service as directors, officers or employees. No demands have been made upon the Company to provide indemnification under such agreements, and thus, there are no claims that the Company is aware of that could have a material adverse effect on the Company’s condensed consolidated financial statements.
Repurchases
Under the terms of the loan purchase and loan servicing agreements between the Company and institutional investors, as well as in agreements with investors in securitizations and pass-through certificate transactions, the Company may, in certain circumstances, become obligated to repurchase loans from such institutional investors. Generally, these circumstances include the occurrence of verifiable identity theft, the failure of sold loans to meet the terms of certain loan-level representations and warranties that speak as of the time of origination or sale, the failure to comply with other contractual terms with the institutional investors, or a violation of the applicable federal, state, or local lending laws.
The maximum potential amount of future payments associated under this obligation is the outstanding balances of the loans sold to the institutional investors, which at December 31, 2023 and September 30, 2024 is $12,208.1 million and $11,042.1 million, respectively. Actual payments made relating to the Company’s repurchase and indemnification obligations were immaterial and $4.9 million for the three and nine months ended September 30, 2024, respectively.
The Company did not have material contingent liabilities related to future loan repurchase obligations as of December 31, 2023 and September 30, 2024. These amounts are included in accrued expenses and other liabilities on the Company’s condensed consolidated balance sheets.
Legal
On July 26, 2022, a lawsuit was filed in United States District Court, Southern District of Ohio, captioned Crain v. Upstart Holdings, Inc. et al., Case No. 2:22-cv-02935-ALM-EPD (S.D. Ohio) against the Company, the Company’s Chief Executive Officer, and Chief Financial Officer, alleging that the defendants made false and/or misleading statements or omissions about the Company’s business, operations, and prospects in violation of Section
10(b) of the Securities Exchange Act of 1934, as amended, or the Exchange Act, and Rule 10b-5 promulgated thereunder, as well as Section 20(a) of the Exchange Act. The Crain lawsuit claims unspecified damages and legal fees. On August 16, 2022, the court appointed a lead plaintiff and approved lead counsel in the Crain action. On December 5, 2022, the lead plaintiff filed a consolidated amended complaint, which names the same defendants as the previous complaint, along with two Company executives, as well as Third Point LLC and its CEO and Third Point Ventures LLC and its managing partner (also a former Upstart board member). The consolidated amended complaint brings the same claims as the previous complaint but adds a claim under Section 20A of the Exchange Act. On February 24, 2023, the Upstart defendants filed a motion to dismiss the consolidated amended complaint. On September 29, 2023, the Court issued an order, granting in part and denying in part the Upstart defendants’ motion. On November 7, 2023, the Upstart defendants filed a motion for reconsideration, which the Court denied on August 5, 2024. On February 2, 2024, Lead Plaintiff, Universal-Investment-Gesellschaft mbH, and plaintiffs, Kathy Brooks and Kevin Crain, filed a motion for an order to certify this matter, now captioned In re Upstart Holdings Securities Litigation, as a class action, appoint themselves as class representatives, and approve their selection of Motley Rice LLC and Robbins Geller Rudman & Dowd LLP as co-class counsel. The Company believes the remaining claims in the action are without merit and intends to defend itself vigorously.
On July 28, 2022, a derivative lawsuit was filed in United States District Court, Southern District of Ohio, captioned OConnor v. Huber et al., Case No. 2:22-cv-02961-EAS-KAJ (S.D. Ohio). The OConnor action includes allegations similar to those in the Crain complaint, and names as defendants each of the Company’s current board members and its Chief Financial Officer. The Company is named as a nominal defendant. The OConnor action includes claims for violation of Section 10(b) of the Exchange Act and Rule 10b-5 promulgated thereunder, breach of fiduciary duty, aiding and abetting breach of fiduciary duty, unjust enrichment, and waste of corporate assets. The OConnor action seeks unspecified monetary damages and an accounting from the individual defendants. The OConnor action also seeks unspecified corporate governance and internal procedure modifications, punitive damages, and legal fees.
On October 7, 2022, a second derivative lawsuit was filed in United States District Court, Southern District of Ohio, captioned Chung v. Huber et al., No. 2:22-cv-03620-MHW-CMV (S.D. Ohio). The Chung action includes allegations similar to those in the OConnor complaint, and names as defendants each of the Company’s current board members, a former board member, and its Chief Financial Officer. The Company is named as a nominal defendant. The Chung action includes claims for violation of Section 10(b), 14(a), and 21D of the Exchange Act, breach of fiduciary duties, unjust enrichment, abuse of control, gross mismanagement, and waste of corporate assets. The Chung action seeks unspecified monetary damages, restitution, and attorney’s fees and costs from the individual defendants. It also seeks corporate governance and internal procedure modifications.
On December 12, 2022, in response to a joint motion by the parties, the Court consolidated the OConnor and Chung matters, appointed co-lead counsel, and stayed the consolidated case until resolution of the related securities class action. On April 24, 2024, the plaintiffs in the consolidated action filed an amended complaint. The amended complaint includes allegations similar to those in the initial complaint in the OConnor action, and names the same defendants as the initial complaint, along with an additional Company executive and another former board member. The amended complaint brings the same claims as the initial complaint in the OConnor action but adds claims under Section 14(a) of the Exchange Act and Rule 14a-9 promulgated thereunder, for contribution under Sections 10(b) and 21D of the Exchange Act, and for abuse of control and gross mismanagement. The amended complaint seeks similar relief to that sought in the initial complaint in the OConnor action.
On February 3, 2023, a third derivative lawsuit was filed, in the United States District Court, District of Delaware, captioned Hsu v. Girouard, et al., 1:23-cv-00132-UNA (D. Del.). The Hsu action includes allegations similar to those in the consolidated derivative matter pending in Ohio, and names as defendants each of the Company’s current board members, a former board member, and its Chief Financial Officer. The Company is named as a nominal defendant. The Hsu action includes claims for violation of Section 14(a) of the Exchange Act as well as breach of fiduciary duties, and seeks unspecified monetary damages, restitution, and attorney’s fees and costs from the individual defendants. It also seeks corporate governance and internal procedure modifications. On
February 16, 2023, in response to a joint stipulation and proposed order submitted by the parties, the Court stayed the Hsu action until resolution of the related securities class action.
On March 8, 2023, a fourth derivative lawsuit was filed, in the United States District Court, District of Delaware, captioned Sornchai et al. v. Girouard, et al., 1:23-cv-00253-MN (D. Del). The Sornchai action includes allegations similar to those in the consolidated derivative matter pending in Ohio, and names as defendants each of the Company’s current board members, a former board member, its Chief Financial Officer, and a Company executive. The Company is named as a nominal defendant. The Sornchai action includes claims for violations of Sections 10(b), 14(a) and 21D of the Exchange Act, breach of fiduciary duties, breach of fiduciary duty through misappropriation of material non-public information, and unjust enrichment, and seeks unspecified monetary damages, restitution, and attorney’s fees and costs from the individual defendants. It also seeks corporate governance and internal procedure modifications. On March 24, 2023, in response to a joint stipulation and proposed order submitted by the parties, the Court stayed the Sornchai action until resolution of the related securities class action.
On April 5, 2023, a fifth derivative lawsuit was filed, in the Court of Chancery of the State of Delaware, captioned Okhai v. Girouard, et al., C.A. No. 2023-0401-SG (Del. Ch.). The Okhai action includes allegations similar to those in the consolidated derivative matter pending in Ohio, and names as defendants the Company’s current board members, two former board members, its Chief Financial Officer, and two current or former Company executives, as well as Third Point LLC and Third Point Ventures LLC. The Okhai action includes claims for breach of fiduciary, aiding and abetting such alleged breaches, and unjust enrichment, and seeks equitable and/or injunctive relief, restitution, and attorney’s fees and costs from the individual defendants. On August 3, 2023, in response to a motion to stay by the defendants in the Okhai action, the Court stayed the Okhai action until resolution of the motion to dismiss in the related securities class action. Following the issuance of the September 29, 2023 order on the motion to dismiss in the related securities class action, on November 16, 2023, in response to a joint stipulation and proposed order submitted by the parties, the Court stayed the Okhai action until resolution of the motion for reconsideration of the September 29, 2023 order on the motion to dismiss in the related securities class action. Following denial of the motion for reconsideration in the related securities class action, the parties in the Okhai action finished briefing and argued the defendants’ motion to continue the stay. On October 24, 2024, the Court continued the stay until February 1, 2025.
On October 13, 2023, a sixth derivative lawsuit was filed, in the Court of Chancery of the State of Delaware, captioned Romanyshyn v. Girouard, et al., C.A. No. 2023-1029-SG (Del. Ch.). The Romanyshyn action includes allegations similar to those in the consolidated derivative matter pending in Ohio, and names as defendants current and former directors and Company executives, as well as Third Point LLC and its CEO, and Third Point Ventures LLC. The Romanyshyn action includes claims for breach of fiduciary, and seeks unspecified monetary damages, restitution, and attorney’s fees and costs from the individual defendants. It also seeks corporate governance and internal procedure modifications. On November 3, 2023, in response to a joint stipulation and proposed order submitted by the parties, the Court stayed the Romanyshyn action pending the outcome of the motion to stay in the related Okhai derivative action (which stay has now been continued until February 1, 2025).
On October 24, 2023, a seventh derivative lawsuit was filed, in the Court of Chancery of the State of Delaware, captioned Agarwal v. Girouard, et al., C.A. No. 2023-1075-SG (Del. Ch.). The Agarwal action includes allegations similar to those in the consolidated derivative matter pending in Ohio, and names as defendants current and former directors and Company executives, as well as Third Point LLC and its CEO, and Third Point Ventures LLC. The Agarwal action includes claims for breach of fiduciary, and seeks unspecified monetary damages, restitution, and attorney’s fees and costs from the individual defendants. It also seeks corporate governance and internal procedure modifications. On November 3, 2023, in response to a joint stipulation and proposed order submitted by the parties, the Court stayed the Agarwal action pending the outcome of the motion to stay in the related Okhai derivative action (which stay has now been continued until February 1, 2025).
Given the uncertainty of litigation described above, the preliminary stage of the cases, and the legal standards that must be met for, among other things, class certification and success on the merits, the Company cannot estimate the reasonably possible loss or range of loss that may result from these actions.
On November 17, 2023, we received a subpoena from the SEC seeking various documents and information regarding our disclosures, including the use of our AI models and loans, among other things. We are cooperating with the SEC and are unable to predict the outcome of this matter.
- Income Taxes
The Company’s effective tax rates for the three and nine months ended September 30, 2023 and 2024, are as follows:
| Three Months Ended September 30, | Nine Months Ended September 30, | |||
|---|---|---|---|---|
| 2023 | 2024 | 2023 | 2024 | |
| Provision for income taxes | $10 | $45 | $44 | $74 |
| Effective tax rate | (0.03)% | (0.67)% | (0.02)% | (0.06)% |
The Company's tax provision and the resulting effective tax rate for interim periods are determined based upon its estimated annual effective tax rate adjusted for the effect of discrete items arising during the period. The Company's effective tax rate for the three and nine months ended September 30, 2024 stayed relatively consistent compared to the same periods in 2023 as the Company continues to maintain a full valuation allowance with residual current year state taxes. The effective tax rate differs from the U.S. statutory tax rate primarily due to the valuation allowance on the Company’s deferred tax assets as it is more likely than not that some or all of these deferred tax assets will not be realized.
- Net Loss Per Share
Basic net loss per common share is based on the weighted-average common shares outstanding during the relevant period. Diluted net loss per share is based on the weighted-average common shares outstanding during the relevant period, adjusted for the dilutive effect of share-based awards and convertible debt.
For periods in which the Company reports net losses, basic and diluted net loss per share are the same because potentially dilutive common shares are not assumed to have been issued if their effect is anti-dilutive.
| Three Months Ended September 30, | Nine Months Ended September 30, | |||
|---|---|---|---|---|
| 2023 | 2024 | 2023 | 2024 | |
| Numerator: | ||||
| Net loss | $(40,315) | $(6,758) | $(197,734) | $(125,826) |
| Denominator: | ||||
| Weighted-average common shares outstanding used to calculate net loss per share, basic | 84,404,966 | 90,119,481 | 83,158,146 | 88,534,495 |
| Weighted-average common shares outstanding used to calculate net loss per share, diluted | 84,404,966 | 90,119,481 | 83,158,146 | 88,534,495 |
| Net loss per share, basic | $(0.48) | $(0.07) | $(2.38) | $(1.42) |
| Net loss per share, diluted | $(0.48) | $(0.07) | $(2.38) | $(1.42) |
The following securities were excluded from the computation of diluted net loss per share for the periods presented, due to their anti-dilutive effect. These amounts represent the number of instruments outstanding at the end of each period:
| Three Months Ended September 30, | Nine Months Ended September 30, | |||
|---|---|---|---|---|
| 2023 | 2024 | 2023 | 2024 | |
| Options to purchase common stock | 13,014,493 | 12,350,352 | 13,014,493 | 12,350,352 |
| Unvested RSUs | 6,391,568 | 4,511,475 | 6,391,568 | 4,511,475 |
| Purchase rights committed under the ESPP | 191,677 | 162,977 | 191,677 | 162,977 |
| Convertible debt | 2,318,078 | 10,494,253 | 2,318,078 | 10,494,253 |
| Total | 21,915,816 | 27,519,057 | 21,915,816 | 27,519,057 |
- Reorganization Expenses
On January 31, 2023, the Company implemented a plan of reorganization (the “January 2023 Plan”). The January 2023 Plan was designed to reduce operating costs, streamline operations and return the Company to profitability. As part of the January 2023 Plan, the Company reduced its workforce by approximately 20%, or 365 employees, and suspended development of its small business loan product.
During the nine months ended September 30, 2023, the Company incurred $15.5 million of reorganization expenses in relation to the January 2023 plan, which primarily consisted of severance charges related to employee cash compensation, benefits, and associated taxes. The Company also recognized an impairment expense of $2.6 million for previously capitalized internally developed software costs. In addition to these charges, the Company recognized $2.9 million of one-time non-cash savings related to the reversal of previously expensed stock-based compensation associated with forfeited stock awards for the nine months ended September 30, 2023. These reorganization costs are reported in the relevant operating expense caption on the condensed consolidated statements of operations and comprehensive loss.
To further decrease operating costs, streamline operations, and return Upstart to profitability in the future, the Company implemented an additional series of initiatives which reduced the Company’s workforce by approximately 10% during the nine months ended September 30, 2024. In relation to these initiatives, the Company incurred $3.8 million in charges related to severance payments, employee benefits and associated taxes during the nine months ended September 30, 2024. These reorganization costs are reported in the relevant operating expense caption on the condensed consolidated statements of operations and comprehensive loss. As of September 30, 2024, the Company has made all cash payments to impacted employees. During the three months ended September 30, 2023 and 2024, the Company incurredno reorganization expenses.
- Subsequent Events
The Company has evaluated events that have occurred through the filing date of this Quarterly Report on Form 10-Q. Based on its evaluation, other than any items recorded or disclosed within the condensed consolidated financial statements and related notes, the Company has determined no subsequent events were required to be recognized or disclosed.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.