WillScot Holdings Corp
For the period ended Mar 31, 2025. Filed May 1, 2025.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Mar 31, 2025 · Filed May 1, 2025
WSC$19.89-3.6%Stored close · as of Nov 10, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Condensed Consolidated Statements of Cash Flows for the and
Condensed Consolidated Statements of Cash Flows
| Three Months Ended March 31, | ||
|---|---|---|
| (in thousands) | 2025 | 2024 |
| Operating activities: | ||
| Net income | $43,055 | $56,240 |
| Adjustments to reconcile net income to net cash provided by operating activities: | ||
| Depreciation and amortization | 97,092 | 92,828 |
| Provision for credit losses | 12,338 | 11,807 |
| Gain on sale of rental equipment and other property, plant and equipment | (5,697) | (5,677) |
| Amortization of debt discounts and debt issuance costs | 4,030 | 2,947 |
| Stock-based compensation expense | 8,341 | 9,099 |
| Deferred income tax (benefit) expense | (5,343) | 8,811 |
| Unrealized currency gains, net | 205 | 46 |
| Other | 957 | 1,030 |
| Changes in operating assets and liabilities | ||
| Trade receivables | 17,663 | (8,099) |
| Inventories | (232) | (366) |
| Prepaid expenses and other assets | 7,882 | 1,914 |
| Operating lease assets and liabilities | 238 | 282 |
| Accounts payable and other accrued expenses | 37,254 | 30,414 |
| Deferred revenue and customer deposits | (11,156) | 7,400 |
| Net cash provided by operating activities | 206,627 | 208,676 |
| Investing activities: | ||
| Acquisitions, net of cash acquired | (3,060) | (43,399) |
| Purchase of rental equipment and refurbishments | (72,552) | (72,417) |
| Proceeds from sale of rental equipment | 14,063 | 14,195 |
| Purchase of property, plant and equipment | (4,634) | (6,554) |
| Proceeds from sale of property, plant and equipment | 1,291 | — |
| Purchase of investments | (63) | (2,792) |
| Net cash used in investing activities | (64,955) | (110,967) |
| Financing activities: | ||
| Receipts from borrowings | 615,433 | 123,585 |
| Repayment of borrowings | (702,579) | (199,925) |
| Payment of financing costs | (6,665) | — |
| Payments on finance lease obligations | (5,742) | (4,827) |
| Receipts from issuance of Common Stock from the exercise of options | 2,232 | 69 |
| Repurchase and cancellation of Common Stock | (22,008) | — |
| Taxes paid on employee stock awards | (7,718) | (14,524) |
| Dividends paid | (12,882) | — |
| Net cash used in financing activities | (139,929) | (95,622) |
| Effect of exchange rate changes on cash and cash equivalents | (65) | 102 |
| Net change in cash and cash equivalents | 1,678 | 2,189 |
| Cash and cash equivalents at the beginning of the period | 9,001 | 10,958 |
| Cash and cash equivalents at the end of the period | $10,679 | $13,147 |
| Supplemental cash flow information: | ||
| Interest paid, net | $44,308 | $43,179 |
| Income taxes paid, net | $4,542 | $952 |
| Capital expenditures accrued or payable | $17,430 | $15,844 |
| Accrued Common Stock repurchases | $10,000 | $— |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.