NovoCure Ltd
For the period ended Sep 30, 2025. Filed Oct 30, 2025.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Sep 30, 2025 · Filed Oct 30, 2025
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Item 1. Financial Statements
| NOVOCURE LIMITED AND SUBSIDIARIESCONSOLIDATED BALANCE SHEETS | ||
|---|---|---|
| U.S. dollars in thousands (except share data) | ||
| September 30,2025 | December 31, 2024 | |
| Unaudited | Audited | |
| ASSETS | ||
| CURRENT ASSETS: | ||
| Cash and cash equivalents | $342,119 | $163,767 |
| Short-term investments | 691,382 | 796,106 |
| Restricted cash | 2,519 | 2,327 |
| Trade receivables, net | 85,230 | 74,226 |
| Receivables and prepaid expenses | 39,500 | 35,063 |
| Inventories | 39,104 | 35,086 |
| Total current assets | 1,199,854 | 1,106,575 |
| LONG-TERM ASSETS: | ||
| Property and equipment, net | 79,976 | 77,660 |
| Field equipment, net | 20,549 | 14,811 |
| Right-of-use assets | 48,402 | 27,120 |
| Other long-term assets | 12,413 | 14,618 |
| Total long-term assets | 161,340 | 134,209 |
| TOTAL ASSETS | $1,361,194 | $1,240,784 |
| The accompanying notes are an integral part of these unaudited consolidated financial statements. | ||
| NOVOCURE LIMITED AND SUBSIDIARIESCONSOLIDATED BALANCE SHEETS | ||
|---|---|---|
| U.S. dollars in thousands (except share data) | ||
| September 30,2025 | December 31, 2024 | |
| Unaudited | Audited | |
| LIABILITIES AND SHAREHOLDERS' EQUITY | ||
| CURRENT LIABILITIES: | ||
| Convertible note | $560,620 | $558,160 |
| Trade payables | 118,922 | 105,086 |
| Other payables, lease liabilities and accrued expenses | 96,464 | 93,130 |
| Total current liabilities | 776,006 | 756,376 |
| LONG-TERM LIABILITIES: | ||
| Senior secured credit facility, net | 194,639 | 97,300 |
| Long-term leases | 42,682 | 19,971 |
| Employee benefit liabilities | 6,515 | 6,940 |
| Other long-term liabilities | 19 | 18 |
| Total long-term liabilities | 243,855 | 124,229 |
| TOTAL LIABILITIES | 1,019,861 | 880,605 |
| COMMITMENTS AND CONTINGENCIES | ||
| SHAREHOLDERS' EQUITY: | ||
| Share capital - | ||
| Ordinary shares no par value, unlimited shares authorized; issued and outstanding:111,979,981 shares and 108,516,819 shares at September 30, 2025 (unaudited) and December 31, 2024, respectively | — | — |
| Additional paid-in capital | 1,612,997 | 1,519,809 |
| Accumulated other comprehensive income (loss) | (5,806) | (5,500) |
| Retained earnings (accumulated deficit) | (1,265,858) | (1,154,130) |
| TOTAL SHAREHOLDERS' EQUITY | 341,333 | 360,179 |
| TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | $1,361,194 | $1,240,784 |
| NOVOCURE LIMITED AND SUBSIDIARIESCONSOLIDATED STATEMENTS OF OPERATIONS | |||||
|---|---|---|---|---|---|
| U.S. dollars in thousands (except share and per share data) | |||||
| Three months ended September 30, · Nine months ended September 30, · Year ended December 31, | |||||
| 2025 | 2024 | 2025 | 2024 | 2024 | |
| Unaudited · Unaudited · Audited | |||||
| Net revenues | $167,204 | $155,095 | $481,003 | $443,954 | $605,220 |
| Cost of revenues | 44,729 | 35,372 | 124,722 | 103,715 | 137,181 |
| Gross profit | 122,475 | 119,723 | 356,281 | 340,239 | 468,039 |
| Operating costs and expenses: | |||||
| Research, development and clinical studies | 54,029 | 51,882 | 163,639 | 158,435 | 209,645 |
| Sales and marketing | 58,546 | 59,830 | 171,404 | 171,652 | 239,063 |
| General and administrative | 45,921 | 40,103 | 134,645 | 117,344 | 189,827 |
| Total operating costs and expenses | 158,496 | 151,815 | 469,688 | 447,431 | 638,535 |
| Operating income (loss) | (36,021) | (32,092) | (113,407) | (107,192) | (170,496) |
| Financial income (expenses), net | 5,999 | 10,507 | 18,111 | 31,236 | 39,334 |
| Income (loss) before income tax | (30,022) | (21,585) | (95,296) | (75,956) | (131,162) |
| Income tax | 7,248 | 8,985 | 16,432 | 26,749 | 37,465 |
| Net income (loss) | $(37,270) | $(30,570) | $(111,728) | $(102,705) | $(168,627) |
| Basic and diluted net income (loss) per ordinary share | $(0.33) | $(0.28) | $(1.00) | $(0.95) | $(1.56) |
| Weighted average number of ordinary shares used in computing basic and diluted net income (loss) per share | 111,908,252 | 108,247,716 | 111,259,532 | 107,679,501 | 107,834,368 |
| CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) | |||||
|---|---|---|---|---|---|
| U.S. dollars in thousands | |||||
| Three months ended September 30, · Nine months ended September 30, · Year ended December 31, | |||||
| 2025 | 2024 | 2025 | 2024 | 2024 | |
| Unaudited · Unaudited · Audited | |||||
| Net income (loss) | $(37,270) | $(30,570) | $(111,728) | $(102,705) | $(168,627) |
| Other comprehensive income (loss), net of tax: | |||||
| Change in foreign currency translation adjustments | (198) | 64 | 121 | (161) | (1,200) |
| Pension benefit plan | (499) | (1,927) | (427) | 252 | 1,169 |
| Total comprehensive income (loss) | $(37,967) | $(32,433) | $(112,034) | $(102,614) | $(168,658) |
| NOVOCURE LIMITED AND SUBSIDIARIESCONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY | |||||||
|---|---|---|---|---|---|---|---|
| U.S. dollars in thousands (except share data) | |||||||
| Ordinary shares · Additionalpaid-incapital · Accumulatedothercomprehensiveincome (loss) · Retained earnings (accumulateddeficit) · Total shareholders'equity | |||||||
| Balance as of December 31, 2024 (audited) | 108,516,819 | $1,519,809 | $(5,500) | $(1,154,130) | $360,179 | ||
| Share-based compensation to employees | — | 29,552 | — | — | 29,552 | ||
| Exercise of options and vested RSUs | 2,965,781 | 5,247 | — | — | 5,247 | ||
| Other comprehensive income (loss), net of tax benefit of $0 | — | — | 1,299 | — | 1,299 | ||
| Net income (loss) | — | — | — | (34,319) | (34,319) | ||
| Balance as of March 31, 2025 (Unaudited) | 111,482,600 | $1,554,608 | $(4,201) | $(1,188,449) | $361,958 | ||
| Share-based compensation to employees | — | 26,143 | — | — | 26,143 | ||
| Proceeds from issuance of shares | 141,192 | 2,136 | — | — | 2,136 | ||
| Exercise of options and vested RSUs | 174,898 | 251 | — | 251 | |||
| Other comprehensive income (loss), net of tax benefit of $0 | — | — | (908) | — | (908) | ||
| Net income (loss) | — | — | — | (40,139) | (40,139) | ||
| Balance as of June 30, 2025 (Unaudited) | 111,798,690 | $1,583,138 | $(5,109) | $(1,228,588) | $349,441 | ||
| Share-based compensation to employees | — | 29,321 | — | — | 29,321 | ||
| Exercise of options and vested RSUs | 181,291 | 538 | — | — | 538 | ||
| Other comprehensive income (loss), net of tax benefit of $0 | — | — | (697) | — | (697) | ||
| Net income (loss) | — | — | — | (37,270) | (37,270) | ||
| Balance as of September 30, 2025 (Unaudited) | 111,979,981 | $1,612,997 | $(5,806) | $(1,265,858) | $341,333 | ||
| Ordinary shares | Additionalpaid-incapital | Accumulatedothercomprehensiveloss | Retained earnings (accumulateddeficit) | Total shareholders'equity | |
|---|---|---|---|---|---|
| Balance as of December 31, 2023 (audited) | 107,075,754 | $1,353,468 | $(5,469) | $(985,503) | $362,496 |
| Share-based compensation to employees | — | 34,084 | — | — | 34,084 |
| Exercise of options and vested RSUs | 528,020 | 213 | — | — | 213 |
| Other comprehensive income (loss), net of tax benefit of $0 | — | — | 1,322 | — | 1,322 |
| Net income (loss) | — | — | — | (38,760) | (38,760) |
| Balance as of March 31, 2024 (Unaudited) | 107,603,774 | $1,387,765 | $(4,147) | $(1,024,263) | $359,355 |
| Share-based compensation to employees | — | 31,830 | — | — | 31,830 |
| Proceeds from issuance of shares | 178,668 | 2,187 | — | — | 2,187 |
| Exercise of options and vested RSUs | 231,388 | 1,121 | — | — | 1,121 |
| Other comprehensive income (loss), net of tax benefit of $0 | — | — | 632 | — | 632 |
| Net income (loss) | — | — | — | (33,375) | (33,375) |
| Balance as of June 30, 2024 (Unaudited) | 108,013,830 | $1,422,903 | $(3,515) | $(1,057,638) | $361,750 |
| Share-based compensation to employees | — | 31,364 | — | — | 31,364 |
| Exercise of options and vested RSUs | 86,562 | 100 | — | — | 100 |
| Other comprehensive income (loss), net of tax benefit of $0 | — | — | (1,863) | — | (1,863) |
| Net income (loss) | — | — | — | (30,570) | (30,570) |
| Balance as of September 30, 2024 (Unaudited) | 108,100,392 | $1,454,367 | $(5,378) | $(1,088,208) | $360,781 |
| NOVOCURE LIMITED AND SUBSIDIARIESCONSOLIDATED STATEMENTS OF CASH FLOWS | |||||
|---|---|---|---|---|---|
| U.S. dollars in thousands | |||||
| Three months ended September 30, · Nine months ended September 30, · Year ended December 31, | |||||
| 2025 | 2024 | 2025 | 2024 | 2024 | |
| Unaudited · Unaudited · Audited | |||||
| Cash flows from operating activities: | |||||
| Net income (loss) | $(37,270) | $(30,570) | $(111,728) | $(102,705) | $(168,627) |
| Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: | |||||
| Depreciation and amortization | 3,663 | 2,458 | 10,432 | 8,131 | 11,235 |
| Accrued Interest | 789 | (1,213) | 4,436 | 60 | (651) |
| Asset write-downs and impairment of field equipment | 230 | 450 | 2,915 | 784 | 1,159 |
| Share-based compensation | 29,321 | 31,364 | 85,016 | 97,278 | 160,035 |
| Foreign currency remeasurement loss (gain) | 890 | (503) | 2,212 | 763 | (227) |
| Decrease (increase) in accounts receivables and prepaid expenses | 3,577 | 5,411 | (15,476) | (8,983) | (26,358) |
| Amortization of discount (premium) | (6,402) | (6,737) | (19,516) | (18,972) | (25,644) |
| Decrease (increase) in inventories | 886 | 1,895 | (3,684) | (867) | 2,568 |
| Decrease (increase) in other long-term assets | 2,490 | 1,906 | 6,480 | 7,969 | 7,395 |
| Increase (decrease) in accounts payables and accrued expenses | 24,830 | 7,452 | 10,517 | (1,245) | 19,106 |
| Increase (decrease) in other long-term liabilities | (2,430) | (1,537) | (2,631) | (5,131) | (6,360) |
| Net cash provided by (used in) operating activities | $20,574 | $10,376 | (31,027) | (22,918) | (26,369) |
| Cash flows from investing activities: | |||||
| Purchase of property, equipment and field equipment | $(5,655) | $(10,683) | (21,752) | (33,913) | (42,855) |
| Proceeds from maturity of short-term investments | 185,000 | 190,000 | 725,000 | 608,000 | 778,000 |
| Purchase of short-term investments | (107,909) | (169,124) | (602,298) | (692,118) | (875,387) |
| Net cash provided by (used in) investing activities | $71,436 | $10,193 | 100,950 | (118,031) | (140,242) |
| Cash flows from financing activities: | |||||
| Proceeds from issuance of shares, net | $— | $— | 2,136 | 2,187 | 4,150 |
| Proceeds from senior secured credit facility, net | 99,979 | — | 99,979 | 96,922 | 96,922 |
| Repayment and redemption of long-term debt | — | — | — | (12,913) | (12,913) |
| Exercise of options | 538 | 100 | 6,036 | 1,434 | 2,156 |
| Net cash provided by (used in) financing activities | $100,517 | $100 | 108,151 | 87,630 | 90,315 |
| Effect of exchange rate changes on cash, cash equivalents and restricted cash | $(22) | $87 | 470 | (46) | (174) |
| Increase (decrease) in cash, cash equivalents and restricted cash | 192,505 | 20,756 | 178,544 | (53,365) | (76,470) |
| Cash, cash equivalents and restricted cash at the beginning of the period | 152,133 | 168,443 | 166,094 | 242,564 | 242,564 |
| NOVOCURE LIMITED AND SUBSIDIARIESCONSOLIDATED STATEMENTS OF CASH FLOWS | |||||
|---|---|---|---|---|---|
| U.S. dollars in thousands | |||||
| Cash, cash equivalents and restricted cash at the end of the period | $344,638 | $189,199 | $344,638 | $189,199 | $166,094 |
| Supplemental cash flow activities: | |||||
| Cash paid during the period for: | |||||
| Income taxes paid (refunded), net | $3,430 | $6,637 | $22,239 | $17,053 | $23,463 |
| Interest paid | $2,843 | $2,964 | $8,162 | $4,934 | $7,714 |
| Reconciliation of cash, cash equivalents and restricted cash: | |||||
| Cash and cash equivalents | $342,119 | $185,422 | $342,119 | $185,422 | $163,767 |
| Restricted cash | 2,519 | 3,777 | 2,519 | 3,777 | 2,327 |
| Total cash, cash equivalents and restricted cash | $344,638 | $189,199 | $344,638 | $189,199 | $166,094 |
| Non-cash activities: | |||||
| Right-of-use assets obtained (disposed) in exchange for lease liabilities | $2,678 | $757 | $27,788 | $(610) | $494 |
| Purchase of property incurred but unpaid at period end | $370 | $201 | $370 | $201 | $1,619 |
NOVOCURE LIMITED AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
U.S. dollars in thousands (except share data)
NOTE 1: ORGANIZATION AND BASIS OF PRESENTATION
Organization. NovoCure Limited (including its consolidated subsidiaries, the "Company") was incorporated in the Bailiwick of Jersey and is principally engaged in the development, manufacture and commercialization of Tumor Treating Fields ("TTFields") devices, including Optune Gio and Optune Lua (collectively, our "Products"), for the treatment of solid tumor cancers. The Company markets Optune Gio and Optune Lua in multiple countries around the globe with the majority of revenues coming from the use of Optune Gio in the U.S., Germany, France and Japan. The Company also has a License and Collaboration Agreement (the "Zai Agreement") with Zai Lab (Shanghai) Co., Ltd. ("Zai") to market Optune in China, Hong Kong, Macau and Taiwan ("Greater China").
Financial statement preparation. The accompanying unaudited consolidated financial statements include the accounts of the Company and intercompany accounts and transactions have been eliminated. In the opinion of the Company’s management, the unaudited consolidated financial statements reflect all adjustments, which are normal and recurring in nature, necessary for fair financial statement presentation for the periods presented. The preparation of these unaudited consolidated financial statements in conformity with U.S. generally accepted accounting principles ("GAAP") requires management to make estimates and assumptions that affect the amounts reported in these unaudited consolidated financial statements and accompanying notes. Actual results could differ materially from those estimates. These unaudited consolidated financial statements and accompanying notes should be read in conjunction with the Company’s annual consolidated financial statements and the notes thereto included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2024 (the "2024 10-K") filed with the Securities and Exchange Commission on February 27, 2025.
The significant accounting policies applied in the audited annual consolidated financial statements of the Company as disclosed in the 2024 10-K are applied consistently in these unaudited interim consolidated financial statements.
Concentration Risks. The Company's cash, cash equivalents, short-term investments and trade receivables are potentially subject to a concentration of risk. Cash, cash equivalents and short-term investments are invested at top tier financial institutions globally and the total value invested at any one institution is limited pursuant to the Company's investment policy. These investments may be in excess of insured limitations or not insured in certain jurisdictions. Generally, these investments may be redeemed upon demand according to the terms of the securities.
The Company's trade receivables are due from numerous governments and federal and state agencies that are paid from their respective budgets, and from hundreds of health insurance companies. The Company does not believe that there are significant default risks associated with these governments, agencies and health insurance companies based upon the Company's historical experience.
The Company has no off-balance sheet concentrations of credit risk such as foreign exchange contracts, option contracts or other foreign hedging arrangements.
Recently announced accounting pronouncements
In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures, which requires public entities, on an annual basis, to provide disclosure of specific categories in the rate reconciliation, as well as disclosure of income taxes paid disaggregated by jurisdiction. ASU 2023-09 is effective for fiscal years beginning after December 15, 2024, with early adoption permitted. The Company is currently evaluating the impact of adopting ASU 2023-09 and will adopt it for fiscal year ending December 31, 2025.
In November 2024, the FASB issued ASU 2024-03, Income Statement-Reporting Comprehensive Income-Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses, requiring public entities to disclose additional information about specific expense categories in the notes to the financial statements on an interim and annual basis. ASU 2024-03 is effective for fiscal years beginning after December 15, 2026, and for interim periods beginning after December 15, 2027, with early adoption permitted. The Company is currently evaluating the impact of adopting ASU 2024-03.
In July 2025, the FASB issued ASU 2025-05, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses for Accounts Receivable and Contract Assets. This amendment introduces a practical expedient for the application of the current expected credit loss (“CECL”) model to current accounts receivable and contract assets. ASU 2025-05 is effective for fiscal years beginning after December 15, 2025, and interim reporting periods within those annual reporting periods. Early adoption is permitted. The Company is currently evaluating the timing of adoption and impact of this amendment on its consolidated financial statements and related disclosures.
NOTE 2: CASH, CASH EQUIVALENTS AND SHORT-TERM INVESTMENTS
Cash equivalents include items almost as liquid as cash, with maturity periods of three months or less when purchased, and short-term investments include items with maturity dates between three months and one year when purchased. As of September 30, 2025 and December 31, 2024, the Company’s cash and cash equivalents and short-term investments were composed of:
| September 30, 2025 | ||||||||
|---|---|---|---|---|---|---|---|---|
| Unaudited | ||||||||
| Fair value level | Adjusted cost basis | Unrealized gains | Unrealized losses | Fair market value | Recorded basis | Cash and cash equivalents | Short-term investments (2) | |
| Cash | $14,780 | $— | $— | $14,780 | $14,780 | $14,780 | $— | |
| Money market funds | Level 1 | 256,410 | — | — | 256,410 | 256,410 | 256,410 | — |
| Certificate of deposits and term deposits | Level 2 | 86,718 | — | — | 86,718 | 86,718 | 31,034 | 55,684 |
| HTM securities (1) | ||||||||
| U.S. Treasury bills | Level 1 | $119,302 | $45 | $— | 119,347 | 119,302 | $39,895 | $79,407 |
| Corporate debt securities | Level 2 | $556,291 | $195 | $(34) | 556,452 | 556,291 | $— | $556,291 |
| $675,593 | $240 | $(34) | $675,799 | $675,593 | $39,895 | $635,698 | ||
| Total | $1,033,501 | $240 | $(34) | $1,033,707 | $1,033,501 | $342,119 | $691,382 | |
| December 31, 2024 | ||||||||
|---|---|---|---|---|---|---|---|---|
| Audited | ||||||||
| Fair value level | Adjusted cost basis | Unrealized gains | Unrealized losses | Fair market value | Recorded basis | Cash and cash equivalents | Short-term investments (2) | |
| Cash | $11,848 | $— | $— | $11,848 | $11,848 | $11,848 | $— | |
| Money market funds | Level 1 | 151,919 | — | — | 151,919 | 151,919 | 151,919 | — |
| Certificate of deposits and term deposits | Level 2 | 170,120 | — | — | 170,120 | 170,120 | — | 170,120 |
| HTM securities (1) | ||||||||
| U.S. Treasury bills | Level 1 | $118,618 | $93 | $(1) | 118,710 | 118,618 | $— | $118,618 |
| Government and governmental agencies | Level 2 | $— | $— | $— | — | — | $— | $— |
| Corporate debt securities | Level 2 | $507,368 | $920 | $(119) | 508,169 | 507,368 | $— | $507,368 |
| $625,986 | $1,013 | $(120) | $626,879 | $625,986 | $— | $625,986 | ||
| Total | $959,873 | $1,013 | $(120) | $960,766 | $959,873 | $163,767 | $796,106 | |
(1) Changes in fair value of held-to-maturity ("HTM") securities are presented for disclosure purposes as required by ASC 320 "Investments — Debt Securities" and are recorded as finance expenses only if the unrealized loss is identified as a credit loss.
(2) Pursuant to a bank guaranty agreement, $17,605 of short-term investments are pledged. See Note 4.
In accordance with ASC 820, "Fair Value Measurements and Disclosures," the Company measures its money market funds at fair value. The fair value of the money market funds and HTM securities, which is presented for disclosure purposes, is classified within Level 1 or Level 2. This is because these assets are valued using quoted market prices or alternative pricing sources and models utilizing market observable inputs.
As of September 30, 2025 and December 31, 2024, all investments mature in one year or less.
Unrealized losses from debt securities are primarily attributable to changes in interest rates. The Company does not believe any remaining unrealized losses represent impairments based on the evaluation of available evidence.
NOTE 3: INVENTORIES
Inventories are stated at the lower of cost or net realizable value. The weighted average methodology is applied to determine cost. As of September 30, 2025 and December 31, 2024, the Company’s inventories were composed of:
| September 30,2025 | December 31,2024 | |
|---|---|---|
| Unaudited | Audited | |
| Raw materials | $4,598 | $4,004 |
| Work in progress | 4,805 | 7,969 |
| Finished products | 29,701 | 23,113 |
| Total | $39,104 | $35,086 |
NOTE 4: COMMITMENTS AND CONTINGENT LIABILITIES
Operating Leases. The facilities of the Company are leased under various operating lease agreements for periods, including options for extensions, ending no later than 2044. The Company also leases motor vehicles under various operating leases, which expire on various dates, the latest of which is in 2028.
Pledged deposits and bank guarantees. As of September 30, 2025 and December 31, 2024, the Company pledged bank deposits of $5,098 and $4,909, respectively, to cover bank guarantees in respect of its leases of operating facilities and obtained bank guarantees for the fulfillment of the Company’s lease and other contractual commitments of $5,524 and $5,285, respectively. In addition, €15,000 ($17,605) of the Company's short term investments are pledged to a bank as guarantee for the Company's due execution of cash concentration agreements.
NOTE 5: LONG-TERM DEBT, NET
a. Convertible notes
On November 5, 2020, the Company issued $575,000 aggregate principal amount of 0% Convertible Senior Notes due 2025 (the “Notes”).
The Notes mature on November 1, 2025, unless earlier repurchased, redeemed or converted as set forth in the Notes.
In June 2024 the Company redeemed $14,055 of Notes in consideration of $12,913. The gain from redemption was reported as finance income in accordance with ASC 470 "Debt with Conversion and Other Options".
The net carrying amount of the liability of the Notes as of September 30, 2025 and December 31, 2024 are as follows:
| September 30,2025 | December 31,2024 | |
|---|---|---|
| Unaudited | Audited | |
| Liability component, net: | ||
| Principal amount | $560,945 | $560,945 |
| Unamortized issuance costs | (325) | (2,785) |
| Net carrying amount of liability component (1) | $560,620 | $558,160 |
| Presented as: | ||
| Short-term liability (2) | $560,620 | $558,160 |
(1) An effective interest rate determines the fair value of the Notes, therefore they are categorized as Level 3 in accordance with ASC 820. The estimated fair value of the net carrying amount of liability component of the Notes as of September 30, 2025 and December 31, 2024 were $556,179 and $526,434, respectively.
The net carrying amount of the liability is represented by the principal amount of the Notes, less total issuance costs plus any amortization of issuance costs. The total issuance costs upon issuance of the Notes were $16,561 and are amortized to interest expense using the effective interest rate method over the contractual term of the Notes. Interest expense is recognized at an annual effective interest rate of 0.59% over the contractual term of the Notes.
(2) In January 2021, the Company elected to settle all conversions of Notes by a combination of cash and its ordinary shares and the cash portion per $1,000 principal amount of Notes for all conversion settlements shall be $1,000. Holders have the right to convert Notes beginning in August 2025. Since any conversion will result in the payment of cash as described above, the liability has been reclassified as current.
Finance expense related to the Notes was as follows:
| Three months ended September 30, · Nine months ended September 30, · Year ended December 31,2024 | |||||
|---|---|---|---|---|---|
| 2025 · 2024 · 2025 · 2024 | |||||
| Unaudited · Unaudited · Audited | |||||
| Gain from redemption of Notes | — | — | — | (1,142) | (1,142) |
| Amortization of debt issuance costs | 830 | 825 | 2,460 | 2,566 | 3,393 |
| Total finance expenses (income) recognized | $830 | $825 | $2,460 | $1,424 | $2,251 |
b. Senior secured credit facility, net
On May 1, 2024 Novocure Luxembourg S.a.r.l. ("Borrower"), a wholly-owned subsidiary of the Company, entered into a newfive-year senior secured credit facility of up to $400,000 (the "Facility") with BPCR Limited Partnership and BioPharma Credit Investments V (Master) LP (collectively, the "Lenders"), BioPharma Credit PLC, as collateral agent for the Lenders, and the guarantors party to such agreement (the "Loan Agreement"). The Facility may be drawn in up tofour drawings. The Loan Agreement provides for an initial term loan in the principal amount of $100,000 (the "Tranche A Loan"), which was funded to the Borrower on May 1, 2024 (the "Tranche A Funding Date"). Under the Loan Agreement, the Borrower is required to give notice of its intent to draw $100,000 on the Facility on or before June 30, 2025 (the "Tranche B Loan"), subject to customary conditions precedent as set forth in the Loan Agreement. Not later than December 31, 2025, the Borrower has the option to give notice of its intent to draw an additional $100,000 of the Facility (the "Tranche C Loan") if (i) (A) the Company has received positive results from its PANOVA-3 phase 3 clinical trial or (B) the Company's trailing net revenues for the most recently completed four quarters as reported by the Company in its financial statements filed with the U.S. Securities and Exchange Commission ("Trailing Four Quarters of Net Revenue") are greater than $575,000 and (ii) the Notes are extinguished in full and are no longer outstanding. Not later than March 31, 2026, the Borrower has the option to give notice of its intent to draw an additional $100,000 of the Facility (the "Tranche D Loan") if (i) the Company receives an approval or clearance from the U.S. Food and Drug Administration for the Company's Tumor Treating Fields device for a pancreatic cancer indication or (ii) Trailing Four Quarters of Net Revenue is greater than $625,000. The closing date of each of the Tranche B Loan, Tranche C Loan and Tranche D Loan is ninety (90) days after the Company gives the respective notice of its intent to draw. The obligations under the Loan Agreement are guaranteed by certain of the Company's subsidiaries and secured by a first lien on the Borrower's and certain of the Company's other subsidiaries’ assets. Outstanding term loans under the Loan Agreement will bear interest at an annual rate equal to 6.25% plus the three-month SOFR (subject to a 3.25% floor), payable quarterly in arrears and calculated on the basis of actual days elapsed in a 360-day year. The Borrower must pay 2.5% of additional consideration on each principal draw, with payment for the Tranche A Loan and the Tranche B Loan paid on the Tranche A Funding Date, and payments for the Tranche C Loan and the Tranche D Loan on their respective funding dates. Principal under the Facility will be repaid ineight equal quarterly repayments commencing with the third quarter of 2027 and continuing each quarter thereafter, with the final payment of outstanding principal due on the fifth anniversary of the Tranche A Funding Date. Voluntary prepayment of all, but not less than all, of the term loans outstanding is permitted at any time, subject to make-whole and prepayment premiums as set forth in the Loan Agreement. Prepayment of all term loans outstanding, subject to make-whole and prepayment premiums, is due and payable upon a change-in-control as defined in the Loan Agreement. Make-whole and prepayment premiums are due and payable for the Tranche B Loans for any voluntary prepayment of the term loans outstanding, upon a change-in-control (as defined in the Loan Agreement), and upon any acceleration of the maturity date, in each case regardless of whether the Tranche B Loan is drawn. The Loan Agreement contains a financial covenant only if the Tranche C Loan and/or Tranche D Loan are funded, in which case the Company is required to maintain at least Trailing Four Quarters of Net Revenue of at least $500,000, calculated on a trailing twelve-month basis as of the end of each fiscal quarter, beginning with the first quarter of 2027 based on year-end 2026 audited financial statements.
The draw of the Tranche B Loan closed on September 26, 2025. As of September 30, 2025 the Company had borrowed the Tranche A Loan and the Tranche B Loans in the aggregate principal amount of $200,000.
| September 30,2025 | December 31,2024 | |
|---|---|---|
| Unaudited | Audited | |
| Liability component, net: | ||
| Principal amount | $200,000 | $100,000 |
| Unamortized issuance costs | (5,361) | (2,700) |
| Net carrying amount of liability component (1) | $194,639 | $97,300 |
(1) An effective interest rate determines the fair value of the Notes, therefore they are categorized as Level 3 in accordance with ASC 820. The estimated fair value of the net carrying amount of liability component of the Notes as of September 30, 2025 and December 31, 2024 were $213,649 and $112,836, respectively.
The net carrying amount of the liability is represented by the principal amount of the Notes, less total issuance costs plus any amortization of issuance costs. The total issuance costs upon issuance of the Notes were $6,156 and are amortized to interest expense using the effective interest rate method over the contractual term of the Notes. For purposes of calculating the net carrying amount, the annual effective interest rate is assumed to be 12.4% over the remaining contractual term of the Notes.
Finance expense related to the Facility was as follows:
| Three months ended September 30, · Nine months ended September 30, · Year ended December 31,2024 | |||||
|---|---|---|---|---|---|
| 2025 · 2024 · 2025 · 2024 | |||||
| Unaudited · Unaudited · Audited | |||||
| Interest | 2,837 | 2,960 | 8,143 | 4,922 | 7,693 |
| Amortization of debt issuance costs | 129 | 187 | 438 | 227 | 378 |
| Total finance expense recognized | $2,966 | $3,147 | $8,581 | $5,149 | $8,071 |
NOTE 6: REVENUE RECOGNITION
a. Net revenues
The Company’s net revenues by geographic region, based on the patient’s location are summarized as follows:
| Three months ended September 30, · Nine months ended September 30, · Year ended December 31, | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| 2025 | 0 | 2024 | 2025 | 2024 | 2024 | ||||
| United States | $96,609 | $98,345 | $284,024 | $284,599 | $391,801 | ||||
| International markets: | |||||||||
| Germany | 20,286 | 16,990 | 58,078 | 47,834 | 65,263 | ||||
| France | 19,620 | 15,243 | 55,895 | 39,998 | 55,730 | ||||
| Japan | 9,385 | 8,581 | 27,578 | 24,062 | 32,569 | ||||
| Other international markets | 15,706 | 11,311 | 40,622 | 32,053 | 42,471 | ||||
| International markets - Total | 64,997 | 52,125 | 182,173 | 143,947 | 196,033 | ||||
| Greater China (1) | 5,598 | 4,625 | 14,806 | 15,408 | 17,386 | ||||
| Total net revenues | $167,204 | $155,095 | $481,003 | $443,954 | $605,220 | ||||
(1) For additional information, see Notes 12 and 13 to the Consolidated Financial Statements in the 2024 10-K.
The Company's net revenues by performance period are as follows:
| Three months ended September 30, · Nine months ended September 30, · Year ended December 31, | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| 2025 | 0 | 2024 | 2025 | 2024 | 2024 | ||||
| Net revenues recognized in the reporting period from performance obligations satisfied in: | |||||||||
| Reporting period | $157,509 | $142,960 | $461,641 | $417,023 | $568,819 | ||||
| Previous periods | 9,695 | 12,135 | 19,362 | 26,931 | 36,401 | ||||
| Total net revenues | $167,204 | $155,095 | $481,003 | $443,954 | $605,220 | ||||
b. Contract balances
The following table provides information about trade receivables, unbilled receivables and contract liabilities from contracts with customers:
| September 30,2025 | December 31,2024 | |
|---|---|---|
| Unaudited | Audited | |
| Trade receivables | $77,984 | $68,501 |
| Unbilled receivables | $7,246 | $5,725 |
| Deferred revenues (short-term contract liabilities) | $(15,700) | $(14,225) |
During the nine months ended September 30, 2025 and 2024 and the year ended December 31, 2024 the Company recognized $14,225, $16,224 and $16,224, respectively, which were included in the deferred revenues (short-term contract liability) balance at January 1, 2025 and 2024.
NOTE 7: SHARE OPTION PLANS AND ESPP
In April 2024, the Company adopted the 2024 Omnibus Incentive Plan (the "2024 Plan"), which replaced the 2015 Omnibus Incentive Plan (the "2015 Plan"), effective June 5, 2024 (the "Effective Date") following approval from the
Company's shareholders. Under the 2024 Plan, the Company can issue various types of equity compensation awards such as share options, restricted shares, performance shares, restricted share units (“RSUs”), performance-based share units (“PSUs”), long-term cash awards and other share-based awards. The total number of shares of the Company’s ordinary shares that may be granted under the 2024 Plan consists of (i) up to 9,000,000 ordinary shares (reduced by 433,018 shares subject to awards granted under the 2015 Plan after April 2, 2024), all of which were available under the 2015 Plan and which ceased to be available for future awards under the 2015 Plan as of the Effective Date and (ii) the number of undelivered shares subject to outstanding awards under the 2015 Plan that become available for future awards under the 2024 Plan as provided for in the 2024 Plan.
Options granted under the 2024 Plan generally will have atwo-year orfour-year vesting period and expireten years after the date of grant. Options granted under the 2015 Plan and 2024 Plan that are canceled or forfeited before expiration become available for future grants under the 2024 Plan. RSUs granted under the 2024 Plan generally will vest over athree-year period. PSUs granted under the 2024 Plan generally will vest between athree - andsix-year period as performance targets are attained. RSUs and PSUs granted under the 2015 Plan and 2024 Plan that are canceled before expiration become available for future grants under the 2024 Plan.
As of September 30, 2025,6,111,636 ordinary shares were available for grant under the 2024 Plan.
A summary of the status of the Company’s option plans as of September 30, 2025 and changes during the period then ended is presented below:
| Nine months ended September 30, 2025 | ||
|---|---|---|
| Unaudited | ||
| Numberof options | Weightedaverageexerciseprice | |
| Outstanding at beginning of year | 11,315,468 | $31.41 |
| Granted | 944,888 | 17.96 |
| Exercised | (422,673) | 14.28 |
| Forfeited and canceled | (843,581) | 45.34 |
| Outstanding as of September 30, 2025 | 10,994,102 | $29.84 |
| Exercisable options | 6,997,079 | $34.38 |
A summary of the status of the Company’s RSUs and PSUs as of September 30, 2025 and changes during the period then ended is presented below.
| Nine months ended September 30, 2025 | ||
|---|---|---|
| Unaudited | ||
| Numberof RSU/PSUs | Weightedaveragegrant date fair value | |
| Unvested at beginning of year | 12,066,515 | $27.19 |
| Granted | 5,444,389 | 18.62 |
| Vested | (2,899,297) | 24.59 |
| Forfeited and cancelled | (1,005,508) | 34.56 |
| Unvested as of September 30, 2025 (1) | 13,606,099 | 23.77 |
(1) Includes PSUs that have a mix of service, market and other milestone performance vesting conditions which are vested upon achievements of performance milestones that are not probable as of September 30, 2025, in accordance with ASC 718 "Compensation — Stock Compensation" as follows:
| September 30, 2025 | |||
|---|---|---|---|
| Number ofPSUs · Fair value at grant date per PSU · Total fair value at grant date | |||
| 704,493 | $16.30 | $11,483 | |
| 907,280 | 18.19 | 16,503 | |
| 21,653 | 19.44 | 421 | |
| 901,284 | 48.16 | 43,406 | |
| 73,186 | 76.97 | 5,633 | |
| 2,607,896 | $77,446 | ||
These PSUs will be expensed over the performance period when the vesting conditions become probable in accordance with ASC 718.
In February 2025, the Company adopted the 2025 Novocure Employee Share Purchase Plan ("ESPP"), effective June 4, 2025 (the "ESPP Effective Date"), following approval from the Company's shareholders. The ESPP replaced the Company's expiring prior employee share purchase plan, which was adopted in 2015 (the "Prior ESPP"). The purpose of the ESPP is to encourage and enable eligible employees to acquire ownership of the Company’s ordinary shares purchased through accumulated payroll deductions on an after-tax basis. The total number of shares of the Company’s ordinary shares that may be issued under the ESPP consists of 6,366,651 Ordinary Shares, less 141,192 Ordinary Shares which were issued on the last “Purchase Date” pursuant to the Prior ESPP, all of which were available under the Prior ESPP and which ceased to be available for future awards under the Prior ESPP as of the ESPP Effective Date. In the United States, the ESPP is intended to be an “employee stock purchase plan” within the meaning of Section 423 of the Internal Revenue Code and the provisions of the ESPP are construed in a manner consistent with the requirements of such section. As of September 30, 2025,6,366,651 ordinary shares were available to be purchased by eligible employees under the ESPP.
The fair value of share-based awards was estimated using the Black-Scholes model for all equity grants. For market condition awards, the Company also applied the Monte-Carlo simulation model. The Company assessed fair value using the following underlying assumptions:
| Nine months ended September 30, · Year ended December 31,2024 | |||
|---|---|---|---|
| 2025 · 2024 | |||
| Unaudited · Audited | |||
| Stock Option Plans | |||
| Expected term (years) | 5.50-5.79 | 5.50-5.73 | 5.50-5.73 |
| Expected volatility | 75%-77% | 71%-73% | 71%-73% |
| Risk-free interest rate | 4.01%-4.02% | 3.88%-4.43% | 3.88%-4.43% |
| Dividend yield | 0.00% | 0.00% | 0.00% |
| ESPP | |||
| Expected term (years) | 0.50 | 0.50 | 0.50 |
| Expected volatility | 56%-89% | 73%-90% | 73%-90% |
| Risk-free interest rate | 4.16%-4.20% | 5.13%-5.23% | 5.13%-5.23% |
| Dividend yield | 0.00% | 0.00% | 0.00% |
The total non-cash share-based compensation expense related to all of the Company’s equity-based awards recognized for the three and nine months ended September 30, 2025 and 2024, and the year ended December 31, 2024 was:
| Three months ended September 30, · Nine months ended September 30, · Year ended December 31,2024 | |||||
|---|---|---|---|---|---|
| 2025 · 2024 · 2025 · 2024 | |||||
| Unaudited · Unaudited · Audited | |||||
| Cost of revenues | $929 | $1,834 | $3,004 | $5,280 | $6,873 |
| Research, development and clinical studies | 6,166 | 7,294 | 18,154 | 25,421 | 32,716 |
| Sales and marketing | 7,663 | 10,276 | 21,538 | 31,220 | 43,097 |
| General and administrative | 14,563 | 11,960 | 42,320 | 35,357 | 77,349 |
| Total share-based compensation expense | $29,321 | $31,364 | $85,016 | $97,278 | $160,035 |
NOTE 8: Basic and diluted net income (loss) per ordinary share
Basic net income (loss) per share is computed based on the weighted average number of ordinary shares outstanding during each period. Diluted net income per share is computed based on the weighted average number of ordinary shares outstanding during the period, plus potential dilutive shares (deriving from options, RSUs, PSUs, Notes and the ESPP) considered outstanding during the period, in accordance with ASC 260-10 "Earnings Per Share", as determined under the treasury stock or if-converted method, as applicable.
The following table sets forth the computation of the Company’s basic and diluted net income (loss) per ordinary share:
| Three months ended September 30, · Nine months ended September 30, · Year ended December 31,2024 | |||||
|---|---|---|---|---|---|
| 2025 · 2024 · 2025 · 2024 | |||||
| Unaudited · Unaudited · Audited | |||||
| Net income (loss) attributable to ordinary shares as reported used in computing basic and diluted net income (loss) per share | $(37,270) | $(30,570) | $(111,728) | $(102,705) | $(168,627) |
| Weighted average number of ordinary shares used in computing diluted net income (loss) per share | 111,908,252 | 108,247,716 | 111,259,532 | 107,679,501 | 107,834,368 |
| Potentially anti-dilutive shares that were excluded from the computation of basic net income (loss) per share: | |||||
| Options | 9,522,315 | 9,887,237 | 8,968,363 | 9,392,376 | 9,558,506 |
| RSUs and PSUs | 4,995,367 | 4,651,689 | 4,828,118 | 3,880,895 | 4,560,415 |
| ESPP | 91,218 | 79,887 | 185,346 | 198,999 | 222,451 |
| Weighted anti-dilutive shares outstanding which were not included in the diluted calculation | 14,608,900 | 14,618,813 | 13,981,827 | 13,472,270 | 14,341,372 |
| Basic and diluted net income (loss) per ordinary share | $(0.33) | $(0.28) | $(1.00) | $(0.95) | $(1.56) |
NOTE 9: SUPPLEMENTAL INFORMATION
The Company operates in a single reportable segment.
The following table presents long-lived assets by location:
| September 30,2025 | December 31,2024 | |
|---|---|---|
| Unaudited | Audited | |
| United States | $65,593 | $62,897 |
| Switzerland | 49,895 | 27,014 |
| Israel | 14,363 | 16,120 |
| Others | 19,076 | 13,560 |
| Total long lived assets | $148,927 | $119,591 |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.