Skip to main content

NovoCure Ltd

For the period ended Mar 31, 2025. Filed Apr 24, 2025.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Mar 31, 2025 · Filed Apr 24, 2025

NVCR$12.53-5.6%Stored close · as of Nov 9, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Item 1. Financial Statements

NOVOCURE LIMITED AND SUBSIDIARIESCONSOLIDATED BALANCE SHEETS
U.S. dollars in thousands (except share data)
March 31,2025December 31, 2024
UnauditedAudited
ASSETS
CURRENT ASSETS:
Cash and cash equivalents$127,279$163,767
Short-term investments801,852796,106
Restricted cash2,1522,327
Trade receivables, net84,50774,226
Receivables and prepaid expenses34,04335,063
Inventories39,46835,086
Total current assets1,089,3011,106,575
LONG-TERM ASSETS:
Property and equipment, net79,59977,660
Field equipment, net16,91414,811
Right-of-use assets48,51127,120
Other long-term assets14,48414,618
Total long-term assets159,508134,209
TOTAL ASSETS$1,248,809$1,240,784
The accompanying notes are an integral part of these unaudited consolidated financial statements.
NOVOCURE LIMITED AND SUBSIDIARIESCONSOLIDATED BALANCE SHEETS
U.S. dollars in thousands (except share data)
March 31,2025December 31, 2024
UnauditedAudited
LIABILITIES AND SHAREHOLDERS' EQUITY
CURRENT LIABILITIES:
Convertible note$558,970$558,160
Trade payables95,086105,086
Other payables, lease liabilities and accrued expenses89,24993,130
Total current liabilities743,305756,376
LONG-TERM LIABILITIES:
Senior secured credit facility, net97,45097,300
Long-term leases40,31019,971
Employee benefit liabilities5,7686,940
Other long-term liabilities1818
Total long-term liabilities143,546124,229
TOTAL LIABILITIES886,851880,605
COMMITMENTS AND CONTINGENCIES
SHAREHOLDERS' EQUITY:
Share capital -
Ordinary shares no par value, unlimited shares authorized; issued and outstanding:111,482,600 shares and 108,516,819 shares at March 31, 2025 (unaudited) and December 31, 2024, respectively——
Additional paid-in capital1,554,6081,519,809
Accumulated other comprehensive income (loss)(4,201)(5,500)
Retained earnings (accumulated deficit)(1,188,449)(1,154,130)
TOTAL SHAREHOLDERS' EQUITY361,958360,179
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY$1,248,809$1,240,784
NOVOCURE LIMITED AND SUBSIDIARIESCONSOLIDATED STATEMENTS OF OPERATIONS
U.S. dollars in thousands (except share and per share data)
Three months ended March 31, · Year ended December 31,
202520242024
Unaudited · Audited
Net revenues$154,994$138,503$605,220
Cost of revenues38,52133,689137,181
Gross profit116,473104,814468,039
Operating costs and expenses:
Research, development and clinical studies53,77751,598209,645
Sales and marketing55,79255,206239,063
General and administrative44,76939,530189,827
Total operating costs and expenses154,338146,334638,535
Operating income (loss)(37,865)(41,520)(170,496)
Financial income (expenses), net7,5709,87839,334
Income (loss) before income tax(30,295)(31,642)(131,162)
Income tax4,0247,11837,465
Net income (loss)$(34,319)$(38,760)$(168,627)
Basic and diluted net income (loss) per ordinary share$(0.31)$(0.36)$(1.56)
Weighted average number of ordinary shares used in computing basic and diluted net income (loss) per share110,281,832107,266,198107,834,368
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
U.S. dollars in thousands
Three months ended March 31, · Year ended December 31,
202520242024
Unaudited · Audited
Net income (loss)$(34,319)$(38,760)$(168,627)
Other comprehensive income (loss), net of tax:
Change in foreign currency translation adjustments358(327)(1,200)
Pension benefit plan9411,6491,169
Total comprehensive income (loss)$(33,020)$(37,438)$(168,658)
NOVOCURE LIMITED AND SUBSIDIARIESCONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
U.S. dollars in thousands (except share data)
Ordinary sharesAdditionalpaid-incapitalAccumulatedothercomprehensivelossRetained earnings (accumulateddeficit)Total shareholders'equity
Balance as of December 31, 2024 (audited)108,516,819$1,519,809$(5,500)$(1,154,130)$360,179
Share-based compensation to employees—29,552——29,552
Exercise of options and vested RSUs2,965,7815,247——5,247
Other comprehensive income (loss), net of tax benefit of $0——1,299—1,299
Net income (loss)———(34,319)(34,319)
Balance as of March 31, 2025 (Unaudited)111,482,600$1,554,608$(4,201)$(1,188,449)$361,958
Ordinary sharesAdditionalpaid-incapitalAccumulatedothercomprehensivelossRetained earnings (accumulateddeficit)Total shareholders'equity
Balance as of December 31, 2023 (audited)107,075,754$1,353,468$(5,469)$(985,503)$362,496
Share-based compensation to employees—34,084——34,084
Exercise of options and vested RSUs528,020213——213
Other comprehensive income (loss), net of tax benefit of $0——1,322—1,322
Net income (loss)———(38,760)(38,760)
Balance as of March 31, 2024 (Unaudited)107,603,774$1,387,765$(4,147)$(1,024,263)$359,355
NOVOCURE LIMITED AND SUBSIDIARIESCONSOLIDATED STATEMENTS OF CASH FLOWS
U.S. dollars in thousands
Three months ended March 31, · Year ended December 31,
202520242024
Unaudited · Audited
Cash flows from operating activities:
Net income (loss)$(34,319)$(38,760)$(168,627)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
Depreciation and amortization3,3252,81511,235
Accrued Interest(2,271)1,622(651)
Asset write-downs and impairment of field equipment2,2611941,159
Share-based compensation29,55234,084160,035
Foreign currency remeasurement loss (gain)(49)613(227)
Decrease (increase) in accounts receivables and prepaid expenses(8,606)(3,275)(26,358)
Amortization of discount (premium)(6,654)(5,381)(25,644)
Decrease (increase) in inventories(3,941)(4,650)2,568
Decrease (increase) in other long-term assets2,5781,1747,395
Increase (decrease) in accounts payables and accrued expenses(16,420)(18,245)19,106
Increase (decrease) in other long-term liabilities(1,121)(1,765)(6,360)
Net cash provided by (used in) operating activities(35,665)(31,574)(26,369)
Cash flows from investing activities:
Purchase of property, equipment and field equipment(10,611)(11,784)(42,855)
Proceeds from maturity of short-term investments120,000258,000778,000
Purchase of short-term investments(115,861)—(875,387)
Net cash provided by (used in) investing activities(6,472)246,216(140,242)
Cash flows from financing activities:
Proceeds from issuance of shares, net——4,150
Proceeds from senior secured credit facility, net——96,922
Repayment and redemption of long-term debt——(12,913)
Exercise of options5,2472132,156
Net cash provided by (used in) financing activities5,24721390,315
Effect of exchange rate changes on cash, cash equivalents and restricted cash227(56)(174)
Increase (decrease) in cash, cash equivalents and restricted cash(36,663)214,799(76,470)
Cash, cash equivalents and restricted cash at the beginning of the period166,094242,564242,564
Cash, cash equivalents and restricted cash at the end of the period$129,431$457,363$166,094
Supplemental cash flow activities:
Cash paid during the period for:
Income taxes paid (refunded), net$4,971$2,914$23,463
Interest paid$2,645$2$7,714
Reconciliation of cash, cash equivalents and restricted cash:
Cash and cash equivalents$127,279$453,763$163,767
Restricted cash2,1523,6002,327
NOVOCURE LIMITED AND SUBSIDIARIESCONSOLIDATED STATEMENTS OF CASH FLOWS
U.S. dollars in thousands
Total cash, cash equivalents and restricted cash$129,431$457,363$166,094
Non-cash activities:
Right-of-use assets obtained (disposed) in exchange for lease liabilities$23,492$282$494
Purchase of property incurred but unpaid at period end$253$1,062$1,619

NOVOCURE LIMITED AND SUBSIDIARIES

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

U.S. dollars in thousands (except share data)

NOTE 1: ORGANIZATION AND BASIS OF PRESENTATION

Organization. NovoCure Limited (including its consolidated subsidiaries, the "Company") was incorporated in the Bailiwick of Jersey and is principally engaged in the development, manufacture and commercialization of Tumor Treating Fields ("TTFields") devices, including Optune Gio and Optune Lua (collectively, our "Products"), for the treatment of solid tumor cancers. The Company markets Optune Gio and Optune Lua in multiple countries around the globe with the majority of revenues coming from the use of Optune Gio in the U.S., Germany, France and Japan. The Company also has a License and Collaboration Agreement (the "Zai Agreement") with Zai Lab (Shanghai) Co., Ltd. ("Zai") to market Optune in China, Hong Kong, Macau and Taiwan ("Greater China").

Financial statement preparation. The accompanying unaudited consolidated financial statements include the accounts of the Company and intercompany accounts and transactions have been eliminated. In the opinion of the Company’s management, the unaudited consolidated financial statements reflect all adjustments, which are normal and recurring in nature, necessary for fair financial statement presentation for the periods presented. The preparation of these unaudited consolidated financial statements in conformity with U.S. generally accepted accounting principles ("GAAP") requires management to make estimates and assumptions that affect the amounts reported in these unaudited consolidated financial statements and accompanying notes. Actual results could differ materially from those estimates. These unaudited consolidated financial statements and accompanying notes should be read in conjunction with the Company’s annual consolidated financial statements and the notes thereto included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2024 (the "2024 10-K") filed with the Securities and Exchange Commission on February 27, 2025.

The significant accounting policies applied in the audited annual consolidated financial statements of the Company as disclosed in the 2024 10-K are applied consistently in these unaudited interim consolidated financial statements.

Concentration Risks. The Company's cash, cash equivalents, short-term investments and trade receivables are potentially subject to a concentration of risk. Cash, cash equivalents and short-term investments are invested at top tier financial institutions globally and the total value invested at any one institution is limited pursuant to the Company's investment policy. These investments may be in excess of insured limitations or not insured in certain jurisdictions. Generally, these investments may be redeemed upon demand according to the terms of the securities.

The Company's trade receivables are due from numerous governments and federal and state agencies that are paid from their respective budgets, and from hundreds of health insurance companies. The Company does not believe that there are significant default risks associated with these governments, agencies and health insurance companies based upon the Company's historical experience.

The Company has no off-balance sheet concentrations of credit risk such as foreign exchange contracts, option contracts or other foreign hedging arrangements.

Recently announced accounting pronouncements

In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures, which requires public entities, on an annual basis, to provide disclosure of specific categories in the rate reconciliation, as well as disclosure of income taxes paid disaggregated by jurisdiction. ASU 2023-09 is effective for fiscal years beginning after December 15, 2024, with early adoption permitted. The Company is currently evaluating the impact of adopting ASU 2023-09 and will adopt it for fiscal year ending December 31, 2025.

In November 2024, the FASB issued ASU 2024-03, Income Statement-Reporting Comprehensive Income-Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses, requiring public entities to disclose additional information about specific expense categories in the notes to the financial statements on an interim and annual basis. ASU 2024-03 is effective for fiscal years beginning after December 15, 2026, and for interim periods beginning after December 15, 2027, with early adoption permitted. The Company is currently evaluating the impact of adopting ASU 2024-03.

NOTE 2: CASH, CASH EQUIVALENTS AND SHORT-TERM INVESTMENTS

Cash equivalents include items almost as liquid as cash, with maturity periods of three months or less when purchased, and short-term investments include items with maturity dates between three months and one year when purchased. As of March 31, 2025 and December 31, 2024, the Company’s cash and cash equivalents and short-term investments were composed of:

March 31, 2025
Unaudited
Fair value levelAdjusted cost basisUnrealized gainsUnrealized lossesFair market valueRecorded basisCash and cash equivalentsShort-term investments (2)
Cash$14,347$—$—$14,347$14,347$14,347$—
Money market fundsLevel 1111,032——111,032111,032111,032—
Certificate of deposits and term depositsLevel 2174,291——174,291174,2911,900172,391
HTM securities (1)
U.S. Treasury billsLevel 1$117,961$45$(1)118,005117,961$—$117,961
Corporate debt securitiesLevel 2$511,500$570$(25)512,045511,500$—$511,500
$629,461$615$(26)$630,050$629,461$—$629,461
Total$929,131$615$(26)$929,720$929,131$127,279$801,852
December 31, 2024
Audited
Fair value levelAdjusted cost basisUnrealized gainsUnrealized lossesFair market valueRecorded basisCash and cash equivalentsShort-term investments (2)
Cash$11,848$—$—$11,848$11,848$11,848$—
Money market fundsLevel 1151,919——151,919151,919151,919—
Certificate of deposits and term depositsLevel 2170,120——170,120170,120—170,120
HTM securities (1)
U.S. Treasury billsLevel 1$118,618$93$(1)118,710118,618$—$118,618
Government and governmental agenciesLevel 2$—$—$———$—$—
Corporate debt securitiesLevel 2$507,368$920$(119)508,169507,368$—$507,368
$625,986$1,013$(120)$626,879$625,986$—$625,986
Total$959,873$1,013$(120)$960,766$959,873$163,767$796,106

(1) Changes in fair value of held-to-maturity ("HTM") securities are presented for disclosure purposes as required by ASC 320 "Investments — Debt Securities" and are recorded as finance expenses only if the unrealized loss is identified as a credit loss.

(2) Pursuant to a bank guaranty agreement, $16,231 of short-term investments are pledged. See Note 4.

In accordance with ASC 820, "Fair Value Measurements and Disclosures," the Company measures its money market funds at fair value. The fair value of the money market funds and HTM securities, which is presented for disclosure purposes, is classified within Level 1 or Level 2. This is because these assets are valued using quoted market prices or alternative pricing sources and models utilizing market observable inputs.

As of March 31, 2025 and December 31, 2024, all investments mature in one year or less.

Unrealized losses from debt securities are primarily attributable to changes in interest rates. The Company does not believe any remaining unrealized losses represent impairments based on the evaluation of available evidence.

NOTE 3: INVENTORIES

Inventories are stated at the lower of cost or net realizable value. The weighted average methodology is applied to determine cost. As of March 31, 2025 and December 31, 2024, the Company’s inventories were composed of:

March 31,2025December 31,2024
UnauditedAudited
Raw materials$4,000$4,004
Work in progress5,5417,969
Finished products29,92823,113
Total$39,468$35,086

NOTE 4: COMMITMENTS AND CONTINGENT LIABILITIES

Operating Leases. The facilities of the Company are leased under various operating lease agreements for periods, including options for extensions, ending no later than 2044. The Company also leases motor vehicles under various operating leases, which expire on various dates, the latest of which is in 2028.

Pledged deposits and bank guarantees. As of March 31, 2025 and December 31, 2024, the Company pledged bank deposits of $4,740 and $4,909, respectively, to cover bank guarantees in respect of its leases of operating facilities and obtained bank guarantees for the fulfillment of the Company’s lease and other contractual commitments of $5,110 and $5,285, respectively. In addition, €15,000 ($16,231) of the Company's short term investments are pledged to a bank as guarantee for the Company's due execution of cash concentration agreements.

Legal Proceedings. In June 2023, a putative class action lawsuit was filed against the Company, its former Executive Chairman and its Chief Executive Officer. The complaint, later amended to add our former Chief Financial Officer as a defendant, which purports to be brought on behalf of a class of persons and/or entities who purchased or otherwise acquired ordinary shares of the Company from January 5, 2023 through June 5, 2023, alleges material misstatements and/or omissions in the Company’s public statements with respect to the results from its phase 3 LUNAR clinical trial. On March 18, 2025, the court granted the Company's motion to dismiss the complaint. The Plaintiffs have until May 8, 2025 to appeal the court's ruling. The Company believes that the action is without merit and plans to defend the lawsuit vigorously. As of March 31, 2025, the Company has not accrued any amounts in respect of this claim, as it believes liability is not probable and the amount of any potential liability cannot be reasonably estimated.

NOTE 5: LONG-TERM DEBT, NET

a. Convertible notes

On November 5, 2020, the Company issued $575,000 aggregate principal amount of 0% Convertible Senior Notes due 2025 (the “Notes”).

The Notes mature on November 1, 2025, unless earlier repurchased, redeemed or converted as set forth in the Notes. As of March 31, 2025, the conditions allowing holders of the Notes to convert were not met.

In June 2024 the Company redeemed $14,055 of Notes in consideration of $12,913. The gain from redemption was reported as finance income in accordance with ASC 470 "Debt with Conversion and Other Options".

The net carrying amount of the liability of the Notes as of March 31, 2025 and December 31, 2024 are as follows:

March 31,2025December 31,2024
UnauditedAudited
Liability component, net:
Principal amount$560,945$560,945
Unamortized issuance costs(1,975)(2,785)
Net carrying amount of liability component (1)$558,970$558,160
Presented as:
Short-term liability (2)$558,970$558,160

(1) An effective interest rate determines the fair value of the Notes, therefore they are categorized as Level 3 in accordance with ASC 820. The estimated fair value of the net carrying amount of liability component of the Notes as of March 31, 2025 and December 31, 2024 were $536,002 and $526,434, respectively.

The net carrying amount of the liability is represented by the principal amount of the Notes, less total issuance costs plus any amortization of issuance costs. The total issuance costs upon issuance of the Notes were $16,561 and are amortized to interest expense using the effective interest rate method over the contractual term of the Notes. Interest expense is recognized at an annual effective interest rate of 0.59% over the contractual term of the Notes.

(2) In January 2021, the Company elected to settle all conversions of Notes by a combination of cash and its ordinary shares and the cash portion per $1,000 principal amount of Notes for all conversion settlements shall be $1,000. Holders have the right to convert Notes beginning in August 2025. Since any conversion will result in the payment of cash as described above, the liability has been reclassified as current.

Finance expense related to the Notes was as follows:

Three months ended March 31, · Year ended December 31,2024
2025 · 2024
Unaudited · Audited
Gain from redemption of Notes——(1,142)
Amortization of debt issuance costs8108303,393
Total finance expenses (income) recognized$810$830$2,251

b. Senior secured credit facility, net

On May 1, 2024 Novocure Luxembourg S.a.r.l. ("Borrower"), a wholly-owned subsidiary of the Company, entered into a newfive-year senior secured credit facility of up to $400.0 million (the "Facility") with BPCR Limited Partnership and BioPharma Credit Investments V (Master) LP (collectively, the "Lenders"), BioPharma Credit PLC, as collateral agent for the Lenders, and the guarantors party to such agreement (the "Loan Agreement"). The Facility may be drawn in up tofour drawings. The Loan Agreement provides for an initial term loan in the principal amount of $100.0 million (the "Tranche A Loan"), which was funded to the Borrower on May 1, 2024 (the "Tranche A Funding Date"). Under the Loan Agreement, the Borrower is required to draw $100.0 million on the Facility on or before June 30, 2025 (the "Tranche B Loan"), subject to customary conditions precedent as set forth in the Loan Agreement. Not later than December 31, 2025, the Borrower has the option to draw an additional $100.0 million of the Facility (the "Tranche C Loan") if (i) (A) the Company has received positive results from its PANOVA-3 phase 3 clinical trial or (B) the Company's trailing net revenues for the most recently completed four quarters as reported by the Company in its financial statements filed with the U.S. Securities and Exchange Commission ("Trailing Four Quarters of Net Revenue") are greater than $575.0 million and (ii) the Notes are extinguished in full and are no longer outstanding. Not later than March 31, 2026, the Borrower has the option to draw an additional $100.0 million of the Facility (the "Tranche D Loan") if (i) the Company receives an approval or clearance from the U.S. Food and Drug Administration for the Company's Tumor Treating Fields device for a pancreatic cancer indication or (ii) Trailing

Four Quarters of Net Revenue is greater than $625.0 million. The obligations under the Loan Agreement are guaranteed by certain of the Company's subsidiaries and secured by a first lien on the Borrower's and certain of the Company's other subsidiaries’ assets. Outstanding term loans under the Loan Agreement will bear interest at an annual rate equal to 6.25% plus the three-month SOFR (subject to a 3.25% floor), payable quarterly in arrears and calculated on the basis of actual days elapsed in a 360-day year. The Borrower must pay 2.5% of additional consideration on each principal draw, with payment for the Tranche A Loan and the Tranche B Loan paid on the Tranche A Funding Date, and payments for the Tranche C Loan and the Tranche D Loan on their respective funding dates. Principal under the Facility will be repaid ineight equal quarterly repayments commencing with the third quarter of 2027 and continuing each quarter thereafter, with the final payment of outstanding principal due on the fifth anniversary of the Tranche A Funding Date. Voluntary prepayment of all, but not less than all, of the term loans outstanding is permitted at any time, subject to make-whole and prepayment premiums as set forth in the Loan Agreement. Prepayment of all term loans outstanding, subject to make-whole and prepayment premiums, is due and payable upon a change-in-control as defined in the Loan Agreement. Make-whole and prepayment premiums are due and payable for the Tranche B Loans for any voluntary prepayment of the term loans outstanding, upon a change-in-control (as defined in the Loan Agreement), and upon any acceleration of the maturity date, in each case regardless of whether the Tranche B Loan is drawn. The Loan Agreement contains a financial covenant only if the Tranche C Loan and/or Tranche D Loan are funded, in which case the Company is required to maintain at least Trailing Four Quarters of Net Revenue of at least $500.0 million, calculated on a trailing twelve-month basis as of the end of each fiscal quarter, beginning with the first quarter of 2027 based on year-end 2026 audited financial statements.

As of March 31, 2025 the Company had borrowed the Tranche A Loan in the principal amount of $100,000.

March 31,2025December 31,2024
UnauditedAudited
Liability component, net:
Principal amount$100,000$100,000
Unamortized issuance costs(2,550)(2,700)
Net carrying amount of liability component (1)$97,450$97,300

(1) An effective interest rate determines the fair value of the Notes, therefore they are categorized as Level 3 in accordance with ASC 820. The estimated fair value of the net carrying amount of liability component of the Notes as of March 31, 2025 and December 31, 2024 were $109,296 and $112,836, respectively.

The net carrying amount of the liability is represented by the principal amount of the Notes, less total issuance costs plus any amortization of issuance costs. The total issuance costs upon issuance of the Notes were $3,078 and are amortized to interest expense using the effective interest rate method over the contractual term of the Notes. For purposes of calculating the net carrying amount, the annual effective interest rate is assumed to be 12.5% over the remaining contractual term of the Notes.

Finance expense related to the Facility was as follows:

Three months ended March 31, · Year ended December 31,2024
2025 · 2024
Unaudited · Audited
Interest2,640—7,693
Amortization of debt issuance costs150—378
Total finance expense recognized$2,790$—$8,071

NOTE 6: REVENUE RECOGNITION

a. Net revenues

The Company’s net revenues by geographic region, based on the patient’s location are summarized as follows:

Three months ended March 31, · Year ended December 31,
202520242024
United States$93,154$90,543$391,801
International markets:
Germany18,71815,74765,263
France17,85910,48855,730
Japan8,7097,81732,569
Other international markets11,9378,97142,471
International markets - Total57,22343,023196,033
Greater China (1)4,6174,93717,386
Total net revenues$154,994$138,503$605,220

(1) For additional information, see Notes 12 and 13 to the Consolidated Financial Statements in the 2024 10-K.

The Company's net revenues by performance period are as follows:

Three months ended March 31, · Year ended December 31,
202520242024
Net revenues recognized in the reporting period from performance obligations satisfied in:
Reporting period$144,418$129,256$568,819
Previous periods10,5769,24736,401
Total net revenues$154,994$138,503$605,220

b. Contract balances

The following table provides information about trade receivables, unbilled receivables and contract liabilities from contracts with customers:

March 31,2025December 31,2024
UnauditedAudited
Trade receivables$77,944$68,501
Unbilled receivables$6,563$5,725
Deferred revenues (short-term contract liabilities)$(14,752)$(14,225)

During the three months ended March 31, 2025 and 2024 and the year ended December 31, 2024 the Company recognized $14,225, $16,224 and $16,224, respectively, which were included in the deferred revenues (short-term contract liability) balance at January 1, 2025 and 2024.

NOTE 7: SHARE OPTION PLANS AND ESPP

In April 2024, the Company adopted the 2024 Omnibus Incentive Plan (the "2024 Plan"), which replaced the 2015 Omnibus Incentive Plan (the "2015 Plan"), effective June 5, 2024 (the "Effective Date") following approval from the

Company's shareholders. Under the 2024 Plan, the Company can issue various types of equity compensation awards such as share options, restricted shares, performance shares, restricted share units (“RSUs”), performance-based share units (“PSUs”), long-term cash awards and other share-based awards. The total number of shares of the Company’s ordinary shares that may be granted under the 2024 Plan consists of (i) up to 9,000,000 ordinary shares (reduced by 433,018 shares subject to awards granted under the 2015 Plan after April 2, 2024), all of which were available under the 2015 Plan and which ceased to be available for future awards under the 2015 Plan as of the Effective Date and (ii) the number of undelivered shares subject to outstanding awards under the 2015 Plan that become available for future awards under the 2024 Plan as provided for in the 2024 Plan.

Options granted under the 2024 Plan generally will have atwo-year orfour-year vesting period and expireten years after the date of grant. Options granted under the 2015 Plan and 2024 Plan that are canceled or forfeited before expiration become available for future grants under the 2024 Plan. RSUs granted under the 2024 Plan generally will vest over athree-year period. PSUs granted under the 2024 Plan generally will vest between athree - andsix-year period as performance targets are attained. RSUs and PSUs granted under the 2015 Plan and 2024 Plan that are canceled before expiration become available for future grants under the 2024 Plan.

As of March 31, 2025,5,588,133 ordinary shares were available for grant under the 2024 Plan.

A summary of the status of the Company’s option plans as of March 31, 2025 and changes during the period then ended is presented below:

Three months ended March 31, 2025
Unaudited
Numberof optionsWeightedaverageexerciseprice
Outstanding at beginning of year11,315,468$31.41
Granted794,61618.19
Exercised(348,141)15.07
Forfeited and canceled(171,758)40.16
Outstanding as of March 31, 202511,590,185$30.86
Exercisable options7,376,472$35.29

A summary of the status of the Company’s RSUs and PSUs as of March 31, 2025 and changes during the period then ended is presented below.

Three months ended March 31, 2025
Unaudited
Numberof RSU/PSUsWeightedaveragegrant date fair value
Unvested at beginning of year12,066,515$27.19
Granted4,907,16919.14
Vested(2,617,640)23.57
Forfeited and cancelled(447,281)49.37
Unvested as of March 31, 2025 (1)13,908,76324.32

(1) Includes PSUs that have a mix of service, market and other milestone performance vesting conditions which are vested upon achievements of performance milestones that are not probable as of March 31, 2025, in accordance with ASC 718 "Compensation — Stock Compensation" as follows:

March 31, 2025
Number ofPSUs · Fair value at grant date per PSU · Total fair value at grant date
704,493$16.30$11,483
1,154,72018.1921,004
21,65319.44421
901,28448.1643,406
92,24176.977,100
2,874,391$83,414

These PSUs will be expensed over the performance period when the vesting conditions become probable in accordance with ASC 718.

In September 2015, the Company adopted an employee share purchase plan (“ESPP”) to encourage and enable eligible employees to acquire ownership of the Company’s ordinary shares purchased through accumulated payroll deductions on an after-tax basis. In the United States, the ESPP is intended to be an “employee stock purchase plan” within the meaning of Section 423 of the Internal Revenue Code and the provisions of the ESPP are construed in a manner consistent with the requirements of such section. As of March 31, 2025,6,507,843 ordinary shares were available to be purchased by eligible employees under the ESPP.

The fair value of share-based awards was estimated using the Black-Scholes model for all equity grants. For market condition awards, the Company also applied the Monte-Carlo simulation model. The Company assessed fair value using the following underlying assumptions:

Three months ended March 31, · Year ended December 31,2024
2025 · 2024
Unaudited · Audited
Stock Option Plans
Expected term (years)5.795.735.50-5.73
Expected volatility75%71%-72%71%-73%
Risk-free interest rate4.01%3.88%-4.28%3.88%-4.43%
Dividend yield0.00%0.00%0.00%
ESPP
Expected term (years)0.500.500.50
Expected volatility89%90%73%-90%
Risk-free interest rate4.16%5.13%5.13%-5.23%
Dividend yield0.00%0.00%0.00%

The total non-cash share-based compensation expense related to all of the Company’s equity-based awards recognized for the three months ended March 31, 2025 and 2024, and the year ended December 31, 2024 was:

Three months ended March 31, · Year ended December 31,2024
2025 · 2024
Unaudited · Audited
Cost of revenues$1,102$1,747$6,873
Research, development and clinical studies6,2018,61032,716
Sales and marketing8,51711,04843,097
General and administrative13,73212,67977,349
Total share-based compensation expense$29,552$34,084$160,035

NOTE 8: Basic and diluted net income (loss) per ordinary share

Basic net income (loss) per share is computed based on the weighted average number of ordinary shares outstanding during each period. Diluted net income per share is computed based on the weighted average number of ordinary shares outstanding during the period, plus potential dilutive shares (deriving from options, RSUs, PSUs, Notes and the ESPP) considered outstanding during the period, in accordance with ASC 260-10 "Earnings Per Share", as determined under the treasury stock or if-converted method, as applicable.

The following table sets forth the computation of the Company’s basic and diluted net income (loss) per ordinary share:

Three months ended March 31, · Year ended December 31,2024
2025 · 2024
Unaudited · Audited
Net income (loss) attributable to ordinary shares as reported used in computing basic and diluted net income (loss) per share$(34,319)$(38,760)$(168,627)
Weighted average number of ordinary shares used in computing diluted net income (loss) per share110,281,832107,266,198107,834,368
Potentially anti-dilutive shares that were excluded from the computation of basic net income (loss) per share:
Options5,736,3448,246,0179,558,506
RSUs and PSUs5,474,0324,375,9484,560,415
ESPP72,05999,055222,451
Weighted anti-dilutive shares outstanding which were not included in the diluted calculation11,282,43512,721,02014,341,372
Basic and diluted net income (loss) per ordinary share$(0.31)$(0.36)$(1.56)

NOTE 9: SUPPLEMENTAL INFORMATION

The Company operates in a single reportable segment.

The following table presents long-lived assets by location:

March 31,2025December 31,2024
UnauditedAudited
United States$64,259$62,897
Israel15,35016,120
Switzerland50,51027,014
Others14,90513,560
Total long lived assets$145,024$119,591
ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.