Condensed Consolidated Interim Statements of Changes in Stockholders’ Equity (Unaudited)
| Common stock · Additional paid-in · Accumulated other comprehensive · Accumulated · Total stockholders’ |
|---|
| Number | Amount | capital | loss | deficit | equity |
|---|
| Balance as of January 1, 2025 | 2,040,159 | 2 | 71,608 | (825) | (63,876) | 6,909 |
|---|
| Stock-based compensation related to options granted to employees and consultants | 10,000 | -* | 68 | - | - | 68 |
|---|
| Issuance of shares pursuant to At The Market Offering Agreement for - net of $215 issuance cost** | 1,052,917 | 1 | 1,986 | - | - | 1,987 |
|---|
| Total comprehensive loss | - | - | - | (40) | (1,510) | (1,550) |
|---|
| Balance as of June 30, 2025 | 3,103,076 | 3 | 73,662 | (865) | (65,386) | 7,414 |
|---|
| (*) | Represents an amount less than $1. |
|---|
| (**) | See note 9 |
|---|
| Common stock · Additional paid-in · Accumulated other comprehensive · Accumulated · Total stockholders’ |
|---|
| Number | Amount | capital | loss | deficit | equity |
|---|
| Balance as of January 1, 2024 | 452,724 | 1 | 65,386 | (771) | (59,881) | 4,735 |
|---|
| Stock-based compensation related to options granted to employees and consultants | 80,000 | -* | 217 | - | - | 217 |
|---|
| Issuance of shares post Business Combination | 4,360 | -* | 3 | - | - | 3 |
|---|
| Effect of reverse stock split | 74,683 | -* | - | - | - | - |
|---|
| Issuance of shares, net of issuance cost of $442 | 79,000 | -* | 2,819 | - | - | 2,819 |
|---|
| Exercise of shares in abeyance | 192,364 | -* | - | - | - | - |
|---|
| Total comprehensive loss | - | - | - | (99) | (1,980) | (2,079) |
|---|
| Balance as of June 30, 2024 | 883,131 | 1 | 68,425 | (870) | (61,861) | 5,695 |
|---|
| (*) | Represents an amount less than $1. |
|---|
| Common stock · Additional paid-in · Accumulated other comprehensive · Accumulated · Total stockholders’ |
|---|
| Number | Amount | capital | loss | deficit | equity |
|---|
| Balance as of April 1, 2025 | 2,110,748 | 2 | 71,767 | (804) | (64,936) | 6,029 |
|---|
| Stock-based compensation related to options granted to employees and consultants | - | - | 46 | - | - | 46 |
|---|
| Issuance of shares pursuant to At The Market Offering Agreement for - net of $210 issuance cost** | 992,328 | 1 | 1,849 | - | - | 1,850 |
|---|
| Total comprehensive loss | - | - | - | (61) | (450) | (511) |
|---|
| Balance as of June 30, 2025 | 3,103,076 | 3 | 73,662 | (865) | (65,386) | 7,414 |
|---|
| Common stock · Additional paid-in · Accumulated other comprehensive · Accumulated · Total stockholders’ |
|---|
| Number | Amount | capital | loss | deficit | equity |
|---|
| Balance as of April 1, 2024 | 641,459 | 1 | 65,527 | (878) | (60,897) | 3,753 |
|---|
| Stock-based compensation related to options granted to employees and consultants | - | - | 79 | - | - | 79 |
|---|
| Effect of reverse stock split | 74,683 | -* | - | - | - | - |
|---|
| Issuance of shares, net of issuance cost of $442 | 79,000 | -* | 2,819 | - | - | 2,819 |
|---|
| Exercise of warrants and prefunded warrants | 87,989 | -* | - | - | - | - |
|---|
| Total comprehensive loss | - | - | - | 8 | (964) | (956) |
|---|
| Balance as of June 30, 2024 | 883,131 | 1 | 68,425 | (870) | (61,861) | 5,695 |
|---|
| (*) | Represents an amount less than $1. |
|---|