Skip to main content
Midas Edge

BranchOut Food Inc.

For the period ended Jun 30, 2025. Filed Aug 13, 2025.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Jun 30, 2025 · Filed Aug 13, 2025

BOF$1.66-1.8%Stored close · as of Nov 10, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits
Contents

Condensed Consolidated Statements of Changes in Stockholders’ Equity

CONDENSED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

(Unaudited)

Preferred Stock · Common Stock · Additional Paid-In · Subscriptions · Accumulated Other Comprehensive · Accumulated · Total Stockholders’
Shares · Amount · Shares · Amount · Capital · Payable · Income · Deficit · Equity
Balance, March 31, 2025-$-9,584,769$9,585$22,352,265$-$(372)$(18,480,439)$3,881,039
Exercise of Kaufman Kapital convertible debt warrants--1,000,0001,000999,000---1,000,000
Exercise of warrants by note holders--135,000135134,865---135,000
Stock options issued for services----77,074---77,074
Amended warrant----32,099---32,099
Gain on foreign currency translation------20,554-20,554
Net loss-------(1,603,156)(1,603,156)
Balance, June 30, 2025-$-10,719,769$10,720$23,595,303$-$20,182$(20,083,595)$3,542,610
Preferred Stock · Common Stock · Additional Paid-In · Subscriptions · Accumulated Other Comprehensive · Accumulated · Total Stockholders’
Shares · Amount · Shares · Amount · Capital · Payable · Income · Deficit · Equity
Balance, March 31, 2024-$-4,121,346$4,121$15,515,716$36,019$-$(13,861,508)$1,694,348
Common stock issued pursuant to secondary public offering--1,750,0001,750999,175---1,000,925
Common stock issued for services--138,325139176,371(36,019)--140,491
Stock options issued for services----17,751---17,751
Common stock warrants granted to note holders pursuant to debt financing----72,047---72,047
Gain on foreign currency translation------58-58
Net loss-------(942,554)(942,554)
Balance, June 30, 2024-$-6,009,671$6,010$16,781,060$-$58$(14,804,062)$1,983,066
Preferred Stock · Common Stock · Additional Paid-In · Subscriptions · Accumulated Other Comprehensive · Accumulated · Total Stockholders’
Shares · Amount · Shares · Amount · Capital · Payable · Income · Deficit · Equity
Balance, December 31,-$-8,424,600$8,425$19,903,796$-$(8,581)$(17,562,057)$2,341,583
Common stock issued pursuant to ATM program - Authorized shares, 2,620,422 shares--1,120,4221,1202,406,328---2,407,448
Exercise of Kaufman Kapital convertible debt warrants--1,000,0001,000999,000---1,000,000
Exercise of other investor warrants--174,747175172,983---173,158
Amended warrant----32,099---32,099
Stock options issued for services----81,097---81,097
Gain on foreign currency translation------28,763-28,763
Net loss-------(2,521,538)(2,521,538)
Balance, June 30, 2025-$-10,719,769$10,720$23,595,303$-$20,182$(20,083,595)$3,542,610
Preferred Stock · Common Stock · Additional Paid-In · Subscriptions · Accumulated Other Comprehensive · Accumulated · Total Stockholders’
Shares · Amount · Shares · Amount · Capital · Payable · Income · Deficit · Equity
Balance, December 31, 2023-$-4,044,252$4,044$15,016,973$-$-$(12,810,541)$2,210,476
Common stock issued pursuant to secondary public offering--1,750,0001,750999,175---1,000,925
Common stock issued for services--215,419216289,869---290,085
Stock options issued for services----394,135---394,135
Common stock warrants granted to note holders pursuant to debt financing----80,908---80,908
Gain on foreign currency translation------58-58
Net loss-------(1,993,521)(1,993,521)
Balance, June 30, 2024-$-6,009,671$6,010$16,781,060$-$58$(14,804,062)$1,983,066
ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.