BranchOut Food Inc.
For the period ended Jun 30, 2025. Filed Aug 13, 2025.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Jun 30, 2025 · Filed Aug 13, 2025
BOF$1.66-1.8%Stored close · as of Nov 10, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Condensed Consolidated Balance Sheets
| June 30, | December 31, | |
|---|---|---|
| 2025 | 2024 | |
| (Unaudited) | ||
| Assets | ||
| Current assets: | ||
| Cash | $641,129 | $2,329,452 |
| Accounts receivable, net | 1,858,738 | 418,463 |
| Advances on inventory purchases | 596,559 | 123,792 |
| Inventory | 1,539,406 | 1,930,535 |
| Prepaid expenses and other current assets | 565,277 | 114,372 |
| Total current assets | 5,201,109 | 4,916,614 |
| Property and equipment, net | 4,242,071 | 4,056,299 |
| Right-of-use assets | 1,481,133 | 1,575,497 |
| Other assets | 1,267,000 | 1,267,000 |
| Other receivable, net of current portion | 600,092 | 680,483 |
| Note receivable | 359,982 | 359,982 |
| Total Assets | $13,151,387 | $12,855,875 |
| Liabilities and Stockholders’ Equity | ||
| Current liabilities: | ||
| Accounts payable | $1,559,177 | $1,194,079 |
| Accrued expenses | 785,097 | 333,614 |
| Other current liabilities | - | 912,000 |
| Convertible notes payable, related parties, net of discounts | - | 3,333,413 |
| Notes payable, current portion | 38,730 | 251,647 |
| Notes payable, related parties | 2,125,000 | 2,760,000 |
| Finance lease liability, current portion | 30,888 | 29,243 |
| Total current liabilities | 4,538,892 | 8,813,996 |
| Notes payable, net of current portion | 34,500 | 34,500 |
| Convertible notes payable, related parties, net of discounts | 3,366,432 | - |
| Operating lease liability, net of current portion | 1,593,424 | 1,573,035 |
| Finance lease liability, net of current portion | 75,529 | 92,761 |
| Total Liabilities | 9,608,777 | 10,514,292 |
| Stockholders’ Equity: | ||
| Preferred stock, $0.001 par value, 8,000,000 shares authorized; no shares issued and outstanding | - | - |
| Common stock, $0.001 par value, 80,000,000 shares authorized; 10,719,769 and 8,424,600 shares issued and outstanding at June 30, 2025 and December 31, 2024, respectively | 10,720 | 8,425 |
| Additional paid-in capital | 23,595,303 | 19,903,796 |
| Accumulated other comprehensive loss | 20,182 | (8,581) |
| Accumulated deficit | (20,083,595) | (17,562,057) |
| Total Stockholders’ Equity | 3,542,610 | 2,341,583 |
| Total Liabilities and Stockholders’ Equity | $13,151,387 | $12,855,875 |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.