Brightline Interactive, Inc./NV
For the period ended Mar 31, 2025. Filed May 15, 2025.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Mar 31, 2025 · Filed May 15, 2025
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Condensed Consolidated Statements of Stockholders’ Equity
CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY
FOR THE THREE MONTHS ENDED MARCH 31, 2025
| Common Stock · Additional Paid-In · Accumulated | |||||
|---|---|---|---|---|---|
| Shares | Amount | Capital | Deficit | Total | |
| Balance as of January 1, 2025 | 20,272,006 | $20,272 | $81,925,269 | $(64,027,593) | $17,917,948 |
| Common stock and stock option based compensation expense | 10,500 | 11 | 206,068 | - | 206,079 |
| Common stock issued to vendors | 1,250 | 1 | 3,086 | - | 3,087 |
| Stock option-based board of directors expense | - | - | 102,235 | - | 102,235 |
| Common stock issued for exercise of warrants | 760,000 | 760 | - | - | 760 |
| Net loss | - | - | - | (1,502,202) | (1,502,202) |
| Balance as of March 31, 2025 | 21,043,756 | $21,044 | $82,236,658 | $(65,529,795) | $16,727,907 |
CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY
FOR THE NINE MONTHS ENDED MARCH 31, 2025
| Common Stock · Additional Paid-In · Accumulated | |||||
|---|---|---|---|---|---|
| Shares | Amount | Capital | Deficit | Total | |
| Balance as of July 1, 2024 | 18,158,217 | $18,158 | $74,559,600 | $(63,039,273) | $11,538,485 |
| Common stock and stock option based compensation expense | 26,500 | 27 | 588,364 | - | 588,391 |
| Common stock issued to vendors | 1,250 | 1 | 3,086 | - | 3,087 |
| Stock option-based board of directors expense | - | - | 127,154 | - | 127,154 |
| Common stock issued for exercise of options | 7,789 | 8 | (8) | - | - |
| Common stock issued in Securities Purchase Agreement, net | 1,990,000 | 1,990 | 6,783,562 | - | 6,785,552 |
| Common stock issued for exercise of warrants | 860,000 | 860 | 174,900 | - | 175,760 |
| Net loss | - | - | - | (2,490,522) | (2,490,522) |
| Balance as of March 31, 2025 | 21,043,756 | $21,044 | $82,236,658 | $(65,529,795) | $16,727,907 |
CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY
FOR THE THREE MONTHS ENDED MARCH 31, 2024
| Common Stock · Additional Paid-In · Accumulated | |||||
|---|---|---|---|---|---|
| Shares | Amount | Capital | Deficit | Total | |
| Balance as of January 1, 2024 | 16,722,146 | $16,723 | $72,283,210 | $(57,502,788) | $14,797,145 |
| Common stock issued to vendors | 5,626 | 5 | 15,185 | - | 15,190 |
| Common stock issued to satisfy contingent acquisition obligations | 750,000 | 750 | 846,752 | - | 847,502 |
| Common stock and stock option based compensation expense | 329,803 | 330 | 468,011 | - | 468,341 |
| Common stock and stock option based board of directors expense | 332,642 | 333 | 501,616 | - | 501,949 |
| Net loss | - | - | - | (1,542,256) | (1,542,256) |
| Balance as of March 31, 2024 | 18,140,217 | $18,141 | $74,114,774 | $(59,045,044) | $15,087,871 |
CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY
FOR THE NINE MONTHS ENDED MARCH 31, 2024
| Common Stock · Additional Paid-In · Accumulated | |||||
|---|---|---|---|---|---|
| Shares | Amount | Capital | Deficit | Total | |
| Balance as of July 1, 2023 | 14,701,929 | $14,702 | $67,854,108 | $(56,644,978) | $11,223,832 |
| Common stock issued in Securities Purchase Agreement, net | 1,885,715 | 1,886 | 2,966,615 | - | 2,968,501 |
| Common stock issued to vendors | 34,197 | 34 | 88,438 | - | 88,472 |
| Common stock issued for exercise of options | 8,819 | 9 | (9) | - | - |
| Common stock issued to satisfy contingent acquisition obligations | 785,714 | 786 | 973,861 | - | 974,647 |
| Common stock and stock option based compensation expense | 391,201 | 391 | 1,586,870 | - | 1,587,261 |
| Common stock and stock option based board of directors expense | 332,642 | 333 | 644,891 | - | 645,224 |
| Net loss | - | - | - | (2,400,066) | (2,400,066) |
| Balance as of March 31, 2024 | 18,140,217 | $18,141 | $74,114,774 | $(59,045,044) | $15,087,871 |
The accompanying notes are an integral part of these consolidated financial statements.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.