Cycurion, Inc.
For the period ended Dec 31, 2024. Filed Apr 17, 2025.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2024 · Filed Apr 17, 2025
CYCU$2.470.0%Stored close · as of Nov 10, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Consolidated Statements of Mezzanine Equity and Stockholders’ Equity
| Total Cycurion, Inc. Stockholders’ Equity | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Common stock subject to possible · Series B convertible · Series C convertible | ||||||||||||||
| redemption · preferred stock · preferred stock · Common stock · Total | ||||||||||||||
| Number of · Number of · Number of · Number of · Additional paid-in · Accumulated · Stockholders’ | ||||||||||||||
| Shares · Amount · Shares · Amount · Shares · Amount · Shares · Amount · capital · deficit · Equity | ||||||||||||||
| Retroactive Application of Recapitalization to December 31, 2022 | - | $ | - | - | $ | - | 4,851 | $ | - | 7,015,886 | $701 | $7,350,873 | $(2,335,949) | $5,015,625 |
| Stock based compensation | - | - | - | - | - | - | 325,721 | 33 | 327,466 | - | 327,499 | |||
| Series B preferred stock and warrant issued | - | - | 2,000 | - | - | - | 2,000,000 | - | 2,000,000 | |||||
| Net loss | - | - | - | - | - | - | - | - | - | (2,097,013) | (2,097,013) | |||
| Balance as of December 31, 2023 | - | $ | - | 2,000 | $ | - | 4,851 | $ | - | 7,341,607 | $734 | $9,678,339 | $(4,432,962) | $5,246,111 |
| Series B preferred stock and warrant issued | - | - | 1,000 | - | - | - | - | - | 1,000,000 | - | 1,000,000 | |||
| Board Compensation | - | - | - | - | - | - | - | - | 10,000 | - | 10,000 | |||
| Acquisition of WAVS | 173,879 | 1,917,309 | - | - | - | - | 3,251,000 | 325 | (4,018,279) | - | (4,017,954) | |||
| Net loss | - | - | - | - | - | - | - | - | - | 1,229,601 | 1,229,601 | |||
| Balance as of December 31, 2024 | 173,879 | $1,917,309 | 3,000 | $ | - | 4,851 | $ | - | 10,592,607 | $1,059 | $6,670,060 | $(3,203,361) | $3,467,758 | |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.