Rimini Street Inc
For the period ended Mar 31, 2024. Filed May 2, 2024.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Mar 31, 2024 · Filed May 2, 2024
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
ITEM 1. Financial Statements
Unaudited Condensed Consolidated Balance Sheets
(In thousands, except per share amounts)
| March 31, | December 31, | |
|---|---|---|
| 2024 | 2023 | |
| ASSETS | ||
| Current assets: | ||
| Cash and cash equivalents | $129,005 | $115,424 |
| Restricted cash | 428 | 428 |
| Accounts receivable, net of allowance of $629 and $656, respectively | 78,785 | 119,430 |
| Deferred contract costs, current | 17,215 | 17,934 |
| Short-term investments | — | 9,826 |
| Prepaid expenses and other | 22,948 | 25,647 |
| Total current assets | 248,381 | 288,689 |
| Long-term assets: | ||
| Property and equipment, net of accumulated depreciation and amortization of $19,030 and $18,231, respectively | 10,713 | 10,496 |
| Operating lease right-of-use assets | 5,257 | 5,941 |
| Deferred contract costs, noncurrent | 21,769 | 23,559 |
| Deposits and other | 5,506 | 6,109 |
| Deferred income taxes, net | 59,569 | 59,002 |
| Total assets | $351,195 | $393,796 |
| LIABILITIES, REDEEMABLE PREFERRED STOCK AND STOCKHOLDERS’ DEFICIT | ||
| Current liabilities: | ||
| Current maturities of long-term debt | $5,914 | $5,912 |
| Accounts payable | 3,612 | 5,997 |
| Accrued compensation, benefits and commissions | 31,005 | 38,961 |
| Other accrued liabilities | 17,959 | 18,128 |
| Operating lease liabilities, current | 4,357 | 4,321 |
| Deferred revenue, current | 229,988 | 263,115 |
| Total current liabilities | 292,835 | 336,434 |
| Long-term liabilities: | ||
| Long-term debt, net of current maturities | 62,781 | 64,228 |
| Deferred revenue, noncurrent | 24,318 | 23,859 |
| Operating lease liabilities, noncurrent | 5,815 | 6,841 |
| Other long-term liabilities | 1,758 | 1,930 |
| Total liabilities | 387,507 | 433,292 |
| Commitments and contingencies (Note 8) | ||
| Stockholders’ deficit: | ||
| Preferred stock; $0.0001 par value. Authorized 99,820 (excluding 180 shares of Series A Preferred Stock) no other series has been designated | — | — |
| Common stock; $0.0001 par value. Authorized 1,000,000 shares; issued and outstanding 89,931 and 89,595 shares, respectively | 9 | 9 |
| Additional paid-in capital | 170,546 | 167,988 |
| Accumulated other comprehensive loss | (4,858) | (4,167) |
| Accumulated deficit | (200,893) | (202,210) |
| Treasury stock, at cost | (1,116) | (1,116) |
| Total stockholders' deficit | (36,312) | (39,496) |
| Total liabilities and stockholders' deficit | $351,195 | $393,796 |
Unaudited Condensed Consolidated Statements of Operations and Comprehensive Income
(In thousands, except per share amounts)
| Three Months EndedMarch 31, | ||
|---|---|---|
| 2024 | 2023 | |
| Revenue | $106,745 | $105,512 |
| Cost of revenue | 42,914 | 39,343 |
| Gross profit | 63,831 | 66,169 |
| Operating expenses: | ||
| Sales and marketing | 39,141 | 34,479 |
| General and administrative | 18,401 | 18,227 |
| Reorganization costs | — | 59 |
| Litigation costs and related recoveries: | ||
| Professional fees and other costs of litigation | 2,926 | 2,719 |
| Litigation costs and related recoveries, net | 2,926 | 2,719 |
| Total operating expenses | 60,468 | 55,484 |
| Operating income | 3,363 | 10,685 |
| Non-operating income and (expenses): | ||
| Interest expense | (1,341) | (1,339) |
| Other income (expenses), net | 964 | 528 |
| Income before income taxes | 2,986 | 9,874 |
| Income taxes | (1,669) | (4,235) |
| Net income | 1,317 | 5,639 |
| Other comprehensive income | ||
| Foreign currency translation gain (loss) | (991) | 139 |
| Derivative instrument and other adjustments, net of tax | 300 | (775) |
| Comprehensive income | $626 | $5,003 |
| Net income attributable to common stockholders | $1,317 | $5,639 |
| Net income per share attributable to common stockholders: | ||
| Basic | $0.01 | $0.06 |
| Diluted | $0.01 | $0.06 |
| Weighted average number of shares of Common Stock outstanding: | ||
| Basic | 89,754 | 88,690 |
| Diluted | 90,560 | 89,061 |
Unaudited Condensed Consolidated Statements of Stockholders' Deficit
| Three Months Ended March 31, | ||
|---|---|---|
| 2024 | 2023 | |
| Common Stock, Shares | ||
| Beginning of period | 89,595 | 88,517 |
| Exercise of stock options for cash | — | 54 |
| Restricted stock units vested | 336 | 312 |
| End of period | 89,931 | 88,883 |
| Total Stockholders' Deficit, beginning of period | $(39,496) | $(77,170) |
| Common Stock, Amount | ||
| Beginning of period | 9 | 9 |
| Exercise of stock options for cash | — | — |
| Restricted stock units vested | — | — |
| End of period | 9 | 9 |
| Additional Paid-in Capital | ||
| Beginning of period | 167,988 | 156,401 |
| Stock based compensation expense | 2,558 | 1,976 |
| Exercise of stock options for cash | — | 72 |
| Restricted stock units vested | — | — |
| End of period | 170,546 | 158,449 |
| Accumulated Other Comprehensive Loss | ||
| Beginning of period | (4,167) | (4,195) |
| Other comprehensive loss | (691) | (636) |
| End of period | (4,858) | (4,831) |
| Accumulated Deficit | ||
| Beginning of period | (202,210) | (228,269) |
| Net income | 1,317 | 5,639 |
| End of period | (200,893) | (222,630) |
| Treasury Stock | (1,116) | (1,116) |
| Total Stockholders' Deficit, end of period | $(36,312) | $(70,119) |
Unaudited Condensed Consolidated Statements of Cash Flows
| Three Months Ended March 31, | ||
|---|---|---|
| 2024 | 2023 | |
| CASH FLOWS FROM OPERATING ACTIVITIES: | ||
| Net income | $1,317 | $5,639 |
| Adjustments to reconcile net income to net cash provided by operating activities: | ||
| Stock-based compensation expense | 2,558 | 1,976 |
| Depreciation and amortization | 873 | 613 |
| Accretion and amortization of debt discount and issuance costs | 243 | 240 |
| Deferred income taxes | (759) | 496 |
| Amortization and accretion related to operating right of use assets | 1,112 | 1,147 |
| Changes in operating assets and liabilities: | ||
| Accounts receivable | 39,763 | 26,945 |
| Prepaid expenses, deposits and other | 3,517 | (425) |
| Deferred contract costs | 2,509 | 1,427 |
| Accounts payable | (2,342) | (2,087) |
| Accrued compensation, benefits, commissions and other liabilities | (8,422) | (14,844) |
| Deferred revenue | (29,281) | (12,484) |
| Net cash provided by operating activities | 11,088 | 8,643 |
| CASH FLOWS USED IN INVESTING ACTIVITIES: | ||
| Capital expenditures | (1,172) | (1,029) |
| Payment for purchases of investments | (7,458) | (7,713) |
| Proceeds from sale of investments | 17,284 | 8,396 |
| Net cash provided by (used in) investing activities | 8,654 | (346) |
| CASH FLOWS FROM FINANCING ACTIVITIES: | ||
| Principal payments on the Original Credit Facility | (1,688) | (1,125) |
| Principal payments on capital leases | (87) | (47) |
| Proceeds from exercise of employee stock options | — | 71 |
| Net cash used in financing activities | (1,775) | (1,101) |
| Effect of foreign currency translation changes | (4,386) | (35) |
| Net change in cash, cash equivalents and restricted cash | 13,581 | 7,161 |
| Cash, cash equivalents and restricted cash at beginning of period | 115,852 | 109,434 |
| Cash, cash equivalents and restricted cash at end of period | $129,433 | $116,595 |
Unaudited Condensed Consolidated Statements of Cash Flows, Continued
| Three Months Ended March 31, | ||
|---|---|---|
| 2024 | 2023 | |
| SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: | ||
| Cash paid for interest | $1,068 | $1,112 |
| Cash paid for income taxes | 502 | 2,794 |
| SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES: | ||
| Increase in payables for capital expenditures | $7 | $— |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.