ENERGIZER HOLDINGS INC
For the period ended Jun 30, 2024. Filed Aug 6, 2024.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Jun 30, 2024 · Filed Aug 6, 2024
Contents
Item 1. Financial Statements (Unaudited)
| Consolidated Statements of Earnings and Comprehensive Income (Condensed) for the Quarters and Nine Months Ended June 30, 2024 and 2023 | 4 |
|---|---|
| Consolidated Balance Sheets (Condensed) as of June 30, 2024 and September 30, 2023 | 5 |
| Consolidated Statements of Cash Flows (Condensed) for the Nine Months Ended June 30, 2024 and 2023 | 6 |
| Consolidated Statements of Shareholders' Equity (Condensed) for the Nine Months Ended June 30, 2024 and 2023 | 7 |
| Notes to Consolidated (Condensed) Financial Statements | 9 |
| Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations | 28 |
| Item 3. Quantitative and Qualitative Disclosures About Market Risk | 42 |
| Item 4. Controls and Procedures | 44 |
| PART II — OTHER INFORMATION | |
| Item 1. Legal Proceedings | 45 |
| Item 1A. Risk Factors | 45 |
| Item 2. Unregistered Sales of Equity Securities and Use of Proceeds | 45 |
| Item 6. Exhibits | 45 |
| EXHIBIT INDEX | 46 |
| SIGNATURES | 47 |
CONSOLIDATED STATEMENTS OF EARNINGS AND COMPREHENSIVE INCOME
(In millions, except per share data - Unaudited)
| For the Quarters Ended June 30, | For the Nine Months Ended June 30, | |||
|---|---|---|---|---|
| 2024 | 2023 | 2024 | 2023 | |
| Net sales | $701.4 | $699.4 | $2,081.3 | $2,148.6 |
| Cost of products sold | 424.2 | 434.3 | 1,283.8 | 1,331.9 |
| Gross profit | 277.2 | 265.1 | 797.5 | 816.7 |
| Selling, general and administrative expense | 129.6 | 116.1 | 380.2 | 354.8 |
| Advertising and sales promotion expense | 37.9 | 37.6 | 106.3 | 109.4 |
| Research and development expense | 7.4 | 8.8 | 23.1 | 24.4 |
| Amortization of intangible assets | 14.5 | 14.5 | 43.5 | 45.0 |
| Impairment of intangible assets | 110.6 | — | 110.6 | — |
| Interest expense | 38.5 | 42.2 | 117.9 | 127.1 |
| Loss/(gain) on extinguishment of debt | 1.2 | 0.3 | 2.1 | (1.7) |
| Other items, net | (5.0) | 5.2 | 19.5 | 4.6 |
| (Loss)/earnings before income taxes | (57.5) | 40.4 | (5.7) | 153.1 |
| Income tax (benefit)/provision | (13.7) | 8.6 | 3.8 | 32.3 |
| Net (loss)/earnings | $(43.8) | $31.8 | $(9.5) | $120.8 |
| Basic net (loss)/earnings per common share | $(0.61) | $0.44 | $(0.13) | $1.69 |
| Diluted net (loss)/earnings per common share | $(0.61) | $0.44 | $(0.13) | $1.67 |
| Weighted average shares of common stock - Basic | 71.8 | 71.5 | 71.7 | 71.4 |
| Weighted average shares of common stock - Diluted | 71.8 | 72.5 | 71.7 | 72.4 |
| Statements of Comprehensive Income: | ||||
| Net (loss)/earnings | $(43.8) | $31.8 | $(9.5) | $120.8 |
| Other comprehensive (loss)/income, net of tax (benefit)/expense | ||||
| Foreign currency translation adjustments | (8.6) | 2.6 | (12.2) | (14.6) |
| Pension activity, net of tax of $0.2 and $0.5 for the quarter and nine months ended June 30, 2024, respectively, and $0.1 and $1.5 for the quarter and nine months ended June 30, 2023, respectively. | 0.4 | — | 0.8 | 3.1 |
| Deferred loss on hedging activity, net of tax of $0.1 and $(4.7) for the quarter and nine months ended June 30, 2024, respectively, and $0.4 and $(7.6) for the quarter and nine months ended June 30, 2023, respectively. | 0.3 | 1.8 | (14.6) | (22.4) |
| Total comprehensive (loss)/income | $(51.7) | $36.2 | $(35.5) | $86.9 |
CONSOLIDATED BALANCE SHEETS
| Assets | June 30,2024 | September 30,2023 |
|---|---|---|
| Current assets | ||
| Cash and cash equivalents | $146.7 | $223.3 |
| Trade receivables, less allowance for doubtful accounts of $5.4 and $4.6, respectively | 368.9 | 511.6 |
| Inventories | 686.7 | 649.7 |
| Other current assets | 191.0 | 172.0 |
| Total current assets | 1,393.3 | 1,556.6 |
| Property, plant and equipment, net | 374.8 | 363.7 |
| Operating lease assets | 88.4 | 98.4 |
| Goodwill | 1,035.3 | 1,016.2 |
| Other intangible assets, net | 1,084.6 | 1,237.7 |
| Deferred tax assets | 118.6 | 88.4 |
| Other assets | 146.4 | 148.6 |
| Total assets | $4,241.4 | $4,509.6 |
| Liabilities and Shareholders' Equity | ||
| Current liabilities | ||
| Current maturities of long-term debt | $12.0 | $12.0 |
| Current portion of finance leases | 0.7 | 0.3 |
| Notes payable | 1.6 | 8.2 |
| Accounts payable | 381.1 | 370.8 |
| Current operating lease liabilities | 17.4 | 17.3 |
| Other current liabilities | 287.8 | 325.6 |
| Total current liabilities | 700.6 | 734.2 |
| Long-term debt | 3,213.4 | 3,332.1 |
| Operating lease liabilities | 73.9 | 84.7 |
| Deferred tax liabilities | 10.5 | 12.4 |
| Other liabilities | 119.6 | 135.5 |
| Total liabilities | 4,118.0 | 4,298.9 |
| Shareholders' equity | ||
| Common stock | 0.8 | 0.8 |
| Additional paid-in capital | 686.5 | 750.5 |
| Retained losses | (175.9) | (164.8) |
| Treasury stock | (224.3) | (238.1) |
| Accumulated other comprehensive loss | (163.7) | (137.7) |
| Total shareholders' equity | 123.4 | 210.7 |
| Total liabilities and shareholders' equity | $4,241.4 | $4,509.6 |
CONSOLIDATED STATEMENTS OF CASH FLOWS
| For the Nine Months Ended June 30, | ||
|---|---|---|
| 2024 | 2023 | |
| Cash Flow from Operating Activities | ||
| Net (loss)/earnings | $(9.5) | $120.8 |
| Adjustments to reconcile net (loss)/earnings to net cash flow from operations: | ||
| Non-cash integration and restructuring charges | 9.6 | 2.3 |
| Impairment of intangible assets | 110.6 | — |
| Depreciation and amortization | 89.6 | 93.0 |
| Deferred income taxes | (33.4) | (4.6) |
| Share-based compensation expense | 19.1 | 17.2 |
| Loss/(gain) on extinguishment of debt | 2.1 | (1.7) |
| Gain on sale of real estate | (3.7) | — |
| Non-cash items included in income, net | 15.5 | 13.7 |
| Exchange loss included in income | 29.3 | 8.6 |
| Other, net | (3.5) | 2.9 |
| Changes in current assets and liabilities used in operations | 35.0 | 44.1 |
| Net cash from operating activities | 260.7 | 296.3 |
| Cash Flow from Investing Activities | ||
| Capital expenditures | (70.5) | (35.4) |
| Proceeds from sale of assets | 4.9 | 0.7 |
| Acquisitions, net of cash acquired | (22.4) | — |
| Purchase of available-for-sale securities | (5.2) | — |
| Proceeds from sale of available-for-sale securities | 4.2 | — |
| Net cash used by investing activities | (89.0) | (34.7) |
| Cash Flow from Financing Activities | ||
| Payments on debt with maturities greater than 90 days | (150.6) | (197.0) |
| Net (decrease)/increase in debt with original maturities of 90 days or less | (1.8) | 2.5 |
| Debt issuance costs | (0.9) | — |
| Dividends paid on common stock | (65.8) | (64.8) |
| Taxes paid for withheld share-based payments | (4.8) | (1.9) |
| Net cash used by financing activities | (223.9) | (261.2) |
| Effect of exchange rate changes on cash | (24.4) | (3.3) |
| Net decrease in cash, cash equivalents, and restricted cash | (76.6) | (2.9) |
| Cash, cash equivalents, and restricted cash, beginning of period | 223.3 | 205.3 |
| Cash, cash equivalents, and restricted cash, end of period | $146.7 | $202.4 |
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
(Amounts in millions, Shares in thousands - Unaudited)
| Number of Shares · Amount | |||||||
|---|---|---|---|---|---|---|---|
| Common Stock | Common Stock | Additional Paid-in Capital | Retained (Losses)/Earnings | Accumulated Other Comprehensive (Loss)/Income | Treasury Stock | Total Shareholders' Equity | |
| September 30, 2023 | 71,500 | $0.8 | $750.5 | $(164.8) | $(137.7) | $(238.1) | $210.7 |
| Net earnings | — | — | — | 1.9 | — | — | 1.9 |
| Share-based payments | — | — | 6.4 | — | — | — | 6.4 |
| Activity under stock plans | 277 | — | (16.3) | (1.4) | — | 13.0 | (4.7) |
| Dividends to common shareholders ($0.30 per share) | — | — | (22.1) | — | — | — | (22.1) |
| Other comprehensive loss | — | — | — | — | (21.6) | — | (21.6) |
| December 31, 2023 | 71,777 | $0.8 | $718.5 | $(164.3) | $(159.3) | $(225.1) | $170.6 |
| Net earnings | — | — | — | 32.4 | — | — | 32.4 |
| Share-based payments | — | — | 7.1 | — | — | — | 7.1 |
| Activity under stock plans | 13 | — | (0.5) | — | — | 0.5 | — |
| Dividends to common shareholders ($0.30 per share) | — | — | (22.3) | — | — | — | (22.3) |
| Other comprehensive income | — | — | — | — | 3.5 | — | 3.5 |
| March 31, 2024 | 71,790 | $0.8 | $702.8 | $(131.9) | $(155.8) | $(224.6) | $191.3 |
| Net loss | — | — | — | (43.8) | — | — | (43.8) |
| Share-based payments | — | — | 6.0 | — | — | — | 6.0 |
| Activity under stock plans | 6 | — | (0.2) | (0.2) | — | 0.3 | (0.1) |
| Dividends to common shareholders ($0.30 per share) | — | — | (22.1) | — | — | — | (22.1) |
| Other comprehensive loss | — | — | — | — | (7.9) | — | (7.9) |
| June 30, 2024 | 71,796 | $0.8 | $686.5 | $(175.9) | $(163.7) | $(224.3) | $123.4 |
| Number of Shares · Amount | |||||||
|---|---|---|---|---|---|---|---|
| Common Stock | Common Stock | Additional Paid-in Capital | Retained (Losses)/Earnings | Accumulated Other Comprehensive (Loss)/Income | Treasury Stock | Total Shareholders' Equity | |
| September 30, 2022 | 71,270 | $0.8 | $828.7 | $(304.7) | $(145.3) | $(248.9) | $130.6 |
| Net earnings | — | — | — | 49.0 | — | — | 49.0 |
| Share-based payments | — | — | 4.6 | — | — | — | 4.6 |
| Activity under stock plans | 142 | — | (8.5) | (0.3) | — | 6.9 | (1.9) |
| Dividends to common shareholders ($0.30 per share) | — | — | (21.9) | — | — | — | (21.9) |
| Other comprehensive loss | — | — | — | — | (29.6) | — | (29.6) |
| December 31, 2022 | 71,412 | $0.8 | $802.9 | $(256.0) | $(174.9) | $(242.0) | $130.8 |
| Net earnings | — | — | — | 40.0 | — | — | 40.0 |
| Share-based payments | — | — | 8.3 | — | — | — | 8.3 |
| Activity under stock plans | 65 | — | (2.8) | — | — | 2.8 | — |
| Dividends to common shareholders ($0.30 per share) | — | — | (22.0) | — | — | — | (22.0) |
| Other comprehensive loss | — | — | — | — | (8.7) | — | (8.7) |
| March 31, 2023 | 71,477 | $0.8 | $786.4 | $(216.0) | $(183.6) | $(239.2) | $148.4 |
| Net earnings | — | — | — | 31.8 | — | — | 31.8 |
| Share-based payments | — | — | 4.3 | — | — | — | 4.3 |
| Activity under stock plans | 8 | — | (0.3) | (0.1) | — | 0.4 | — |
| Dividends to common shareholders ($0.30 per share) | — | — | (22.0) | — | — | — | (22.0) |
| Other comprehensive income | — | — | — | — | 4.4 | — | 4.4 |
| June 30, 2023 | 71,485 | $0.8 | $768.4 | $(184.3) | $(179.2) | $(238.8) | $166.9 |
The above financial statements should be read in conjunction with the Notes to Consolidated (Condensed) Financial Statement (Unaudited).
(1)Description of Business and Basis of Presentation
Description of Business -Energizer Holdings, Inc. and its subsidiaries (Energizer or the Company) is a global manufacturer, marketer and distributor of primary batteries, portable lights, and auto care appearance, performance, refrigerants and fragrance products.
Batteries and lights are sold under the Energizer®, Eveready®, Rayovac® and Varta® brand names. Energizer offers batteries using lithium, alkaline, carbon zinc, nickel metal hydride, zinc air and silver oxide constructions.
Automotive appearance, performance, refrigerants and fragrance products are sold under the Armor All®, STP®, A/C PRO® Refresh Your Car!®, California Scents®, Driven®, Bahama & Co.®, LEXOL®, Eagle One®, Centralsul®, Carnu®, Grand Prix®, Kit® and Tempo® brands.
Basis of Presentation -The accompanying Consolidated (Condensed) Financial Statements include the accounts of Energizer and its subsidiaries. All significant intercompany transactions are eliminated. Energizer has no material equity method investments, variable interests or non-controlling interests.
The accompanying Consolidated (Condensed) Financial Statements have been prepared in accordance with Article 10 of Regulation S-X and do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. The year-ended September 30, 2023 Consolidated (Condensed) Balance Sheet was derived from the audited financial statements included in Energizer's Report on Form 10-K, but does not include all disclosures required by U.S. GAAP. In the opinion of management, all adjustments, consisting of normal recurring adjustments, considered necessary for a fair statement of our operations, financial position and cash flows have been included. Certain reclassifications have been made to the prior year financial statements to conform to the current presentation. Operating results for any quarter are not necessarily indicative of the results for any other quarter or for the full year. These statements should be read in conjunction with the financial statements and notes thereto for Energizer for the year ended September 30, 2023 included in the Annual Report on Form 10-K dated November 14, 2023.
Recently Adopted Accounting Pronouncements– In September 2022, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2022-04, Liabilities — Supplier Finance Programs (Subtopic 405-50): Disclosure of Supplier Finance Program Obligations. The new guidance requires qualitative and quantitative disclosure sufficient to enable users of the financial statements to understand the nature, activity during the period, changes from period to period and potential magnitude of such programs. The amendments are effective for fiscal years beginning after December 15, 2022, including interim periods within those fiscal periods, except for the amendment on rollforward information, which is effective for fiscal years beginning after December 15, 2023. The Company adopted the required guidance in the first quarter of fiscal 2024.
The Company has a voluntary Supplier Financing Program (the program) in collaboration with certain financial institutions that offers participating suppliers access to a third-party service which allows them to view scheduled payments online and enables them the ability to request payment of their invoices from the financial institutions earlier than the negotiated terms with the Company. The Company is not a party to the negotiations or agreements reached between participating suppliers and third-party financial institutions. The Company's obligations, including the amounts due and payment terms, remain unaffected by our suppliers’ decision to participate in the program. The Company does not provide any form of guarantee or assume any liability in connection with the agreements between our suppliers and the third-party financial institutions involved in the program. As of June 30, 2024 and September 30, 2023, the Company had $56.8 and $60.9, respectively, of outstanding supplier obligations confirmed as valid under the program which are included within Accounts payable on the Consolidated (Condensed) Balance Sheets.
Recently Issued Accounting Pronouncements -In November 2023, the FASB issued ASU No. 2023-07, Segment Reporting: Improvements to Reportable Segment Disclosures. This guidance requires disclosure of incremental segment information on an annual and interim basis. This amendment is effective for our fiscal year ending September 30, 2025 and our interim periods within the fiscal year ending September 30, 2026. We are currently assessing the impact of this guidance on our disclosures.
In December 2023, the FASB issued ASU No. 2023-09, Income Taxes: Improvements to Income Tax Disclosures. This guidance requires consistent categories and greater disaggregation of information in the rate reconciliation and disclosures of income taxes paid by jurisdiction. This amendment is effective for our fiscal year ending September 30, 2026. We are currently assessing the impact of this guidance on our disclosures.
(2)Revenue Recognition
The Company, through its operating subsidiaries, is one of the world’s largest manufacturers, marketers and distributors of household batteries, specialty batteries and lighting products, and is a leading designer and marketer of automotive fragrance, appearance, performance and air conditioning recharge products. The Company distributes its products to consumers through numerous retail locations worldwide, including mass merchandisers and warehouse clubs, food, drug and convenience stores, electronics specialty stores and department stores, hardware and automotive centers, e-commerce and military stores. The Company sells to its customers through a combination of a direct sales force and exclusive and non-exclusive third-party distributors and wholesalers.
The Company’s revenue is primarily generated from the sale of finished product to customers. Sales predominantly contain a single delivery element, or performance obligation, and revenue is recognized at a single point in time when title, ownership and risk of loss pass to the customer. This typically occurs when finished goods are delivered to the customer or when finished goods are picked up by the carrier at origin or the customer, depending on contract terms.
North America sales are generally through large retailers with nationally or regionally recognized brands.
Our International sales, which includes Latin America, are comprised of modern trade, developing and distributor market groups. Modern trade, which is most prevalent in Western Europe and more developed economies throughout the world, generally refers to sales through large retailers with nationally or regionally recognized brands. Developing markets generally include sales by wholesalers or small retailers who may not have a national or regional presence. Distributors are utilized in other markets where the Company does not have a direct sales force. Each market's determination is based on the predominant customer type or sales strategy utilized in the market.
Supplemental product and market information is presented below for revenues from external customers for the quarters and nine months ended June 30, 2024 and 2023:
| For the Quarters Ended June 30, | For the Nine Months Ended June 30, | |||
|---|---|---|---|---|
| Net Sales by products | 2024 | 2023 | 2024 | 2023 |
| Batteries | $486.7 | $488.8 | $1,538.2 | $1,608.4 |
| Auto Care | 192.3 | 188.1 | 473.4 | 459.8 |
| Lights | 22.4 | 22.5 | 69.7 | 80.4 |
| Total Net Sales | $701.4 | $699.4 | $2,081.3 | $2,148.6 |
| For the Quarters Ended June 30, | For the Nine Months Ended June 30, | |||
|---|---|---|---|---|
| 2024 | 2023 | 2024 | 2023 | |
| Net Sales by markets | ||||
| North America | $450.3 | $454.4 | $1,283.5 | $1,341.6 |
| Modern Markets | 111.3 | 105.5 | 376.7 | 370.8 |
| Developing Markets | 93.0 | 92.5 | 288.2 | 297.3 |
| Distributors Markets | 46.8 | 47.0 | 132.9 | 138.9 |
| Total Net Sales | $701.4 | $699.4 | $2,081.3 | $2,148.6 |
(3)Acquisitions
Centralsul Acquisition -On May 8, 2024, the Company acquired all the outstanding shares of Centralsul Ltda. (Centralsul), an auto appearance and fragrance manufacturer and distributor based in Southern Brazil (Centralsul Acquisition), which is expected to increase the Company's Auto Care presence in the region. The share purchase agreement (SPA) included a contractual purchase price of approximately $15, which was adjusted by Centralsul's outstanding debt, an indemnity holdback and working capital adjustments resulting in an initial cash payment of $10.6, which is subject to a post closing working capital adjustment. The indemnity holdback is approximately $2 and will be used to satisfy any indemnification claims or paid out over a contractual timeline through 2027. The SPA includes a potential earnout payment of up to approximately $5 if certain financial metrics are achieved during calendar year 2025. If achieved, the earnout will be paid in the second fiscal quarter of 2026.
The preliminary purchase price of the acquisition including the estimated earnout is $16.5. The Company has allocated the preliminary purchase price to the assets acquired and liabilities assumed, and has preliminarily recognized goodwill of $14.1, which is attributable to the workforce of the acquired business and the established distribution footprint of the Centralsul business in the region. This goodwill has been allocated to the Auto Care segment as of June 30, 2024. The Company is still finalizing income tax considerations associated with the acquisition.
Belgium Acquisition-On October 27, 2023, the Company acquired certain battery manufacturing assets in Belgium from Advanced Power Solutions Belgium NV (APS) for a contractual purchase price of EUR 3.5 (Belgium Acquisition). The Company also acquired certain raw materials from APS, procured by APS on the Company's behalf to facilitate the transition, for a total acquisition purchase price of $11.6 (including value added taxes). The Company assumed a building lease and the production employees as part of the acquisition, and acquired these assets to provide a battery manufacturing location in Europe. The Company has preliminarily recorded $0.7 of goodwill in the Battery & Lights segment as of June 30, 2024, which is attributable to the workforce acquired. The Company is still finalizing income tax considerations associated with the acquisition.
Acquisition and Integration Costs - The Company recorded $1.6 and $4.9 of acquisition and integration costs during the quarter and nine months ended June 30, 2024, respectively. Costs of good sold included $0.2 and $3.1 recorded in the quarter and nine months ended June 30, 2024, respectively. The majority of this was recorded in the first fiscal quarter as the Company was awaiting the receipt of the raw materials procured on the Company's behalf by APS as part of the Belgium Acquisition. These costs were offset by $1.0 of income during the nine months ended June 30, 2024, recorded in Other items, net, from producing inventory for APS under a transaction services agreement (TSA) entered into at the closing of the transaction. No further income is expected from this TSA. The Company also recorded $1.4 and $2.8 of legal and diligence fees in Selling, general and administrative expenses related to acquisition and integration activities during the quarter and nine months ended June 30, 2024, respectively.
There were no acquisition and integration costs during the nine months ended June 30, 2023.
(4)Restructuring
Project Momentum Restructuring -In November 2022, the Board of Directors approved a profit recovery program, Project Momentum, which includes an enterprise-wide restructuring focused on recovering operating margins, optimizing our manufacturing, distribution and global supply chain networks, and enhancing our organizational efficiency throughout the Company. In July 2023, the Company's Board of Directors approved an expansion to the Project Momentum profit recovery program and delegated authority to the Company's management to determine the final actions with respect to the plan. The expansion of this program included an additional year, which will allow for additional optimization of our battery manufacturing, distribution and global supply chain networks, further review of our global real estate footprint and the implementation of IT systems that will allow us to streamline our organization and fully execute the program.
Following the Belgium Acquisition in the first quarter of fiscal 2024, the Company expanded the Project Momentum program and increased the savings and cost expectations, partially due to the impact the expanded manufacturing capacity will have on the Company's battery network. It is estimated that the Company will incur total pre-tax exit-related cash operating costs associated with the program of approximately $150 to $170, non-cash costs of approximately $30, and capital expenditures of $75 to $85 through the end of fiscal 2025.
The pre-tax expense for charges related to the restructuring for the quarters and nine months ended June 30, 2024 and 2023 are noted in the table below, and were reflected in the Consolidated (Condensed) Statement of Earnings and Comprehensive Income:
| For the Quarters Ended June 30, | For the Nine Months Ended June 30, | |||
|---|---|---|---|---|
| 2024 | 2023 | 2024 | 2023 | |
| Project Momentum Restructuring Program | ||||
| Costs of products sold | ||||
| Severance and related benefit costs | $1.0 | $0.7 | $1.9 | $5.6 |
| Accelerated depreciation & asset write-offs | 1.3 | 1.6 | 6.0 | 2.5 |
| Other restructuring related costs(1) | 11.1 | 4.2 | 33.8 | 4.4 |
| Selling, general and administrate expense | ||||
| Severance and related benefit costs | 0.5 | 0.7 | 3.3 | 1.3 |
| Accelerated depreciation & asset write-offs | 0.5 | — | 1.5 | — |
| Other restructuring related costs(2) | 6.0 | 1.9 | 12.5 | 9.4 |
| Other items, net | ||||
| Entity liquidation | (0.7) | (0.2) | (0.7) | (0.2) |
| Gain on Sale of Assets | $(3.7) | $— | $(3.7) | $— |
| Momentum Restructuring Cost Total | $16.0 | $8.9 | $54.6 | $23.0 |
| IT enablement(3) | 2.8 | 0.2 | 10.0 | 0.2 |
| Total restructuring and related costs | $18.8 | $9.1 | $64.6 | $23.2 |
(1) Includes charges primarily related to consulting, relocation, decommissioning, and other facility exit costs.
(2) Primarily includes consulting, real estate rationalization costs, environmental cleanup, and legal fees for the restructuring program.
(3) Relates to operating expenses for new IT systems, primarily the organizational design and change management costs, which are enabling the Company to complete restructuring initiatives. Costs are included in SG&A in the Consolidated (Condensed) Statement of Earnings and Comprehensive Income.
Although the Company's restructuring costs are recorded outside of segment profit, if allocated to the reportable segments, the pre-tax restructuring and related costs for the quarter and nine months ended June 30, 2024 would be incurred within the Battery & Lights segment in the amounts of $15.7 and $56.9, respectively, and the Auto Care segment in the amount of $3.1 and $7.7, respectively. For the quarter and nine months ended June 30, 2023, the pre-tax restructuring and related costs would have been incurred within the Battery & Lights segment in the amount of $8.3 and $20.9, respectively, and the Auto Care segment in the amount of $0.8 and $2.3, respectively.
The following table summarizes the restructuring and related costs reserve activity related to the Project Momentum restructuring program for the nine months ended June 30, 2023 and 2024:
| Utilized | |||||
|---|---|---|---|---|---|
| September 30, 2022 (1) | Charge to Income | Cash | Non-Cash | June 30, 2023 (1) | |
| Severance & termination related costs | $— | $6.9 | $1.1 | $— | $5.8 |
| Accelerated depreciation & asset write-offs | — | 2.5 | — | 2.5 | — |
| Other restructuring related costs | 0.9 | 13.6 | 14.1 | (0.2) | 0.6 |
| IT enablement | — | 0.2 | 0.2 | — | — |
| Total restructuring and related costs | $0.9 | $23.2 | $15.4 | $2.3 | $6.4 |
| Utilized | |||||
|---|---|---|---|---|---|
| September 30, 2023 (1) | Charge to Income | Cash | Non-Cash | June 30, 2024 (1) | |
| Severance & termination related costs | $15.4 | $5.2 | $10.6 | $— | $10.0 |
| Accelerated depreciation & asset write-offs | — | 7.5 | — | 7.5 | — |
| Other restructuring related costs | 3.3 | 41.9 | 38.2 | 1.5 | 5.5 |
| IT enablement | 0.9 | 10.0 | 8.7 | 0.2 | 2.0 |
| Total restructuring and related costs | $19.6 | $64.6 | $57.5 | $9.2 | $17.5 |
(1) Therestructuring and related costs reserve is recorded on the Consolidated (Condensed) Balance Sheet in Other current liabilities and Other liabilities.
(5)Segments
Operations for Energizer are managed via two product segments: Batteries & Lights and Auto Care. Segment performance is evaluated based on segment operating profit, exclusive of general corporate expenses (including share-based compensation costs), Impairment of intangible assets, amortization of intangibles, acquisition and integration activities, restructuring and related costs, and other items determined to be corporate in nature. Financial items, such as interest income and expense and the (Loss)/gain on extinguishment of debt are managed on a global basis at the corporate level. The exclusion of restructuring costs and acquisition and integration costs from segment results reflects management’s view on how it evaluates segment performance. The Company also excludes amortization of intangibles and impairment of intangible assets from segments as these are non-cash items related to the original purchase of the intangibles and not utilized to evaluate current segment performance.
Energizer’s operating model includes a combination of standalone and shared business functions between the product segments, varying by country and region of the world. Shared functions include the sales and marketing functions, as well as human resources, IT and finance shared service costs. Energizer applies a fully allocated cost basis, in which shared business functions are allocated between segments. Such allocations are estimates, and may not represent the costs of such services if performed on a standalone basis.
Segment sales and profitability for the quarters and nine months ended June 30, 2024 and 2023 are presented below:
| For the Quarters Ended June 30, | For the Nine Months Ended June 30, | |||
|---|---|---|---|---|
| 2024 | 2023 | 2024 | 2023 | |
| Net Sales | ||||
| Batteries & Lights | $509.1 | $511.3 | $1,607.9 | $1,688.8 |
| Auto Care | 192.3 | 188.1 | 473.4 | 459.8 |
| Total Net Sales | $701.4 | $699.4 | $2,081.3 | $2,148.6 |
| Segment Profit | ||||
| Batteries & Lights | $129.4 | $121.9 | $375.3 | $374.7 |
| Auto Care | 26.8 | 17.4 | 74.1 | 57.4 |
| Total segment profit | $156.2 | $139.3 | $449.4 | $432.1 |
| General corporate and other expenses (1) | (29.1) | (27.4) | (86.6) | (80.6) |
| Amortization of intangible assets | (14.5) | (14.5) | (43.5) | (45.0) |
| Restructuring and related costs (2) | (18.8) | (9.1) | (64.6) | (23.2) |
| Acquisition and integration costs (3) | (1.6) | — | (4.9) | — |
| Impairment of intangible assets | (110.6) | — | (110.6) | — |
| Interest expense | (38.5) | (42.2) | (117.9) | (127.1) |
| (Loss)/gain on extinguishment of debt | (1.2) | (0.3) | (2.1) | 1.7 |
| December 2023 Argentina Economic Reform (4) | — | — | (22.0) | — |
| Other items, net - adjusted (5) | 0.6 | (5.4) | (2.9) | (4.8) |
| Total (loss)/earnings before income taxes | $(57.5) | $40.4 | $(5.7) | $153.1 |
| Depreciation and amortization | ||||
| Batteries & Lights | $12.9 | $13.0 | $37.2 | $39.5 |
| Auto Care | 3.3 | 3.0 | 8.9 | 8.5 |
| Total segment depreciation and amortization | $16.2 | $16.0 | $46.1 | $48.0 |
| Amortization of intangible assets | 14.5 | 14.5 | 43.5 | 45.0 |
| Total depreciation and amortization | $30.7 | $30.5 | $89.6 | $93.0 |
(1) Included in SG&A in the Consolidated (Condensed) Statement of Earnings and Comprehensive Income.
(2) Restructuring and related costs were included in the following lines in the Consolidated (Condensed) Statement of Earnings and Comprehensive Income:
| For the Quarters Ended June 30, | For the Nine Months Ended June 30, | |||
|---|---|---|---|---|
| Restructuring and related costs | 2024 | 2023 | 2024 | 2023 |
| Cost of products sold | $13.4 | $6.5 | $41.7 | $12.5 |
| SG&A - Restructuring costs | 7.0 | 2.6 | 17.3 | 10.7 |
| SG&A - IT Enablement | 2.8 | 0.2 | 10.0 | 0.2 |
| Other items, net | (4.4) | (0.2) | (4.4) | (0.2) |
| Total Restructuring and related costs | $18.8 | $9.1 | $64.6 | $23.2 |
(3) Acquisition and integration costs included $0.2 recorded in Cost of products sold and $1.4 recorded in SG&A expense for the quarter ended June 30, 2024. Acquisition and integration costs included $3.1 recorded in Cost of products sold, $2.8 recorded in SG&A, and income of $1.0 recorded in Other items, net during the nine months ended June 30, 2024. Refer to Note 3, Acquisitions, for further information.
(4) During December 2023, a new president was inaugurated in Argentina bringing significant economic reform to the country including devaluing the Argentine Peso by 50% in the month of December (December 2023 Argentina Reform). As a result of this reform and devaluation, the Company recorded $22.0 of currency exchange and related losses during the nine months ended June 30, 2024 in Other items, net on the Consolidated (Condensed) Statement of Earnings.
(5)Below is the reconciliation of Other items, net as reflected on the Consolidated (Condensed) Statement of Earnings and Comprehensive Income to the adjusted amount included in the table above:
| For the Quarters Ended June 30, | For the Nine Months Ended June 30, | |||
|---|---|---|---|---|
| 2024 | 2023 | 2024 | 2023 | |
| Other items, net | $(5.0) | $5.2 | $19.5 | $4.6 |
| Restructuring and related costs (2 above) | (4.4) | (0.2) | (4.4) | (0.2) |
| Acquisition and integration (3 above) | — | — | (1.0) | — |
| December 2023 Argentina Economic Reform (4 above) | — | — | 22.0 | — |
| Other items, net - adjusted | $(0.6) | $5.4 | $2.9 | $4.8 |
Corporate assets shown in the following table include cash, all financial instruments, pension assets, amounts indemnified by others per the purchase agreements and tax asset balances that are managed outside of operating segments.
| Total Assets | June 30, 2024 | September 30, 2023 |
|---|---|---|
| Batteries & Lights | $1,312.3 | $1,362.0 |
| Auto Care | 397.6 | 423.5 |
| Total segment assets | $1,709.9 | $1,785.5 |
| Corporate | 411.6 | 470.2 |
| Goodwill and other intangible assets | 2,119.9 | 2,253.9 |
| Total assets | $4,241.4 | $4,509.6 |
(6) Earnings per share
Basic earnings per share is based on the average number of common shares outstanding during the period. Diluted earnings per share is based on the average number of shares used for the basic earnings per share calculation, adjusted for the dilutive effect of restricted stock unit (RSU) awards, performance share awards and deferred compensation equity plans.
The following table sets forth the computation of basic and diluted earnings per share for the quarters and nine months ended June 30, 2024 and 2023:
| (in millions, except per share data) | For the Quarters Ended June 30, | For the Nine Months Ended June 30, | ||
|---|---|---|---|---|
| Basic net earnings per share | 2024 | 2023 | 2024 | 2023 |
| Net (loss)/earnings | $(43.8) | $31.8 | $(9.5) | $120.8 |
| Weighted average common shares outstanding - Basic | 71.8 | 71.5 | 71.7 | 71.4 |
| Basic net earnings per common share | $(0.61) | $0.44 | $(0.13) | $1.69 |
| Diluted net earnings per share | ||||
| Weighted average common shares outstanding - Basic | 71.8 | 71.5 | 71.7 | 71.4 |
| Dilutive effect of RSU | — | 0.5 | — | 0.4 |
| Dilutive effect of performance shares | — | 0.5 | — | 0.5 |
| Dilutive effect of stock based deferred compensation plan | — | — | — | 0.1 |
| Weighted average common shares outstanding - Diluted | 71.8 | 72.5 | 71.7 | 72.4 |
| Diluted net earnings per common share | $(0.61) | $0.44 | $(0.13) | $1.67 |
For the quarter and nine months ended June 30, 2024, the Company was in a net loss position and all of the 1.2 million outstanding RSU and 1.8 million performance based RSU shares were excluded from the diluted weighted average shares outstanding calculation as their inclusion would be anti-dilutive.
For the quarter ended June 30, 2023, there were no antidilutive RSU shares and for the nine months ended June 30, 2023, there were 0.1 million antidilutive RSUs that were excluded from the diluted net earnings per share calculation. Performance based RSU shares of 1.3 million were excluded for the quarters and nine months ended June 30, 2023 as the performance targets for those awards have not been achieved as of the end of the applicable periods.
(7)Income Taxes
The effective tax rate for the quarter and nine months ended June 30, 2024 was a benefit of 23.8% and expense of 66.7%, respectively, as compared to expense of 21.3% and 21.1% for the prior year comparative periods, respectively.
The current year rate is impacted by the pre-tax impairment loss of $110.6 recorded in the quarter and nine months ended June 30, 2024, which resulted in an income tax benefit in the current periods. The nine months ended June 30, 2024 pre-tax results included the December 2023 Argentina Reform currency exchange and related losses of $22.0, which were not deductible for tax purposes and did not result in a statutory tax benefit. This partially offset the full year benefit resulting in the income tax expense for the nine months ended June 30, 2024. The current year rate also includes a higher foreign rate differential compared to the prior year.
(8)Goodwill and intangible assets
Goodwill and intangible assets deemed to have an indefinite-life are not amortized, but are evaluated annually for impairment as part of our annual business planning cycle in the fourth fiscal quarter, or when indicators of a potential impairment are present.
The following table sets forth goodwill by segment as of October 1, 2023 and June 30, 2024:
| Batteries & Lights | Auto Care | Total | |
|---|---|---|---|
| Balance at October 1, 2023 | $882.0 | $134.2 | $1,016.2 |
| Belgium Acquisition | 0.7 | — | 0.7 |
| Centralsul Acquisition | — | 14.1 | 14.1 |
| Cumulative translation adjustment | 5.4 | (1.1) | 4.3 |
| Balance at June 30, 2024 | $888.1 | $147.2 | $1,035.3 |
Energizer had indefinite-lived intangible assets of $652.6 at June 30, 2024 and $762.8 at September 30, 2023. The difference between the periods is driven by the Impairment of intangible assets of $110.6 and currency adjustments.
Indefinite-lived Intangible Asset Impairment
During the third quarter of fiscal 2024, the Company determined a triggering event had occurred due to missed branded sales forecasts and elevated weighted average cost of capital. As a result, the Company performed an interim impairment analysis. The result of the impairment analysis indicated the carrying values of the Rayovac and Varta trade names were greater than their fair values, resulting in indefinite-lived intangible asset non-cash impairments of $85.2 and $25.4 for the Rayovac and Varta trade names, respectively.
The quantitative estimated fair value of the Rayovac trade name was determined using the multi-period excess earnings method, which requires significant assumptions, including estimates related to revenue growth rates, gross margin rates, operating expenses (SG&A, R&D, and A&P) and discount rates. The projections for the Rayovac fair value model were generated using the brand's historical performance and long-term category projections, to determine forecasted cash flows and operating data. Specifically, revenue growth assumptions were based on historical trends and management’s expectations for future growth of the category. Gross margin rate assumptions were based on historical trends, management's cost cutting strategies, and a market place participant's production capabilities. Operating expenses were based on historical trends. The discount rate used in the trade name fair value estimate was 11.5% and was based on a weighted-average cost of capital utilizing industry market data of similar companies. The new carrying value for the Rayovac trade name is $337.0.
The quantitative estimated fair value of the Varta trade name was determined using the relief from royalty model, which requires significant assumptions, including estimates related to revenue growth rates, royalty rates, and discount rates. The revenue projections for the Varta fair value model were based on the brand's historical performance and long-term category projections. Royalty rate assumptions were determined based on branded profit levels and research of external royalty rates by third-party experts. The discount rate used in the trade name fair value estimate was 11% and was based on a weighted-average cost of capital utilizing industry market data of similar companies. The new carrying value for the Varta trade name is $11.6. Following the impairment, the Varta trade name was converted to a definite lived intangible asset with a 15 year useful life. The conversion increased annual amortization by approximately $0.8.
These fair value measurements fell within Level 3 of the fair value hierarchy, see Note 11, Financial Instruments and Risk Management.
Changes in the assumptions used to estimate the fair value of the Company's indefinite-lived intangible assets could result in impairment charges in future periods, which could be material. Additionally, certain factors have the potential to create variances in the estimated fair values of our indefinite-lived intangible assets, which also could result in material impairment charges. These factors include (i) failure to achieve forecasted revenue growth rates, (ii) failure to achieve cost cutting and margin improvement initiatives the Company is implementing, (iii) failure to meet forecasted operating expenses, or (iv) increases in the discount rate.
Total intangible assets at June 30, 2024 are as follows:
| Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | |
|---|---|---|---|
| Trademarks and trade names | $142.9 | $(35.3) | $107.6 |
| Customer relationships | 394.5 | (159.8) | 234.7 |
| Patents | 34.1 | (20.0) | 14.1 |
| Proprietary technology | 172.5 | (113.2) | 59.3 |
| Proprietary formulas | 29.2 | (12.9) | 16.3 |
| Total Amortizable intangible assets | 773.2 | (341.2) | 432.0 |
| Trademarks and trade names - indefinite-lived | 652.6 | — | 652.6 |
| Total Other intangible assets, net | $1,425.8 | $(341.2) | $1,084.6 |
Total intangible assets at September 30, 2023 were as follows:
| Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | |
|---|---|---|---|
| Trademarks and trade names | $142.4 | $(29.4) | $113.0 |
| Customer relationships | 394.2 | (139.7) | 254.5 |
| Patents | 33.9 | (18.2) | 15.7 |
| Proprietary technology | 172.5 | (100.0) | 72.5 |
| Proprietary formulas | 29.2 | (10.0) | 19.2 |
| Total Amortizable intangible assets | 772.2 | (297.3) | 474.9 |
| Trademarks and trade names - indefinite-lived | 762.8 | — | 762.8 |
| Total Other intangible assets, net | $1,535.0 | $(297.3) | $1,237.7 |
(9)Debt
The detail of long-term debt was as follows:
| June 30, 2024 | September 30, 2023 | |
|---|---|---|
| Senior Secured Term Loan Facility due 2027 | $832.0 | $982.0 |
| 6.500% Senior Notes due 2027 | 300.0 | 300.0 |
| 4.750% Senior Notes due 2028 | 583.7 | 583.7 |
| 4.375% Senior Notes due 2029 | 791.3 | 791.3 |
| 3.50% Senior Notes due 2029 (Euro Notes of €650.0)(1) | 696.3 | 687.2 |
| Finance lease obligations(2) | 48.7 | 32.0 |
| Total long-term debt, including current maturities | $3,252.0 | $3,376.2 |
| Less current portion | (12.7) | (12.3) |
| Less unamortized debt premium and debt issuance fees | (25.9) | (31.8) |
| Total long-term debt | $3,213.4 | $3,332.1 |
(1) Changes in the USD balance of the Euro denominated 3.50% Senior Notes due in 2029 is due to movements in the currency rate year-over-year.
(2) The increase in finance lease obligations is due to the acquisition of a finance lease associated with the Belgium Acquisition.
Credit Agreement -During the quarter and nine months ended June 30, 2024, the Company pre-paid $6.0 and $141.0, respectively, of the Senior Secured Term Loan due in 2027. During the quarter and nine months ended June 30, 2023, the Company pre-paid $41.0 and $166.0, respectively, of the Senior Term Loan.
Borrowings under the Term Loan require quarterly principal payments at a rate of 0.25% of the original principal balance, or $3.0. Borrowings under the Revolving Facility bear interest at a rate per annum equal to, at the option of the Company, Secured Overnight Finance Rate (SOFR) or the Base Rate (as defined) plus the applicable margin. The Term Loan bears interest at a rate per annum equal to SOFR plus the applicable margin. The Credit Agreement also contains customary affirmative and restrictive covenants. The Company completed a Term Loan reprice in the current quarter which decreased the applicable margin.
The Company has an interest rate swap that fixes the variable benchmark component (SOFR) at an interest rate of 1.042% on variable rate debt of $700.0. The notional value of the swap will stay at this value through December 22, 2024 and then will decrease by $100.0 on December 22, 2024 and by $100.0 each year thereafter until its termination date on December 22, 2027. Refer to Note 11, Financial Instruments and Risk Management, for additional information on the Company's interest rate swap transactions.
As of June 30, 2024, the Company had no outstanding borrowings under the Revolving Facility and $7.6 of outstanding letters of credit. Taking into account outstanding letters of credit, $492.4 remained available under the Revolving Facility as of June 30, 2024. At June 30, 2024 and September 30, 2023, the Company's weighted average interest rate on short-term borrowings was 7.4% and 7.7%, respectively.
Senior Notes - During the first quarter of fiscal 2023, the Company retired $16.3 of the 4.750% Senior Notes due in 2028 and $8.7 of the 4.375% Senior Notes due in 2029 for a cash cost of $21.6.
The prepayments and reprice of the Term Loan during fiscal 2024 resulted in a net Loss on extinguishment of debt for the quarter and nine months ended June 30, 2024 of $1.2 and $2.1, respectively, recorded on the Consolidated (Condensed) Statement of Earnings and Comprehensive Income. The transactions associated with both the retirement of Senior Notes and prepayment of the Term Loan resulted in a net Loss on extinguishment of debt of $0.3 and a net Gain on extinguishment of debt of $1.7 for the quarter and nine months ended June 30, 2023, respectively.
Notes payable - The Company had $1.6 in Notes payable at June 30, 2024 and $8.2 at September 30, 2023. The balances are comprised of other borrowings, including those from foreign affiliates. At June 30, 2024 and September 30, 2023, the Company had no outstanding borrowings on the Revolving Facility.
Debt Covenants -The agreements governing the Company's debt contain certain customary representations and warranties, affirmative, negative and financial covenants and provisions relating to events of default. If the Company fails to comply with these covenants or with other requirements of these debt agreements, the lenders may have the right to accelerate the maturity of the debt. Acceleration under one of these debt agreements would trigger cross defaults to other borrowings. As of June 30, 2024, the Company was in compliance with the provisions and covenants associated with its debt agreements.
The counterparties to long-term committed borrowings consist of a number of major financial institutions. The Company consistently monitors positions with, and credit ratings of, counterparties both internally and by using outside ratings agencies.
Debt Maturities - Aggregate maturities of long-term debt as of June 30, 2024 are as follows:
| Long-term debt | |
|---|---|
| One year | $12.0 |
| Two year | 12.0 |
| Three year | 12.0 |
| Four year | 1,679.7 |
| Five year | 1,487.6 |
| Total long-term debt payments due | $3,203.3 |
(10)Pension Plans
The Company has several defined benefit pension plans covering many of its employees in the U.S. and certain employees in other countries. The plans provide retirement benefits based on various factors including years of service and in certain circumstances, earnings. Most plans are now frozen to new entrants and for additional service.
The Company’s net periodic pension cost for these plans are as follows:
| For the Quarters Ended June 30, | ||||
|---|---|---|---|---|
| U.S. | International | |||
| 2024 | 2023 | 2024 | 2023 | |
| Service cost | $— | $— | $0.1 | $— |
| Interest cost | 3.7 | 5.1 | 0.9 | 0.9 |
| Expected return on plan assets | (3.2) | (5.2) | (1.0) | (0.8) |
| Amortization of unrecognized net losses | 0.5 | 0.5 | 0.2 | 0.2 |
| Net periodic cost | $1.0 | $0.4 | $0.2 | $0.3 |
| For the Nine Months Ended June 30, | ||||
| U.S. | International | |||
| 2024 | 2023 | 2024 | 2023 | |
| Service cost | $— | $— | $0.3 | $0.2 |
| Interest cost | 10.9 | 15.3 | 2.6 | 2.6 |
| Expected return on plan assets | (9.8) | (15.7) | (2.7) | (2.2) |
| Amortization of unrecognized net losses | 1.4 | 1.6 | 0.7 | 0.4 |
| Net periodic cost | $2.5 | $1.2 | $0.9 | $1.0 |
The service cost component of the net periodic cost above is recorded in Selling, general and administrative expense on the Consolidated (Condensed) Statement of Earnings and Comprehensive Income, while the remaining components are recorded to Other items, net.
During the second fiscal quarter of 2024, the Company completed a buy-in of an insurance contract for its UK Pension Plan. As of the date of the last pension remeasurement at September 30, 2023, the pension plan had a projected benefit obligation of $40.3 and the fair value of the plan assets were $49.0, resulting in a net asset position of $8.7 recorded on the Consolidated (Condensed) Balance Sheet. The pension plan also included an unrealized loss in Accumulated Other Comprehensive Loss of $20.4. No cash contribution was required to be made by the Company for the insurance contract. The pension plan liabilities remain with the Company until a buy-out of the pension plan is completed, which is expected to occur in fiscal year 2025 or 2026.
The Company also sponsors or participates in a number of other non-U.S. pension arrangements, including various retirement and termination benefit plans, some of which are required by local law or coordinated with government-sponsored plans, which are not significant in the aggregate and, therefore, are not included in the information presented above.
(11)Financial Instruments and Risk Management
The market risk inherent in the Company's operations creates potential earnings volatility arising from changes in currency rates, interest rates and commodity prices. The Company's policy allows derivatives to be used only for identifiable exposures and, therefore, the Company does not enter into hedges for trading or speculative purposes where the sole objective is to generate profits.
Concentration of Credit Risk—The counterparties to derivative contracts consist of a number of major financial institutions and are generally institutions with which the Company maintains lines of credit. The Company does not enter into derivative contracts through brokers nor does it trade derivative contracts on any other exchange or over-the-counter markets. Risk of currency positions and mark-to-market valuation of positions are strictly monitored at all times.
The Company continually monitors positions with, and credit ratings of, counterparties both internally and by using outside rating agencies. While nonperformance by these counterparties exposes Energizer to potential credit losses, such losses are not anticipated.
In the ordinary course of business, the Company may enter into contractual arrangements (derivatives) to reduce its exposure to commodity price and foreign currency risks. The section below outlines the types of derivatives that existed at June 30, 2024 and September 30, 2023, as well as the Company's objectives and strategies for holding these derivative instruments.
Commodity Price Risk—The Company uses raw materials that are subject to price volatility. At times, the Company uses hedging instruments to reduce exposure to variability in cash flows associated with future purchases of certain materials and commodities.
Foreign Currency Risk—A significant portion of Energizer’s product cost is more closely tied to the U.S. dollar than to the local currencies in which the product is sold. As such, a weakening of currencies relative to the U.S. dollar results in margin declines unless mitigated through pricing actions, which are not always available due to the economic or competitive environment. Conversely, a strengthening of currencies relative to the U.S. dollar can improve margins. The primary currencies to which Energizer is exposed include the Euro, the British pound, the Canadian dollar and the Australian dollar. However, the Company also has significant exposures in many other currencies which, in the aggregate, may have a material impact on the Company's operations.
Additionally, Energizer’s foreign subsidiaries enter into internal and external transactions that create nonfunctional currency balance sheet positions at the foreign subsidiary level. These exposures are generally the result of intercompany purchases, intercompany loans and, to a lesser extent, external purchases, and are revalued in the foreign subsidiary’s local currency at the end of each period. Changes in the value of the non-functional currency balance sheet positions in relation to the foreign subsidiary’s local currency results in a transaction gain or loss recorded in Other items, net on the Consolidated (Condensed) Statement of Earnings and Comprehensive Income. The primary currency to which Energizer’s foreign subsidiaries are exposed is the U.S. dollar.
Interest Rate Risk—The Company has interest rate risk with respect to interest expense on variable rate debt. At June 30, 2024, the Company had variable rate debt outstanding of $832.0 under the Term Loan.
The Company has an interest rate swap that fixes the variable benchmark component (SOFR) at an interest rate of 1.042% on variable rate debt of $700.0. The notional value of the swap will stay at this value through December 22, 2024 and then will decrease by $100.0 on December 22, 2024 and by $100.0 each year thereafter until its termination date on December 22, 2027. The notional value of the swap was $700.0 at June 30, 2024.
Derivatives Designated as Cash Flow Hedging Relationships—The Company has entered into a series of forward currency contracts to hedge the cash flow uncertainty of the forecasted payment of inventory purchases due to short term currency fluctuations. Energizer’s foreign affiliates, which have the largest exposure to U.S. dollar purchases, have the Euro, the British pound, the Canadian dollar and the Australian dollar as their local currencies. These foreign currencies represent a significant portion of Energizer's foreign currency exposure. At June 30, 2024 and September 30, 2023, Energizer had an unrealized pre-tax gain of $0.4 and $3.3, respectively, on these forward currency contracts accounted for as cash flow hedges included in Accumulated other comprehensive loss on the Consolidated (Condensed) Balance Sheets. Assuming foreign exchange rates versus the U.S. dollar remain at June 30, 2024 levels, over the next 12 months $0.4 of the pre-tax gain included in Accumulated other comprehensive loss is expected to be recognized in earnings. Contract maturities for these hedges extend into fiscal year 2025. There were 64 open foreign currency contracts at June 30, 2024, with a total notional value of approximately $176.
The Company has entered into hedging contracts on future zinc purchases to reduce exposure to variability in cash flows associated with price volatility. The contracts are determined to be cash flow hedges and qualify for hedge accounting. The contract maturities for these hedges extend into fiscal 2025. There were 18 open contracts at June 30, 2024, with a total notional value of approximately $27. The Company had an unrealized pre-tax gain of $3.7 and an unrealized pre-tax loss of $0.7 on these hedges at June 30, 2024 and September 30, 2023, respectively, and was included in Accumulated other comprehensive loss on the Consolidated (Condensed) Balance Sheet.
At June 30, 2024 and September 30, 2023, Energizer recorded an unrealized pre-tax gain of $59.0 and $79.8, respectively, on the Interest rate swap agreement, both of which were included in Accumulated other comprehensive loss on the Consolidated (Condensed) Balance Sheet.
Derivatives not Designated in Hedging Relationships—Energizer enters into foreign currency derivative contracts, which are not designated as cash flow hedges for accounting purposes, to hedge existing balance sheet exposures. Any gains or losses on these contracts are expected to be offset by corresponding exchange losses or gains on the underlying exposures, and as such are not subject to significant market risk. There were five open foreign currency derivative contracts which are not designated as cash flow hedges at June 30, 2024, with a total notional value of approximately $116.
The following table provides the Company's estimated fair values as of June 30, 2024 and September 30, 2023, and the amounts of gains and losses on derivative instruments classified as cash flow hedges for the nine months ended June 30, 2024 and 2023, respectively:
| At June 30, 2024 · For the Quarter Ended June 30, 2024 · For the Nine Months Ended June 30, 2024 | |||||
|---|---|---|---|---|---|
| Derivatives designated as Cash Flow Hedging Relationships | Estimated Fair Value Asset (1) | Gain Recognized in OCI (2) | Gain/(Loss) Reclassified From OCI into Income (3) (4) | (Loss)/Gain Recognized in OCI (2) | Gain/(Loss) Reclassified From OCI into Income (3) (4) |
| Foreign currency contracts | $0.4 | $0.2 | $0.4 | $(1.9) | $1.0 |
| Interest rate swap | 59.0 | 4.0 | 7.7 | 2.7 | 23.5 |
| Zinc contracts | 3.7 | 3.0 | (1.2) | (2.1) | (6.5) |
| Total | $63.1 | $7.2 | $6.9 | $(1.3) | $18.0 |
| At September 30, 2023 · For the Quarter Ended June 30, 2023 · For the Nine Months Ended June 30, 2023 | |||||
| Derivatives designated as Cash Flow Hedging Relationships | Estimated Fair Value Asset / (Liability) (1) | (Loss)/Gain Recognized in OCI (2) | Gain/(Loss) Reclassified From OCI into Income (3) (4) | (Loss)/Gain Recognized in OCI (2) | Gain/(Loss) Reclassified From OCI into Income (3) (4) |
| Foreign currency contracts | $3.3 | $(1.6) | $0.7 | $(11.0) | $8.3 |
| Interest rate swap | 79.8 | 15.7 | 7.1 | 9.0 | 18.3 |
| Zinc contracts | (0.7) | (4.9) | (0.9) | (2.0) | (0.6) |
| Total | $82.4 | $9.2 | $6.9 | $(4.0) | $26.0 |
(1) All derivative assets are presented in Other current assets or Other assets. All derivative liabilities are presented in Other current liabilities or Other liabilities.
(2) OCI is defined as other comprehensive income.
(3) Gain/(Loss) reclassified to Income was recorded as follows: Foreign currency contracts in Cost of products sold, interest rate contracts in Interest expense, and commodity contracts in Cost of products sold.
(4) Each of these hedging relationships has derivative instruments with a high correlation to the underlying exposure being hedged and has been deemed highly effective in offsetting the underlying risk.
The following table provides estimated fair values as of June 30, 2024 and September 30, 2023 and the gains and losses on derivative instruments not classified as cash flow hedges for the nine months ended June 30, 2024 and 2023, respectively:
| At June 30, 2024 | For the Quarter Ended June 30, 2024 | For the Nine Months Ended June 30, 2024 | |
|---|---|---|---|
| Estimated Fair Value Liability (1) | Loss Recognized in Income (2) | Loss Recognized in Income (2) | |
| Foreign currency contracts | $(0.5) | $(0.9) | $(0.4) |
| At September 30, 2023 | For the Quarter Ended June 30, 2023 | For the Nine Months Ended June 30, 2023 | |
| Estimated Fair Value Liability (1) | Loss Recognized in Income (2) | Loss Recognized in Income (2) | |
| Foreign currency contracts | $(1.3) | $(1.6) | $(1.0) |
(1) All derivative assets and liabilities are presented in Other current assets or Other assets and Other current liabilities or Other liabilities, respectively.
(2) Gain/(Loss) recognized in Income was recorded as foreign currency in Other items, net.
Energizer has the following recognized financial assets resulting from those transactions that meet the scope of the disclosure requirements as necessitated by applicable accounting guidance for balance sheet offsetting.
| Offsetting of derivative assets | |||||||
|---|---|---|---|---|---|---|---|
| At June 30, 2024 · At September 30, 2023 | |||||||
| Description | Balance Sheet location | Gross amounts of recognized assets | Gross amounts offset in the Balance Sheet | Net amounts of assets presented in the Balance Sheet | Gross amounts of recognized assets | Gross amounts offset in the Balance Sheet | Net amounts of assets presented in the Balance Sheet |
| Foreign Currency Contracts | Other Current Assets, Other Assets | $1.5 | $(0.3) | $1.2 | $4.4 | $(1.0) | $3.4 |
| Offsetting of derivative liabilities | |||||||
| At June 30, 2024 · At September 30, 2023 | |||||||
| Description | Balance Sheet location | Gross amounts of recognized liabilities | Gross amounts offset in the Balance Sheet | Net amounts of liabilities presented in the Balance Sheet | Gross amounts of recognized liabilities | Gross amounts offset in the Balance Sheet | Net amounts of liabilities presented in the Balance Sheet |
| Foreign Currency Contracts | Other Current Liabilities, Other Liabilities | $(1.6) | $0.3 | $(1.3) | $(2.4) | $1.0 | $(1.4) |
Fair Value Hierarchy—Accounting guidance on fair value measurements for certain financial assets and liabilities requires that assets and liabilities carried at fair value be classified in one of the following three categories:
Level 1: Quoted market prices in active markets for identical assets or liabilities.
Level 2: Observable market-based inputs or unobservable inputs that are corroborated by market data.
Level 3: Unobservable inputs reflecting the reporting entity’s own assumptions or external inputs from inactive markets.
Under the fair value accounting guidance hierarchy, an entity is required to maximize the use of quoted market prices and minimize the use of unobservable inputs. The following table sets forth the Company's financial assets and liabilities, which are carried at fair value, as of June 30, 2024 and September 30, 2023 that are measured on a recurring basis during the period, segregated by level within the fair value hierarchy:
| Level 2 | ||
|---|---|---|
| (Liabilities)/Assets at estimated fair value: | June 30,2024 | September 30,2023 |
| Deferred compensation | $(21.0) | $(21.0) |
| Derivatives - Foreign Currency contracts | 0.4 | 3.3 |
| Derivatives - Foreign Currency contracts (non-hedge) | (0.5) | (1.3) |
| Derivatives - Interest Rate Swap | 59.0 | 79.8 |
| Derivatives - Zinc contracts | 3.7 | (0.7) |
| Net Assets at estimated fair value | $41.6 | $60.1 |
Energizer had no Level 1 financial assets or liabilities, other than pension plan assets, and no Level 3 financial assets or liabilities at June 30, 2024 and September 30, 2023. The Company does measure certain assets and liabilities, such as Goodwill and Other intangibles, at fair value on a non-recurring basis using Level 3 inputs. During the third fiscal quarter of 2024, the Company identified a triggering event, which resulted in a fair value assessment on some of our indefinite-lived intangibles. The Company recorded indefinite-lived intangible asset impairment charges of $110.6, as the fair values measured for the Rayovac and Varta trade name intangible assets were lower than the carrying values. These losses were recorded as Impairment of intangible assets in the Consolidated (Condensed) Statement of Earnings and Comprehensive Income. Refer to Note 8 Goodwill and Intangible Assets for additional information. There were no Level 3 fair value measurement gains or losses recognized during the quarters and nine months ended 2023.
Due to the nature of cash and cash equivalents, carrying amounts on the balance sheets approximate estimated fair value. The estimated fair value of cash was determined based on Level 1 inputs and cash equivalents and restricted cash are determined based on Level 2 inputs.
At June 30, 2024, the estimated fair value of the Company's unfunded deferred compensation liability is determined based upon the quoted market prices of investment options that are offered under the plan. The estimated fair value of foreign currency contracts, interest rate swap and zinc contracts, as described above, is the amount that the Company would receive or pay to terminate the contracts, considering first, quoted market prices of comparable agreements, or in the absence of quoted market prices, such factors as interest rates, currency exchange rates and remaining maturities.
At June 30, 2024, the fair market value of fixed rate long-term debt was $2,170.8 compared to its carrying value of $2,371.3, and at September 30, 2023, the fair market value of fixed rate long-term debt was $2,000.9 compared to its carrying value of $2,362.2. The estimated fair value of the long-term debt is estimated using yields obtained from independent pricing sources for similar types of borrowing arrangements. The estimated fair value of fixed rate long-term debt has been determined based on Level 2 inputs.
(12)Accumulated Other Comprehensive (Loss)/Income
The following table presents the changes in accumulated other comprehensive (loss)/income (AOCI), net of tax by component:
| Foreign Currency Translation Adjustments (1) | Pension Activity | Zinc Contracts | Foreign Currency Contracts | Interest Rate Contracts | Total | |
|---|---|---|---|---|---|---|
| Balance at September 30, 2023 | $(89.7) | $(110.3) | $(0.5) | $2.1 | $60.7 | $(137.7) |
| OCI before reclassifications | (11.5) | (0.8) | (1.6) | (1.4) | 2.1 | (13.2) |
| Reclassifications to earnings | (0.7) | 1.6 | 4.9 | (0.7) | (17.9) | (12.8) |
| Balance at June 30, 2024 | $(101.9) | $(109.5) | $2.8 | $— | $44.9 | $(163.7) |
(1) Foreign currency translation adjustments reclassified into earnings due to entity liquidations were recorded in Other items, net on the Consolidated (Condensed) Statement of Earnings and Comprehensive Income. There was no tax impact from this reclassification.
The following table presents the reclassifications out of AOCI to earnings:
| For the Quarters Ended June 30, · For the Nine Months Ended June 30, | |||||
|---|---|---|---|---|---|
| 2024 · 2023 · 2024 · 2023 | |||||
| Details of AOCI Components · Amount Reclassified from AOCI (1) · Amount Reclassified from AOCI (1) · Affected Line Item in the Combined Statements of Earnings | |||||
| Gains and losses on cash flow hedges | |||||
| Foreign currency contracts | $(0.4) | $(0.7) | $(1.0) | $(8.3) | Cost of products sold |
| Interest rate contracts | (7.7) | (7.1) | (23.5) | (18.3) | Interest expense |
| Zinc contracts | 1.2 | 0.9 | 6.5 | 0.6 | Cost of products sold |
| (6.9) | (6.9) | (18.0) | (26.0) | Earnings before income taxes | |
| 1.6 | 1.6 | 4.3 | 6.4 | Income tax expense | |
| $(5.3) | $(5.3) | $(13.7) | $(19.6) | Net earnings | |
| Amortization of defined benefit pension items | |||||
| Actuarial loss | 0.7 | 0.7 | 2.1 | 2.0 | (2) |
| (0.2) | (0.1) | (0.5) | (0.4) | Income tax benefit | |
| $0.5 | $0.6 | $1.6 | $1.6 | Net loss | |
| Total reclassifications to earnings | $(4.8) | $(4.7) | $(12.1) | $(18.0) | Net earnings |
(1) Amounts in parentheses indicate credits to Consolidated (Condensed) Statement of Earnings and Comprehensive Income.
(2) This AOCI component is included in the computation of net periodic pension cost (see Note 10, Pension Plans, for further details).
(13)Supplemental Financial Statement Information
The components of certain income statement accounts are as follows:
| For the Quarters Ended June 30, | For the Nine Months Ended June 30, | |||
|---|---|---|---|---|
| 2024 | 2023 | 2024 | 2023 | |
| Other items, net | ||||
| Interest income | $(1.4) | $(0.4) | $(9.4) | $(1.7) |
| Foreign currency exchange (gain)/loss (1) | (0.3) | 5.1 | 29.3 | 8.6 |
| Pension cost other than service costs | 1.1 | 0.7 | 3.1 | 2.0 |
| Loss on sale of available-for-sale securities | — | — | 1.0 | — |
| Transition services agreement income | — | — | (1.0) | — |
| Gain on sale of real estate | (3.7) | — | (3.7) | — |
| Other | (0.7) | (0.2) | 0.2 | (4.3) |
| Total Other items, net | $(5.0) | $5.2 | $19.5 | $4.6 |
(1) Foreign currency exchange loss includes the currency impact from the December 2023 Argentina economic reform. During December 2023, a new president was inaugurated in Argentina bringing significant economic reform to the country including devaluing the Argentine Peso by 50% in the month of December. As a result of this reform and devaluation, the Company recorded $21.0 of exchange losses for the nine months ended June 30, 2024 in Other items, net on the Consolidated (Condensed) Statement of Earnings.
The components of certain balance sheet accounts are as follows:
| June 30, 2024 | September 30, 2023 | |
|---|---|---|
| Inventories | ||
| Raw materials and supplies | $138.5 | $113.5 |
| Work in process | 257.7 | 258.5 |
| Finished products | 290.5 | 277.7 |
| Total inventories | $686.7 | $649.7 |
| Other Current Assets | ||
| Miscellaneous receivables | $19.6 | $20.8 |
| Prepaid expenses | 108.1 | 83.6 |
| Value added tax collectible from customers | 28.6 | 30.6 |
| Other | 34.7 | 37.0 |
| Total other current assets | $191.0 | $172.0 |
| Property, Plant and Equipment | ||
| Land | $12.8 | $12.9 |
| Buildings | 138.8 | 135.2 |
| Machinery and equipment | 849.1 | 832.9 |
| Construction in progress | 68.9 | 69.7 |
| Finance Leases | 55.0 | 39.2 |
| Total gross property | 1,124.6 | 1,089.9 |
| Accumulated depreciation | (749.8) | (726.2) |
| Total property, plant and equipment, net | $374.8 | $363.7 |
| Other Current Liabilities | ||
| Accrued advertising, sales promotion and allowances | $17.4 | $12.9 |
| Accrued trade allowances | 37.9 | 52.7 |
| Accrued freight and warehousing | 33.6 | 35.1 |
| Accrued salaries, vacations and incentive compensation | 51.0 | 57.9 |
| Accrued interest expense | 10.9 | 20.5 |
| Restructuring and related cost reserve | 14.9 | 17.1 |
| Income taxes payable | 33.7 | 36.9 |
| Other | 88.4 | 92.5 |
| Total other current liabilities | $287.8 | $325.6 |
| Other Liabilities | ||
| Pensions and other retirement benefits | $55.0 | $55.0 |
| Deferred compensation | 16.4 | 17.4 |
| Mandatory transition tax | 7.1 | 12.8 |
| Restructuring and related cost reserve | 2.6 | 2.5 |
| Other non-current liabilities | 38.5 | 47.8 |
| Total other liabilities | $119.6 | $135.5 |
(14)Legal proceedings/contingencies and other obligations
Legal proceedings/contingencies -The Company and its affiliates are subject to a number of legal proceedings in various jurisdictions arising out of its operations. Many of these legal matters are in preliminary stages and involve complex issues of law and fact, and may proceed for protracted periods of time. The amount of liability, if any, from these proceedings cannot be determined with certainty. The Company and its affiliates are a party to legal proceedings and claims that arise during the ordinary course of business. The Company reviews our legal proceedings and claims, regulatory reviews and inspections and other legal proceedings on an ongoing basis and follows appropriate accounting guidance when making accrual and disclosure decisions. The Company establishes accruals for those contingencies where the incurrence of a loss is probable and can be reasonably estimated, and discloses the amount accrued and the amount of a reasonably possible loss in excess of the amount accrued, if such disclosure is necessary for our financial statements to not be misleading. The Company does not record liabilities when the likelihood that the liability has been incurred is probable, but the amount cannot be reasonably estimated. Based upon present information, the Company believes that its liability, if any, arising from such pending legal proceedings, asserted legal claims and known potential legal claims which are likely to be asserted, is not reasonably likely to be material to the Company's financial position, results of operations, or cash flows, when taking into account established accruals for estimated liabilities.
Other obligations- In the ordinary course of business, the Company also enters into supply and service contracts. These contracts can include either volume commitments or fixed expiration dates, termination provisions and other standard contractual considerations. At June 30, 2024, the Company had approximately $13.1 of purchase obligations under these contracts.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.