Skip to main content

TPG RE Finance Trust, Inc.

For the period ended Dec 31, 2025. Filed Feb 17, 2026.

View on SEC.gov

About this filing

A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.

FY2025 · Filed Feb 17, 2026

TRTX$6.55-2.8%Stored close · as of Nov 10, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits
Contents

Schedule IV – Mortgage Loans on Real Estate S-1

Schedule IV - Mortgage Loans on Real Estate

As of December 31, 2025

(Dollars in Thousands)

Type ofLoan/Borrower(1) · Description / Location · Interest Payment Rates · ExtendedMaturityDate(2) · PeriodicPaymentTerms(3) · PriorLiens(4) · UnpaidPrincipalBalance · CarryingAmount ofLoans(5)
Senior Loans in excess of 3% of the carrying amount of total loans
Borrower ASenior Loan / New YorkS+2.6%2028I/O—$268,270$266,879
Borrower BSenior Loan / San JoseS+3.6%2027I/O—253,793253,793
Borrower CSenior Loan / New YorkS+3.0%2026I/O—227,107227,107
Borrower DSenior Loan / Daly CityS+3.4%2028I/O—194,479194,479
Borrower ESenior Loan / VariousS+3.2%2030I/O—194,454192,962
Borrower FSenior Loan / Los AngelesS+2.7%2030I/O—162,104162,104
Senior Loans less than 3% of the carrying amount of total loans
Senior loanMultifamily / DiversifiedFloating S+2.5% - 4.0%2026 - 2031I/O—1,534,6601,528,708
Senior loanOffice / DiversifiedFloating S+3.5% - 5.3%2026 - 2027I/O—214,050214,050
Senior loanHotel / DiversifiedFloating S+3.5% - 4.9%2026 - 2030I/O—258,708257,540
Senior loanMixed-Use / CAFloating S+1.8%2028I/O—76,54876,548
Senior loanLife Science / CAFloating S+3.2% - 3.4%2027 - 2028I/O—138,998138,998
Senior loanIndustrial / DiversifiedFloating S+2.4% - 3.4%2030 - 2031I/O—527,879522,854
Senior loanSelf Storage / DiversifiedFloating S+4.2%2027I/O—67,00067,000
Total senior loans—4,118,0504,103,022
Total loans—$4,118,050$4,103,022
CECL reserve(6)(74,503)
Total loans, net$4,028,519

(1)Includes senior mortgage loans, contiguous subordinate loans, andpari passu participations in senior mortgage loans.

(2)Extended maturity date assumes all extension options are exercised.

(3)I/O = interest only, P/I = principal and interest.

(4)Represents only third-party liens and is expressed as the total loan commitment senior to our subordinated loan interest as of December 31, 2025.

(5)The aggregate tax basis of the loans is $3.5 billion as of December 31, 2025.

(6)As of December 31, 2025, the Company has a total CECL reserve of $74.5 million on its loans held for investment. Refer to Note 3 for additional information on the Company's CECL reserve.

  1. Reconciliation of Mortgage Loans on Real Estate:

The following table reconciles the Company’s mortgage loans on real estate activity for the years ended (dollars in thousands):

202520242023
Balance at January 1,$3,217,030$3,409,684$4,781,402
Additions during period:
Loans originated and acquired1,764,973527,276194,706
Additional fundings41,93240,697140,547
Accrued PIK interest682360—
Amortization of origination fees and discounts4,7186,07511,955
Deductions during period:
Collection of principal(987,871)(672,196)(890,566)
Collection of accrued PIK interest—(1,172)(542)
Collection of interest applied to reduce principal under the cost-recovery method——(15,894)
Realized loss on loan write-offs, loan sales, and REO conversions—(9,729)(334,727)
Loan sales——(343,637)
Loan extinguishment on conversion to REO—(89,499)(263,740)
(Increase) decrease of allowance for credit losses(12,945)5,534130,180
Balance at December 31,$4,028,519$3,217,030$3,409,684
ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.