TPG RE Finance Trust, Inc.
For the period ended Dec 31, 2025. Filed Feb 17, 2026.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2025 · Filed Feb 17, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Schedule IV – Mortgage Loans on Real Estate S-1
Schedule IV - Mortgage Loans on Real Estate
As of December 31, 2025
(Dollars in Thousands)
| Type ofLoan/Borrower(1) · Description / Location · Interest Payment Rates · ExtendedMaturityDate(2) · PeriodicPaymentTerms(3) · PriorLiens(4) · UnpaidPrincipalBalance · CarryingAmount ofLoans(5) | ||||||||
|---|---|---|---|---|---|---|---|---|
| Senior Loans in excess of 3% of the carrying amount of total loans | ||||||||
| Borrower A | Senior Loan / New York | S+2.6% | 2028 | I/O | — | $268,270 | $266,879 | |
| Borrower B | Senior Loan / San Jose | S+3.6% | 2027 | I/O | — | 253,793 | 253,793 | |
| Borrower C | Senior Loan / New York | S+3.0% | 2026 | I/O | — | 227,107 | 227,107 | |
| Borrower D | Senior Loan / Daly City | S+3.4% | 2028 | I/O | — | 194,479 | 194,479 | |
| Borrower E | Senior Loan / Various | S+3.2% | 2030 | I/O | — | 194,454 | 192,962 | |
| Borrower F | Senior Loan / Los Angeles | S+2.7% | 2030 | I/O | — | 162,104 | 162,104 | |
| Senior Loans less than 3% of the carrying amount of total loans | ||||||||
| Senior loan | Multifamily / Diversified | Floating S+2.5% - 4.0% | 2026 - 2031 | I/O | — | 1,534,660 | 1,528,708 | |
| Senior loan | Office / Diversified | Floating S+3.5% - 5.3% | 2026 - 2027 | I/O | — | 214,050 | 214,050 | |
| Senior loan | Hotel / Diversified | Floating S+3.5% - 4.9% | 2026 - 2030 | I/O | — | 258,708 | 257,540 | |
| Senior loan | Mixed-Use / CA | Floating S+1.8% | 2028 | I/O | — | 76,548 | 76,548 | |
| Senior loan | Life Science / CA | Floating S+3.2% - 3.4% | 2027 - 2028 | I/O | — | 138,998 | 138,998 | |
| Senior loan | Industrial / Diversified | Floating S+2.4% - 3.4% | 2030 - 2031 | I/O | — | 527,879 | 522,854 | |
| Senior loan | Self Storage / Diversified | Floating S+4.2% | 2027 | I/O | — | 67,000 | 67,000 | |
| Total senior loans | — | 4,118,050 | 4,103,022 | |||||
| Total loans | — | $4,118,050 | $4,103,022 | |||||
| CECL reserve(6) | (74,503) | |||||||
| Total loans, net | $4,028,519 | |||||||
(1)Includes senior mortgage loans, contiguous subordinate loans, andpari passu participations in senior mortgage loans.
(2)Extended maturity date assumes all extension options are exercised.
(3)I/O = interest only, P/I = principal and interest.
(4)Represents only third-party liens and is expressed as the total loan commitment senior to our subordinated loan interest as of December 31, 2025.
(5)The aggregate tax basis of the loans is $3.5 billion as of December 31, 2025.
(6)As of December 31, 2025, the Company has a total CECL reserve of $74.5 million on its loans held for investment. Refer to Note 3 for additional information on the Company's CECL reserve.
- Reconciliation of Mortgage Loans on Real Estate:
The following table reconciles the Company’s mortgage loans on real estate activity for the years ended (dollars in thousands):
| 2025 | 2024 | 2023 | |
|---|---|---|---|
| Balance at January 1, | $3,217,030 | $3,409,684 | $4,781,402 |
| Additions during period: | |||
| Loans originated and acquired | 1,764,973 | 527,276 | 194,706 |
| Additional fundings | 41,932 | 40,697 | 140,547 |
| Accrued PIK interest | 682 | 360 | — |
| Amortization of origination fees and discounts | 4,718 | 6,075 | 11,955 |
| Deductions during period: | |||
| Collection of principal | (987,871) | (672,196) | (890,566) |
| Collection of accrued PIK interest | — | (1,172) | (542) |
| Collection of interest applied to reduce principal under the cost-recovery method | — | — | (15,894) |
| Realized loss on loan write-offs, loan sales, and REO conversions | — | (9,729) | (334,727) |
| Loan sales | — | — | (343,637) |
| Loan extinguishment on conversion to REO | — | (89,499) | (263,740) |
| (Increase) decrease of allowance for credit losses | (12,945) | 5,534 | 130,180 |
| Balance at December 31, | $4,028,519 | $3,217,030 | $3,409,684 |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.