Coca-Cola Consolidated, Inc.
For the period ended Oct 2, 2026. Filed Nov 4, 2026.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Oct 2, 2026 · Filed Nov 4, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Notes to Condensed Consolidated Financial Statements
- Critical Accounting Policies
The condensed consolidated financial statements include the accounts and the consolidated operations of Coca‑Cola Consolidated, Inc. and its majority-owned subsidiaries (collectively referred to herein as the “Company”). All significant intercompany accounts and transactions have been eliminated. The condensed consolidated financial statements reflect all adjustments, including normal, recurring accruals, which, in the opinion of management, are necessary for a fair statement of the results for the periods presented.
Each of the Company’s quarters, other than the fourth quarter, ends on the Friday closest to the last day of the corresponding quarterly calendar period. The Company’s fourth quarter and fiscal year end on December 31 regardless of the day of the week on which December 31 falls. The condensed consolidated financial statements presented are:
The financial position as of October 2, 2026 and December 31, 2025.
The results of operations, comprehensive income and changes in stockholders’ (deficit) equity for the three-month periods ended October 2, 2026 (the “third quarter” of fiscal 2026 (“2026”)) and September 26, 2025 (the “third quarter” of fiscal 2025 (“2025”)) and the nine-month periods ended October 2, 2026 (the “first nine months” of 2026) and September 26, 2025 (the “first nine months” of 2025).
The changes in cash flows for the first nine months of 2026 and the first nine months of 2025.
The condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) for interim financial reporting and the instructions to Form 10-Q and Article 10 of Regulation S-X. The accounting policies followed in the presentation of interim financial results are consistent with those followed on an annual basis. These policies are presented in Note 1 to the consolidated financial statements included in the Company’s Annual Report on Form 10-K for 2025 filed with the United States Securities and Exchange Commission.
The preparation of condensed consolidated financial statements, in conformity with GAAP, requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Critical Accounting Estimates
In the ordinary course of business, the Company has made a number of estimates and assumptions relating to the reporting of its results of operations and financial position in the preparation of its condensed consolidated financial statements in conformity with GAAP. Actual results could differ significantly from those estimates under different assumptions and conditions. The Company included in its Annual Report on Form 10-K for 2025 under the caption “Discussion of Critical Accounting Estimates” in “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations,” a discussion of the Company’s most critical accounting estimates, which are those the Company believes to be the most important to the portrayal of its financial condition and results of operations and that require management’s most difficult, subjective and complex judgments, often as a result of the need to make estimates about the effect of matters that are inherently uncertain.
Any changes in critical accounting estimates are discussed with the Audit Committee of the Company’s Board of Directors during the quarter in which a change is contemplated and prior to making such change.
Recently Adopted Accounting Pronouncements
In December 2023, the Financial Accounting Standards Board (the “FASB”) issued Accounting Standards Update (“ASU”) 2023-09, “Income Taxes (Topic 740): Improvements to Income Tax Disclosures,” which requires disclosure of specific categories in the rate reconciliation, including additional information for reconciling items that meet a quantitative threshold, and specific disaggregation of income taxes paid and tax expense. The amendment is effective for fiscal years beginning after December 15, 2024. The Company adopted ASU 2023-09 in the fourth quarter of 2025, noting no material impact on its consolidated financial statements. See Note 16 for disclosure related to the Company’s income tax reporting.
Recently Issued Accounting Pronouncements
In November 2024, the FASB issued ASU 2024-03, “Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses,” as further amended by ASU 2025-01, “Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40): Clarifying the Effective Date,” which requires disclosure of disaggregated income expenses, including purchases of inventory, employee compensation, depreciation and intangible asset amortization, among other things. The amendment also requires companies to provide a qualitative description of expense captions not separately disaggregated, as well as the total amount of selling expenses and, annually, the entity’s definition of selling expenses. The amendment is effective for annual reporting periods beginning after December 15, 2026 and interim reporting periods within annual reporting periods beginning after December 15, 2027. The Company is in the process of evaluating the impact ASU 2024-03 will have on its consolidated financial statements.
- Related Party Transactions
J. Frank Harrison, III
As of October 2, 2026, J. Frank Harrison, III, Chairman of the Board of Directors and Chief Executive Officer of the Company, controlled 10,043,940 shares of Class B Common Stock, which represented approximately 78% of the total voting power of the outstanding Common Stock and Class B Common Stock on a consolidated basis.
The Coca‑Cola Company
The Company’s business consists primarily of the distribution, marketing and manufacture of nonalcoholic beverages of The Coca‑Cola Company, which is the sole owner of the formulas under which the primary components of the Company’s soft drink products, either concentrate or syrup, are manufactured.
On November 7, 2025, the Company entered into a purchase agreement (the “Repurchase Agreement”) with Carolina Coca-Cola Bottling Investments, Inc. (the “Seller”), an indirect wholly owned subsidiary of The Coca‑Cola Company, The Coca‑Cola Company and J. Frank Harrison, III, pursuant to which the Company agreed to purchase and the Seller agreed to sell all of the Seller’s shares of Common Stock for a cash payment in the aggregate amount of $2.40 billion (the “Repurchase”). The closing of the Repurchase also occurred on November 7, 2025. The Company funded the purchase price for the Repurchase with cash on hand and a term loan obtained under a certain bridge loan agreement (the “Bridge Facility”), as further discussed in Note 19.
As a result of the Repurchase, The Coca‑Cola Company does not own any shares of Common Stock or Class B Common Stock. The Coca‑Cola Company no longer has the right to have a designee proposed by the Company for nomination to the Company’s Board of Directors at each election of directors.
The following table summarizes the significant cash transactions between the Company and The Coca‑Cola Company:
| Third Quarter | First Nine Months | |||
|---|---|---|---|---|
| (in thousands) | 2026 | 2025 | 2026 | 2025 |
| Payments made by the Company to The Coca-Cola Company(1) | $676,275 | $635,840 | $1,832,130 | $1,683,696 |
| Payments made by The Coca-Cola Company to the Company | 78,628 | 92,413 | 221,832 | 261,457 |
(1)This excludes acquisition related sub-bottling payments made by the Company to CCR (as defined below), a wholly owned subsidiary of The Coca‑Cola Company.
More than 80% of the payments made by the Company to The Coca‑Cola Company were for concentrate, syrup, sweetener and other finished goods products, which were recorded in cost of sales in the condensed consolidated statements of operations and represent the primary components of the soft drink products the Company manufactures and distributes. Payments made by the Company to The Coca‑Cola Company also included payments for marketing programs associated with large, national customers managed by The Coca‑Cola Company on behalf of the Company, which were recorded as a reduction to net sales in the condensed consolidated statements of operations. Other payments made by the Company to The Coca‑Cola Company related to cold drink equipment parts, fees associated with the rights to distribute certain brands and other customary items.
Payments made by The Coca‑Cola Company to the Company included annual funding in connection with the Company’s agreement to support certain business initiatives developed by The Coca‑Cola Company and funding associated with the delivery of post-mix products to various customers, both of which were recorded as a reduction to cost of sales in the condensed consolidated statements of operations. Post-mix products are dispensed through equipment that mixes fountain syrups with carbonated or still water, enabling fountain retailers to sell finished products to consumers in cups or glasses. Payments made by The Coca‑Cola Company to the Company also included fountain product delivery and equipment repair services performed by the Company on The Coca‑Cola Company’s equipment, all of which were recorded in net sales in the condensed consolidated statements of operations.
Coca‑Cola Refreshments USA, LLC (“CCR”)
The Company, The Coca‑Cola Company and CCR entered into comprehensive beverage agreements (as amended, collectively, the “CBA”), related to a multi-year series of transactions, which were completed in October 2017, through which the Company acquired and exchanged distribution territories and manufacturing plants (the “System Transformation”). The CBA requires the Company to make quarterly acquisition related sub-bottling payments to CCR on a continuing basis in exchange for the grant of exclusive rights to distribute, promote, market and sell the authorized brands of The Coca‑Cola Company and related products in certain distribution territories the Company acquired from CCR. These acquisition related sub-bottling payments are based on gross profit derived from the Company’s sales of certain beverages and beverage products that are sold under the same trademarks that identify a covered beverage, a beverage product or certain cross-licensed brands applicable to the System Transformation.
Acquisition related sub-bottling payments to CCR were $54.7 million in the first nine months of 2026 and $51.6 million in the first nine months of 2025. The following table summarizes the liability recorded by the Company to reflect the estimated fair value of contingent consideration related to future expected acquisition related sub-bottling payments to CCR:
| (in thousands) | October 2, 2026 | December 31, 2025 |
|---|---|---|
| Current portion of acquisition related contingent consideration | $72,625 | $74,938 |
| Noncurrent portion of acquisition related contingent consideration | 678,362 | 642,970 |
| Total acquisition related contingent consideration | $750,987 | $717,908 |
Southeastern Container (“Southeastern”)
The Company is a shareholder of Southeastern, a plastic bottle manufacturing cooperative. The Company accounts for Southeastern as an equity method investment. The Company’s investment in Southeastern, which was classified as other assets in the condensed consolidated balance sheets, was $21.5 million as of October 2, 2026 and $21.3 million as of December 31, 2025.
South Atlantic Canners, Inc. (“SAC”)
The Company is a shareholder of SAC, a manufacturing cooperative located in Bishopville, South Carolina. All of SAC’s shareholders are Coca‑Cola bottlers and each has equal voting rights. The Company accounts for SAC as an equity method investment. The Company’s investment in SAC, which was classified as other assets in the condensed consolidated balance sheets, was $41.9 million as of October 2, 2026 and $35.0 million as of December 31, 2025. The Company also guarantees a portion of SAC’s debt. As of both October 2, 2026 and December 31, 2025, the Company was not required to guarantee any of SAC’s debt. See Note 20 for additional information.
The Company receives a fee for managing the day-to-day operations of SAC pursuant to a management agreement. Proceeds from management fees received from SAC, which were recorded as a reduction to cost of sales in the condensed consolidated statements of operations, were $7.3 million in the first nine months of 2026 and $7.2 million in the first nine months of 2025.
Coca‑Cola Bottlers’ Sales & Services Company LLC (“CCBSS”)
Along with all other Coca‑Cola bottlers in the United States and Canada, the Company is a member of CCBSS, a company formed to provide certain procurement and other services with the intention of enhancing the efficiency and competitiveness of the Coca‑Cola bottling system. The Company accounts for CCBSS as an equity method investment and its investment in CCBSS is not material.
CCBSS negotiates the procurement for the majority of the Company’s raw materials, excluding concentrate, and the Company receives a rebate from CCBSS for the purchase of these raw materials. The Company had rebates due from CCBSS of $35.4 million on October 2, 2026 and $17.3 million on December 31, 2025, which were classified as accounts receivable, other in the condensed consolidated balance sheets. Changes in rebates receivable relate to volatility in raw material prices and the timing of cash receipts of rebates.
CONA Services LLC (“CONA”)
Along with certain other Coca‑Cola bottlers, the Company is a member of CONA, an entity formed to provide business process and information technology services to its members. The Company accounts for CONA as an equity method investment. The Company’s investment in CONA, which was classified as other assets in the condensed consolidated balance sheets, was $30.0 million as of October 2, 2026 and $30.2 million as of December 31, 2025.
Pursuant to an amended and restated master services agreement with CONA, the Company is authorized to use the Coke One North America system (the “CONA System”), a uniform information technology system developed to promote operational efficiency and uniformity among North American Coca‑Cola bottlers. In exchange for the Company’s rights to use the CONA System and receive CONA-related services, it is charged service fees by CONA. The Company incurred service fees to CONA of $19.6 million in the first nine months of 2026 and $19.1 million in the first nine months of 2025.
Related Party Leases
The Company leases its headquarters office facility and an adjacent office facility in Charlotte, North Carolina from Beacon Investment Corporation, of which J. Frank Harrison, III is the majority stockholder and each of Morgan H. Everett, Vice Chair of the Company’s Board of Directors, and the spouse of Ellison C. Glenn, the Company’s Chief Sales and Service Officer, is a minority stockholder. The annual base rent the Company is obligated to pay under this lease is subject to an adjustment for an inflation factor and the lease expires on December 31, 2029. Rental payments for this lease were $1.0 million in both the third quarter of 2026 and the third quarter of 2025 and $3.1 million in both the first nine months of 2026 and the first nine months of 2025. The principal balance outstanding under this lease was $13.2 million on October 2, 2026 and $15.9 million on December 31, 2025.
Long-Term Performance Equity Plan
The Long-Term Performance Equity Plan compensates J. Frank Harrison, III based on the Company’s performance. Awards granted to Mr. Harrison under the Long-Term Performance Equity Plan are earned based on the Company’s attainment during a performance period of certain performance measures, each as specified by the Compensation Committee of the Company’s Board of Directors. These awards may be settled in cash and/or shares of Class B Common Stock, based on the average of the closing prices of shares of Common Stock during the last 20 trading days of the performance period. Compensation expense for the Long-Term Performance Equity Plan, which was included in selling, delivery and administrative (“SD&A”) expenses in the condensed consolidated statements of operations, was $2.5 million and $2.4 million in the third quarter of 2026 and the third quarter of 2025, respectively, and $8.6 million and $8.3 million in the first nine months of 2026 and the first nine months of 2025, respectively.
- Revenue Recognition
The Company’s sales are divided intotwo main categories: (i) bottle/can sales and (ii) other sales. Bottle/can sales include products packaged primarily in plastic bottles and aluminum cans. Bottle/can net pricing is based on the invoice price charged to customers reduced by any promotional allowances. Bottle/can net pricing per unit is impacted by the price charged per package, the sales volume generated for each package and the channels in which those packages are sold. Other sales include sales to other Coca‑Cola bottlers, post-mix sales, transportation revenue and equipment maintenance revenue.
The Company’s contracts are derived from customer orders, including customer sales incentives, generated through an order processing and replenishment model. Generally, the Company’s service contracts and contracts related to the delivery of specifically identifiable products have a single performance obligation. Revenues do not include sales or other taxes collected from customers. The Company has defined its performance obligations for its contracts as either at a point in time or over time. Bottle/can sales, sales to other Coca‑Cola bottlers and post-mix sales are recognized when control transfers to a customer, which is generally upon delivery and is considered a single point in time (“point in time”). Point in time sales accounted for approximately 99% of the Company’s net sales in both the first nine months of 2026 and the first nine months of 2025.
Other sales, which include revenue for service fees related to the repair of cold drink equipment and delivery fees for freight hauling and brokerage services, are recognized over time (“over time”). Revenues related to cold drink equipment repair are recognized as the respective services are completed using a cost-to-cost input method. Repair services are generally completed in less thanone day but can extend up toone month. Revenues related to freight hauling and brokerage services are recognized as the delivery occurs using a miles driven output method. Generally, delivery occurs and freight charges are recognized in the same day. Over time sales orders open at the end of a financial period are not material to the condensed consolidated financial statements.
The following table represents a disaggregation of revenue from contracts with customers:
| Third Quarter | First Nine Months | |||
|---|---|---|---|---|
| (in thousands) | 2026 | 2025 | 2026 | 2025 |
| Point in time net sales: | ||||
| Nonalcoholic Beverages - point in time | $1,958,712 | $1,861,794 | $5,801,275 | $5,248,689 |
| Total point in time net sales | $1,958,712 | $1,861,794 | $5,801,275 | $5,248,689 |
| Over time net sales: | ||||
| Nonalcoholic Beverages - over time(1) | $17,545 | $15,425 | $47,746 | $42,688 |
| All Other - over time(1) | 13,286 | 11,098 | 39,610 | 32,436 |
| Total over time net sales | $30,831 | $26,523 | $87,356 | $75,124 |
| Total net sales | $1,989,543 | $1,888,317 | $5,888,631 | $5,323,813 |
(1)Due to the dissolution of the Data Ventures, Inc. operating segment as of December 31, 2025 (as discussed in Note 4), these figures have been retroactively adjusted for all prior periods presented to reflect the dissolution of the Data Ventures, Inc. operating segment within the “All Other - over time” category and the merger of the Data Ventures, Inc. operating segment with the Nonalcoholic Beverages operating segment.
The Company’s allowance for doubtful accounts in the condensed consolidated balance sheets includes a reserve for customer returns and an allowance for credit losses. The Company experiences customer returns primarily as a result of damaged or out-of-date product. At any given time, the Company estimates less than 1% of bottle/can sales and post-mix sales could be at risk for return by customers. Returned product is recognized as a reduction to net sales. The Company’s reserve for customer returns was $6.5 million as of October 2, 2026 and $6.0 million as of December 31, 2025.
The Company estimates an allowance for credit losses, based on historic days’ sales outstanding trends, aged customer balances, previously written-off balances and expected recoveries up to balances previously written off, in order to present the net amount expected to be collected. Accounts receivable balances are written off when determined uncollectible and are recognized as a reduction to the allowance for credit losses. Following is a summary of activity for the allowance for credit losses during the first nine months of 2026 and the first nine months of 2025:
| First Nine Months | ||
|---|---|---|
| (in thousands) | 2026 | 2025 |
| Beginning balance - allowance for credit losses | $5,226 | $9,524 |
| Additions charged to expenses and as a reduction to net sales | 3,766 | 2,555 |
| Deductions | (2,613) | (4,568) |
| Ending balance - allowance for credit losses | $6,379 | $7,511 |
- Segments
The Company evaluates segment reporting in accordance with FASB Accounting Standards Codification Topic 280, Segment Reporting, each reporting period, including evaluating the reporting package reviewed by the Chief Operating Decision Maker (the “CODM”). The Company has concluded the Chief Executive Officer, the Chief Operating Officer and the Chief Financial Officer, as a group, represent the CODM. Segment asset information is not provided to the CODM.
The Company hastwo operating segments, each identified by its unique products and services. Nonalcoholic Beverages represents the vast majority of the Company’s consolidated net sales and income from operations. The accounting policies of the Nonalcoholic Beverages operating segment are the same as those described in the summary of significant accounting policies presented in Note 1 to the consolidated financial statements included in the Company’s Annual Report on Form 10-K for 2025. The additional operating segment, which includes the Red Classic subsidiaries, does not meet the quantitative threshold for separate reporting and, therefore, has been reported as “All Other.”
Previously, the Company hadthree operating segments, Nonalcoholic Beverages andtwo additional operating segments, which included Data Ventures, Inc. and the Red Classic subsidiaries. Since thetwo additional operating segments did not meet the quantitative thresholds for separate reporting, either individually or in the aggregate, they were combined into “All Other.” As of December 31, 2025, the Data Ventures, Inc. operating segment was liquidated, dissolved and merged into the Nonalcoholic Beverages operating segment. For reporting purposes, all prior periods presented have been retroactively adjusted to reflect the dissolution of the Data Ventures, Inc. operating segment within the All Other operating segment and the merger of the Data Ventures, Inc. operating segment with the Nonalcoholic Beverages operating segment.
The CODM uses net sales, gross profit and income from operations in the annual budgeting and forecasting process. Monthly, the CODM considers budget-to-actual variances and current year to prior year variances for these profit measures when making strategic business decisions and allocating resources to Company operations.
The Company’s segment results are as follows:
| (in thousands) | Nonalcoholic Beverages | All Other | Eliminations(1) | Total |
|---|---|---|---|---|
| Net sales | $1,976,257 | $99,646 | $(86,360) | $1,989,543 |
| Cost of goods sold | 1,225,014 | 61,763 | (68,818) | 1,217,959 |
| Gross profit | 751,243 | 37,883 | (17,542) | 771,584 |
| Selling, delivery and administrative expenses: | ||||
| Payroll costs(2) | $322,754 | $13,827 | $— | $336,581 |
| Fleet costs(3) | 16,690 | 7,181 | — | 23,871 |
| Depreciation and amortization expense(4) | 31,529 | 632 | — | 32,161 |
| All other segment items(5) | 116,795 | 8,127 | (17,542) | 107,380 |
| Total selling, delivery and administrative expenses | 487,768 | 29,767 | (17,542) | 499,993 |
| Income from operations | $263,475 | $8,116 | $— | $271,591 |
| Total depreciation and amortization expense(4) | $53,019 | $5,616 | $— | $58,635 |
| (in thousands) | Nonalcoholic Beverages | All Other | Eliminations(1) | Total |
|---|---|---|---|---|
| Net sales | $1,877,219 | $84,779 | $(73,681) | $1,888,317 |
| Cost of goods sold | 1,147,875 | 47,168 | (55,242) | 1,139,801 |
| Gross profit | 729,344 | 37,611 | (18,439) | 748,516 |
| Selling, delivery and administrative expenses: | ||||
| Payroll costs(2) | $315,312 | $12,906 | $— | $328,218 |
| Fleet costs(3) | 25,723 | 8,281 | — | 34,004 |
| Depreciation and amortization expense(4) | 29,139 | 550 | — | 29,689 |
| All other segment items(5) | 120,809 | 7,601 | (18,439) | 109,971 |
| Total selling, delivery and administrative expenses | 490,983 | 29,338 | (18,439) | 501,882 |
| Income from operations | $238,361 | $8,273 | $— | $246,634 |
| Total depreciation and amortization expense(4) | $49,995 | $5,091 | $— | $55,086 |
| (in thousands) · Nonalcoholic Beverages · All Other · Eliminations(1) · Total | |||||
|---|---|---|---|---|---|
| Net sales | $5,849,021 | $281,469 | $(241,859) | $5,888,631 | |
| Cost of goods sold | 3,626,725 | 173,155 | (188,326) | 3,611,554 | |
| Gross profit | 2,222,296 | 108,314 | (53,533) | 2,277,077 | |
| Selling, delivery and administrative expenses: | |||||
| Payroll costs(2) | $956,200 | $41,285 | $— | $997,485 | |
| Fleet costs(3) | 58,450 | 23,270 | — | 81,720 | |
| Depreciation and amortization expense(4) | 93,216 | 1,795 | — | 95,011 | |
| All other segment items(5) | 353,470 | 22,470 | (53,533) | 322,407 | |
| Total selling, delivery and administrative expenses | 1,461,336 | 88,820 | (53,533) | 1,496,623 | |
| Income from operations | $760,960 | $19,494 | $— | $780,454 | |
| Total depreciation and amortization expense(4) | $157,243 | $16,445 | $173,688 | ||
| (in thousands) | Nonalcoholic Beverages | All Other | Eliminations(1) | Total |
|---|---|---|---|---|
| Net sales | $5,291,377 | $240,291 | $(207,855) | $5,323,813 |
| Cost of goods sold | 3,224,211 | 137,341 | (155,855) | 3,205,697 |
| Gross profit | 2,067,166 | 102,950 | (52,000) | 2,118,116 |
| Selling, delivery and administrative expenses: | ||||
| Payroll costs(2) | $877,630 | $37,383 | $— | $915,013 |
| Fleet costs(3) | 72,812 | 22,654 | — | 95,466 |
| Depreciation and amortization expense(4) | 86,523 | 1,631 | — | 88,154 |
| All other segment items(5) | 340,733 | 22,212 | (52,000) | 310,945 |
| Total selling, delivery and administrative expenses | 1,377,698 | 83,880 | (52,000) | 1,409,578 |
| Income from operations | $689,468 | $19,070 | $— | $708,538 |
| Total depreciation and amortization expense(4) | $147,432 | $15,792 | $— | $163,224 |
(1)The net sales elimination represents net sales from the All Other operating segment to the Nonalcoholic Beverages operating segment. The cost of goods sold and SD&A eliminations represent costs incurred in relation to the generation of net sales from the All Other operating segment to the Nonalcoholic Beverages operating segment.
(2)Payroll costs includes compensation, incentive plans, defined contribution plans, healthcare benefits and tax-advantaged spending accounts.
(3)Fleet costs includes fleet repairs, maintenance and fuel and oil costs.
(4)Total depreciation and amortization expense is included within both cost of goods sold and SD&A expenses. For segment reporting, the difference between total depreciation and amortization expense and the portion within SD&A expenses is the amount within cost of goods sold.
(5)All other segment items includes information technology costs, stewardship, insurance and other costs incurred in the selling and delivery of the Company’s products.
- Net Income Per Share
The following table sets forth the computation of basic net income per share and diluted net income per share under the two-class method:
| Third Quarter | First Nine Months | |||
|---|---|---|---|---|
| (in thousands, except per share data) | 2026 | 2025 | 2026 | 2025 |
| Numerator for basic and diluted net income per Common Stock and Class B Common Stock share: | ||||
| Net income | $175,859 | $142,334 | $446,236 | $433,332 |
| Less dividends: | ||||
| Common Stock | 14,129 | 19,209 | 42,387 | 57,774 |
| Class B Common Stock | 2,512 | 2,512 | 7,536 | 7,536 |
| Total undistributed earnings | $159,218 | $120,613 | $396,313 | $368,022 |
| Common Stock undistributed earnings – basic | $135,186 | $106,620 | $336,495 | $325,487 |
| Class B Common Stock undistributed earnings – basic | 24,032 | 13,993 | 59,818 | 42,535 |
| Total undistributed earnings – basic | $159,218 | $120,613 | $396,313 | $368,022 |
| Common Stock undistributed earnings – diluted | $135,030 | $106,464 | $336,045 | $324,956 |
| Class B Common Stock undistributed earnings – diluted | 24,188 | 14,149 | 60,268 | 43,066 |
| Total undistributed earnings – diluted | $159,218 | $120,613 | $396,313 | $368,022 |
| Numerator for basic net income per Common Stock share: | ||||
| Dividends on Common Stock | $14,129 | $19,209 | $42,387 | $57,774 |
| Common Stock undistributed earnings – basic | 135,186 | 106,620 | 336,495 | 325,487 |
| Numerator for basic net income per Common Stock share | $149,315 | $125,829 | $378,882 | $383,261 |
| Numerator for basic net income per Class B Common Stock share: | ||||
| Dividends on Class B Common Stock | $2,512 | $2,512 | $7,536 | $7,536 |
| Class B Common Stock undistributed earnings – basic | 24,032 | 13,993 | 59,818 | 42,535 |
| Numerator for basic net income per Class B Common Stock share | $26,544 | $16,505 | $67,354 | $50,071 |
| Numerator for diluted net income per Common Stock share: | ||||
| Dividends on Common Stock | $14,129 | $19,209 | $42,387 | $57,774 |
| Dividends on Class B Common Stock assumed converted to Common Stock | 2,512 | 2,512 | 7,536 | 7,536 |
| Common Stock undistributed earnings – diluted | 159,218 | 120,613 | 396,313 | 368,022 |
| Numerator for diluted net income per Common Stock share | $175,859 | $142,334 | $446,236 | $433,332 |
| Numerator for diluted net income per Class B Common Stock share: | ||||
| Dividends on Class B Common Stock | $2,512 | $2,512 | $7,536 | $7,536 |
| Class B Common Stock undistributed earnings – diluted | 24,188 | 14,149 | 60,268 | 43,066 |
| Numerator for diluted net income per Class B Common Stock share | $26,700 | $16,661 | $67,804 | $50,602 |
| Denominator for basic net income per Common Stock and Class B Common Stock share: | ||||
| Common Stock weighted average shares outstanding – basic | 56,517 | 76,554 | 56,517 | 76,881 |
| Class B Common Stock weighted average shares outstanding – basic | 10,047 | 10,047 | 10,047 | 10,047 |
| Denominator for diluted net income per Common Stock and Class B Common Stock share: | ||||
| Common Stock weighted average shares outstanding – diluted (assumes conversion of Class B Common Stock to Common Stock) | 66,641 | 86,728 | 66,653 | 87,070 |
| Class B Common Stock weighted average shares outstanding – diluted | 10,124 | 10,174 | 10,136 | 10,189 |
| Third Quarter | First Nine Months | |||
|---|---|---|---|---|
| (in thousands, except per share data) | 2026 | 2025 | 2026 | 2025 |
| Basic net income per share: | ||||
| Common Stock | $2.64 | $1.64 | $6.70 | $4.99 |
| Class B Common Stock | $2.64 | $1.64 | $6.70 | $4.98 |
| Diluted net income per share: | ||||
| Common Stock | $2.64 | $1.64 | $6.69 | $4.98 |
| Class B Common Stock | $2.64 | $1.64 | $6.69 | $4.97 |
NOTES TO TABLE
(1)For purposes of the diluted net income per share computation for Common Stock, all shares of Class B Common Stock are assumed to be converted; therefore,100% of undistributed earnings is allocated to Common Stock.
(2)For purposes of the diluted net income per share computation for Class B Common Stock, weighted average shares of Class B Common Stock are assumed to be outstanding for the entire period and not converted.
(3)For periods presented during which the Company has net income, the denominator for diluted net income per share for Common Stock and Class B Common Stock includes the dilutive effect of unvested performance shares relative to the Long-Term Performance Equity Plan. For periods presented during which the Company has net loss, the unvested performance shares granted pursuant to the Long-Term Performance Equity Planare excluded from the computation of diluted net loss per share, as the effect would have been anti-dilutive. See Note 2 for additional information on the Long-Term Performance Equity Plan.
(4)The Long-Term Performance Equity Plan awards may be settled in cash and/or shares of Class B Common Stock. Once an election has been made to settle an award in cash, the dilutive effect of unvested performance shares relative to such award is prospectively removed from the denominator in the computation of diluted net income per share.
(5)The Company didnot have anti-dilutive unvested performance shares for any periods presented.
(6)On November 7, 2025, the Company entered into the Repurchase Agreement with the Seller, The Coca-Cola Company and J. Frank Harrison, III, pursuant to which the Company agreed to purchase and the Seller agreed to sell all 18,835,460 of the Seller’s shares of Common Stock.
(7)On March 4, 2025, the Company announced that its Board of Directors had approved the Stock Split of Common Stock and Class B Common Stock. The Stock Split was effected through the Amendment. The Amendment also effected a proportionate increase in the number of authorized shares of Common Stock and Class B Common Stock. The Amendment obtained stockholder approval at the Company’s 2025 Annual Meeting of Stockholders, which took place on May 13, 2025. Each stockholder of record as of the close of business on May 16, 2025 received nine additional shares for each share of Common Stock or Class B Common Stock held as of such date reflected in the stockholder’s account on May 23, 2025. Trading began on a split-adjusted basis on May 27, 2025.
(8)On August 20, 2024, the Company announced that its Board of Directors had approved a share repurchase program (the “Share Repurchase Program”) under which the Company was initially authorized to repurchase up to $1.00 billion of Common Stock. On November 7, 2025, the Company’s Board of Directors reduced the total authorization under the Share Repurchase Program from $1.00 billion to $400.0 million. The share repurchase authorization is discretionary and has no expiration date. There wereno shares of Common Stock repurchased under the Share Repurchase Program during the first nine months of 2026. As of October 2, 2026, the total remaining authorization under the Share Repurchase Program was $136.3 million.
- Inventories
Inventories consisted of the following:
| (in thousands) | October 2, 2026 | December 31, 2025 |
|---|---|---|
| Finished products | $254,597 | $218,380 |
| Manufacturing materials | 85,814 | 73,825 |
| Plastic shells, plastic pallets and other inventories | 43,848 | 44,196 |
| Total inventories | $384,259 | $336,401 |
- Prepaid Expenses and Other Current Assets
Prepaid expenses and other current assets consisted of the following:
| (in thousands) | October 2, 2026 | December 31, 2025 |
|---|---|---|
| Repair parts | $34,047 | $35,109 |
| Prepaid software | 13,173 | 11,940 |
| Commodity hedges at fair market value | 13,108 | 4,242 |
| Prepaid taxes | 10,037 | 19,952 |
| Prepaid marketing | 6,723 | 5,545 |
| Other prepaid expenses and other current assets | 42,373 | 31,880 |
| Total prepaid expenses and other current assets | $119,461 | $108,668 |
- Property, Plant and Equipment, Net
The principal categories and estimated useful lives of property, plant and equipment, net were as follows:
| (in thousands) | October 2, 2026 | December 31, 2025 | Estimated Useful Lives |
|---|---|---|---|
| Land | $142,547 | $138,309 | |
| Buildings | 553,614 | 534,167 | 8-50 years |
| Machinery and equipment | 672,281 | 663,064 | 5-20 years |
| Transportation equipment | 789,730 | 743,325 | 3-20 years |
| Furniture and fixtures | 116,700 | 110,819 | 3-10 years |
| Cold drink dispensing equipment | 476,774 | 466,537 | 3-17 years |
| Leasehold and land improvements | 232,790 | 217,833 | 5-20 years |
| Software for internal use | 27,122 | 23,567 | 3-10 years |
| Construction in progress | 81,604 | 53,307 | |
| Total property, plant and equipment, at cost | 3,093,162 | 2,950,928 | |
| Less: Accumulated depreciation and amortization | 1,441,198 | 1,346,323 | |
| Total property, plant and equipment, net | $1,651,964 | $1,604,605 |
- Leases
Following is a summary of the weighted average remaining lease term and the weighted average discount rate for the Company’s leases:
| October 2, 2026 | December 31, 2025 | |
|---|---|---|
| Weighted average remaining lease term: | ||
| Operating leases | 6.0 years | 6.4 years |
| Financing leases | 3.8 years | 4.1 years |
| Weighted average discount rate: | ||
| Operating leases | 4.5% | 4.4% |
| Financing leases | 5.0% | 4.8% |
Following is a summary of the Company’s leases within the condensed consolidated statements of operations:
| Third Quarter | First Nine Months | |||
|---|---|---|---|---|
| (in thousands) | 2026 | 2025 | 2026 | 2025 |
| Operating lease costs | $6,809 | $7,208 | $20,837 | $20,441 |
| Short-term and variable leases | 1,625 | 1,908 | 5,658 | 5,825 |
| Depreciation expense from financing leases | 102 | 165 | 305 | 950 |
| Interest expense on financing lease obligations | 17 | 28 | 55 | 134 |
| Total lease cost | $8,553 | $9,309 | $26,855 | $27,350 |
The future minimum lease payments related to the Company’s leases include renewal options the Company has determined to be reasonably certain and exclude payments to landlords for real estate taxes and common area maintenance. Following is a summary of future minimum lease payments for all noncancelable operating leases and financing leases as of October 2, 2026:
| (in thousands) | Operating Leases | Financing Leases |
|---|---|---|
| Remainder of 2026 | $8,397 | $158 |
| 2027 | 25,268 | 338 |
| 2028 | 20,680 | 345 |
| 2029 | 19,288 | 352 |
| 2030 | 11,644 | 268 |
| Thereafter | 33,353 | — |
| Total minimum lease payments including interest | $118,630 | $1,461 |
| Less: Amounts representing interest | 14,748 | 131 |
| Present value of minimum lease principal payments | 103,882 | 1,330 |
| Less: Current portion of lease liabilities | 23,346 | 354 |
| Noncurrent portion of lease liabilities | $80,536 | $976 |
Following is a summary of future minimum lease payments for all noncancelable operating leases and financing leases as of December 31, 2025:
| (in thousands) | Operating Leases | Financing Leases |
|---|---|---|
| 2026 | $28,530 | $627 |
| 2027 | 24,969 | 338 |
| 2028 | 20,403 | 345 |
| 2029 | 19,095 | 352 |
| 2030 | 11,447 | 268 |
| Thereafter | 33,290 | — |
| Total minimum lease payments including interest | $137,734 | $1,930 |
| Less: Amounts representing interest | 18,246 | 186 |
| Present value of minimum lease principal payments | 119,488 | 1,744 |
| Less: Current portion of lease liabilities | 24,412 | 556 |
| Noncurrent portion of lease liabilities | $95,076 | $1,188 |
Following is a summary of the Company’s leases within the condensed consolidated statements of cash flows:
| First Nine Months | ||
|---|---|---|
| (in thousands) | 2026 | 2025 |
| Cash flows from operating activities impact: | ||
| Operating leases | $21,088 | $19,587 |
| Interest payments on financing lease obligations | 55 | 134 |
| Total cash flows from operating activities impact | $21,143 | $19,721 |
| Cash flows from financing activities impact: | ||
| Principal payments on financing lease obligations | $414 | $1,675 |
| Total cash flows from financing activities impact | $414 | $1,675 |
Subsequent to quarter-end, the Company entered into an operating lease commitment with a lease term offive years. This lease commitment is expected to commence during 2027. The additional lease liability associated with this lease commitment is expected to be approximately $15 million.
- Distribution Agreements, Net
Distribution agreements, net, which are amortized on a straight-line basis and have estimated useful lives of 20 to 40 years, consisted of the following:
| (in thousands) | October 2, 2026 | December 31, 2025 |
|---|---|---|
| Distribution agreements at cost | $990,191 | $990,191 |
| Less: Accumulated amortization | 241,499 | 222,831 |
| Distribution agreements, net | $748,692 | $767,360 |
- Customer Lists, Net
Customer lists, net, which are amortized on a straight-line basis and have estimated useful lives offive to 12 years, consisted of the following:
| (in thousands) | October 2, 2026 | December 31, 2025 |
|---|---|---|
| Customer lists at cost | $25,288 | $25,288 |
| Less: Accumulated amortization | 22,230 | 21,031 |
| Customer lists, net | $3,058 | $4,257 |
- Supply Chain Finance Program
The Company has an agreement with a third-party financial institution to facilitate a supply chain finance program (the “SCF program”), which allows qualifying suppliers to sell their receivables from the Company to the financial institution. The participating suppliers negotiate their outstanding receivable arrangements and associated fees directly with the financial institution, and the Company is not party to those agreements. Once a qualifying supplier elects to participate in the SCF program and reaches an agreement with the financial institution, the supplier elects which individual Company invoices it sells to the financial institution. A supplier participating in the SCF program may sell its invoices to the financial institution for payment in full by the financial institution to the supplier by the original maturity date of the invoice, or discounted payment at an earlier date as agreed upon with the supplier. The Company’s current payment terms with most of its suppliers are 90 days. The Company’s obligations to its suppliers, including amounts due and scheduled payment terms, are not impacted by a supplier’s participation in the SCF program.
All outstanding amounts related to suppliers participating in the SCF program are recorded in accounts payable, trade in the condensed consolidated balance sheets, and associated payments are included in operating activities in the condensed consolidated statements of cash flows. The Company’s outstanding confirmed obligations included in accounts payable, trade in the condensed consolidated balance sheets were $93.0 million as of October 2, 2026 and $66.6 million as of December 31, 2025.
- Other Accrued Liabilities
Other accrued liabilities consisted of the following:
| (in thousands) | October 2, 2026 | December 31, 2025 |
|---|---|---|
| Current portion of acquisition related contingent consideration | $72,625 | $74,938 |
| Accrued insurance costs | 69,691 | 68,181 |
| Accrued marketing costs | 64,656 | 62,467 |
| Employee and retiree benefit plan accruals | 34,336 | 35,308 |
| Accrued interest payable | 25,647 | 10,558 |
| Accrued taxes (other than income taxes) | 7,491 | 6,485 |
| Accrued excise taxes related to share repurchases | — | 27,972 |
| All other accrued expenses | 37,723 | 21,328 |
| Total other accrued liabilities | $312,169 | $307,237 |
- Commodity Derivative Instruments
The Company is subject to the risk of increased costs arising from adverse changes in certain commodity prices. In the normal course of business, the Company manages this risk, where practicable, through a variety of strategies, including the use of commodity derivative instruments. The Company does not use commodity derivative instruments for trading or speculative purposes. These commodity derivative instruments are not designated as hedging instruments under GAAP and are used as “economic hedges” to manage certain commodity price risk. The Company uses several different financial institutions for commodity derivative instruments to minimize the concentration of credit risk. While the Company would be exposed to credit loss in the event of nonperformance by these counterparties, the Company does not anticipate nonperformance by these counterparties.
Commodity derivative instruments held by the Company are marked to market on a quarterly basis and are recognized in earnings consistent with the expense classification of the underlying hedged item. The Company generally pays a fee for these commodity derivative instruments, which is amortized over the corresponding period of each commodity derivative instrument. Settlements of commodity derivative instruments are included in cash flows from operating activities in the condensed consolidated statements of cash flows. The following table summarizes pre-tax changes in the fair values of the Company’s commodity derivative instruments and the classification of such changes in the condensed consolidated statements of operations:
| Third Quarter | First Nine Months | |||
|---|---|---|---|---|
| (in thousands) | 2026 | 2025 | 2026 | 2025 |
| Cost of sales | $3,064 | $378 | $(4,524) | $899 |
| Selling, delivery and administrative expenses | 5,627 | (84) | 12,481 | 770 |
| Total gain | $8,691 | $294 | $7,957 | $1,669 |
All commodity derivative instruments are recorded at fair value as either assets or liabilities in the condensed consolidated balance sheets. The Company has master agreements with the counterparties to its commodity derivative instruments that provide for net settlement of derivative transactions. Accordingly, the net amounts of derivative assets are recognized in either prepaid expenses and other current assets or other assets in the condensed consolidated balance sheets and the net amounts of derivative liabilities are recognized in either other accrued liabilities or other liabilities in the condensed consolidated balance sheets. The following table summarizes the fair values of the Company’s commodity derivative instruments and the classification of such instruments in the condensed consolidated balance sheets:
| (in thousands) | October 2, 2026 | December 31, 2025 |
|---|---|---|
| Assets: | ||
| Prepaid expenses and other current assets | $13,108 | $4,242 |
| Other assets | 464 | — |
| Total assets | $13,572 | $4,242 |
| Liabilities: | ||
| Other accrued liabilities | $— | $42 |
| Other liabilities | 1,415 | — |
| Total liabilities | $1,415 | $42 |
The following table summarizes the Company’s gross commodity derivative instrument assets and gross commodity derivative instrument liabilities in the condensed consolidated balance sheets:
| (in thousands) | October 2, 2026 | December 31, 2025 |
|---|---|---|
| Gross commodity derivative instrument assets | $17,598 | $4,994 |
| Gross commodity derivative instrument liabilities | 5,441 | 794 |
The following table summarizes the Company’s outstanding commodity derivative instruments:
| (in thousands) · October 2, 2026 · December 31, 2025 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Aluminum · Fuel · Aluminum · Fuel | ||||||||||
| Net notional amount of outstanding commodity derivative instruments | $1,120 | $6,476 | $15,129 | $2,415 | ||||||
| Hedged via call and swap instruments | 59 | t | 8,625 | gal | 10 | t | 7,500 | gal | ||
| Hedged via put instruments | 67 | t | 9,075 | gal | 5 | t | 9,900 | gal | ||
| Latest maturity date of outstanding commodity derivative instruments | December 2028 | December 2027 | December 2026 | December 2026 | ||||||
- Fair Values of Financial Instruments
GAAP requires assets and liabilities carried at fair value to be classified and disclosed in one of the following categories:
Level 1: Quoted market prices in active markets for identical assets or liabilities.
Level 2: Observable market-based inputs or unobservable inputs that are corroborated by market data.
Level 3: Unobservable inputs that are not corroborated by market data.
The below methods and assumptions were used by the Company in estimating the fair values of its financial instruments. There were no transfers of assets or liabilities between levels in any period presented.
| Financial Instrument | Fair ValueLevel | Methods and Assumptions |
|---|---|---|
| Deferred compensation plan assets and liabilities | Level 1 | The fair value of the Company’s nonqualified deferred compensation plan for certain executives and other highly compensated employees is based on the fair values of associated assets and liabilities, which are held in mutual funds and are based on the quoted market prices of the securities held within the mutual funds. |
| Commodity derivative instruments | Level 2 | The fair values of the Company’s commodity derivative instruments are based on current settlement values at each balance sheet date, which represent the estimated amounts the Company would have received or paid upon termination of those instruments. The Company’s credit risk related to the commodity derivative instruments is managed by requiring high standards for its counterparties and periodic settlements. The Company considers nonperformance risk in determining the fair values of commodity derivative instruments. |
| Interest rate swaps | Level 2 | The fair values of the Company’s interest rate swaps are determined using standard calculations and valuation models. The significant inputs used in these standard calculations/valuation models are readily available in public markets or can be derived from observable market transactions and, therefore, have been classified as Level 2. Inputs used in these standard calculations/valuation models for derivative instruments include swap rates, interest rates and discount rates. The discount rates are based on the historical U.S. deposit rates, U.S. Treasury rates and/or U.S. swap rates. The Company’s credit risk related to the interest rate swaps is managed by requiring high standards for its counterparties and periodic settlements. |
| Debt | Level 2 | The carrying amounts of the Company’s variable rate debt approximate the fair values due to variable interest rates with short reset periods. The fair values of the Company’s fixed rate debt are based on estimated current market prices. |
| Acquisition related contingent consideration | Level 3 | The fair value of the Company’s acquisition related contingent consideration is based on internal forecasts and the weighted average cost of capital (“WACC”) derived from market data. |
The following tables summarize the carrying amounts and the fair values by level of the Company’s deferred compensation plan assets and liabilities, commodity derivative instruments, interest rate swaps, debt and acquisition related contingent consideration:
| (in thousands) | CarryingAmount | TotalFair Value | Fair ValueLevel 1 | Fair ValueLevel 2 | Fair ValueLevel 3 |
|---|---|---|---|---|---|
| Assets: | |||||
| Deferred compensation plan assets | $105,226 | $105,226 | $105,226 | $— | $— |
| Commodity derivative instruments | 13,572 | 13,572 | — | 13,572 | — |
| Interest rate swaps | 4,062 | 4,062 | — | 4,062 | — |
| Liabilities: | |||||
| Deferred compensation plan liabilities | 105,226 | 105,226 | 105,226 | — | — |
| Commodity derivative instruments | 1,415 | 1,415 | — | 1,415 | — |
| Debt | 2,513,934 | 2,514,000 | — | 2,514,000 | — |
| Acquisition related contingent consideration | 750,987 | 750,987 | — | — | 750,987 |
| (in thousands) | CarryingAmount | TotalFair Value | Fair ValueLevel 1 | Fair ValueLevel 2 | Fair ValueLevel 3 |
|---|---|---|---|---|---|
| Assets: | |||||
| Deferred compensation plan assets | $95,195 | $95,195 | $95,195 | $— | $— |
| Commodity derivative instruments | 4,242 | 4,242 | — | 4,242 | — |
| Liabilities: | |||||
| Deferred compensation plan liabilities | 95,195 | 95,195 | 95,195 | — | — |
| Commodity derivative instruments | 42 | 42 | — | 42 | — |
| Debt | 2,786,009 | 2,848,500 | — | 2,848,500 | — |
| Acquisition related contingent consideration | 717,908 | 717,908 | — | — | 717,908 |
The acquisition related contingent consideration was valued using a probability weighted discounted cash flow model based on internal forecasts and the WACC derived from market data, which are considered Level 3 inputs. Each reporting period, the Company adjusts its acquisition related contingent consideration liability related to the distribution territories subject to acquisition related sub-bottling payments to fair value by discounting future expected acquisition related sub-bottling payments required under the CBA using the Company’s estimated WACC.
The future expected acquisition related sub-bottling payments extend through the life of the related distribution assets acquired in each distribution territory, which is generally 40 years. As a result, the fair value of the acquisition related contingent consideration liability is impacted by the Company’s WACC, management’s estimate of the acquisition related sub-bottling payments that will be made in the future under the CBA, and current acquisition related sub-bottling payments (all Level 3 inputs). Changes in any of these Level 3 inputs, particularly the underlying risk-free interest rate used to estimate the Company’s WACC, could result in material changes to the fair value of the acquisition related contingent consideration liability and could materially impact the amount of non-cash expense (or income) recorded each reporting period.
The acquisition related contingent consideration liability is the Company’s only Level 3 asset or liability. A summary of the Level 3 activity is as follows:
| Third Quarter | First Nine Months | |||
|---|---|---|---|---|
| (in thousands) | 2026 | 2025 | 2026 | 2025 |
| Beginning balance - Level 3 liability | $760,396 | $675,300 | $717,908 | $654,191 |
| Payments of acquisition related contingent consideration | (17,580) | (16,430) | (54,706) | (51,639) |
| Reclassification to current payables | 200 | (400) | 1,700 | 800 |
| Increase in fair value | 7,971 | 49,350 | 86,085 | 104,468 |
| Ending balance - Level 3 liability | $750,987 | $707,820 | $750,987 | $707,820 |
As of October 2, 2026 and September 26, 2025, a WACC of 8.8% and 8.6%, respectively, was utilized in the valuation of the Company’s acquisition related contingent consideration liability. The increase in the fair value of the acquisition related contingent consideration liability during the first nine months of 2026 was driven by higher projections of future cash flows in the distribution territories subject to acquisition related sub-bottling payments, partially offset by an increase in the WACC used to calculate the fair value of the liability from 8.5% as of December 31, 2025. This fair value adjustment was recorded in mark-to-market on acquisition related contingent consideration in the condensed consolidated statement of operations for the first nine months of 2026.
For 2026, the Company estimates the annual sub-bottling payments will be approximately $72 million. For the next five future years (beginning with fiscal year 2027), the Company anticipates that the amount it could pay annually will be in the range of approximately $50 million to $80 million.
- Income Taxes
The Company’s effective income tax rate was 26.2% for the first nine months of 2026 and 25.9% for the first nine months of 2025. The Company’s income tax expense was $158.7 million for the first nine months of 2026 and $151.4 million for the first nine months of 2025. The increase in income tax expense was primarily attributable to higher income before taxes during the first nine months of 2026 compared to the first nine months of 2025.
The Company had uncertain tax positions, including accrued interest, of $0.6 million on October 2, 2026 and $0.5 million on December 31, 2025, all of which would affect the Company’s effective income tax rate if recognized.
Prior tax years beginning in year 2022 remain open to examination by the Internal Revenue Service, and various tax years beginning in year 2002 remain open to examination by certain state tax jurisdictions due to loss carryforwards.
- Pension and Postretirement Benefit Obligations
Pension Plan
The Company sponsors a pension plan (the “Bargaining Plan”) for certain employees under collective bargaining agreements. Benefits under the Bargaining Plan are determined in accordance with negotiated formulas for the respective participants.
The components of net periodic pension cost were as follows:
| Third Quarter | First Nine Months | |||
|---|---|---|---|---|
| (in thousands) | 2026 | 2025 | 2026 | 2025 |
| Service cost | $993 | $973 | $2,979 | $2,919 |
| Interest cost | 760 | 653 | 2,280 | 1,959 |
| Expected return on plan assets | (963) | (819) | (2,890) | (2,458) |
| Recognized net actuarial gain | — | (9) | — | (27) |
| Amortization of prior service costs | 8 | 4 | 25 | 12 |
| Net periodic pension cost | $798 | $802 | $2,394 | $2,405 |
Contributions to the Bargaining Plan are based on actuarially determined amounts and are limited to the amounts currently deductible for income tax purposes. The Company contributed $2.0 million to the Bargaining Plan during the first nine months of 2026 to fund the ongoing projected benefit obligation of the Bargaining Plan. The Company does not anticipate making additional contributions to the Bargaining Plan during the fourth quarter of 2026.
Postretirement Benefits
The Company provides postretirement benefits foremployees meeting specified qualifying criteria. The Company recognizes the cost of postretirement benefits, which consist principally of medical benefits, during employees’ periods of active service. The Company does not prefund these benefits and has the right to modify or terminate certain of these benefits in the future.
The components of net periodic postretirement benefit cost were as follows:
| Third Quarter | First Nine Months | |||
|---|---|---|---|---|
| (in thousands) | 2026 | 2025 | 2026 | 2025 |
| Service cost | $310 | $323 | $929 | $969 |
| Interest cost | 967 | 857 | 2,902 | 2,571 |
| Recognized net actuarial loss | 244 | — | 731 | — |
| Net periodic postretirement benefit cost | $1,521 | $1,180 | $4,562 | $3,540 |
- Other Liabilities
Other liabilities consisted of the following:
| (in thousands) | October 2, 2026 | December 31, 2025 |
|---|---|---|
| Noncurrent portion of acquisition related contingent consideration | $678,362 | $642,970 |
| Accruals for executive benefit plans | 181,112 | 176,506 |
| Noncurrent deferred proceeds from related parties | 91,750 | 94,048 |
| Other | 5,505 | 5,231 |
| Total other liabilities | $956,729 | $918,755 |
- Debt
Following is a summary of the Company’s debt:
| (in thousands) | MaturityDate | InterestRate | InterestPaid | Public/Nonpublic | October 2,2026 | December 31,2025 |
|---|---|---|---|---|---|---|
| Senior notes(1) | 10/10/2026 | 3.930% | Quarterly | Nonpublic | $100,000 | $100,000 |
| Term loan facility (the “Three-Year Term Loan Facility”)(2) | 12/8/2028 | Variable | Monthly | Nonpublic | 900,000 | 900,000 |
| Senior bonds (the “2029 Senior Bonds”)(3) | 6/1/2029 | 5.250% | Semi-annually | Public | 700,000 | 700,000 |
| Revolving credit facility(4) | 6/10/2029 | Variable | Varies | Nonpublic | — | — |
| Senior notes | 3/21/2030 | 3.960% | Quarterly | Nonpublic | 150,000 | 150,000 |
| Term loan facility (the “Five-Year Term Loan Facility”)(2) | 12/6/2030 | Variable | Monthly | Nonpublic | 175,000 | 450,000 |
| Senior bonds (the “2034 Senior Bonds”)(5) | 6/1/2034 | 5.450% | Semi-annually | Public | 500,000 | 500,000 |
| Unamortized discount on senior bonds(3)(5) | Various | (996) | (1,201) | |||
| Debt issuance costs | (10,070) | (12,790) | ||||
| Total debt | 2,513,934 | 2,786,009 | ||||
| Less: Current portion of debt(1) | 100,000 | 100,000 | ||||
| Total long-term debt | $2,413,934 | $2,686,009 | ||||
(1)As of October 2, 2026 and December 31, 2025, the senior notes maturing in 2026 were classified as current portion of debt in the condensed consolidated balance sheets.
(2)The Term Loan Facilities (as defined below) were issued in connection with the financing of the Repurchase, as further discussed in Note 2.
(3)The 2029 Senior Bonds were issued at 99.843% of par.
(4)The Company’s revolving credit facility has an aggregate maximum borrowing capacity of $500 million. The Company currently believes all banks participating in the revolving credit facility have the ability to and will meet any funding requests from the Company.
(5)The 2034 Senior Bonds were issued at 99.893% of par.
The Company mitigates its financing risk by using multiple financial institutions and only entering into credit arrangements with institutions with investment grade credit ratings. The Company monitors counterparty credit ratings on an ongoing basis.
The Company entered into the Bridge Facility, dated as of November 7, 2025, providing for a 364-day senior unsecured bridge term loan facility in the aggregate principal amount of $1.20 billion to fund the Repurchase. Also on November 7, 2025, the Company borrowed $1.20 billion under the Bridge Facility, the full amount available under the Bridge Facility.
On December 8, 2025, the Company entered into a term loan agreement, providing for (i) the Three-Year Term Loan Facility, a senior unsecured term loan facility in the aggregate principal amount of up to $900 million, maturing on December 8, 2028 and (ii) the Five-Year Term Loan Facility, a senior unsecured term loan facility in the aggregate principal amount of up to $450 million, maturing on December 6, 2030 (collectively, the “Term Loan Facilities”). Also on December 8, 2025, the Company borrowed $1.35 billion under the Term Loan Facilities, the full amount available under the Term Loan Facilities. In conjunction with the borrowings under the Term Loan Facilities, the Company modified and extinguished the Bridge Facility discussed above, fully repaying the $1.20 billion outstanding under the Bridge Facility through a net cash settlement with the lender. As of October 2, 2026, the Company had repaid $275 million of the $450 million aggregate principal balance outstanding under the Five-Year Term Loan Facility using cash on hand, bringing the aggregate principal balance outstanding to $175 million.
Subsequent to the end of the third quarter of 2026, the Company repaid the $100 million aggregate principal balance outstanding under the Senior Notes maturing on October 10, 2026 using cash on hand. Additionally, subsequent to the end of the third quarter of 2026, the Company repaid $75 million of the $175 million aggregate principal balance outstanding under the Five-Year Term Loan Facility using cash on hand, bringing the aggregate principal balance outstanding to $100 million.
Also subsequent to the end of the third quarter of 2026, on November 4, 2026, the Company provided its lenders with an irrevocable notice that it will repay $25 million of the remaining $100 million aggregate principal balance outstanding on the
Five-Year Term Loan Facility. This payment will be made on November 9, 2026 and will bring the aggregate principal balance outstanding on the Five-Year Term Loan Facility to $75 million.
The indenture under which the 2029 Senior Bonds and the 2034 Senior Bonds were issued does not include financial covenants, but does limit the incurrence of certain liens and encumbrances as well as indebtedness by the Company’s subsidiaries in excess of certain amounts. The agreements under which the Company’s nonpublic debt, including its revolving credit facility and the Term Loan Facilities, was issued includetwo financial covenants: a consolidated cash flow/fixed charges ratio and a consolidated funded indebtedness/cash flow ratio (each as defined in the respective agreement). The Company was in compliance with these covenants as of October 2, 2026. These covenants have not restricted the Company’s liquidity or capital resources.
On February 12, 2026, the Company entered into three $150 million fixed rate swap agreements, maturing on February 8, 2027, August 8, 2027 and February 8, 2028 to hedge a portion of the interest rate risk on the Three-Year Term Loan Facility and the Five-Year Term Loan Facility. Over the next 12 months, the Company expects approximately $4 million related to these interest rate swaps to be released from accumulated other comprehensive loss. These interest rate swaps are designated as cash flow hedging instruments and changes in their fair values are not expected to be material to the condensed consolidated balance sheets. Changes in the fair values of these interest rate swaps were classified as accumulated other comprehensive loss on the condensed consolidated balance sheets and included in the condensed consolidated statements of comprehensive income. Settlements of interest rate swaps are included in cash flows from operating activities in the condensed consolidated statements of cash flows.
All outstanding debt has been issued by the Company andnone has been issued by any of its subsidiaries. There areno guarantees of the Company’s debt.
- Commitments and Contingencies
Manufacturing Cooperatives
The Company is obligated to purchase at least 80% of its requirements of plastic bottles for certain designated territories from Southeastern. The Company is also obligated to purchase 16.0 million cases of finished product from SAC on an annual basis through June 2034. The Company purchased 19.6 million cases and 20.4 million cases of finished product from SAC in the first nine months of 2026 and the first nine months of 2025, respectively.
The following table summarizes the Company’s purchases from these manufacturing cooperatives:
| Third Quarter | First Nine Months | |||
|---|---|---|---|---|
| (in thousands) | 2026 | 2025 | 2026 | 2025 |
| Purchases from Southeastern | $29,643 | $32,061 | $85,923 | $88,601 |
| Purchases from SAC | 51,484 | 55,381 | 174,691 | 165,525 |
| Total purchases from manufacturing cooperatives | $81,127 | $87,442 | $260,614 | $254,126 |
The Company guarantees a portion of SAC’s debt, which matures in 2028, based on the ratio of SAC’s total liabilities to SAC’s shareholders’ equity as of December 31 of each year. As of October 2, 2026 and December 31, 2025, the ratio of SAC’s total liabilities to SAC’s shareholders’ equity was such that the Company was not required to guarantee any of SAC’s debt. In the event SAC fails to fulfill its commitments under the related debt, the Company would be responsible for payment to the lenders up to the level of the guarantee. The Company does not anticipate SAC will fail to fulfill its commitments related to the debt. The Company further believes SAC has sufficient assets, including production equipment, facilities and working capital, and the ability to adjust the selling prices of its products to adequately mitigate the risk of material loss relating to the Company’s guarantee.
The Company holds no assets as collateral against the SAC guarantee, the fair value of which is immaterial to the condensed consolidated financial statements. The Company monitors its investment in SAC and would be required to write down its investment if an impairment, other than a temporary impairment, was identified. No impairment of the Company’s investment in SAC was identified as of October 2, 2026, and there wasno impairment identified in 2025.
Other Commitments and Contingencies
The Company has standby letters of credit and other collateral, primarily related to its property and casualty insurance programs. These letters of credit and other collateral totaled $52.7 million on October 2, 2026 and $47.5 million on December 31, 2025.
The Company participates in long-term marketing contractual arrangements with certain prestige properties, athletic venues and other locations. As of October 2, 2026, the future payments related to these contractual arrangements, which expire at various dates through 2037, amounted to $156.5 million. As of December 31, 2025, the future payments related to these contractual arrangements, which expire at various dates through 2035, amounted to $151.1 million.
The Company is involved in various claims and legal proceedings which have arisen in the ordinary course of its business. Although it is difficult to predict the ultimate outcome of these claims and legal proceedings, management believes the ultimate disposition of these matters will not have a material adverse effect on the financial condition, results of operations or cash flows of the Company. No material amount of loss in excess of recorded amounts is believed to be reasonably possible as a result of these claims and legal proceedings.
The Company is subject to audits by tax authorities in jurisdictions where it conducts business. These audits may result in assessments that are subsequently resolved with the authorities or potentially through the courts. Management believes the Company has adequately provided for any assessments likely to result from these audits; however, final assessments, if any, could be different than the amounts recorded in the condensed consolidated financial statements.
- Accumulated Other Comprehensive Income (Loss)
Accumulated other comprehensive income (loss) (“AOCI(L)”) is composed of adjustments to the Company’s pension and postretirement medical benefit plans, unrealized gains/losses on the Company’s interest rate swap agreements and unrealized gains/losses on the Company’s available-for-sale short-term investments.
Following is a summary of AOCI(L) for the third quarter of 2026 and the third quarter of 2025:
| Gains (Losses) During the Period · Reclassification to Income | |||||||
|---|---|---|---|---|---|---|---|
| (in thousands) · July 3, 2026 · Pre-tax Activity · Tax Effect · Pre-tax Activity · Tax Effect · October 2, 2026 | |||||||
| Net pension activity: | |||||||
| Actuarial gain | $4,439 | $— | $— | $— | $— | $4,439 | |
| Prior service costs | (155) | — | — | 8 | (2) | (149) | |
| Net postretirement benefits activity: | |||||||
| Actuarial loss | (4,476) | — | — | 244 | (60) | (4,292) | |
| Prior service costs | (624) | — | — | — | — | (624) | |
| Interest rate swaps | 2,118 | 1,255 | (308) | 3,065 | |||
| Reclassification of stranded tax effects | (4,809) | — | — | — | — | (4,809) | |
| Total AOCI(L) | $(3,507) | $1,255 | $(308) | $252 | $(62) | $(2,370) | |
| Gains (Losses) During the Period · Reclassification to Income | ||||||
|---|---|---|---|---|---|---|
| (in thousands) | June 27, 2025 | Pre-tax Activity | Tax Effect | Pre-tax Activity | Tax Effect | September 26, 2025 |
| Net pension activity: | ||||||
| Actuarial gain | $4,406 | $— | $— | $(9) | $3 | $4,400 |
| Prior service costs | (79) | — | — | 4 | (1) | (76) |
| Net postretirement benefits activity: | ||||||
| Actuarial gain | 2,960 | — | — | — | — | 2,960 |
| Prior service costs | (624) | — | — | — | — | (624) |
| Unrealized (loss) gain on short-term investments | (15) | 71 | (17) | 12 | (3) | 48 |
| Reclassification of stranded tax effects | (4,809) | — | — | — | — | (4,809) |
| Total AOCI(L) | $1,839 | $71 | $(17) | $7 | $(1) | $1,899 |
Following is a summary of AOCI(L) for the first nine months of 2026 and the first nine months of 2025:
| Gains (Losses) During the Period · Reclassification to Income | |||||||
|---|---|---|---|---|---|---|---|
| (in thousands) · December 31, 2025 · Pre-tax Activity · Tax Effect · Pre-tax Activity · Tax Effect · October 2, 2026 | |||||||
| Net pension activity: | |||||||
| Actuarial gain | $4,439 | $— | $— | $— | $— | $4,439 | |
| Prior service costs | (167) | — | — | 25 | (7) | (149) | |
| Net postretirement benefits activity: | — | ||||||
| Actuarial loss | (4,844) | — | — | 731 | (179) | (4,292) | |
| Prior service costs | (624) | — | — | — | — | (624) | |
| Interest rate swaps | — | 4,062 | (997) | — | — | 3,065 | |
| Reclassification of stranded tax effects | (4,809) | — | — | — | — | (4,809) | |
| Total AOCI(L) | $(6,005) | $4,062 | $(997) | $756 | $(186) | $(2,370) | |
| Gains (Losses) During the Period · Reclassification to Income | ||||||
|---|---|---|---|---|---|---|
| (in thousands) | December 31, 2024 | Pre-tax Activity | Tax Effect | Pre-tax Activity | Tax Effect | September 26, 2025 |
| Net pension activity: | ||||||
| Actuarial gain | $4,418 | $— | $— | $(27) | $9 | $4,400 |
| Prior service costs | (85) | — | — | 12 | (3) | (76) |
| Net postretirement benefits activity: | ||||||
| Actuarial gain | 2,960 | — | — | — | — | 2,960 |
| Prior service costs | (624) | — | — | — | — | (624) |
| Unrealized gain on short-term investments | 25 | 20 | (6) | 12 | (3) | 48 |
| Reclassification of stranded tax effects | (4,809) | — | — | — | — | (4,809) |
| Total AOCI(L) | $1,885 | $20 | $(6) | $(3) | $3 | $1,899 |
- Supplemental Disclosures of Cash Flow Information
Changes in current assets and current liabilities affecting cash were as follows:
| First Nine Months | ||
|---|---|---|
| (in thousands) | 2026 | 2025 |
| Accounts receivable, trade | $(50,955) | $(20,859) |
| Allowance for doubtful accounts | 1,728 | (1,613) |
| Accounts receivable from The Coca‑Cola Company | (104,301) | 3,926 |
| Accounts receivable, other | (9,266) | (8,711) |
| Inventories | (47,858) | (24,462) |
| Prepaid expenses and other current assets | (6,731) | (4,219) |
| Short-term investments | — | (4,464) |
| Accounts payable, trade | 83,306 | 47,957 |
| Accounts payable to The Coca‑Cola Company | 91,609 | 40,352 |
| Other accrued liabilities | 32,904 | 43,643 |
| Accrued compensation | (33,932) | (32,969) |
| Change in current assets less current liabilities | $(43,496) | $38,581 |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.