Skip to main content

HOME BANCORP, INC.

For the period ended Sep 30, 2026. Filed Nov 4, 2026.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Sep 30, 2026 · Filed Nov 4, 2026

HBCP$60.94+0.4%Stored close · as of Nov 6, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Notes to Unaudited Consolidated Financial Statements

  1. Basis of Presentation

The accompanying unaudited consolidated financial statements of Home Bancorp, Inc. (the "Company") were prepared in accordance with instructions for Form 10-Q and Regulation S-X and do not include information or footnotes necessary for a complete presentation of financial condition, results of operations, comprehensive income, changes in shareholders’ equity and cash flows in conformity with accounting principles generally accepted in the United States of America. However, in the opinion of management, all adjustments (consisting of normal recurring adjustments) necessary for a fair presentation of the financial statements have been included. The results of operations for the three and nine months ended September 30, 2026 and 2025 are not necessarily indicative of the results which may be expected for the entire fiscal year. These statements should be read in conjunction with the Consolidated Financial Statements and notes thereto included in the Company’s Annual Report on Form 10-K filed with the U.S. Securities and Exchange Commission ("SEC") for the year ended December 31, 2025.

Critical Accounting Policies and Estimates

Critical accounting policies are defined as those that are reflective of significant judgments and uncertainties and could reflect materially different results under different assumptions and conditions. Methodologies the Company uses when applying critical accounting policies and developing critical accounting estimates are included in its Annual Report on Form 10-K for the year ended December 31, 2025.

There have been no material changes from the critical accounting policies previously disclosed in the Company's Annual Report on Form 10-K for the year ended December 31, 2025. In preparing its financial statements, the Company is required to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates.

Operating Segments

Generally Accepted Accounting Principles ("GAAP") requires the reporting of operating segment information using a management approach. Reportable segments are defined as revenue-generating components for which discrete financial information is prepared and regularly reviewed by the chief operating decision maker ("CODM") for purposes of resource allocation and performance assessment. The Company operates under a unified banking strategy that delivers a consistent suite of products and services across all market areas and, accordingly, has determined that its banking operations constituteone reportable operating segment. The Company’s senior executive management functions as its CODM. The CODM reviews consolidated financial information to allocate resources and assess performance. As these operations represent substantially all of the Company’s consolidated activities, separate segment financial disclosures are not required.

Reclassifications

Certain reclassifications may have been made to prior period balances to conform to the current period presentation.

  1. Recent Accounting Pronouncements

Issued but Not Yet Adopted Accounting Standards

Accounting Standards Update ("ASU") 2023-06, "Disclosure Improvements: Codification Amendments in Response to the SEC’s Disclosure Update and Simplification Initiative" ("ASU 2023-06") related to disclosure or presentation requirements for various subtopics in the Financial Accounting Standards Board's ("FASB") Accounting Standards Codification (“ASC”). The amendments in the update are intended to align the requirements in the ASC with the SEC's regulations and facilitate the application of GAAP for all entities. The effective date for each amendment is the date on which the SEC's removal of the related disclosure requirement from Regulation S-X or Regulation S-K becomes effective, or if the SEC has not removed the requirements by June 30, 2027, this amendment will be removed from the ASC and will not become effective for any entity. Early adoption is prohibited. We do not expect this update to have a material impact on our consolidated financial statements.

ASU 2024-03, "Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures" ("ASU 2024-03") requires the disaggregation of certain expenses in the notes to the financial statements, to provide enhanced transparency into the expense captions presented on the face of the income statement. The amendments in ASU 2024-03 are effective for annual reporting periods beginning after December 15, 2026, and interim reporting periods beginning after December 15, 2027. Early adoption is permitted. The amendments in this ASU may be applied either prospectively or retrospectively. The Company is currently evaluating the impact that this update will have on its disclosures in the consolidated financial statements.

ASU No. 2025-08, "Financial Instruments—Credit Losses (Topic 326): Purchased Loans" ("ASU 2025-08") amends the guidance in ASC 326 on the accounting for certain purchased loans. The amendments in ASU 2025-08 require that purchased seasoned loans be accounted for using the “gross-up approach,” which will enhance comparability and consistency in the accounting for acquired financial assets. ASU 2025-08 is effective for interim and annual reporting periods beginning after December 15, 2026. Early adoption is permitted in an interim or annual reporting period in which financial statements have not yet been issued or made available for issuance. We do not expect this update to have a material impact on our consolidated financial statements.

ASU No. 2025-09, "Derivatives and Hedging (Topic 815): Hedge Accounting Improvements" ("ASU 2025-09") is related to accounting for hedging activities. The amendments in ASU 2025-09 are intended to more closely align hedge accounting with the economics of an entity’s risk management activities. This update is effective for annual periods beginning after December 15, 2026, including interim periods within those fiscal years, though early adoption is permitted. We do not expect it to have a material effect on our consolidated financial statements.

ASU No. 2025-11, "Interim Reporting (Topic 270): Narrow-Scope Improvements" ("ASU 2025-11") clarifies the current interim disclosure requirements and creates a comprehensive list of interim disclosures required under GAAP. ASU 2025-11 also incorporates a disclosure principle that requires interim period disclosures of material events or changes that have occurred since the previous year-end. ASU 2025-11 is effective for interim reporting periods within annual reporting periods beginning after December 15, 2027 with early adoption permitted. We are currently evaluating the impact that this update will have on our disclosures in the consolidated financial statements.

ASU No. 2025-12, "Codification Improvements" ("ASU 2025-12") addresses suggestions received from stakeholders regarding the ASC and makes other incremental improvements to GAAP. The update represents changes to the ASC that clarify, correct errors, or make minor improvements to a variety of topics that are intended to make it easier to understand and apply. ASU 2025-12 is effective for fiscal years beginning after December 15, 2026 and interim periods within those fiscal years. Entities are required to apply the amendments to ASC 260 retrospectively. All other amendments may be applied prospectively or retrospectively. Early adoption is permitted. We do not expect this update to have a material impact on our consolidated financial statements.

  1. Investment Securities

The following tables summarize the Company’s available for sale and held to maturity investment securities at September 30, 2026 and December 31, 2025.

(dollars in thousands)Amortized CostGross Unrealized GainsGross Unrealized LossesFair Value
Available for sale:
U.S. agency mortgage-backed$341,618$28$26,922$314,724
Collateralized mortgage obligations43,090—1,27741,813
Municipal bonds52,703—7,58745,116
U.S. government agency9,636—6948,942
Corporate bonds5,000——5,000
Total available for sale$452,047$28$36,480$415,595
(dollars in thousands)Amortized CostGross Unrealized GainsGross Unrealized LossesFair Value
Available for sale:
U.S. agency mortgage-backed$284,749$402$17,501$267,650
Collateralized mortgage obligations61,185185960,327
Municipal bonds53,01834,87448,147
U.S. government agency11,441—43811,003
Corporate bonds4,49191794,321
Total available for sale$414,884$415$23,851$391,448
Held to maturity:
Municipal bonds$1,065$1$—$1,066
Total held to maturity$1,065$1$—$1,066

The estimated fair value and amortized cost by contractual maturity of the Company’s investment securities as of September 30, 2026 are shown in the following tables. Securities are classified according to their contractual maturities without consideration of principal amortization, potential prepayments or call options. The expected maturity of a security may differ from its contractual maturity because of prepayments or the exercise of call options. Accordingly, actual maturities may differ from contractual maturities. The Company’s investment securities portfolio had an effective duration of 3.6 years and 3.3 years at September 30, 2026 and December 31, 2025, respectively.

(dollars in thousands)One Year or LessAfter One Year through Five YearsAfter Five Years through Ten YearsAfter Ten YearsTotal
Fair Value
Available for sale:
U.S. agency mortgage-backed$8,282$112,101$86,862$107,479$314,724
Collateralized mortgage obligations16,96013,83430010,71941,813
Municipal bonds—13,41131,28242345,116
U.S. government agency—1,3327,610—8,942
Corporate bonds——5,000—5,000
Total available for sale$25,242$140,678$131,054$118,621$415,595
(dollars in thousands)One Year or LessAfter One Year through Five YearsAfter Five Years through Ten YearsAfter Ten YearsTotal
Amortized Cost
Available for sale:
U.S. agency mortgage-backed$8,326$117,533$93,636$122,123$341,618
Collateralized mortgage obligations17,08314,31830611,38343,090
Municipal bonds—14,42937,76650852,703
U.S. government agency—1,4448,192—9,636
Corporate bonds——5,000—5,000
Total available for sale$25,409$147,724$144,900$134,014$452,047

Management evaluates securities for impairment from credit losses at least quarterly, and more frequently when economic and market conditions warrant such evaluations. Consideration is given to numerous factors including, but not limited to, the extent to which the fair value is less than the amortized cost basis; adverse conditions causing changes in the financial condition of the issuer of the security or underlying loan guarantors; changes to the rating of the security by a rating agency; and the Company’s intent to sell a security or whether it is more likely than not the Company will be required to sell the security before the recovery of its amortized cost, which may extend to maturity.

The Company performs a process to determine whether the decline in the fair value of securities has resulted from credit losses or other factors. This process involves evaluating each security for impairment by monitoring credit performance, collateral type, collateral geography, bond credit support, loan-to-value ("LTV") ratios, credit scores, loss severity levels, pricing levels, downgrades by rating agencies, cash flow projections and other factors as indicators of potential credit issues. If this evaluation indicates the existence of credit losses, the Company compares the present value of cash flows expected to be collected from the security with the amortized cost basis. If the present value of expected cash flows is less than the amortized cost basis, an allowance for credit losses ("ACL") is recorded, limited by the amount that the fair value of the security is less than its amortized cost.

The Company's investment securities with unrealized losses, aggregated by type and length of time that individual securities have been in a continuous loss position, are summarized in the following tables.

(dollars in thousands)Less Than 1 YearOver 1 YearTotal
September 30, 2026Fair ValueUnrealized LossesFair ValueUnrealized LossesFair ValueUnrealized Losses
Available for sale:
U.S. agency mortgage-backed$134,867$5,207$177,730$21,715$312,597$26,922
Collateralized mortgage obligations9,93416431,8731,11341,8071,277
Municipal bonds1,7317142,7457,51644,4767,587
U.S. government agency2,6991376,2435578,942694
Corporate bonds——————
Total available for sale$149,231$5,579$258,591$30,901$407,822$36,480
(dollars in thousands)Less Than 1 YearOver 1 YearTotal
December 31, 2025Fair ValueUnrealized LossesFair ValueUnrealized LossesFair ValueUnrealized Losses
Available for sale:
U.S. agency mortgage-backed$13,590$51$220,409$17,450$233,999$17,501
Collateralized mortgage obligations25—60,27685960,301859
Municipal bonds——46,2054,87446,2054,874
U.S. government agency——11,00343811,003438
Corporate bonds——3,3201793,320179
Total available for sale$13,615$51$341,213$23,800$354,828$23,851

At September 30, 2026,239 of the Company’s debt securities had unrealized losses totaling 8.2% of the individual securities’ amortized cost basis and 8.1% of the Company’s total amortized cost basis of the investment securities portfolio. At such date,181 of the 239 securities had been in a continuous loss position for over 12 months. Management has determined that the declines in the fair value of these securities were not attributable to credit losses. As a result, no ACL was recorded for available for sale investment securities at September 30, 2026.

At September 30, 2026, it was determined thatno ACL was required for the Company's held-to-maturity investment securities. The Company monitors credit quality of debt securities held-to-maturity through the use of credit ratings. The following tables present the amortized cost of the Company's held-to-maturity securities by credit quality rating at September 30, 2026 and December 31, 2025.

Credit Ratings
(dollars in thousands)AAA/AA/ABBB/BB/BTotal
Held to maturity:
Municipal bonds$—$—$—
Credit Ratings
(dollars in thousands)AAA/AA/ABBB/BB/BTotal
Held to maturity:
Municipal bonds$1,065$—$1,065

Accrued interest receivable on the Company's investment securities was $1,320,000 and $1,305,000 at September 30, 2026 and December 31, 2025, respectively. These amounts are recorded in accrued interest receivable and other assets on the Consolidated Statements of Financial Condition.

At September 30, 2026 and December 31, 2025, the Company had $129,571,000 and $140,110,000, respectively, of securities pledged to secure public deposits. In addition, as of September 30, 2026 and December 31, 2025, the Company had $572,000 and $2,370,000, respectively, of securities pledged to the Federal Reserve Discount Window and U.S. Bankruptcy Trustee for debtor in possession accounts held at Home Bank, N.A. (the "Bank").

  1. Earnings Per Share

Earnings per common share ("EPS") was computed based on the following:

Three Months EndedSeptember 30,Nine Months EndedSeptember 30,
(in thousands, except per share data)2026202520262025
Numerator:
Net income available to common shareholders$10,097$12,357$33,072$34,651
Denominator:
Weighted average common shares outstanding7,7967,7137,7697,789
Effect of dilutive securities:
Restricted stock49415344
Stock options29293030
Weighted average common shares outstanding – assuming dilution7,8747,7837,8527,863
Basic earnings per common share$1.30$1.60$4.26$4.45
Diluted earnings per common share$1.28$1.59$4.21$4.41

Options for 14,295 and 16,346 shares of common stock were not included in the computation of diluted EPS for the three months ended September 30, 2026 and 2025, respectively, because the effect of those shares was anti-dilutive. For the nine months ended September 30, 2026 and 2025, options for 6,259 and 8,357, respectively, shares of common stock were not included in the computation of diluted EPS because the effect of these shares was anti-dilutive.

  1. Credit Quality and Allowance for Credit Losses

The Company’s loans, net of unearned income, consisted of the following as of the dates indicated.

(dollars in thousands)September 30, 2026December 31, 2025
Real estate loans:
One- to four-family first mortgage$469,700$493,446
Home equity loans and lines91,27992,574
Commercial real estate1,224,2771,190,388
Construction and land303,735329,227
Multi-family residential194,134177,825
Total real estate loans2,283,1252,283,460
Other loans:
Commercial and industrial462,665430,517
Consumer29,07430,046
Total other loans491,739460,563
Total loans$2,774,864$2,744,023

The net discount on the Company’s acquired loans was $618,000 and $1,183,000 at September 30, 2026 and December 31, 2025, respectively. In addition, loan balances as of September 30, 2026 and December 31, 2025 are reported net of unearned income of $5,061,000 and $4,929,000, respectively.

Accrued interest receivable on the Company's loans was $12,618,000 and $13,000,000 at September 30, 2026 and December 31, 2025, respectively, and is excluded from the estimate of the ACL. Those amounts are recorded in accrued interest receivable and other assets on the Consolidated Statements of Financial Condition.

The ACL, which includes the allowance for loan losses ("ALL") and the ACL on unfunded lending commitments, and recorded investment in loans as of the dates indicated are as follows.

(dollars in thousands)Collectively EvaluatedIndividually EvaluatedTotal
Allowance for credit losses:
One- to four-family first mortgage$3,929$112$4,041
Home equity loans and lines1,140—1,140
Commercial real estate13,82813513,963
Construction and land2,906—2,906
Multi-family residential1,552—1,552
Commercial and industrial7,2462,76810,014
Consumer811—811
Total allowance for loan losses$31,412$3,015$34,427
Unfunded lending commitments(1)$1,625$—$1,625
Total allowance for credit losses$33,037$3,015$36,052
(dollars in thousands)Collectively EvaluatedIndividually Evaluated(2)Total
Loans:
One- to four-family first mortgage$468,692$1,008$469,700
Home equity loans and lines91,279—91,279
Commercial real estate1,221,0823,1951,224,277
Construction and land303,735—303,735
Multi-family residential194,134—194,134
Commercial and industrial457,9424,723462,665
Consumer29,074—29,074
Total loans$2,765,938$8,926$2,774,864
(dollars in thousands)Collectively EvaluatedIndividually EvaluatedTotal
Allowance for credit losses:
One- to four-family first mortgage$4,651$411$5,062
Home equity loans and lines1,335—1,335
Commercial real estate14,14136214,503
Construction and land2,813—2,813
Multi-family residential1,3631361,499
Commercial and industrial6,7823567,138
Consumer792—792
Total allowance for loan losses$31,877$1,265$33,142
Unfunded lending commitments(1)$1,625$—$1,625
Total allowance for credit losses$33,502$1,265$34,767
(dollars in thousands)Collectively EvaluatedIndividually Evaluated(2)Total
Loans:
One- to four-family first mortgage$491,142$2,304$493,446
Home equity loans and lines92,574—92,574
Commercial real estate1,188,2262,1621,190,388
Construction and land328,707520329,227
Multi-family residential177,222603177,825
Commercial and industrial429,900617430,517
Consumer30,046—30,046
Total loans$2,737,817$6,206$2,744,023

(1)The ACL on unfunded lending commitments is recorded within accrued interest payable and other liabilities on the Consolidated Statements of Financial Condition.

(2)There wereno purchased credit deteriorated ("PCD") loans individually evaluated at September 30, 2026. One PCD loan was individually evaluated at December 31, 2025.

A summary of activity in the ACL for the nine months ended September 30, 2026 and September 30, 2025 follows.

(dollars in thousands)BeginningBalanceCharge-offsRecoveriesProvision (Reversal)EndingBalance
Allowance for credit losses:
One- to four-family first mortgage$5,062$(315)$3$(709)$4,041
Home equity loans and lines1,335——(195)1,140
Commercial real estate14,503(200)—(340)13,963
Construction and land2,813(126)—2192,906
Multi-family residential1,499——531,552
Commercial and industrial7,138(614)1843,30610,014
Consumer792(375)25369811
Total allowance for loan losses$33,142$(1,630)$212$2,703$34,427
Unfunded lending commitments$1,625$—$—$—$1,625
Total allowance for credit losses$34,767$(1,630)$212$2,703$36,052
(dollars in thousands)Beginning BalanceCharge-offsRecoveriesProvision (Reversal)Ending Balance
Allowance for credit losses:
One- to four-family first mortgage$4,430$—$11$778$5,219
Home equity loans and lines801—36149986
Commercial real estate13,521(21)—1,30314,803
Construction and land5,484(102)—(2,292)3,090
Multi-family residential1,090——671,157
Commercial and industrial6,861(765)3343946,824
Consumer729(286)50255748
Total allowance for loan losses$32,916$(1,174)$431$654$32,827
Unfunded lending commitments$2,700$—$—$(970)$1,730
Total allowance for credit losses$35,616$(1,174)$431$(316)$34,557

Credit Quality

The following tables present the Company’s loan portfolio by credit quality classification and origination year as of September 30, 2026 and December 31, 2025. The gross charge-offs presented in the tables that follow are for the nine months ended September 30, 2026 and the year ended December 31, 2025.

Term Loans by Origination Year
(dollars in thousands)20262025202420232022PriorRevolving LoansRevolving Loans Converted to Term LoansTotal
One- to four-family first mortgage:
Pass$55,683$56,993$53,285$69,407$78,283$120,385$27,824$591$462,451
Special Mention—————————
Substandard—1,1745931,4231,0762,85097367,249
Doubtful—————————
Total one- to four-family first mortgages$55,683$58,167$53,878$70,830$79,359$123,235$27,921$627$469,700
Current period gross charge-offs$—$—$—$136$—$179$—$—$315
Home equity loans and lines:
Pass$439$1,863$1,433$2,054$2,782$5,425$76,608$162$90,766
Special Mention—————————
Substandard—————25072191513
Doubtful—————————
Total home equity loans and lines$439$1,863$1,433$2,054$2,782$5,675$76,680$353$91,279
Current period gross charge-offs$—$—$—$—$—$—$—$—$—
Commercial real estate:
Pass$183,793$201,171$157,098$121,665$235,815$252,190$18,775$224$1,170,731
Special Mention——9,784345—4,293——14,422
Substandard—7632,2603,5227,59322,0142,76021239,124
Doubtful—————————
Total commercial real estate loans$183,793$201,934$169,142$125,532$243,408$278,497$21,535$436$1,224,277
Current period gross charge-offs$—$—$—$—$—$200$—$—$200
Construction and land:
Pass$75,854$121,099$35,991$40,339$4,213$5,110$5,951$117$288,674
Special Mention—1,687——127———1,814
Substandard—530111,4972971,147——13,247
Doubtful—————————
Total construction and land loans$75,854$122,791$36,292$51,836$4,637$6,257$5,951$117$303,735
Current period gross charge-offs$—$—$—$—$126$—$—$—$126
Term Loans by Origination Year
(dollars in thousands)20262025202420232022PriorRevolving LoansRevolving Loans Converted to Term LoansTotal
Multi-family residential:
Pass$26,636$23,671$38,281$30,598$44,951$23,131$4,574$—$191,842
Special Mention—150———1,154——1,304
Substandard—308——310——370988
Doubtful—————————
Total multi-family residential loans$26,636$24,129$38,281$30,598$45,261$24,285$4,574$370$194,134
Current period gross charge-offs$—$—$—$—$—$—$—$—$—
Commercial and industrial:
Pass$85,858$48,050$35,350$30,300$30,767$9,509$194,088$2,379$436,301
Special Mention——1,013—3—1,1362,4914,643
Substandard—2,1152,67228241539412,4133,43021,721
Doubtful—————————
Total commercial and industrial loans$85,858$50,165$39,035$30,582$31,185$9,903$207,637$8,300$462,665
Current period gross charge-offs$13$59$8$15$—$79$440$—$614
Consumer:
Pass$5,242$2,964$1,285$966$1,008$6,816$10,747$27$29,055
Special Mention—————————
Substandard————415——19
Doubtful—————————
Total consumer loans$5,242$2,964$1,285$966$1,012$6,831$10,747$27$29,074
Current period gross charge-offs$—$17$8$11$—$5$334$—$375
Total loans:
Pass$433,505$455,811$322,723$295,329$397,819$422,566$338,567$3,500$2,669,820
Special Mention—1,83710,7973451305,4471,1362,49122,183
Substandard—4,3655,82616,7249,69526,67015,3424,23982,861
Doubtful—————————
Total loans$433,505$462,013$339,346$312,398$407,644$454,683$355,045$10,230$2,774,864
Current period gross charge-offs$13$76$16$162$126$463$774$—$1,630
Term Loans by Origination Year
(dollars in thousands)20252024202320222021PriorRevolving LoansRevolving Loans Converted to Term LoansTotal
One- to four-family first mortgage:
Pass$65,510$61,353$85,573$90,946$68,713$87,020$26,173$1,165$486,453
Special Mention—————————
Substandard202451,5342,6254091,999—1616,993
Doubtful—————————
Total one- to four-family first mortgages$65,530$61,598$87,107$93,571$69,122$89,019$26,173$1,326$493,446
Current period gross charge-offs$—$—$—$—$—$14$—$—$14
Home equity loans and lines:
Pass$1,652$1,526$1,257$1,937$1,395$3,756$76,230$3,479$91,232
Special Mention——145483183———811
Substandard———59—34329100531
Doubtful—————————
Total home equity loans and lines$1,652$1,526$1,402$2,479$1,578$4,099$76,259$3,579$92,574
Current period gross charge-offs$—$—$—$—$—$—$—$—$—
Commercial real estate:
Pass$184,225$178,055$141,348$259,605$175,380$191,197$19,545$5,742$1,155,097
Special Mention———1,0437961,108——2,947
Substandard3981463637,5598,41414,704760—32,344
Doubtful—————————
Total commercial real estate loans$184,623$178,201$141,711$268,207$184,590$207,009$20,305$5,742$1,190,388
Current period gross charge-offs$—$—$—$—$—$21$—$—$21
Construction and land:
Pass$118,753$83,534$81,356$10,442$2,741$5,219$10,765$184$312,994
Special Mention——727139————866
Substandard—2,62610,6262,115————15,367
Doubtful—————————
Total construction and land loans$118,753$86,160$92,709$12,696$2,741$5,219$10,765$184$329,227
Current period gross charge-offs$—$100$—$—$1$—$—$—$101
Multi-family residential:
Pass$26,530$38,459$19,871$47,438$21,613$21,085$1,231$—$176,227
Special Mention—————————
Substandard308——317—602371—1,598
Term Loans by Origination Year
(dollars in thousands)20252024202320222021PriorRevolving LoansRevolving Loans Converted to Term LoansTotal
Doubtful—————————
Total multi-family residential loans$26,838$38,459$19,871$47,755$21,613$21,687$1,602$—$177,825
Current period gross charge-offs$—$—$—$—$—$—$—$—$—
Commercial and industrial:
Pass$59,909$63,421$45,067$42,544$9,457$6,239$198,975$653$426,265
Special Mention—————————
Substandard1,56592204316347181,5671434,252
Doubtful—————————
Total commercial and industrial loans$61,474$63,513$45,271$42,860$9,804$6,257$200,542$796$430,517
Current period gross charge-offs$—$18$247$19$—$115$466$—$865
Consumer:
Pass$7,087$2,423$1,366$1,164$207$7,703$9,964$86$30,000
Special Mention—————————
Substandard5——13—28——46
Doubtful—————————
Total consumer loans$7,092$2,423$1,366$1,177$207$7,731$9,964$86$30,046
Current period gross charge-offs$—$30$8$—$141$2$181$—$362
Total loans:
Pass$463,666$428,771$375,838$454,076$279,506$322,219$342,883$11,309$2,678,268
Special Mention——8721,6659791,108——4,624
Substandard2,2963,10912,72713,0049,17017,6942,72740461,131
Doubtful—————————
Total loans$465,962$431,880$389,437$468,745$289,655$341,021$345,610$11,713$2,744,023
Current period gross charge-offs$—$148$255$19$142$152$647$—$1,363

The above classifications follow regulatory guidelines and can generally be described as follows:

Pass loans are of satisfactory quality.

Special mention loans have an existing weakness that could cause future impairment, including the deterioration of financial ratios, past due status, questionable management capabilities and possible reduction in the collateral values.

Substandard loans have an existing specific and well-defined weakness that may include poor liquidity and deterioration of financial performance. Such loans may be past due and related deposit accounts experiencing overdrafts. Immediate corrective action is necessary.

Doubtful loans have specific weaknesses that are severe enough to make collection or liquidation in full highly questionable and improbable.

In addition, residential loans are classified using an inter-agency regulatory methodology that incorporates, among other factors, the extent of delinquencies and LTV ratios. These classifications were the most current available as of the dates indicated and were generally updated within the quarter.

Age analysis of past due loans as of the dates indicated are as follows.

(dollars in thousands)30-59 Days Past Due60-89 Days Past DueGreater Than 90 Days Past DueTotal Past DueCurrent LoansTotal Loans
Real estate loans:
One- to four-family first mortgage$2,157$323$4,540$7,020$462,680$469,700
Home equity loans and lines2698446081390,46691,279
Commercial real estate53144718,14619,1241,205,1531,224,277
Construction and land461—1,7842,245301,490303,735
Multi-family residential310—308618193,516194,134
Total real estate loans3,72885425,23829,8202,253,3052,283,125
Other loans:
Commercial and industrial9881552,0733,216459,449462,665
Consumer22930126028,81429,074
Total other loans1,2171852,0743,476488,263491,739
Total loans$4,945$1,039$27,312$33,296$2,741,568$2,774,864
(dollars in thousands)30-59 Days Past Due60-89 Days Past DueGreater Than 90 Days Past DueTotal Past DueCurrent LoansTotal Loans
Real estate loans:
One- to four-family first mortgage$3,562$1,508$4,874$9,944$483,502$493,446
Home equity loans and lines906935451392,06192,574
Commercial real estate2,7711,4592,6626,8921,183,4961,190,388
Construction and land1,32213411,98013,436315,791329,227
Multi-family residential57—1,2811,338176,487177,825
Total real estate loans7,8023,17021,15132,1232,251,3372,283,460
Other loans:
Commercial and industrial1561771,0891,422429,095430,517
Consumer414671049129,55530,046
Total other loans5702441,0991,913458,650460,563
Total loans$8,372$3,414$22,250$34,036$2,709,987$2,744,023

There were $282,000 and $65,000 of loans greater than 90 days past due and accruing at September 30, 2026 and December 31, 2025, respectively.

The following tables summarize information pertaining to nonaccrual loans as of dates indicated.

September 30, 2026
(dollars in thousands)With Related AllowanceWithout Related AllowanceTotal
Nonaccrual loans(1):
One- to four-family first mortgage$6,792$—$6,792
Home equity loans and lines513—513
Commercial real estate22,354—22,354
Construction and land4,808—4,808
Multi-family residential679—679
Commercial and industrial6,721—6,721
Consumer19—19
Total$41,886$—$41,886
December 31, 2025
(dollars in thousands)With Related AllowanceWithout Related AllowanceTotal
Nonaccrual loans(1):
One- to four-family first mortgage$6,531$—$6,531
Home equity loans and lines531—531
Commercial real estate9,011—9,011
Construction and land15,367—15,367
Multi-family residential1,281—1,281
Commercial and industrial1,344—1,344
Consumer46—46
Total$34,111$—$34,111

(1)Nonaccrual acquired loans include PCD loans of $0 and $1,153,000 at September 30, 2026 and December 31, 2025, respectively.

All interest accrued but not received for loans placed on nonaccrual status is reversed against interest income. All payments received while on nonaccrual status are applied against the principal balance of nonaccrual loans. The Company does not recognize interest income while loans are on nonaccrual status.

Collateral Dependent Loans

The Company held loans that were individually evaluated for credit losses at September 30, 2026 and December 31, 2025 for which the repayment, on the basis of our assessment at the reporting date, is expected to be provided substantially through the operation or sale of the collateral and the borrower is experiencing financial difficulty. The ACL for these collateral-dependent loans is primarily based on the fair value of the underlying collateral at the reporting date. The following describes the types of collateral that secure collateral dependent loans:

One- to four-family first mortgages are primarily secured by first liens on residential real estate.

Home equity loans and lines are primarily secured by first and junior liens on residential real estate.

Commercial real estate loans are primarily secured by office and industrial buildings, warehouses, retail shopping facilities and various special purpose properties, including hotels and restaurants.

Construction and land loans are primarily secured by residential and commercial properties, which are under construction and/or redevelopment, and by raw land.

Commercial and industrial loans considered collateral dependent are primarily secured by accounts receivable, inventory and equipment.

The tables below summarize collateral dependent loans and the related ACL at September 30, 2026 and December 31, 2025.

(dollars in thousands)LoansACL
One- to four-family first mortgage$1,008$112
Home equity loans and lines——
Commercial real estate3,195135
Construction and land——
Multi-family residential——
Commercial and industrial4,7232,768
Consumer——
Total$8,926$3,015
(dollars in thousands)LoansACL
One- to four-family first mortgage$2,304$411
Home equity loans and lines——
Commercial real estate2,162362
Construction and land520—
Multi-family residential603136
Commercial and industrial617356
Consumer——
Total$6,206$1,265

Loan Modifications Made to Borrowers Experiencing Financial Difficulty

Occasionally, the Company modifies loans to borrowers in financial distress by providing certain concessions, such as principal forgiveness, term extension, an other-than-insignificant payment delay, interest only for a specified period of time, an interest rate reduction, or a combination of such concessions. When principal forgiveness is provided, the amount of forgiveness is charged-off against the allowance for credit losses. Upon the Company's determination that a modified loan (or portion of a loan) has subsequently been deemed uncollectible, the loan (or portion of the loan) is charged-off. The balance of loan modifications, segregated by type of modification, to borrowers experiencing financial difficulty are set forth in the tables below for the periods indicated.

Three Months Ended September 30, 2026
(dollars in thousands)Payment DeferralPrincipal ForgivenessTerm ExtensionInterest Rate ReductionCombination Term Extension and Principal ForgivenessCombination Term Extension and Interest Rate ReductionPercent of Total Class of Loans
One-to four-family first mortgage$142$—$567$—$—$—0.2%
Home equity loans and lines———————
Commercial real estate——886———0.1
Construction and land———————
Multi-family residential———————
Commercial and industrial——15,724———3.4
Consumer———————
Total$142$—$17,177$—$—$—0.6%
Three Months Ended September 30, 2025
(dollars in thousands)Payment DeferralPrincipal ForgivenessTerm ExtensionInterest Rate ReductionCombination Term Extension and Principal ForgivenessCombination Term Extension and Interest Rate ReductionPercent of Total Class of Loans
One-to four-family first mortgage$—$—$—$—$—$——%
Home equity loans and lines———————
Commercial real estate13,298—1,215——4,5401.6
Construction and land———————
Multi-family residential———————
Commercial and industrial——4,641——1,1991.4
Consumer———————
Total$13,298$—$5,856$—$—$5,7390.9%
Nine Months Ended September 30, 2026
(dollars in thousands)Payment DeferralPrincipal ForgivenessTerm ExtensionInterest Rate ReductionCombination Term Extension and Principal ForgivenessCombination Term Extension and Interest Rate ReductionPercent of Total Class of Loans
One-to four-family first mortgage$142$—$567$—$—$—0.2%
Home equity loans and lines———————
Commercial real estate59—7,097———0.6
Construction and land479—2,724———1.1
Multi-family residential——371———0.2
Commercial and industrial306—16,070175——3.6
Consumer———————
Total$986$—$26,829$175$—$—1.0%
Nine Months Ended September 30, 2025
(dollars in thousands)Payment DeferralPrincipal ForgivenessTerm ExtensionInterest Rate ReductionCombination Term Extension and Principal ForgivenessCombination Term Extension and Interest Rate ReductionPercent of Total Class of Loans
One-to four-family first mortgage$—$—$22$—$—$——%
Home equity loans and lines——797———0.9
Commercial real estate14,468—2,111——4,5401.8
Construction and land2,948—750———1.1
Multi-family residential370—————0.2
Commercial and industrial——4,642——1,1991.4
Consumer———————
Total$17,786$—$8,322$—$—$5,7391.2%

During the nine months ended September 30, 2026, the Company hadone commercial real estate loan with a balance total of $2.4 million that defaulted during the period that had previously been modified within the last 12 months. During the nine months ended September 30, 2025, the Company hadone one-to four-family first mortgage loan with a balance total of $22,000 that defaulted during the period that had previously been modified within the last 12 months. Default is defined as movement to past due 90 days, foreclosure or charge-off, whichever occurs first.

The following table details the financial impacts of loan modifications made to borrowers experiencing financial difficulty for the periods presented.

Nine Months Ended September 30, 2026Nine Months Ended September 30, 2025
Payment Deferral (dollars in thousands)Weighted-Average Term Extension (in months)Weighted-Average Interest Rate ReductionPayment Deferral (dollars in thousands)Weighted-Average Term Extension (in months)Weighted-Average Interest Rate Reduction
One-to four-family first mortgage$153—%$—60—%
Home equity loans and lines—0—%—24—%
Commercial real estate37—%179462.0%
Construction and land694—%1656—%
Multi-family residential—4—%1650—%
Commercial and industrial8441.5%—71.5%
Consumer—0—%—0—%

The Company closely monitors the performance of loans that are modified to borrowers experiencing financial difficulty to understand the effectiveness of its modification efforts. The table below reflects the performance of such loans that have been modified in the last 12 months as of September 30, 2026.

(dollars in thousands)30-89 Days Past Due90+ Days Past Due and AccruingNonaccrualCurrentTotal
One-to four-family first mortgage$142$—$567$—$709
Home equity loans and lines————$—
Commercial real estate59—1,4175,680$7,156
Construction and land——2,724479$3,203
Multi-family residential——371—$371
Commercial and industrial——3,94012,611$16,551
Consumer————$—
Total$201$—$9,019$18,770$27,990

The loan modifications reported in the table above did not significantly impact the Company's ALL during 2026.

Foreclosed Assets and Other Real Estate

Foreclosed assets and other real estate ("ORE") include real property and other assets that have been acquired as a result of foreclosure, and real property no longer used in the Bank's business. Foreclosed assets and ORE totaled $11,568,000 and $1,929,000 at September 30, 2026 and December 31, 2025, respectively. These amounts are recorded in accrued interest receivable and other assets on the Consolidated Statements of Financial Condition.

The carrying amount of foreclosed residential real estate properties held at September 30, 2026 and December 31, 2025 totaled $1,954,000 and $1,786,000, respectively. Loans secured by single family residential real estate that were in the process of foreclosure at September 30, 2026 and December 31, 2025 totaled $685,000 and $3,425,000, respectively.

  1. Derivatives and Hedging Activities

Risk Management Objective of Using Derivatives

The Company is exposed to certain risk arising from both its business operations and economic conditions. The Company principally manages its exposures to a wide variety of business and operational risks through management of its core business activities. The Company manages economic risks, including interest rate, liquidity, and credit risk primarily by managing the amount, sources, and duration of its assets and liabilities and the use of derivative financial instruments. Specifically, the Company enters into derivative financial instruments to manage exposures that arise from business activities that result in the receipt or payment of future known and uncertain cash amounts, the value of which are determined by interest rates.

The Company’s existing credit derivatives result from loan participation arrangements, therefore, are not used to manage interest rate risk in the Company’s assets or liabilities. The Company occasionally enters into credit risk participation agreements with counterparty banks to accept a portion of the credit risk related to interest rate swaps. The agreements, which are typically executed in conjunction with a participation in a loan with the same customer, allow customers to execute an interest rate swap withone bank while allowing for the distribution of the credit risk among participating members. Collateral used to support the credit risk for the underlying lending relationship is also available to offset the risk of credit risk participations and customer derivative positions.

Cash Flow Hedges of Interest Rate Risk

The Company’s objectives in using interest rate derivatives are to add stability to interest expense and to manage its exposure to interest rate movements. As part of its efforts to accomplish this objective, the Company entered into certain interest rate swap agreements as part of its interest rate risk management strategy. Interest rate swaps designated as cash flow hedges involve the receipt of variable amounts from a counterparty in exchange for the Company making fixed-rate payments over the life of the agreements without exchange of the underlying notional amount. Such derivatives were used to hedge the variable cash flows associated with existing variable rate liabilities.

For derivatives designated and that qualify as cash flow hedges of interest rate risk, the gain or loss on the derivative is recorded in Accumulated Other Comprehensive Income ("AOCI") and subsequently reclassified into interest expense in the same period(s) during which the hedged transaction affects earnings. Amounts reported in AOCI related to derivatives will be reclassified to interest expense as interest payments are made on the Company’s variable rate liabilities. During the next twelve months, the Company estimates that an additional $819,000 will be reclassified as additional interest income.

Non-designated Hedges

Derivatives not designated as hedges are not speculative and result from a service the Company provides to certain customers. The Company executes interest rate swaps with commercial banking customers to facilitate their respective risk management strategies. Those interest rate swaps are simultaneously hedged by offsetting derivatives that the Company executes with a third party, such that the Company minimizes its net risk exposure resulting from such transactions. As the interest rate derivatives associated with this program do not meet hedge accounting requirements, changes in the fair value of both the customer derivatives and the offsetting derivatives are recognized directly in earnings through other income.

Fair Values of Derivative Instruments

The tables below present the fair value of the Company’s derivative financial instruments as well as their classification on the Consolidated Statement of Financial Condition as of September 30, 2026 and December 31, 2025.

Derivative Assets(1) · Derivative Liabilities(1)
(dollars in thousands) · Notional Amount · Fair Value · Notional Amount · Fair Value
Derivatives designated as hedging instruments:
Interest rate swaps - variable rate liabilities$60,000$688$—$—
Derivatives not designated as hedging instruments:
Interest rate contracts$33,143$563$33,143$564
Risk participation agreements4,833211,096—
Netting adjustments——
Net derivative amounts$1,253$564
Derivative Assets(1) · Derivative Liabilities(1)
(dollars in thousands)Notional AmountFair ValueNotional AmountFair Value
Derivatives designated as hedging instruments:
Interest rate swaps - variable rate liabilities$60,000$1,056$20,000$19
Derivatives not designated as hedging instruments:
Interest rate contracts9,0002559,000275
Risk participation agreements——11,293—
Netting adjustments——
Net derivative amounts$1,311$294

(1)Derivative assets and liabilities are reported at fair value in accrued interest receivable and other assets and accrued interest payable and other liabilities, respectively, in the Consolidated Statements of Financial Condition.

At September 30, 2026 and December 31, 2025, accumulated unrealized gains, net of taxes, on derivative instruments totaled $489,000 and $715,000, respectively.

Effect of Cash Flow Hedge Accounting on AOCI and the Consolidated Statements of Income

The tables below present the effect of cash flow hedge accounting on AOCI and the Consolidated Statements of Income as of September 30, 2026 and September 30, 2025.

Amount of Gain Recognized in OCI · Location of Gain Reclassified from AOCI into Income · Amount of Gain Reclassified from AOCI into Income
(dollars in thousands) · Total · Included Component · Total · Included Component
Derivatives in cash flows hedging relationships:
Interest rate swaps - variable rate liabilities$105$105Interest income$201$201
Amount of Gain Recognized in OCI · Location of Gain Reclassified from AOCI into Income · Amount of Gain Reclassified from AOCI into Income
(dollars in thousands)TotalIncluded ComponentTotalIncluded Component
Derivatives in cash flows hedging relationships:
Interest rate swaps - variable rate liabilities$505$505Interest income$791$791
Amount of Gain Recognized in OCI · Location of Gain Reclassified from AOCI into Income · Amount of Gain Reclassified from AOCI into Income
(dollars in thousands) · Total · Included Component · Total · Included Component
Derivatives in cash flows hedging relationships:
Interest rate swaps - variable rate liabilities$120$120Interest income$514$514
Amount of Loss Recognized in OCI · Location of Gain Reclassified from AOCI into Income · Amount of Gain Reclassified from AOCI into Income
(dollars in thousands)TotalIncluded ComponentTotalIncluded Component
Derivatives in cash flows hedging relationships:
Interest rate swaps - variable rate liabilities$(203)$(203)Interest income$1,534$1,534

Effect of Derivatives Not Designated as Hedging Instruments on the Consolidated Statements of Income

The table below presents the effect of the Company’s derivative financial instruments that are not designated as hedging instruments on the Consolidated Statements of Income as of September 30, 2026 and September 30, 2025.

(dollars in thousands)Location of Income Recognized on Non-designated HedgesThree Months Ended September 30, 2026Nine Months Ended September 30, 2026
Effects of non-designated hedges
Interest rate contractsOther noninterest income$14$19
Risk participation agreementsOther noninterest expense$—$—
(dollars in thousands)Location of Income Recognized on Non-designated HedgesThree Months Ended September 30, 2025Nine Months Ended September 30, 2025
Effects of non-designated hedges
Interest rate contractsOther noninterest expense$3$(12)
Risk participation agreementsOther noninterest expense$—$—

Derivative fee income from non-designated hedges totaled $204,000 and $204,000 for the three and nine months ended September 30, 2026, respectively. There wasno derivative fee income from non-designated hedges for the three and nine months ended September 30, 2025.

Credit-risk-related Contingent Features

The Company has agreements with each of its derivative counterparties that contain a provision to the effect that, if the Company (either) defaults (or is capable of being declared in default) on any of its indebtedness, then the Company could also be declared in default on its derivative obligations.

The Company has agreements with certain of its derivative counterparties that contain a provision to the effect that, if the Company fails to maintain its status as a well or adequately capitalized institution, then the Company could be required to post additional collateral.

As of September 30, 2026, there wereno derivatives with credit-risk-related contingent features in a net liability position. Such derivatives are measured at fair value, which includes accrued interest but excludes any adjustment for nonperformance risk. If the Company had breached any provisions at September 30, 2026, it would not have been required to settle any obligations under the agreements since the termination value was $0.

  1. Long-term Debt and Borrowings

Subordinated Debt

On June 30, 2022, the Company issued $55,000,000 in aggregate principal amount of its 5.75% Fixed-to-Floating Rate Subordinated Notes (the "Notes") due 2032. The Notes were issued at a price equal to 100% of the aggregate principal amount. The Notes have a stated maturity date of June 30, 2032 and bear interest at a fixed rate of 5.75% per year from and including the issue date to but excluding June 30, 2027. From June 30, 2027, the Notes will bear interest at a floating rate equal to the then current three-month term secured overnight financing rate (“SOFR”), plus 282 basis points ("bps"). The Notes may be redeemed by the Company, in whole or in part, on or after June 30, 2027. The Notes are intended to qualify as Tier 2 capital for regulatory purposes.

The carrying value of the Notes was $54,838,000 and $54,675,000 at September 30, 2026 and December 31, 2025, respectively. The Notes were recorded net of issuance costs which is being amortized using the straight-line method over five years.

Federal Home Loan Bank Advances

The average balance of total FHLB advances was $0 for the third quarter of 2026, a decrease of $39,445,000 compared to the third quarter of 2025.

The Company hadno short-term FHLB advances as of September 30, 2026 or December 31, 2025. At September 30, 2026 and December 31, 2025, the Company had $0 and $3,024,000 in long-term FHLB advances, respectively, and $1,339,761,000 and $1,256,621,000 in additional FHLB advances available, respectively.

The following table summarizes long-term FHLB advances as of September 30, 2026 and December 31, 2025.

September 30, 2026 · December 31, 2025
(dollars in thousands)AmountWeighted Average RateAmountWeighted Average Rate
Fixed rate advances maturing in:
2026$——%$3,0241.53%
Total FHLB advances$——%$3,0241.53%
  1. Fair Value Measurements and Disclosures

The Company utilizes fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. The Company groups assets and liabilities measured or disclosed at fair value in three levels as required by ASC 820, Fair Value Measurements and Disclosures. Under this guidance, fair value should be based on the assumptions market participants would use when pricing the asset or liability and establishes a fair value hierarchy that prioritizes the inputs used to develop those assumptions and measure fair value. The hierarchy requires companies to maximize the use of observable inputs and minimize the use of unobservable inputs. The three levels used to measure fair value are as follows:

Level 1 – Quoted prices in active markets for identical assets or liabilities.

Level 2 – Observable inputs other than quoted prices included in Level 1, such as quoted prices for similar assets and liabilities in active markets; quoted prices for identical or similar assets and liabilities in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

Level 3 – Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. This includes certain pricing models, discounted cash flow methodologies and similar techniques that use significant unobservable inputs.

An asset’s or liability’s categorization within the fair value hierarchy is based upon the lowest level that is significant to the fair value measurement. Management reviews and updates the fair value hierarchy classifications of the Company’s assets and liabilities quarterly.

Recurring Basis

Investment Securities Available for Sale

Fair values of investment securities available for sale are primarily measured using information from a third-party pricing service. This pricing service provides pricing information by utilizing pricing models supported with market data information. Standard inputs include benchmark yields, reported trades, broker/dealer quotes, issuer spreads, benchmark securities bids, offers and other reference data from market research publications. If quoted prices are available in an active market, investment securities are classified as Level 1 measurements. If quoted prices are not available in an active market, fair values are estimated primarily by the use of pricing models. Level 2 investment securities are primarily comprised of mortgage-backed securities issued by government agencies and U.S. government-sponsored enterprises. In certain cases, where there is limited or less transparent information provided by the Company’s third-party pricing service, fair value is estimated by the use of secondary pricing services or through the use of non-binding third-party broker quotes. Investment securities are classified within Level 3 when little or no market activity supports the fair value.

Management primarily identifies investment securities which may have traded in illiquid or inactive markets, by identifying instances of a significant decrease in the volume and frequency of trades, relative to historical levels, as well as instances of a significant widening of the bid-ask spread in the brokered markets. Investment securities that are deemed to have been trading in illiquid or inactive markets may require the use of significant unobservable inputs. For example, management may use quoted prices for similar investment securities in the absence of a liquid and active market for the investment securities being valued. As of September 30, 2026, management did not make adjustments to prices provided by the third-party pricing service as a result of illiquid or inactive markets.

Derivative Assets and Liabilities

Derivative assets and liabilities are reported at fair value in accrued interest receivable and other assets and accrued interest payable and other liabilities, respectively, in the Consolidated Statements of Financial Condition. The fair value of these derivative financial instruments is obtained from a third-party pricing service that uses widely accepted valuation techniques including discounted cash flow analysis on the expected cash flows of each derivative. The analysis reflects the contractual terms of the derivatives, including the period to maturity, and uses observable market-based inputs, including interest rate curves and implied volatilities. The fair values of interest rate swaps are determined using the market standard methodology of netting the discounted future fixed cash receipts (or payments) and the discounted expected variable cash payments (or receipts). The variable cash payments (or receipts) are based on an expectation of future interest rates (forward curves) derived from observable market interest rate curves. The Company has determined that its derivative valuations are classified in Level 2 of the fair value hierarchy.

The following tables present the balances of assets measured for fair value on a recurring basis as of September 30, 2026 and December 31, 2025.

(dollars in thousands)September 30, 2026Level 1Level 2Level 3
Assets
Available for sale securities:
U.S. agency mortgage-backed$314,724$—$314,724$—
Collateralized mortgage obligations41,813—41,813—
Municipal bonds45,116—45,116—
U.S. government agency8,942—8,942—
Corporate bonds5,000—5,000—
Total$415,595$—$415,595$—
Derivative assets$1,253$—$1,253$—
Total$416,848$—$416,848$—
Liabilities
Derivative liabilities$564$—$564$—
(dollars in thousands)December 31, 2025Level 1Level 2Level 3
Assets
Available for sale securities:
U.S. agency mortgage-backed$267,650$—$267,650$—
Collateralized mortgage obligations60,327—60,327—
Municipal bonds48,147—48,147—
U.S. government agency11,003—11,003—
Corporate bonds4,321—4,321—
Total$391,448$—$391,448$—
Derivative assets$1,311$—$1,311$—
Total$392,759$—$392,759$—
Liabilities
Derivative liabilities$294$—$294$—

Nonrecurring Basis

The Company records loans individually evaluated for credit losses at fair value on a nonrecurring basis. Fair value is measured at the fair value of the collateral for collateral-dependent loans. For non-collateral-dependent loans, fair value is measured by present valuing expected future cash flows. Loans individually evaluated are classified as Level 3 assets when measured using appraisals from third parties of the collateral less any prior liens and when there is no observable market price.

Foreclosed assets and ORE are also recorded at fair value on a nonrecurring basis. Foreclosed assets are initially recorded at fair value less estimated costs to sell. ORE is recorded at the lower of its net book value or fair value at the date of transfer to ORE. The fair value of foreclosed assets and ORE is based on property appraisals and an analysis of similar properties available. As such, the Company classifies foreclosed and ORE assets as Level 3 assets.

The Company has segregated all financial assets that are measured at fair value on a nonrecurring basis into the most appropriate level within the fair value hierarchy based on the inputs used to determine the fair value at the measurement date as reflected in the table below.

Fair Value Measurements Using
(dollars in thousands)September 30, 2026Level 1Level 2Level 3
Assets
Loans individually evaluated$5,911$—$—$5,911
Foreclosed assets and ORE11,568——11,568
Total$17,479$—$—$17,479
Fair Value Measurements Using
(dollars in thousands)December 31, 2025Level 1Level 2Level 3
Assets
Loans individually evaluated$4,941$—$—$4,941
Foreclosed assets and ORE1,929——1,929
Total$6,870$—$—$6,870

The following table shows significant unobservable inputs used in the fair value measurement of Level 3 assets.

(dollars in thousands)Fair ValueValuation TechniqueUnobservable InputsRange of DiscountsWeighted Average Discount
Loans individually evaluated$5,911Third party appraisals and discounted cash flowsCollateral values, market discounts and estimated costs to sell9% - 100%34%
Foreclosed assets and ORE$11,568Third party appraisals, sales contracts, broker price opinionsCollateral values, market discounts and estimated costs to sell6% - 55%13%
(dollars in thousands)Fair ValueValuation TechniqueUnobservable InputsRange ofDiscountsWeighted Average Discount
Loans individually evaluated$4,941Third party appraisals and discounted cash flowsCollateral values, market discounts and estimated costs to sell0% - 100%20%
Foreclosed assets and ORE$1,929Third party appraisals, sales contracts, broker price opinionsCollateral values, market discounts and estimated costs to sell0% - 43%22%

ASC 820, Fair Value Measurements and Disclosures, requires the disclosure of each class of financial instruments for which it is practicable to estimate. The fair value of a financial instrument is the current amount that would be exchanged between willing parties, other than in a forced liquidation. Fair value is best determined based upon quoted market prices. However, in many instances, there are no quoted market prices for the Company’s various financial instruments. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Accordingly, the fair value estimates may not be realized in an immediate settlement of the instrument. ASC 820 excludes certain financial instruments and all non-financial instruments from its disclosure requirements. Accordingly, the aggregate fair value amounts presented may not necessarily represent the underlying fair value of the Company.

Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial statements. These estimates are subjective in nature, involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates.

Fair value estimates included herein are based on existing on- and off-balance-sheet financial instruments without attempting to estimate the value of anticipated future business and the fair value of assets and liabilities that are not required to be recorded or disclosed at fair value like premises and equipment. In addition, the tax ramifications related to the realization of the unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in the estimates.

Methods and assumptions used to estimate fair value of each class of financial instruments for which it is practicable to estimate fair value are described in the Company's Annual Report on Form 10-K for the year ended December 31, 2025. The fair value of subordinated debt is estimated based on current market rates on similar debt in the market. The Company classifies this debt in Level 2 of the fair value table. There have been no other material changes from the fair value estimate methods and assumptions previously disclosed in the Company's Annual Report on Form 10-K for the year ended December 31, 2025.

The following table presents estimated fair values of the Company’s financial instruments as of the dates indicated.

(dollars in thousands)Carrying AmountTotalLevel 1Level 2Level 3
Financial Assets
Cash and cash equivalents$179,053$179,053$179,053$—$—
Investment securities available for sale415,595415,595—415,595—
Investment securities held to maturity—————
Mortgage loans held for sale774774—774—
Loans, net2,740,4372,724,071—2,718,1605,911
Cash surrender value of BOLI50,42650,42650,426——
Derivative assets(1)1,2531,253—1,253—
Financial Liabilities
Deposits$3,053,500$3,051,433$2,303,510$747,923$—
Subordinated debt, net of issuance cost54,83854,460—54,460—
Derivative liabilities(1)564564—564—
(dollars in thousands)Carrying AmountTotalLevel 1Level 2Level 3
Financial Assets
Cash and cash equivalents$141,605$141,605$141,605$—$—
Investment securities available for sale391,448391,448—391,448—
Investment securities held to maturity1,0651,066—1,066—
Mortgage loans held for sale1,5581,558—1,558—
Loans, net2,710,8812,728,477—2,723,5364,941
Cash surrender value of BOLI49,55749,55749,557——
Derivative assets(1)1,3111,311—1,311—
Financial Liabilities
Deposits$2,972,806$2,971,389$2,167,183$804,206$—
Subordinated debt, net of issuance cost54,67554,520—54,520—
Long-term FHLB advances3,0243,012—3,012—
Derivative liabilities(1)294294—294—

(1)Derivative assets and liabilities are reported at fair value in accrued interest receivable and other assets and accrued interest payable and other liabilities, respectively, in the Consolidated Statements of Financial Condition.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.