Skip to main content

KILROY REALTY CORP

For the period ended Sep 30, 2026. Filed Oct 23, 2026.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Sep 30, 2026 · Filed Oct 23, 2026

KRC$35.89-2.8%Stored close · as of Nov 10, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Notes to Unaudited Consolidated Financial Statements

  1. Organization, Ownership, and Basis of Presentation

Kilroy Realty Corporation (the “Company”) is a self-administered real estate investment trust (“REIT”) active in premier office, life science, and mixed-use property types in the United States. Our approach to modern business environments is designed to drive creativity and productivity for some of the world’s leading technology, media, life science, and professional services companies and we have been consistently recognized for our leadership in sustainability and building operations. We own, manage, develop, and acquire primarily premier office and life science properties in the San Francisco Bay Area, Los Angeles, Seattle, San Diego, and Austin, which are markets we believe have long-term strategic advantages and strong barriers to entry. The Company qualifies as a REIT under the Internal Revenue Code of 1986, as amended (the “Code”). The Company’s common stock is publicly traded on the New York Stock Exchange (“NYSE”) under the ticker symbol “KRC.”

We own our interests in all of our real estate assets through Kilroy Realty, L.P. (the “Operating Partnership”) and conduct substantially all of our operations through the Operating Partnership. Unless stated otherwise or the context otherwise requires, the terms “Kilroy Realty Corporation” or the “Company,” “we,” “our,” and “us” refer to Kilroy Realty Corporation and its consolidated subsidiaries, including the Operating Partnership, and the term “Operating Partnership” refers to Kilroy Realty, L.P. and its consolidated subsidiaries. The descriptions of our business, employees, and properties apply to both the Company and the Operating Partnership.

Our stabilized portfolio of operating properties was comprised of the following at September 30, 2026:

Number ofBuildingsRentableSquare FeetNumber ofTenantsPercentage Occupied (1)
Stabilized Office and Life Science Properties (2)12317,147,06444476.9%

(1)Represents economic occupancy for space where we have achieved revenue recognition for the associated lease agreements.

(2)Includes ancillary retail space.

Number of PropertiesNumber of Units2026 Average Occupancy
Stabilized Residential Property160895.1%

Our stabilized portfolio includes all properties except properties under development and redevelopment or in the tenant improvement phase, undeveloped land, and real estate assets held for sale, if any. Redevelopment properties are those for which we expect to spend significant costs to change their use, with the intention of improving economic return. Properties in the tenant improvement phase are ready for tenant modifications after reaching “cold shell condition,” which may require additional base building modifications. Projects in the tenant improvement phase are moved into our stabilized portfolio once the project reaches the earlier of 95% occupancy orone year from the date of the cessation of major base building construction activities. Capitalized development costs are transferred to relevant asset categories on the balance sheet as projects or phases of projects are placed in service.

Our stabilized portfolio also excludes our future development pipeline, which, as of September 30, 2026, was comprised ofnine potential future development sites.

The consolidated financial statements of the Company include the consolidated financial position and results of operations of the Company, the Operating Partnership, and the following “Consolidated Property Partnerships”:

Consolidated Property PartnershipProperty AddressOwnership Interest (1) (2)
100 First Street Member, LLC (“100 First LLC”)100 1st Street, San Francisco, CA 9410556%
303 Second Street Member, LLC (“303 Second LLC”)303 2nd Street, San Francisco, CA 9410756%
Redwood City Partners, LLC (“Redwood LLC”)900 Jefferson Avenue, Redwood City, CA 9406393%
900 Middlefield Road, Redwood City, CA 94063
1900 Broadway Partners, LLC (“1900 Broadway LLC”)1900 Broadway, Redwood City, CA 9406397%

(1)For 100 First LLC, 303 Second LLC, and Redwood LLC, reflects the Company’s ownership percentage at time of agreement. For Redwood LLC, actual percentage may vary depending on cash flows or promote structure. For 1900 Broadway LLC, reflects expected ownership percentage upon completion of construction.

(2)The remaining interests in allfour property partnerships were owned by unrelated third parties.

As of September 30, 2026, the Company owned an approximate 99.0% common general partnership interest in the Operating Partnership, and the remaining approximate 1.0% common limited partnership interest in the Operating Partnership was owned by non-affiliated investors. Both the general and limited common partnership interests in the Operating Partnership are denominated in common units. Generally, the number of common units held by the Company is equivalent to the number of outstanding shares of the Company’s common stock, and the rights of all the common units to quarterly distributions and payments in liquidation mirror those of the Company’s common stockholders. The common limited partners have certain redemption rights as provided in the Operating Partnership’s Seventh Amended and Restated Agreement of Limited Partnership, as amended (the “Partnership Agreement”).

With the exception of the Operating Partnership and our Consolidated Property Partnerships, all of our subsidiaries are wholly-owned. The consolidated financial statements of the Operating Partnership include the consolidated financial position and results of operations of the Operating Partnership, the Consolidated Property Partnerships, and all of our wholly-owned and controlled subsidiaries. All intercompany balances and transactions have been eliminated in the consolidated financial statements.

The accompanying interim financial statements have been prepared by management in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and in conjunction with the rules and regulations of the Securities and Exchange Commission (“SEC”). Certain information and footnote disclosures required for annual financial statements have been condensed or excluded pursuant to SEC rules and regulations. Accordingly, the interim financial statements do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, the accompanying interim financial statements reflect all adjustments of a normal and recurring nature that are considered necessary for a fair presentation of the results for the interim periods presented. However, the results of operations for the interim periods are not necessarily indicative of the results that may be expected for the year ending December 31, 2026. The interim financial statements for the Company and the Operating Partnership should be read in conjunction with the audited consolidated financial statements and notes thereto included in our annual report on Form 10-K for the year ended December 31, 2025.

Beginning in 2026, the Company combined certain line items in the Consolidated Statements of Equity. The Company determined that separate disclosure for certain line items was not meaningful to the users of the financial statements. The settlement of restricted stock units for shares of common stock is now presented net of shares withheld and payments made to settle tax obligations. Historical presentation has been revised to conform with the current period presentation. These presentation changes did not affect the total equity balance, net income, or earnings per share in any of the periods reported.

Variable Interest Entities

The Operating Partnership is a variable interest entity (“VIE”) that is consolidated by the Company as the primary beneficiary, as the Operating Partnership is a limited partnership in which the common limited partners do not have substantive kick-out or participating rights. At September 30, 2026, the consolidated financial statements of the Company included three VIEs in addition to the Operating Partnership: 100 First LLC, 303 Second LLC, and 1900 Broadway LLC. At December 31, 2025, the consolidated financial statements of the Company includedtwo VIEs in addition to the Operating Partnership: 100 First LLC and 303 Second LLC. The Company and the Operating Partnership were determined to be the primary beneficiaries of these VIEs at September 30, 2026 and December 31, 2025, since we had the ability to control the activities that most significantly impact each of the VIEs’ economic performance. Revenues, income, and net assets generated by 100 First LLC, 303 Second LLC, and 1900 Broadway LLC may only be used to settle their contractual obligations, which primarily consist of operating expenses, capital expenditures, and required distributions. The following table summarizes the total assets, liabilities, and noncontrolling interests included on our consolidated balance sheets attributable to these VIEs:

September 30, 2026December 31, 2025
($ in thousands)
Number of VIEs32
Total assets (1)$451,104$380,940
Total liabilities$23,730$18,304
Total noncontrolling interests$165,655$160,299

(1)Includes $385.6 million and $319.4 million related to real estate assets held for investment, net, as of September 30, 2026 and December 31, 2025, respectively.

Recently Issued Accounting Pronouncements

In November 2024, the FASB issued ASU 2024-03 “Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses.” The ASU is effective for annual periods beginning after December 15, 2026 and interim periods beginning after December 15, 2027. The Company continues to evaluate the impact of this guidance on our consolidated financial statements or notes to our consolidated financial statements.

In May 2026, the FASB issued ASU 2026-02,“Environmental Credits and Environmental Credit Obligations (Topic 818).” The ASU establishes accounting and disclosure requirements for environmental credits and environmental credit obligations, including guidance on recognition, measurement, presentation, and disclosure. The amendments are effective for annual reporting periods beginning after December 15, 2027, with early adoption permitted. The Company is currently evaluating the impact that adoption of this guidance will have on its consolidated financial statements and related disclosures.

  1. Dispositions

Operating Property Dispositions

The Company didnot have any operating property dispositions during the three months ended September 30, 2026. The following table summarizes the operating properties sold during the nine months ended September 30, 2026:

Month of Disposition · Number of Buildings · Rentable Square Feet / Units · Sales Price (1) · Gain on Sale /(Impairment)
(in millions)
Office
Kilroy Sabre Springs, I-15 Corridor, CA (2)January3427,764$124.5$8.2
12348 High Bluff Drive (Del Mar Tech Center), Del Mar, CAMarch139,19221.015.3
Total Office4466,956$145.5$23.5
Residential
Hollywood Residential Properties (3)April393 units$202.0$(61.8)
Total Residential393 units$202.0$(61.8)
Total Dispositions$347.5$(38.3)

(1)Represents gross sales price before broker commissions, closing costs, and purchase price credits.

(2)Kilroy Sabre Springs includes the following buildings: 13480, 13500, and 13520 Evening Creek Drive North, San Diego, CA.

(3)The Hollywood Residential Properties include the 200-unit Columbia Square Living property located at 1550 N. El Centro Avenue, Los Angeles, CA and the 193-unit Jardine property located at 6390 De Longpre Avenue, Los Angeles, CA. In Q1 2026, recognized an impairment charge of approximately $61.8 million to reduce the carrying amount of these properties to their current fair value, less estimated closing costs.

During the three months ended September 30, 2026, the Company’s East Village land parcel was subject to a signed purchase and sale agreement and non-refundable deposits and is targeted to close during the fourth quarter for an estimated sales price of $19.5 million, subject to buyer’s completion of certain due diligence procedures. The carrying value of the parcel was approximately $63.1 million at September 30, 2026. No impairment was recorded as of September 30, 2026 as the property did not meet held-for-sale criteria and was deemed recoverable based on a probability-weighted undiscounted future cash flow assessment.

Our land holdings have historically been intended for future development. As a result of current market conditions, we continue to evaluate the timing, scope, and economic viability of the development of these assets, as well as alternative strategies. Although our probability-weighted impairment analyses did not result in the recognition of an impairment loss as of September 30, 2026, a change in our development plans, intended use, or anticipated holding period, or changes in the expected economics of future development, could result in an impairment loss in a future period.

  1. Prepaid Expenses and Other Assets, net

Prepaid expenses and other assets, net, consisted of the following:

September 30, 2026December 31, 2025
(in thousands)
Furniture, fixtures, and other long-lived assets, net (1)$28,951$29,179
Prepaid expenses, net12,71511,000
Deferred financing costs, net (2)17,9579,150
Other assets4,4425,232
Total prepaid expenses and other assets, net$64,065$54,561

(1)Includes $34.2 million and $43.4 million of accumulated depreciation for furniture, fixtures, and other long-lived assets as of September 30, 2026 and December 31, 2025, respectively.

(2)Refer to Note 4 “Secured and Unsecured Debt of the Operating Partnership” for a discussion of the deferred financing costs for the unsecured revolving credit and term loan facilities.

  1. Secured and Unsecured Debt of the Operating Partnership

The Company generally guarantees all of the Operating Partnership’s unsecured debt obligations, including the unsecured revolving credit facility, the unsecured term loan facility, and all of the unsecured senior notes.

Unsecured Debt

Repayment of $200.0 million and $50.0 million Unsecured Senior Notes due 2026

During 2026, the Company repaid an aggregate $250.0 million of unsecured private placement senior notes at par. In April 2026, the Company repaid the outstanding $50.0 million of 4.300% Private Placement Senior Notes, Series A, which were scheduled to mature in July 2026. In July 2026, the Operating Partnership repaid the outstanding $200.0 million of 4.350% Private Placement Senior Notes, Series B, which were scheduled to mature in October 2026.

Unsecured Revolving Credit and Term Loan Facilities

In June 2026, the Operating Partnership amended and restated the terms of its unsecured revolving credit facility. The amendment and restatement expanded the borrowing capacity to $1.25 billion and extended the maturity date to July 31, 2030.

The following table summarizes the balance and terms of our unsecured revolving credit facility:

Unsecured Revolving Credit Facility
September 30, 2026 · December 31, 2025
($ in thousands)
Outstanding borrowings$40,000$—
Remaining borrowing capacity (1)1,210,0001,100,000
Total borrowing capacity (1)$1,250,000$1,100,000
Interest rate (2)4.90%5.07%
Annual facility fee (3)0.25%
Unamortized deferred financing costs (3)$17,427$9,150
Maturity date (4)July 31, 2030July 31, 2028

(1)We may elect to borrow, subject to bank approval and obtaining commitments for any additional borrowing capacity, up to an additional $450.0 million and $500.0 million as of September 30, 2026 and December 31, 2025, respectively, under an accordion feature pursuant to the terms of the unsecured revolving credit facility. At December 31, 2025, remaining and total borrowing capacity are further reduced by the amount of our outstanding letters of credit, which totals approximately $5.2 million.

(2)Our unsecured revolving credit facility interest rate was calculated using the Secured Overnight Financing Rate (“SOFR”) and a margin of 1.000% based on our credit rating as of September 30, 2026, and using SOFR plus a SOFR adjustment of 0.10% (together “Adjusted SOFR”) and a margin of 1.100% based on our credit rating as of December 31, 2025.

(3)Our annual facility fee is paid on a quarterly basis and is calculated based on total borrowing capacity. In addition to the facility fee, we incurred debt origination and legal costs in connection with the amendment and restatement of the unsecured revolving credit facility, which are included in Prepaid expenses and other assets, net, on our consolidated balance sheets, and will continue to be amortized through the amended maturity date.

(4)The maturity date may be extended bytwo six-month periods, at the Operating Partnership’s election.

The Operating Partnership intends to borrow under the unsecured revolving credit facility from time to time for general corporate purposes, including to finance development and redevelopment expenditures, to fund potential acquisitions, to repay long-term debt, and to supplement cash balances in response to market conditions.

In connection with amending and restating the revolving credit facility, the Operating Partnership amended and restated the unsecured term loan facility, expanding the borrowing capacity to $250.0 million, and extending the maturity date to July 31, 2031. Of the $250.0 million, $50.0 million represents additional delayed draw term loan commitments available to be drawn through June 11, 2027.

The following table summarizes the balance and terms of our Term Loan Facility:

Term Loan Facility
September 30, 2026December 31, 2025
($ in thousands)
Outstanding borrowings$200,000$200,000
Remaining borrowing capacity50,000—
Total borrowing capacity (1)$250,000$200,000
Interest rate (2)5.05%5.02%
Unamortized deferred financing costs (3)$2,700$277
Maturity date (4)July 31, 2031October 3, 2026

(1)As of September 30, 2026, we could elect to borrow, subject to bank approval and obtaining commitments for any additional borrowing capacity, up to an additional $150.0 million under an accordion feature pursuant to the terms of the Term Loan Facility. As of December 31, 2025, we could elect to borrow, subject to bank approval and obtaining commitments for any additional borrowing capacity, up to an additional $130.0 million under an accordion feature pursuant to the terms of the previous Term Loan Facility.

(2)Our Term Loan Facility interest rate was calculated using SOFR and a margin of 1.150% based on our credit rating as of September 30, 2026, and using Adjusted SOFR and a margin of 1.200% based on our credit rating as of December 31, 2025.

(3)We incurred debt origination and legal costs in connection with the amendment and restatement of the Term Loan Facility in June 2026, which will continue to be amortized through the maturity date of the Term Loan Facility. Approximately $0.5 million of these costs related to the delayed draw term loan commitments available are included in Prepaid expenses and other assets, net on our consolidated balance sheets, and will continue to be amortized through the amended maturity date.

(4)There are no extension options available under the terms of the amended and restated Term Loan Facility. As of December 31, 2025, one 12-month extension option was available.

Financial Covenants and Restrictions

The unsecured revolving credit facility, unsecured term loan facility, unsecured senior notes, including the private placement notes, and certain other secured debt arrangements contain covenants and restrictions requiring us to meet certain financial ratios and reporting requirements. Some of the more restrictive financial covenants include a maximum ratio of total debt to total asset value, a minimum fixed-charge coverage ratio, a maximum ratio of secured debt to total asset value, a minimum unsecured debt ratio, and a minimum unencumbered asset pool debt service coverage ratio. Noncompliance withone or more of the covenants and restrictions could result in the full principal balance of the associated debt becoming immediately due and payable. We were in compliance with all of our financial covenants as of September 30, 2026.

Debt Maturities

The following table summarizes the stated debt maturities and scheduled amortization payments for all outstanding debt as of September 30, 2026:

Year(in thousands)
Remaining 2026$146,470
2027249,125
2028400,000
2029475,000
2030540,000
2031550,000
Thereafter2,050,000
Total aggregate principal value$4,410,595
Less: unamortized net discounts and deferred financing costs (1)(33,555)
Total debt, net$4,377,040

(1)Includes $23.7 million of unamortized deferred financing costs for the unsecured term loan facility, unsecured senior notes, and secured debt, and $9.9 million of unamortized discounts for the unsecured senior notes. Excludes unamortized deferred financing costs on the unsecured revolving credit facility and a portion of unamortized deferred financing costs related to the delayed term loan commitment, which are included in Prepaid expenses and other assets, net, on our consolidated balance sheets.

Capitalized Interest

The following table sets forth our gross interest expense and capitalized interest. Capitalized interest was recorded as a cost of development and redevelopment and increased the carrying value of undeveloped land and construction in progress:

Three Months Ended September 30,Nine Months Ended September 30,
2026202520262025
(in thousands)
Gross interest expense$51,243$54,726$157,011$158,599
Capitalized interest(11,867)(22,574)(37,490)(64,455)
Interest expense$39,376$32,152$119,521$94,144
  1. Stockholders’ Equity of the Company

At-The-Market Stock Offering Program

Under our at-the-market (“ATM”) stock offering program (the “2024 ATM Program”), which commenced in March 2024, we may offer and sell shares of the Company’s common stock having an aggregate gross sales price of up to $500.0 million from time to time in “at-the-market” offerings. In connection with the 2024 ATM Program, the Company may also, at its discretion, enter into forward equity sale agreements. The use of forward equity sale agreements allows the Company to fix a share price on the sale of shares of our common stock at the time an agreement is executed but defer settling the forward equity sale agreements and receiving the proceeds from the sale of shares until a later date. The Company did not have any outstanding forward equity sale agreements to be settled at September 30, 2026. Since commencement of the 2024 ATM Program, we have not completed any sales of common stock.

Share Repurchase Program

Under our current share repurchase program, which commenced in February 2024 (the “Share Repurchase Program”), we are authorized to repurchase shares of the Company’s common stock having an aggregate gross purchase price of up to $500.0 million. Under the Share Repurchase Program, repurchases may be made from time to time using a variety of methods, which may include open market purchases and privately negotiated transactions. The specific timing, price, and size of purchases will depend on prevailing stock prices, general economic and market conditions, and other considerations. The Share Repurchase Program does not have a termination date and repurchases may be discontinued at any time. We didnot repurchase any shares of common stock during the three months ended September 30, 2026. During the nine months ended September 30, 2026, we repurchased 2,357,739 shares of common stock at a weighted average price of $30.80 per common share for an aggregate purchase price of $72.7 million. The remaining repurchase capacity as of September 30, 2026 was $427.3 million.

  1. Noncontrolling Interests on the Company’s Consolidated Financial Statements

Common Units of the Operating Partnership

The Company owned an approximate 99.0% and 99.1% common general partnership interest in the Operating Partnership as of September 30, 2026 and December 31, 2025, respectively. The remaining approximate 1.0% and 0.9% common limited partnership interest as of September 30, 2026 and December 31, 2025, respectively, was owned by non-affiliated investors in the form of noncontrolling common units. There were 1,133,562 common units outstanding held by these investors as of September 30, 2026 and December 31, 2025.

The noncontrolling common units may be redeemed by unitholders for cash. Except under certain circumstances, we, at our option, may satisfy the cash redemption obligation with shares of the Company’s common stock on aone-for-one basis. If satisfied in cash, the value for each noncontrolling common unit upon redemption is the amount equal to the average of the closing quoted price per share of the Company’s common stock, par value $0.01 per share, as reported on the NYSE for theten trading days immediately preceding the applicable redemption date. The aggregate value upon redemption of the then-outstanding noncontrolling common units was $38.7 million and $43.2 million as of September 30, 2026 and December 31, 2025, respectively. This redemption value does not necessarily represent the amount that would be distributed with respect to each noncontrolling common unit in the event of our termination or liquidation. In the event of our termination or liquidation, it is generally expected that each common unit would be entitled to a liquidating distribution equal to the liquidating distribution payable in respect of each share of the Company’s common stock.

Noncontrolling Interest in Consolidated Property Partnerships

Refer to Note 7 “Noncontrolling Interests on the Operating Partnership’s Consolidated Financial Statements” for additional information regarding these Consolidated Property Partnerships.

  1. Noncontrolling Interests on the Operating Partnership’s Consolidated Financial Statements

Consolidated Property Partnerships

On February 20, 2026, the Company entered into an agreement with an unaffiliated third party and formed a new consolidated subsidiary. In connection with this formation, we acquired an approximately 1.1-acre land parcel for the future development project at 1900 Broadway in Redwood City, CA for $36.0 million, of which our joint venture partner contributed $9.0 million. We expect an estimated ownership percentage of 97.4% upon completion of development activities. The related assets, liabilities, and noncontrolling interest recognized in connection with this transaction are included in the consolidated financial statements as of the date of formation. The noncontrolling equity interest was $9.0 million as of September 30, 2026.

  1. Share-Based Compensation

Share-Based Compensation Cost Recorded During the Period

The total compensation cost for all share-based compensation programs was $3.9 million and $6.8 million for the three months ended September 30, 2026 and 2025, respectively, and $13.7 million and $17.7 million for the nine months ended September 30, 2026 and 2025, respectively. Of the total share-based compensation costs, $0.7 million and $1.4 million were capitalized as part of real estate assets for the three months ended September 30, 2026 and 2025, respectively, and $2.5 million and $3.7 million were capitalized as part of real estate assets for the nine months ended September 30, 2026 and 2025, respectively.

  1. Rental Income and Future Minimum Rent

The table below sets forth the allocation of rental income between fixed and variable lease payments and net collectability considerations:

Three Months Ended September 30,Nine Months Ended September 30,
2026202520262025
(in thousands)
Fixed lease payments$213,977$221,963$654,800$679,888
Variable lease payments53,06651,963146,882146,470
Impact from tenant creditworthiness considerations (1)(293)983(1,281)(134)
Total rental income$266,750$274,909$800,401$826,224

(1)Represents reserve adjustments to rental income related to our assessment of the collectability of amounts due under leases with our tenants, including recognition of deferred rent balances associated with tenants moved to / restored from a cash basis of revenue recognition and allowances for uncollectible receivables.

We have operating leases with tenants that expire at various dates through 2050 and may be subject to scheduled fixed increases and future renewal options. Leases may also provide for reimbursements of certain property-related operating expenses. Future contractual minimum rent under operating leases, which includes amounts contractually due from leases that are on a cash basis of reporting due to tenant creditworthiness considerations, as of September 30, 2026, for future periods, is summarized as follows:

Year Ending(in thousands)
Remaining 2026$195,859
2027799,438
2028784,966
2029707,921
2030660,105
2031551,189
Thereafter1,998,142
Total (1)$5,697,620

(1)Excludes residential leases and leases with an initial term of less than one year.

  1. Commitments and Contingencies

Development and Construction Commitments

As of September 30, 2026, we had commitments ranging from approximately $540.0 million to $560.0 million, excluding our ground lease commitments, for contracts and executed leases directly related to our operating, stabilized development, and future development properties.

Environmental Matters

We had the following accrued environmental remediation liabilities in connection with certain of our future development projects:

September 30, 2026December 31, 2025
(in thousands)
Environmental liabilities$72,136$70,030

Legal Matters

We and our properties are subject to routine litigation incidental to our business. As of September 30, 2026, we are not a defendant in, and our properties are not subject to, any legal proceedings that we believe, if determined adversely to us, would have a material adverse effect upon our financial condition, results of operations or cash flows.

  1. Fair Value Measurements and Disclosures

Assets Measured at Fair Value on a Recurring Basis

The only assets we record at fair value on a recurring basis in our consolidated financial statements are the marketable securities related to our Deferred Compensation Plan. The following table sets forth the fair value of our Deferred Compensation Plan:

Fair Value (Level 1) (1)
September 30, 2026December 31, 2025
Description · (in thousands)
Deferred Compensation Plan assets (2)$34,025$30,807

(1) Based on quoted prices in active markets for identical securities.

(2) The Deferred Compensation Plan assets are held in a limited rabbi trust.

Financial Instruments Disclosed at Fair Value

The carrying value of the unsecured line of credit balance approximates fair value due to its short-term nature and its variable interest rate. The following table sets forth the carrying value and the fair value of our other financial instruments:

September 30, 2026December 31, 2025
CarryingValueFairValueCarryingValueFairValue
Liabilities · (in thousands)
Secured debt, net$588,777$577,238$592,685$587,244
Unsecured debt, net$3,748,263$3,431,406$3,996,774$3,834,485

Fair value is calculated using Level 2 inputs, which are based on model-derived valuations in which significant inputs and value drivers are observable in active markets.

  1. Net Income Available to Common Stockholders Per Share of the Company

The following table reconciles the numerator and denominator in computing the Company’s basic and diluted per-share computations for net income available to common stockholders:

Three Months Ended September 30,Nine Months Ended September 30,
2026202520262025
(in thousands, except share and per share amounts)
Numerator:
Net income available to common stockholders$15,506$156,220$16,144$263,677
Allocation to participating securities (1)(71)(551)(96)(911)
Numerator for basic and diluted net income available to common stockholders$15,435$155,669$16,048$262,766
Denominator:
Basic weighted average vested shares outstanding116,308,988118,295,812116,741,107118,258,947
Effect of dilutive securities931,208526,450802,640464,974
Diluted weighted average vested shares and common stock equivalents outstanding117,240,196118,822,262117,543,747118,723,921
Basic earnings per share:
Net income available to common stockholders per share$0.13$1.32$0.14$2.22
Diluted earnings per share:
Net income available to common stockholders per share$0.13$1.31$0.14$2.21

(1)Participating securities include certain vested time-based RSUs and performance-based RSUs.

Share-based payment awards that contain non-forfeitable rights to dividends or dividend equivalents (whether paid or unpaid) are considered participating securities. The impact of potentially dilutive common shares, including RSUs, is considered in our diluted earnings per share calculation for the three and nine months ended September 30, 2026 and 2025. Certain RSUs are not included in dilutive securities for the three and nine months ended September 30, 2026 and 2025 as they were antidilutive.

  1. Net Income Available to Common Unitholders Per Unit of the Operating Partnership

The following table reconciles the numerator and denominator in computing the Operating Partnership’s basic and diluted per-unit computations for net income available to common unitholders:

Three Months Ended September 30,Nine Months Ended September 30,
2026202520262025
(in thousands, except unit and per unit amounts)
Numerator:
Net income available to common unitholders$15,657$157,744$16,303$266,239
Allocation to participating securities (1)(71)(551)(96)(911)
Numerator for basic and diluted net income available to common unitholders$15,586$157,193$16,207$265,328
Denominator:
Basic weighted average vested units outstanding117,442,550119,446,386117,874,669119,409,521
Effect of dilutive securities931,208526,450802,640464,974
Diluted weighted average vested units and common unit equivalents outstanding118,373,758119,972,836118,677,309119,874,495
Basic earnings per unit:
Net income available to common unitholders per unit$0.13$1.32$0.14$2.22
Diluted earnings per unit:
Net income available to common unitholders per unit$0.13$1.31$0.14$2.21

(1)Participating securities include certain vested time-based RSUs and performance-based RSUs.

Share-based payment awards that contain non-forfeitable rights to dividends or dividend equivalents (whether paid or unpaid) are considered participating securities. The impact of potentially dilutive common units, including RSUs, is considered in our diluted earnings per share calculation for the three and nine months ended September 30, 2026 and 2025. Certain RSUs are not included in dilutive securities for the three and nine months ended September 30, 2026 and 2025 as they were antidilutive.

  1. Supplemental Cash Flows Information of the Company and the Operating Partnership

Supplemental cash flows information of the Company is as follows:

Nine Months Ended September 30,
20262025
(in thousands)
SUPPLEMENTAL CASH FLOWS INFORMATION:
Cash paid for interest, net of capitalized interest of $34,955 and $60,165, respectively$116,021$90,110
Cash paid for amounts included in the measurement of ground lease liabilities$5,304$5,749
NON-CASH INVESTING TRANSACTIONS:
Accrual for expenditures for operating properties and development and redevelopment properties$58,215$53,861
Tenant improvements funded directly by tenants$2,683$2,503
Contribution of land by noncontrolling interest to consolidated property partnership$9,000$—
NON-CASH FINANCING TRANSACTIONS:
Issuance of RSU dividend equivalents$6,514$2,433
Accrual of dividends and distributions payable to common stockholders and common unitholders$63,430$64,996

Supplemental cash flows information of the Operating Partnership is as follows:

Nine Months Ended September 30,
20262025
(in thousands)
SUPPLEMENTAL CASH FLOWS INFORMATION:
Cash paid for interest, net of capitalized interest of $34,955 and $60,165, respectively$116,021$90,110
Cash paid for amounts included in the measurement of ground lease liabilities$5,304$5,749
NON-CASH INVESTING TRANSACTIONS:
Accrual for expenditures for operating properties and development and redevelopment properties$58,215$53,861
Tenant improvements funded directly by tenants$2,683$2,503
Contribution of land by noncontrolling interest to consolidated property partnership$9,000$—
NON-CASH FINANCING TRANSACTIONS:
Issuance of RSU dividend equivalents$6,514$2,433
Accrual of distributions payable to common unitholders$63,430$64,996
  1. Segments

Operating segments are defined as components of an enterprise that engage in business activities from which they may earn revenues and incur expenses and about which discrete financial information is available that is evaluated regularly by the Chief Operating Decision Maker (“CODM”). The CODM decides how resources are allocated and assesses performance on a recurring basis, at least quarterly. Our CODM is our Chief Executive Officer (“CEO”), who evaluates the operating performance and financial results of our consolidated portfolio based on Net Income through monthly operations meetings.

We conduct our business on a consolidated basis inone operating segment and therefore haveone reportable segment. Asset information by segment is not reported because the Company does not use this measure to assess performance.

Our reportable segment derives its revenues primarily from rental revenue and related property income through the leasing of commercial real estate space to tenants. We recognize revenue from base rent (fixed lease payments), additional rent (variable lease payments, which consist of amounts due from tenants for common area maintenance, real estate taxes, percentage rent, and other recoverable costs), parking, and other lease-related revenue. Significant segment expenses include property expenses, real estate taxes, general and administrative expenses, depreciation and amortization, and interest expense. Management reviews these expenses in assessing operating performance and making resource allocation decisions.

The following table presents Net Income:

Three Months Ended September 30,Nine Months Ended September 30,
2026202520262025
(in thousands)
Revenues:
Rental income$266,750$274,909$800,401$826,224
Other property income4,8544,83513,62714,256
Total revenues271,604279,744814,028840,480
Expenses:
Property expenses64,63961,764184,056179,053
Real estate taxes30,25325,87887,33781,008
Ground leases3,2173,0189,6829,057
General and administrative expenses18,40818,24758,04053,623
Leasing costs2,9802,6108,8047,760
Depreciation and amortization93,16587,487281,069262,231
Total expenses212,662199,004628,988592,732
Other Income (Expenses):
Interest income6203,1192,8214,765
Interest expense(39,376)(32,152)(119,521)(94,144)
Other income8391224124
Gains on sales of depreciable operating properties—110,48423,525127,038
Impairment of real estate assets——(61,778)—
Total other (expenses) income(38,673)81,542(154,729)37,783
Net income$20,269$162,282$30,311$285,531
ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.