XTI Aerospace, Inc.
For the period ended Jun 30, 2026. Filed Oct 20, 2026.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Jun 30, 2026 · Filed Oct 20, 2026
XTIA$1.00+6.4%Stored close · as of Nov 10, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Condensed Consolidated Statements of Changes in Stockholders’ Equity (Deficit)
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS’ EQUITY (DEFICIT)
| Series 4 Convertible Preferred Stock at Redemption Value · Series 5 Convertible Preferred Stock at Redemption Value · Series 9 Convertible Preferred Stock at Redemption Value · Series 10 ConvertiblePreferred Stock atRedemption Value · Common Stock · AdditionalPaid-In Capital · AccumulatedOtherComprehensive Loss · Accumulated Deficit · TotalStockholders’Equity (Deficit) · Non-ControllingClass BUnits · TotalEquity (Deficit) | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Shares · Amount · Shares · Amount · Shares · Amount · Shares · Amount · Shares · Amount | ||||||||||||||||
| Balance - January 1, 2026 | 1 | $— | 126 | $— | — | $— | 25,000 | $21,793 | 32,786,816 | $33 | $157,354 | $881 | $(162,323) | $17,738 | $10,005 | $27,743 |
| Conversion of Series 10 Preferred Stock to common shares and pre-funded warrants | — | — | — | — | — | — | (25,000) | (21,793) | 1,721,980 | 1 | (1,945) | — | — | (23,737) | — | (23,737) |
| Stock-based compensation – Options | — | — | — | — | — | — | — | — | — | — | 4,847 | — | — | 4,847 | — | 4,847 |
| Common shares issued for exercise of liability classified warrants, net of costs | — | — | — | — | — | — | — | — | 3,963,408 | 4 | 10,734 | — | — | 10,738 | — | 10,738 |
| Series 10 Convertible Preferred Stock dividend accrual | — | — | — | — | — | — | — | — | — | — | (42) | — | — | (42) | — | (42) |
| Disposition of the Inpixon Business (Note 17) | — | — | — | — | — | — | — | — | — | — | — | (881) | — | (881) | — | (881) |
| Net loss attributable to parent | — | — | — | — | — | — | — | — | — | — | — | — | (35,270) | (35,270) | — | (35,270) |
| Net income attributable to noncontrolling interest | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 272 | 272 |
| Balance – March 31, 2026 | 1 | $— | 126 | $— | — | $— | — | $— | 38,472,204 | $38 | $170,948 | $— | $(197,593) | $(26,607) | $10,277 | $(16,330) |
| Stock-based compensation – Options | — | — | — | — | — | — | — | — | — | — | 3,772 | — | — | 3,772 | — | 3,772 |
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS’ EQUITY (DEFICIT) - CONTINUED
| Series 4 Convertible Preferred Stock at Redemption Value · Series 5 Convertible Preferred Stock at Redemption Value · Series 9 Convertible Preferred Stock at Redemption Value · Series 10 ConvertiblePreferred Stock atRedemption Value · Common Stock · AdditionalPaid-In Capital · AccumulatedOtherComprehensive Loss · Accumulated Deficit · TotalStockholders’Equity (Deficit) · Non-ControllingClass BUnits · TotalEquity (Deficit) | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Shares · Amount · Shares · Amount · Shares · Amount · Shares · Amount · Shares · Amount | ||||||||||||||||
| Stock option exercise | — | — | — | — | — | — | — | — | 5,585 | — | — | — | — | — | — | — |
| Net loss attributable to parent | — | — | — | — | — | — | — | — | — | — | — | — | (2,754) | (2,754) | — | (2,754) |
| Net income attributable to noncontrolling interest | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 304 | 304 |
| Balance – June 30, 2026 | 1 | $— | 126 | $— | — | $— | — | $— | 38,477,789 | $38 | $174,720 | $— | $(200,347) | $(25,589) | $10,581 | $(15,008) |
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS’ EQUITY (DEFICIT)
| Series 4Preferred Stock atRedemption Value · Series 5Preferred Stock atRedemption Value · Series 9Preferred Stock atRedemption Value · Common Stock · AdditionalPaid-InCapital · AccumulatedOtherComprehensiveLoss · AccumulatedDeficit · TotalStockholders’Equity | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Shares · Amount · Shares · Amount · Shares · Amount · Shares · Amount | ||||||||||||||||||||||
| Balance - January 1, 2025 | 1 | $— | 126 | $— | 1,331 | $1,331 | 1,685,021 | $2 | $99,425 | $(622) | $(93,562) | $6,574 | ||||||||||
| Common shares issued for net cash proceeds of ATM offering | — | — | — | — | — | — | 169,299 | — | 1,667 | — | — | 1,667 | ||||||||||
| Common shares issued for net cash proceeds of public offerings | — | — | — | — | — | — | 2,219,746 | 2 | 17,900 | — | — | 17,902 | ||||||||||
| Common shares issued for conversion of debt | — | — | — | — | — | — | 240,229 | — | 750 | — | — | 750 | ||||||||||
| Common shares issued for exercise of liability classified warrants | — | — | — | — | — | — | 300,000 | — | 408 | — | — | 408 | ||||||||||
| Redemption of Series 9 preferred stock | — | — | — | — | (1,331) | (1,331) | — | — | (96) | — | — | (1,427) | ||||||||||
| Stock-based compensation | — | — | — | — | — | — | — | — | 455 | — | — | 455 | ||||||||||
| Cumulative translation adjustment | — | — | — | — | — | — | — | — | — | 467 | — | 467 | ||||||||||
| Other | — | — | — | — | — | — | 173,245 | 1 | 4 | — | — | 5 | ||||||||||
| Net loss | — | — | — | — | — | — | — | — | — | — | (12,872) | (12,872) | ||||||||||
| Balance – March 31, 2025 | 1 | — | 126 | — | — | — | 4,787,540 | 5 | 120,513 | (155) | (106,434) | 13,929 | ||||||||||
| Common shares issued for net cash proceeds of public offerings | — | — | — | — | — | — | 6,231 | 6 | (457) | — | — | (451) | ||||||||||
| Common shares issued for exercise of liability classified warrants | — | — | — | — | — | — | 6,772 | 7 | 18,002 | — | — | 18,009 | ||||||||||
| Stock-based compensation | — | — | — | — | — | — | 125 | — | 722 | — | — | 722 | ||||||||||
| Cumulative translation adjustment | — | — | — | — | — | — | — | — | — | 1,039 | — | 1,039 | ||||||||||
| Other | — | — | — | — | — | — | — | — | 15 | — | — | 15 | ||||||||||
| Net loss | — | — | — | — | — | — | — | — | — | — | (20,858) | (20,858) | ||||||||||
| Balance – June 30, 2025 | 1 | — | 126 | — | — | — | 17,915,340 | 18 | 138,795 | 884 | (127,292) | 12,405 | ||||||||||
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.