Skip to main content

Cycurion, Inc.

For the period ended Jun 30, 2026. Filed Aug 14, 2026.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Jun 30, 2026 · Filed Aug 14, 2026

CYCU$2.47+3.3%Stored close · as of Nov 9, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits
Contents

Consolidated Balance Sheets

June 30, 2026December 31, 2025
Assets:
Cash and cash equivalents$1,873,287$5,255,235
Accounts receivable, net3,721,5202,687,479
Prepaid expenses and other current assets222,88660,133
Other receivables133,058-
Total current assets5,950,7518,002,847
Software development costs, net4,798,9814,606,981
Goodwill and intangibles27,617,39820,842,508
Total non-current assets32,416,37925,449,489
Total assets$38,367,130$33,452,336
Liabilities and Stockholders' Equity:
Liabilities:
Bank loan-revolving credit line$2,421,305$2,933,396
Loans payable - current portion269,068669,693
Factoring liability1,300,4701,511,678
Convertible notes2,686,748192,897
Promissory notes1,161,9602,499,662
Loans payable - related parties123,650123,650
Accounts payable1,290,8011,314,772
Accrued liabilities7,613,9434,228,337
Accrued compensation and benefits1,063,856919,825
Accrued interest payable432,7481,347,787
Excise tax payable1,167,1731,167,173
Total current liabilities19,531,72216,908,870
Loans payable - non-current portion627,010300,000
Total non-current liabilities627,010300,000
Total liabilities20,158,73217,208,870
Commitments and contingencies (Note 19)
Stockholders' Equity:
Preferred stock ($0.0001 par value, 20,000,000 shares authorized)
Series A convertible preferred stock ($0.0001 par value, 110,000 shares designated, 0 and 0 issued and outstanding, respectively)--
Series B convertible preferred stock ($0.0001 par value, 3,000 shares designated, 1 and 1 issued and outstanding, respectively)--
Series C convertible preferred stock ($0.0001 par value, 5,000 shares designated, 2,547 and 4,851 issued and outstanding, respectively)--
Series D convertible preferred stock ($0.0001 par value, 6,666,700 shares designated, 150,000 and 150,000 issued and outstanding, respectively)1515
Series E convertible preferred stock ($0.0001 par value, 100 shares designated, 51 and 51 issued and outstanding, respectively)--
Series F convertible preferred stock ($0.0001 par value, 10,000 shares designated, 0 and 0 issued and outstanding, respectively)--
Series G convertible preferred stock ($0.0001 par value, 10,000 shares designated, 143 and 143 issued and outstanding, respectively)--
Series H convertible preferred stock ($0.0001 par value, 10,000 shares designated, 1,900 and 0 issued and outstanding, respectively)--
Series I convertible preferred stock ($0.0001 par value, 888,888 shares designated, 888,888 and 0 issued and outstanding, respectively)89-
Common stock ($0.0001 par value, 300,000,000 shares authorized, 11,889,767 and 3,642,501 shares issued and outstanding, respectively)1,189364
Additional paid in capital55,545,13346,979,762
Accumulated deficit(32,763,317)(26,879,081)
Total stockholders' equity attributable to Cycurion22,783,10920,101,060
Deficit attributable to noncontrolling interests(4,574,711)(3,857,594)
Total stockholders' equity18,208,39816,243,466
Total liabilities and stockholders’ equity$38,367,130$33,452,336
See accompanying notes to unaudited consolidated financial statements.
ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.