BKV Corp
For the period ended Jun 30, 2026. Filed Aug 6, 2026.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Jun 30, 2026 · Filed Aug 6, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Co S o St' Eq a Me Eq
Condensed Consolidated Statements of Equity and Mezzanine Equity
| Equity · Mezzanine Equity | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock · Treasury · Additional Paid-In Capital · Retained Earnings · Noncontrolling Interest · Total Equity · Noncontrolling Interest | ||||||||||
| Shares · Amount · Shares · Amount | ||||||||||
| Balance, December 31, 2025 (1) | 96,872 | $1,635 | 214 | $(6,663) | $1,681,785 | $309,051 | $67,982 | $2,053,790 | $12,951 | |
| Net income | — | — | — | — | — | 44,075 | 7,039 | 51,114 | 730 | |
| Contributions from noncontrolling interest | — | — | — | — | — | — | — | — | 4,200 | |
| Accretion of Class B Units to redemption value | — | — | — | — | — | (741) | — | (741) | 741 | |
| Issuance of common stock, net | 7,004 | 70 | — | — | 186,104 | — | — | 186,174 | — | |
| Issuance of common stock to BPPUS | 5,315 | 53 | — | — | (53) | — | — | — | ||
| Issuance of common stock under equity incentive plans, net | 16 | — | — | — | 277 | — | — | 277 | — | |
| Common stock issued upon vesting of restricted stock units, net of shares withheld for income taxes | 178 | 2 | — | — | (2,057) | — | — | (2,055) | — | |
| Equity-based compensation | — | — | — | — | 3,907 | — | — | 3,907 | — | |
| Balance, March 31, 2026 | 109,385 | $1,760 | 214 | $(6,663) | $1,869,963 | $352,385 | $75,021 | $2,292,466 | $18,622 | |
| Net income | — | — | — | — | — | 75,806 | 922 | 76,728 | 602 | |
| Contributions from noncontrolling interest | — | — | — | — | — | — | — | — | 9,200 | |
| Accretion of Class B Units to redemption value | — | — | — | — | — | (1,800) | — | (1,800) | 1,800 | |
| Additional offering costs | — | — | — | — | (670) | — | — | (670) | — | |
| Common stock issued upon vesting of restricted stock units, net of shares withheld for income taxes | 32 | — | — | — | (77) | — | — | (77) | — | |
| Equity-based compensation | — | — | — | — | 6,399 | — | — | 6,399 | — | |
| Balance, June 30, 2026 | 109,417 | $1,760 | 214 | $(6,663) | $1,875,615 | $426,391 | $75,943 | $2,373,046 | $30,224 | |
| The accompanying notes are an integral part of these condensed consolidated financial statements. | 17 |
|---|
Condensed Consolidated Statements of Equity and Mezzanine Equity
| Equity · Mezzanine Equity | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock · Treasury · Additional Paid-In Capital · Retained Earnings · Noncontrolling Interest · Total Equity (1) · Noncontrolling Interest | ||||||||||||||
| Shares · Amount · Shares · Amount | ||||||||||||||
| Balance, December 31, 2024 | 84,600 | $1,512 | 214 | $(6,663) | $1,374,525 | $131,317 | $51,829 | $1,552,520 | $— | |||||
| Net loss | — | — | — | — | — | (81,979) | (4,792) | (86,771) | — | |||||
| Common stock issued upon vesting of restricted stock units, net of shares withheld for income taxes | 108 | 1 | — | — | (1,182) | — | — | (1,181) | — | |||||
| Equity-based compensation | — | — | — | — | 2,067 | — | — | 2,067 | — | |||||
| Balance, March 31, 2025 | 84,708 | $1,513 | 214 | $(6,663) | $1,375,410 | $49,338 | $47,037 | $1,466,635 | $— | |||||
| Net income | — | — | — | — | — | 107,768 | 4,544 | 112,312 | 163 | |||||
| Contributions from noncontrolling interest | — | — | — | — | — | — | — | — | 4,353 | |||||
| Accretion of Class B Units to redemption value | — | (281) | — | (281) | 281 | |||||||||
| Distribution declared to noncontrolling interest | — | — | — | — | — | — | — | — | (6,870) | |||||
| Common stock issued upon vesting of restricted stock units, net of shares withheld for income taxes | 3 | — | — | — | (23) | — | — | (23) | — | |||||
| Equity-based compensation | — | — | — | — | 4,069 | — | — | 4,069 | — | |||||
| Balance, June 30, 2025 | 84,711 | $1,513 | 214 | $(6,663) | $1,379,456 | $156,825 | $51,581 | $1,582,712 | $(2,073) | |||||
(1)The financial information presented in this Quarterly Report on Form 10-Q has been retrospectively adjusted for the BKV-BPP Power Joint Venture Transaction, which was accounted for as a transaction between entities under common control, with prior periods recast as if the transaction had occurred at the beginning of the earliest period presented. See Note 2 - Acquisition for further information.
| The accompanying notes are an integral part of these condensed consolidated financial statements. | 18 |
|---|
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.