Finward Bancorp
For the period ended Mar 31, 2026. Filed May 13, 2026.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Mar 31, 2026 · Filed May 13, 2026
Contents
Item 1. Unaudited Financial Statements and Notes
Condensed Consolidated Balance Sheets
| (unaudited) | ||
|---|---|---|
| (Dollars in thousands) | March 31,2026 | December 31,2025 |
| ASSETS | ||
| Cash and non-interest bearing deposits in other financial institutions | $15,758 | $18,265 |
| Interest bearing deposits in other financial institutions | 102,997 | 101,382 |
| Total cash and cash equivalents | 118,755 | 119,647 |
| Securities available-for-sale | 307,686 | 316,227 |
| Loans held-for-sale | - | 1,096 |
| Loans receivable, net of deferred fees and costs | 1,455,118 | 1,450,387 |
| Less: Allowance for credit losses | (17,285) | (17,506) |
| Net loans receivable | 1,437,833 | 1,432,881 |
| Federal Home Loan Bank stock | 6,547 | 6,547 |
| Accrued interest receivable | 7,700 | 7,781 |
| Premises and equipment | 44,315 | 44,976 |
| Cash value of bank owned life insurance | 33,786 | 33,586 |
| Goodwill | 22,395 | 22,395 |
| Other intangible assets | 1,076 | 1,172 |
| Other assets | 35,063 | 34,873 |
| Total assets | $2,015,156 | $2,021,181 |
| LIABILITIES AND STOCKHOLDERS' EQUITY | ||
| Deposits: | ||
| Non-interest bearing | $278,705 | $267,441 |
| Interest bearing | 1,440,366 | 1,459,530 |
| Total | 1,719,071 | 1,726,971 |
| Federal funds purchased and repurchase agreements | 40,815 | 39,703 |
| Borrowed funds | 50,000 | 45,000 |
| Accrued expenses and other liabilities | 32,870 | 34,844 |
| Total liabilities | 1,842,756 | 1,846,518 |
| Commitments and contingencies | ||
| Stockholders' Equity: | ||
| Preferred stock, no par or stated value; 10,000,000 shares authorized, none outstanding | - | - |
| Common stock, no par or stated value; 10,000,000 shares authorized; shares issued and outstanding: March 31, 2026 - 4,330,486 December 31, 2025 - 4,326,747 | - | - |
| Additional paid-in capital | 70,397 | 70,331 |
| Accumulated other comprehensive loss | (45,713) | (41,662) |
| Retained earnings | 147,716 | 145,994 |
| Total stockholders' equity | 172,400 | 174,663 |
| Total liabilities and stockholders' equity | $2,015,156 | $2,021,181 |
Condensed Consolidated Statements of Income
| Three Months Ended March 31, | |||
|---|---|---|---|
| (Dollars in thousands, except per share data) · 2026 · 2025 | |||
| Interest income: | |||
| Loans receivable | $19,871 | $19,655 | |
| Securities | 1,771 | 2,133 | |
| Other interest earning assets | 1,079 | 553 | |
| Total interest income | 22,721 | 22,341 | |
| Interest expense: | |||
| Deposits | 6,959 | 8,045 | |
| Federal funds purchased and repurchase agreements | 272 | 348 | |
| Borrowed funds | 419 | 635 | |
| Total interest expense | 7,650 | 9,028 | |
| Net interest income | 15,071 | 13,313 | |
| Provision for (benefit from) credit losses | 55 | 454 | |
| Net interest income after provision for credit losses | 15,016 | 12,859 | |
| Non-interest income: | |||
| Fees and service charges | 1,295 | 1,109 | |
| Wealth management operations | 661 | 619 | |
| Gain (loss) on tax credit investment | - | 67 | |
| Gain (loss) on sale of loans held-for-sale, net | 257 | 230 | |
| Bank owned life insurance | 201 | 198 | |
| Other | 3 | 6 | |
| Total non-interest income | 2,417 | 2,229 | |
| Non-interest expense: | |||
| Compensation and benefits | 7,591 | 7,372 | |
| Occupancy and equipment | 1,991 | 2,111 | |
| Data processing | 1,105 | 1,039 | |
| Marketing | 587 | 86 | |
| Federal deposit insurance premiums | 381 | 433 | |
| Professional and outside services | 1,169 | 1,260 | |
| Technology | 508 | 454 | |
| Other | 1,436 | 1,717 | |
| Total non-interest expense | 14,768 | 14,472 | |
| Income before income tax expense | 2,665 | 616 | |
| Income tax expense (benefit) | 423 | 161 | |
| Net income | $2,242 | $455 | |
| Earnings per common share: | |||
| Basic | $0.52 | $0.11 | |
| Diluted | $0.52 | $0.11 | |
| Dividends declared per common share | $0.12 | $ | - |
Condensed Consolidated Statements of Comprehensive Income (Loss)
| (Dollars in thousands) | 2026 | 2025 |
|---|---|---|
| Net income | $2,242 | $455 |
| Unrealized gains (losses) on securities available for sale: | ||
| Changes in unrealized gains (losses) on securities available for sale | (5,330) | (210) |
| Less: tax expense (benefit) | (1,279) | (50) |
| Other comprehensive income (loss), net of tax | (4,051) | (160) |
| Comprehensive income (loss), net of tax | $(1,809) | $295 |
Condensed Consolidated Statements of Changes in Stockholder's Equity
| (Dollars in thousands, except per share data) · CommonStock · AdditionalPaid-inCapital · AccumulatedOtherComprehensive(Loss)/Income · RetainedEarnings · TotalStockholders'Equity | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Balance at January 1, 2025 | $ | - | $70,034 | $(58,084) | $139,464 | $151,414 | |||
| Net income | - | - | - | 455 | 455 | ||||
| Other comprehensive income (loss), net of tax | - | - | (160) | - | (160) | ||||
| Stock-based compensation expense | - | 98 | - | - | 98 | ||||
| Balance at March 31, 2025 | $ | - | $70,132 | $(58,244) | $139,919 | $151,807 | |||
| Balance at January 1, 2026 | $ | - | $70,331 | $(41,662) | $145,994 | $174,663 | |||
| Net income | - | - | - | 2,242 | 2,242 | ||||
| Other comprehensive income (loss), net of tax | - | - | (4,051) | - | (4,051) | ||||
| Net surrender value of 1,508 restricted stock awards | - | (60) | - | - | (60) | ||||
| Stock-based compensation expense | - | 126 | - | - | 126 | ||||
| Cash dividends, $0.12 per share | - | - | - | (520) | (520) | ||||
| Balance at March 31, 2026 | $ | - | $70,397 | $(45,713) | $147,716 | $172,400 | |||
Condensed Consolidated Statements of Cash Flows
| Three months ended March 31, | ||
|---|---|---|
| (Dollars in thousands) | 2026 | 2025 |
| CASH FLOWS FROM OPERATING ACTIVITIES: | ||
| Net income | $2,242 | $455 |
| Adjustments to reconcile net income to net cash provided by operating activities: | ||
| Origination of loans for sale | (9,407) | (9,596) |
| Sale of loans originated for sale | 10,779 | 8,263 |
| Depreciation and amortization, net of accretion | 1,325 | 1,600 |
| Stock based compensation expense | 126 | 98 |
| Cash payments for lease liabilities | (404) | (397) |
| (Gain) loss on sale of loans held-for-sale, net | (276) | (265) |
| (Increase) decrease of cash value of bank owned life insurance | (201) | (198) |
| (Gain) loss on derivatives | 19 | 35 |
| Provision for (benefit from) credit losses | 55 | 454 |
| Change in: | ||
| Interest receivable | 81 | (100) |
| Interest payable | 13 | (34) |
| Other assets | 1,145 | 2,095 |
| Accrued expenses and other liabilities | (1,862) | (6,219) |
| Total adjustments | 1,393 | (4,264) |
| Net cash provided by (used in) operating activities | 3,635 | (3,809) |
| CASH FLOWS FROM INVESTING ACTIVITIES: | ||
| Proceeds from maturities and pay downs of securities available-for-sale | 2,886 | 2,863 |
| Purchase of loans | (10,312) | - |
| Net change in loans receivable | 5,402 | 16,946 |
| Purchase of premises and equipment | (135) | (183) |
| Proceeds from sale of foreclosed real estate | - | 72 |
| Net cash provided by (used in) investing activities | (2,159) | 19,698 |
| CASH FLOWS FROM FINANCING ACTIVITIES: | ||
| Change in deposits | (7,900) | (10,182) |
| Proceeds from borrowed funds | 15,000 | 1,657 |
| Repayment of borrowed funds | (10,000) | (10,000) |
| Net surrender value of restricted stock awards | (60) | - |
| Change in federal funds purchased and repurchase agreements | 1,112 | 4,937 |
| Dividends paid | (520) | (518) |
| Net cash provided by (used in) financing activities | (2,368) | (14,106) |
| Net change in cash and cash equivalents | (892) | 1,783 |
| Cash and cash equivalents at beginning of period | 119,647 | 70,584 |
| Cash and cash equivalents at end of period | $118,755 | $72,367 |
| SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION: | ||
| Cash paid during the period for: | ||
| Interest | $8,621 | $8,994 |
| Noncash activities: | ||
| Transfer of premises and equipment to other assets | 103 | - |
Notes to Condensed Consolidated Financial Statements
Note 1 -Basis of Presentation
Organization and Description of Business
The condensed consolidated financial statements include the accounts of Finward Bancorp (the “Company” or “FNWD”) and Peoples Bank (the “Bank”), and the Bank’s wholly-owned subsidiaries, Peoples Service Corporation, NWIN, LLC, NWIN Funding, Incorporated, and Columbia Development Company, LLC. The Company has no other business activity other than being a holding company for the Bank and the Company’s earnings are primarily dependent upon the earnings of the Bank. The accompanying unaudited condensed consolidated financial statements were prepared in accordance with instructions for Form 10-Q and, therefore, do not include all disclosures required by GAAP for complete presentation of condensed consolidated financial statements. In the opinion of management, the condensed consolidated financial statements contain all adjustments necessary to present fairly the condensed consolidated balance sheets of the Company as of March 31, 2026, and December 31, 2025, and the condensed consolidated statements of income, comprehensive income (loss), and changes in stockholders’ equity for the three months ended March 31, 2026, and 2025, and condensed consolidated statements of cash flows for the three months ended March 31, 2026, and 2025. The income reported for the three months ended March 31, 2026, is not necessarily indicative of the results to be expected for the full year.
The Company's revenue is primarily derived from the business of banking. The Company's financial performance is monitored on a consolidated basis by the CEO, who is considered to be the Company's CODM. This review is supported by the Chief Financial Officer, Chief Revenue Officer, and Chief Operating Officer. Financial performance is reported to the CODM monthly. The presentation of financial performance to the CODM is consistent with amounts and financial statement line items shown in the Company's consolidated balance sheets and consolidated statements of income. Additionally, the Company's significant expenses are adequately segmented by category and amount in the consolidated statements of income to include all significant items when considering both qualitative and quantitative factors. Significant expenses of the Company include compensation and benefits, net occupancy expense, equipment costs, data processing fees, and professional fees.
All of the Company’s financial results are similar and considered by management to be aggregated intoone reportable operating segment. The Company's revenue is primarily derived from the business of banking and the Company’s CODM evaluates financial performance on a company-wide basis. Accordingly, all of the Company’s operations are considered by management to be aggregated inone reportable operating segment.
The Notes to the Condensed Consolidated Financial Statements appearing in Finward Bancorp’s Annual Report on Form 10-K (2025 Annual Report), which include descriptions of significant accounting policies, should be read in conjunction with these interim financial statements. The Condensed Consolidated Balance Sheet at December 31, 2025, has been derived from the audited financial statements at that date but does not include all of the information and footnotes required by GAAP for condensed financial statements.
Note 2 -Use of Estimates
Preparing condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities and disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements and the reported amounts of revenue and expenses during the reporting period, as well as the disclosures provided. Actual results could differ from those estimates. Estimates associated with the allowance for credit losses are particularly susceptible to material change in the near term.
Note 3 –Accounting Pronouncements Recently Adopted or Issued
In November 2024, the FASB issued ASU 2024-03, Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures, which requires public business entities to disclose additional information about specific expense categories in the notes to financial statements at interim and annual reporting periods. The amendments in this update are effective for annual reporting periods beginning after December 15, 2026, and interim reporting periods beginning after December 15, 2027. Early adoption is permitted. We are currently evaluating the impact of this accounting standard, but we do not expect it to have a material impact on our condensed consolidated financial statements.
In November 2025, the FASB issued ASU 2025-08, Financial Instruments—Credit Losses (Topic 326): Purchased Loans, which expands the gross-up approach for initial recognition and measurement of acquired financial assets to purchased seasoned loans. The amendments are effective for annual reporting periods beginning after December 15, 2026, and interim reporting periods within those annual periods. Early adoption is permitted. We are currently evaluating the impact of this accounting standard, but we do not expect it to have a material impact on our consolidated financial statements.
Note 4 -Securities
The estimated fair value of available-for-sale securities and the related gross unrealized gains and losses recognized in accumulated other comprehensive income (loss) were as follows:
| (Dollars in thousands) | |||||||
|---|---|---|---|---|---|---|---|
| CostBasis · GrossUnrealizedGains · GrossUnrealizedLosses · EstimatedFairValue | |||||||
| U.S. government agency securities(1) | $8,884 | $ | - | $(401) | $8,483 | ||
| Collateralized mortgage obligations and residential mortgage-backed securities | 120,947 | - | (19,045) | 101,902 | |||
| Municipal securities | 235,846 | - | (40,436) | 195,410 | |||
| Collateralized debt obligations | 2,138 | - | (247) | 1,891 | |||
| Total securities available-for-sale | $367,815 | $ | - | $(60,129) | $307,686 | ||
(1) Includes securities issued or backed by the U.S. government and its agencies and U.S. government sponsored entities.
| (Dollars in thousands) | |||||||
|---|---|---|---|---|---|---|---|
| CostBasis · GrossUnrealizedGains · GrossUnrealizedLosses · EstimatedFairValue | |||||||
| U.S. government agency securities(1) | $8,884 | $ | - | $(418) | $8,466 | ||
| Collateralized mortgage obligations and residential mortgage-backed securities | 123,833 | - | (19,168) | 104,665 | |||
| Municipal securities | 236,168 | 2 | (34,956) | 201,214 | |||
| Collateralized debt obligations | 2,141 | - | (259) | 1,882 | |||
| Total securities available-for-sale | $371,026 | $2 | $(54,801) | $316,227 | |||
(1) Includes securities issued or backed by the U.S. government and its agencies and U.S. government sponsored entities.
The cost basis and estimated fair value of available-for-sale debt securities at March 31, 2026, by contractual maturity, were as follows. Securities not due at a single maturity date, primarily collateralized mortgage obligations and residential mortgage-backed securities, are shown separately.
| (Dollars in thousands) | ||
|---|---|---|
| Available-for-sale | ||
| March 31, 2026 | CostBasis | EstimatedFairValue |
| Due in one year or less · $ · - · $ · - | ||
| Due from one to five years | 13,041 | 12,377 |
| Due from five to ten years | 44,261 | 38,631 |
| Due over ten years | 189,566 | 154,776 |
| Collateralized mortgage obligations and residential mortgage-backed securities | 120,947 | 101,902 |
| Total | $367,815 | $307,686 |
Sales of available-for-sale securities were as follows for the quarter ended:
| Three Months Ended March 31 | ||||||
| 2026 | 2025 | |||||
| Proceeds | $ | - | $ | - | ||
|---|---|---|---|---|---|---|
| Gross gains | - | - | ||||
| Gross losses | - | - | ||||
Accumulated other comprehensive income/(loss) balances, net of tax, related to available-for-sale securities, were as follows:
| (Dollars in thousands) | |
|---|---|
| Unrealized loss | |
| Beginning Balance, January 1, 2026 | $(41,662) |
| Period change | (4,051) |
| Ending Balance, March 31, 2026 | $(45,713) |
| (Dollars in thousands) | |
|---|---|
| Unrealized loss | |
| Beginning Balance, January 1, 2025 | $(58,084) |
| Current period change | (160) |
| Ending balance, March 31, 2025 | $(58,244) |
Securities with market values of approximately $306.9 million and $315.5 million were pledged as of March 31, 2026 and December 31, 2025, respectively, as collateral for repurchase agreements, public funds, and for other purposes as permitted or required by law.
Securities with unrealized losses not recognized in income at March 31, 2026, and December 31, 2025, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, were as follows:
| (Dollars in thousands) | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Less than 12 months · 12 months or longer · Total | ||||||||||||||||
| EstimatedFairValue · UnrealizedLosses · EstimatedFairValue · UnrealizedLosses · EstimatedFairValue · UnrealizedLosses · Percentage ofTotal Portfolioin Loss Position | ||||||||||||||||
| U.S. government agency securities | $ | - | $ | - | $8,483 | $(401) | $8,483 | $(401) | 100.0% | |||||||
| Collateralized mortgage obligations and residential mortgage-backed securities | - | - | 101,902 | (19,045) | 101,902 | (19,045) | 100.0% | |||||||||
| Municipal securities | 1,819 | (55) | 193,591 | (40,381) | 195,410 | (40,436) | 100.0% | |||||||||
| Collateralized debt obligations | - | - | 1,891 | (247) | 1,891 | (247) | 100.0% | |||||||||
| Total | $1,819 | $(55) | $305,867 | $(60,074) | $307,686 | $(60,129) | 100.0% | |||||||||
| Number of securities | 3 | 367 | 370 | |||||||||||||
| (Dollars in thousands) | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Less than 12 months · 12 months or longer · Total | ||||||||||||||||
| EstimatedFairValue · UnrealizedLosses · EstimatedFairValue · UnrealizedLosses · EstimatedFairValue · UnrealizedLosses · Percentage ofTotal Portfolioin Loss Position | ||||||||||||||||
| U.S. government agency securities | $ | - | $ | - | $8,466 | $(418) | $8,466 | $(418) | 100.0% | |||||||
| Collateralized mortgage obligations and residential mortgage-backed securities | - | - | 104,665 | (19,168) | 104,665 | (19,168) | 100.0% | |||||||||
| Municipal securities | - | - | 200,469 | (34,956) | 200,469 | (34,956) | 99.6% | |||||||||
| Collateralized debt obligations | - | - | 1,882 | (259) | 1,882 | (259) | 100.0% | |||||||||
| Total | $ | - | $ | - | $315,482 | $(54,801) | $315,482 | $(54,801) | 99.8% | |||||||
| Number of securities | - | 369 | 369 | |||||||||||||
Unrealized losses on securities have not been recognized into income because the securities are of high credit quality or have undisrupted cash flows. Management has the intent and ability to hold these securities for the foreseeable future, and the decline in fair value is largely due to changes in interest rates and volatility in securities markets. The fair values are expected to recover as the securities approach maturity.
Collateralized debt obligations with a cost basis of $2.1 million and fair value of $1.9 million at March 31, 2026 and a cost basis of $2.1 million and a fair value of $1.9 million at December 31, 2025, had previously recorded impairment of $173 thousand, which will not be recoverable until maturity of the security.
Accrued interest receivable on AFS debt securities totaled $2.0 million at March 31, 2026, and $2.0 million at December 31, 2025. These amounts are excluded from the estimate of credit losses. The Company made the policy election to exclude accrued interest from the amortized cost basis of AFS debt securities and report accrued interest separately on the condensed consolidated balance sheet.
Note 5 -Loans Receivable
The Company’s current lending programs are described below:
Residential Real Estate. A primary lending activity of the Company has been the granting of conventional mortgage loans to enable borrowers to purchase existing homes, refinance existing homes, or construct new homes. Conventional loans are made up to a maximum of 97% of the purchase price or appraised value, whichever is less. For loans made in excess of 80% of value, private mortgage insurance is generally required in an amount sufficient to reduce the Company’s exposure to 80% or less of the appraised value of the property. Loans insured by private mortgage insurance companies can be made for up to 97% of value.
Fixed rate loans generally conform to Freddie Mac guidelines for loans purchased under the 1-4 family program. Loan interest rates are determined based on secondary market yield requirements and local market conditions. Fixed rate mortgage loans may be sold and/or classified as held for sale to control exposure to interest rate risk.
The Company’s ARMs include offerings that have athree, five, seven orten year fixed period. The ability of the Company to successfully market ARM’s depends upon loan demand, prevailing interest rates, volatility of interest rates, and terms offered by competitors.
Home Equity Line of Credit. The Company offers a fixed and variable rate revolving line of credit secured by the equity in the borrower’s home. Both products offer an interest only option where the borrower pays interest only on the outstanding balance each month. Equity lines will typically require a second mortgage appraisal and a second mortgage lender’s title insurance policy. Loans are generally made up to a maximum of 89% of the appraised value of the property less any outstanding liens.
Fixed-term home improvement and equity loans are made up to a maximum of 85% of the appraised value of the improved property, less any outstanding liens. These loans are offered on both a fixed and variable rate basis with a maximum term of 240 months. All home equity loans are made on a direct basis to borrowers.
Commercial Real Estate and Multifamily Loans. Commercial real estate loans are typically made to a maximum of 80% of the appraised value. Such loans are generally made on an adjustable-rate basis. These loans are typically made for terms of 15 to 25 years. Loans with an amortizing term exceeding 15 years normally have a balloon feature calling for a full repayment within seven toten years from the date of the loan. The balloon feature affords the Company the opportunity to restructure the loan if economic conditions warrant. Commercial real estate loans include loans secured by commercial rental units, apartments, condominium developments, small shopping centers, owner occupied commercial/industrial properties, hospitality units and other retail and commercial developments.
While commercial real estate lending is generally considered to involve a higher degree of risk than single family residential lending due to the concentration of principal in a limited number of loans and the effects of general economic conditions on real estate developers and managers, the Company has endeavored to reduce this risk in several ways. In originating commercial real estate loans, the Company considers the feasibility of the project, the financial strength of the borrowers and lessees, the managerial ability of the borrowers, the location of the project and the economic environment. Management evaluates the debt coverage ratio and analyzes the reliability of cash flows, as well as the quality of earnings. All such loans are made in accordance with well-defined underwriting standards and are generally supported by personal guarantees, which represent a secondary source of repayment.
Loans for the construction of commercial properties are generally located within an area permitting physical inspection and regular review of business records. Projects financed outside of the Company’s primary lending area generally involve borrowers and guarantors who are or were previous customers of the Company or projects that are underwritten according to the Bank’s underwriting standards.
Construction and Land Development. Construction loans on residential properties are made primarily to individuals who are under contract with a general contractor. The maximum loan-to-value ratio is 89% of either the current appraised value or the cost of construction, whichever is less. Residential construction loans are typically made for a period ofone year.
Loans are also made for the construction of commercial properties. All such loans are made in accordance with well-defined underwriting standards. Generally if the loans are not owner occupied, these types of loans require proof of intent to lease and a confirmed end-loan takeout. In general, loans made do not exceed 80% of the appraised value of the property. Commercial construction loans are typically made for periods not to exceedtwo years or date of occupancy, whichever is less.
Commercial Business. Although the Company’s priority in extending various types of commercial business loans changes from time to time, the basic considerations in determining the makeup of the commercial business loan portfolio are economic factors, regulatory requirements and money market conditions. The Company seeks commercial loan relationships from the local business community and from its present customers. Prudent lending policies based upon sound credit analysis governs the extension of commercial credit. The following loans, although not inclusive, are considered preferable for the Company’s commercial loan portfolio: agriculture loans, loans collateralized by liquid assets; loans secured by general use machinery and equipment; secured short-term working capital loans to established businesses secured by business assets; short-term loans with established sources of repayment and secured by sufficient equity and real estate; and unsecured loans to customers whose character and capacity to repay are firmly established.
Consumer Loans. The Company offers consumer loans to individuals for personal, household or family purposes. Consumer loans are either secured by adequate collateral, or unsecured. Unsecured loans are based on the strength of the applicant’s financial condition. All borrowers must meet current underwriting standards. The consumer loan program includes both fixed and variable rate products.
Manufactured Homes. The Company has purchased fixed rate closed loans from a third-party that are subject to the Company’s underwriting requirements and secured by manufactured homes. The maturity date on these loans can range up to 25 years. In addition, these loans are partially secured by a reserve account held at the Company.
Government Loans. The Company is permitted to purchase non-rated municipal securities, tax anticipation notes and warrants within the local market area.
Loans consist of the following as of March 31, 2026, and December 31, 2025:
| (Dollars in thousands) | March 31, 2026 | December 31, 2025 |
|---|---|---|
| Loans secured by real estate: | ||
| Residential real estate | $445,097 | $442,443 |
| Home equity | 53,855 | 53,497 |
| Commercial real estate | 564,613 | 555,594 |
| Construction and land development | 76,582 | 77,208 |
| Multifamily | 185,824 | 183,902 |
| Total loans secured by real estate | 1,325,971 | 1,312,644 |
| Commercial business | 94,160 | 99,304 |
| Consumer | 310 | 870 |
| Manufactured homes | 22,981 | 23,708 |
| Government | 9,998 | 12,298 |
| Loans receivable | 1,453,420 | 1,448,824 |
| Add: | ||
| Net deferred loan origination costs | 1,723 | 1,606 |
| Loan clearing funds | (25) | (43) |
| Loans receivable, net of deferred fees and costs | $1,455,118 | $1,450,387 |
The Company's age analysis of past due loans is summarized below:
| (Dollars in thousands) · 30-59 Days Past Due · 60-89 Days Past Due · Greater Than 90Days Past Due · Total Past Due andAccruing · Current · Accruing Loans · NonaccrualLoans · Total LoansReceivable | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Residential real estate | $7,792 | $1,677 | $ | - | $9,469 | $428,831 | $438,300 | $6,797 | $445,097 | |||||
| Home equity | 326 | - | - | 326 | 52,768 | 53,094 | 761 | 53,855 | ||||||
| Commercial real estate | 10,520 | 3,032 | - | 13,552 | 548,827 | 562,379 | 2,234 | 564,613 | ||||||
| Construction and land development | - | - | - | - | 75,989 | 75,989 | 593 | 76,582 | ||||||
| Multifamily | 1,143 | 1,152 | - | 2,295 | 182,932 | 185,227 | 597 | 185,824 | ||||||
| Commercial business | 677 | 774 | - | 1,451 | 91,410 | 92,861 | 1,299 | 94,160 | ||||||
| Consumer | - | - | - | - | 310 | 310 | - | 310 | ||||||
| Manufactured homes | 299 | - | - | 299 | 22,592 | 22,891 | 90 | 22,981 | ||||||
| Government | - | - | - | - | 9,998 | 9,998 | - | 9,998 | ||||||
| Total | $20,757 | $6,635 | $ | - | $27,392 | $1,413,657 | $1,441,049 | $12,371 | $1,453,420 | |||||
| Residential real estate | $4,991 | $1,552 | $ | - | $6,543 | $429,968 | $436,511 | $5,932 | $442,443 | |||||
| Home equity | 324 | - | - | 324 | 52,363 | 52,687 | 810 | 53,497 | ||||||
| Commercial real estate | 4,106 | 3,905 | - | 8,011 | 546,022 | 554,033 | 1,561 | 555,594 | ||||||
| Construction and land development | 2,343 | 129 | - | 2,472 | 74,083 | 76,555 | 653 | 77,208 | ||||||
| Multifamily | 450 | 1,303 | - | 1,753 | 181,453 | 183,206 | 696 | 183,902 | ||||||
| Commercial business | 1,214 | 47 | - | 1,261 | 96,604 | 97,865 | 1,439 | 99,304 | ||||||
| Consumer | - | - | - | - | 870 | 870 | - | 870 | ||||||
| Manufactured homes | 241 | 28 | - | 269 | 23,368 | 23,637 | 71 | 23,708 | ||||||
| Government | - | - | - | - | 12,298 | 12,298 | - | 12,298 | ||||||
| Total | $13,669 | $6,964 | $ | - | $20,633 | $1,417,029 | $1,437,662 | $11,162 | $1,448,824 | |||||
The following table shows the amortized cost of loans, segregated by portfolio segment, credit quality rating and year of origination as of March 31, 2026, and December 31, 2025, and gross charge-offs for the three months ended March 31, 2026, and for the year ended December 31, 2025.
| March 31, 2026 · 2026 · 2025 · 2024 · 2023 · 2022 · Prior · Revolving · Revolving Converted to Term · Total | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Loans Receivable | $81,826 | $198,143 | $135,564 | $134,662 | $263,157 | $640,068 | $ | - | $ | - | $1,453,420 | ||||
| Total current period gross charge-off | $(14) | $(5) | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $(19) |
| Residential real estate | |||||||||||||||
| Pass (1-6) | $14,265 | $14,750 | $16,412 | $24,044 | $77,120 | $285,217 | $ | - | $ | - | $431,808 | ||||
| Special Mention (7) | - | - | - | 618 | 2,859 | 3,015 | - | - | 6,492 | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Substandard (8) | - | 296 | 107 | 712 | 1,970 | 3,712 | - | - | 6,797 | ||||
| Total | $14,265 | $15,046 | $16,519 | $25,374 | $81,949 | $291,944 | $ | - | $ | - | $445,097 | ||
| Current period gross charge-off | - | (5) | - | - | - | - | - | - | (5) | ||||
| Home equity | |||||||||||||
| Pass (1-6) | $3,590 | $11,003 | $7,118 | $7,148 | $9,453 | $14,481 | $ | - | $ | - | $52,793 | ||
| Special Mention (7) | - | - | - | 6 | 50 | 245 | - | - | 301 | ||||
| Substandard (8) | - | - | 43 | 277 | 41 | 400 | - | - | 761 | ||||
| Total | $3,590 | $11,003 | $7,161 | $7,431 | $9,544 | $15,126 | $ | - | $ | - | $53,855 | ||
| Current period gross charge-off | - | - | - | - | - | - | - | - | - | ||||
| Commercial real estate | |||||||||||||
| Pass (1-6) | $27,660 | $68,471 | $77,907 | $66,307 | $108,871 | $198,262 | $ | - | $ | - | $547,478 | ||
| Special Mention (7) | 347 | 2,061 | 2,726 | 2,207 | 3,624 | 3,936 | - | - | 14,901 | ||||
| Substandard (8) | - | 317 | - | 197 | 221 | 1,499 | - | - | 2,234 | ||||
| Total | $28,007 | $70,849 | $80,633 | $68,711 | $112,716 | $203,697 | $ | - | $ | - | $564,613 | ||
| Current period gross charge-off | - | - | - | - | - | - | - | - | - | ||||
| Construction and land development | |||||||||||||
| Pass (1-6) | $12,107 | $43,234 | $9,525 | $8,653 | $280 | $131 | $ | - | $ | - | $73,930 | ||
| Special Mention (7) | 486 | - | - | - | - | - | - | - | 486 | ||||
| Substandard (8) | - | - | - | 936 | - | 1,230 | - | - | 2,166 | ||||
| Total | $12,593 | $43,234 | $9,525 | $9,589 | $280 | $1,361 | $ | - | $ | - | $76,582 | ||
| Current period gross charge-off | - | - | - | - | - | - | - | - | - | ||||
| Multifamily | |||||||||||||
| Pass (1-6) | $8,974 | $14,934 | $6,901 | $12,303 | $44,169 | $95,252 | $ | - | $ | - | $182,533 | ||
| Special Mention (7) | 443 | 402 | - | - | 750 | 1,099 | - | - | 2,694 | ||||
| Substandard (8) | - | - | - | 196 | 401 | - | - | - | 597 | ||||
| Total | $9,417 | $15,336 | $6,901 | $12,499 | $45,320 | $96,351 | $ | - | $ | - | $185,824 | ||
| Current period gross charge-off | - | - | - | - | - | - | - | - | |||||
| Commercial business | |||||||||||||
| Pass (1-6) | $13,736 | $36,974 | $13,361 | $9,147 | $9,917 | $6,255 | $ | - | $ | - | $89,390 | ||
| Special Mention (7) | 99 | 1,314 | 60 | 958 | 825 | 215 | - | - | 3,471 | ||||
| Substandard (8) | - | - | 174 | 894 | 30 | 201 | - | - | 1,299 | ||||
| Total | $13,835 | $38,288 | $13,595 | $10,999 | $10,772 | $6,671 | $ | - | $ | - | $94,160 | ||
| Current period gross charge-off | - | - | - | - | - | - | - | - | - | ||||
| Consumer | |||||||||||||
| Pass (1-6) | $119 | $57 | $50 | $59 | $15 | $10 | $ | - | $ | - | $310 | ||
| Total | $119 | $57 | $50 | $59 | $15 | $10 | $ | - | $ | - | $310 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current period gross charge-off | (14) | - | - | - | - | - | - | - | (14) | |||||||||||
| Manufactured homes | ||||||||||||||||||||
| Pass (1-6) | $ | - | $ | - | $ | - | $ | - | $1,717 | $21,174 | $ | - | $ | - | $22,891 | |||||
| Special Mention (7) | - | - | - | - | - | - | - | - | $ | - | ||||||||||
| Substandard (8) | - | - | - | - | - | 90 | - | - | 90 | |||||||||||
| Total | $ | - | $ | - | $ | - | $ | - | $1,717 | $21,264 | $ | - | $ | - | $22,981 | |||||
| Current period gross charge-off | - | - | - | - | - | - | - | - | - | |||||||||||
| Government | ||||||||||||||||||||
| Pass (1-6) | $ | - | $4,330 | $1,180 | $ | - | $844 | $3,644 | $ | - | $ | - | $9,998 | |||||||
| Total | $ | - | $4,330 | $1,180 | $ | - | $844 | $3,644 | $ | - | $ | - | $9,998 | |||||||
| Current period gross charge-off | - | - | - | - | - | - | - | - | - | |||||||||||
| December 31, 2025 · 2025 · 2024 · 2023 · 2022 · 2021 · Prior · Revolving · RevolvingConverted to Term · Total | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Loans Receivable | $132,738 | $125,371 | $125,504 | $257,065 | $260,859 | $438,852 | $106,883 | $1,552 | $1,448,824 | |||||||
| Total current period gross charge-off | $(202) | $ | - | $(44) | $ | - | $(13) | $(496) | $ | - | $ | - | (755) | |||
| Residential real estate | ||||||||||||||||
| Pass (1-6) | $12,570 | $19,139 | $26,559 | $80,834 | $93,636 | $196,415 | $2,477 | $ | - | $431,630 | ||||||
| Special Mention (7) | - | - | 619 | 1,464 | 1,063 | 1,651 | - | - | 4,797 | |||||||
| Substandard (8) | 296 | 74 | 887 | 1,475 | 430 | 2,854 | - | - | 6,016 | |||||||
| Total | $12,866 | $19,213 | $28,065 | $83,773 | $95,129 | $200,920 | $2,477 | $ | - | $442,443 | ||||||
| Current period gross charge-off | - | - | - | - | (13) | - | - | - | (13) | |||||||
| Home equity | ||||||||||||||||
| Pass (1-6) | $766 | $92 | $41 | $232 | $49 | $2,086 | $47,926 | $1,187 | $52,379 | |||||||
| Special Mention (7) | - | - | 7 | - | - | 59 | 45 | 194 | 305 | |||||||
| Substandard (8) | - | 24 | - | - | 20 | 181 | 417 | 171 | 813 | |||||||
| Total | $766 | $116 | $48 | $232 | $69 | $2,326 | $48,388 | $1,552 | $53,497 | |||||||
| Current period gross charge-off | - | - | - | - | - | - | - | - | - | |||||||
| Commercial real estate | ||||||||||||||||
| Pass (1-6) | $58,029 | $65,768 | $62,929 | $111,515 | $78,531 | $160,344 | $3,717 | $ | - | $540,833 | ||||||
| Special Mention (7) | 25 | 410 | 2,214 | 2,865 | 3,403 | 4,283 | - | - | 13,200 | |||||||
| Substandard (8) | - | - | 208 | 221 | - | 1,132 | - | - | 1,561 | |||||||
| Total | $58,054 | $66,178 | $65,351 | $114,601 | $81,934 | $165,759 | $3,717 | $ | - | $555,594 | ||||||
| Current period gross charge-off · - · - · - · - · - · - · - · - · - | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Construction and land development | |||||||||||||||||||
| Pass (1-6) | $36,388 | $19,226 | $12,795 | $2,288 | $1,074 | $753 | $1,893 | $ | - | $74,417 | |||||||||
| Special Mention (7) | - | - | - | 129 | 428 | - | - | - | 557 | ||||||||||
| Substandard (8) | - | - | 939 | 60 | 1,235 | - | - | - | 2,234 | ||||||||||
| Total | $36,388 | $19,226 | $13,734 | $2,477 | $2,737 | $753 | $1,893 | $ | - | $77,208 | |||||||||
| Current period gross charge-off | - | - | - | - | - | - | - | - | - | ||||||||||
| Multifamily | |||||||||||||||||||
| Pass (1-6) | $12,249 | $6,289 | $11,215 | $44,804 | $64,357 | $40,791 | $644 | $ | - | $180,349 | |||||||||
| Special Mention (7) | - | - | - | 756 | 374 | 1,727 | - | - | 2,857 | ||||||||||
| Substandard (8) | - | - | 200 | 409 | - | 87 | - | - | 696 | ||||||||||
| Total | $12,249 | $6,289 | $11,415 | $45,969 | $64,731 | $42,605 | $644 | $ | - | $183,902 | |||||||||
| Current period gross charge-off | - | - | - | - | - | (201) | - | - | (201) | ||||||||||
| Commercial business | |||||||||||||||||||
| Pass (1-6) | $6,601 | $11,813 | $5,661 | $7,121 | $4,595 | $10,980 | $48,326 | $ | - | $95,097 | |||||||||
| Special Mention (7) | 299 | 61 | 260 | 62 | 18 | 737 | 1,331 | - | 2,768 | ||||||||||
| Substandard (8) | - | 87 | 898 | 34 | 124 | 189 | 107 | - | 1,439 | ||||||||||
| Total | $6,900 | $11,961 | $6,819 | $7,217 | $4,737 | $11,906 | $49,764 | $ | - | $99,304 | |||||||||
| Current period gross charge-off | (158) | - | (44) | - | - | (293) | - | - | (495) | ||||||||||
| Consumer | |||||||||||||||||||
| Pass (1-6) | $705 | $58 | $72 | $19 | $16 | $ | - | $ | - | $ | - | $870 | |||||||
| Substandard (8) | - | - | - | - | - | - | - | - | - | ||||||||||
| Total | $705 | $58 | $72 | $19 | $16 | $ | - | $ | - | $ | - | $870 | |||||||
| Current period gross charge-off | (44) | - | - | - | - | (2) | - | - | (46) | ||||||||||
| Manufactured homes | |||||||||||||||||||
| Pass (1-6) | $ | - | $ | - | $ | - | $1,733 | $10,383 | $11,493 | $ | - | $ | - | $23,609 | |||||
| Special Mention (7) | - | - | - | - | - | 28 | - | - | 28 | ||||||||||
| Substandard (8) | - | - | - | - | 46 | 25 | - | - | 71 | ||||||||||
| Total | $ | - | $ | - | $ | - | $1,733 | $10,429 | $11,546 | $ | - | $ | - | $23,708 | |||||
| Current period gross charge-off | - | - | - | - | - | - | - | - | - | ||||||||||
| Government | |||||||||||||||||||
| Pass (1-6) | $4,810 | $2,330 | $ | - | $1,044 | $1,077 | $3,037 | $ | - | $ | - | $12,298 | |||||||
| Total | $4,810 | $2,330 | $ | - | $1,044 | $1,077 | $3,037 | $ | - | $ | - | $12,298 | |||||||
| Current period gross charge-off | - | - | - | - | - | - | - | - | - | ||||||||||
The Company has established a standard loan grading system to assist management, lenders and review personnel in their analysis and supervision of the loan portfolio. The use and application of these grades by the Company is uniform and conforms to regulatory definitions. The loan grading system is as follows:
1 – Superior Quality
Loans in this category are substantially risk free. Loans fully collateralized by a Bank certificate of deposit or Bank deposits with a hold are substantially risk free.
2 – Excellent Quality
The borrower generates excellent and consistent cash flow for debt coverage, excellent average credit scores, excellent liquidity and net worth and are reputable operators with over 15 years' experience. Current and debt to tangible net worth ratios are excellent. Loan to value is substantially below policy and collateral condition is excellent.
3 – Great Quality
The borrower generates more than sufficient cash flow to fund debt service and cash flow is improving. Average credit scores are very strong. Operators are reputable with significant years of experience. Liquidity, net worth, current and debt to tangible net worth ratios are very strong. Loan to value is significantly below policy and collateral condition is significantly above average.
4 – Above Average Quality
The borrower generates more than sufficient cash flow to fund debt service, but cash flow trends may be stable or slightly declining. Average credit scores are strong. The borrower is a reputable operator with many years of experience. Liquidity, net worth, current and debt to tangible net worth ratios are strong. Loan to value is below policy and collateral condition is above average.
5 – Average Quality
Borrowers are considered creditworthy and can repay the debt in the normal course of business, however, cash flow trends may be inconsistent or fluctuating. Average credit scores are satisfactory, and years of experience is acceptable. Liquidity and net worth are satisfactory. Current and debt to tangible net worth ratios are average. Loan to value is slightly below policy and the collateral condition is slightly above average.
6 – Pass
Borrowers are considered creditworthy, but financial condition may show signs of weakness due to internal or external factors. Cash flow trends may be declining annually. Average credit scores may be low but remain acceptable. The borrower has limited years of experience. Liquidity, net worth, current and debt to tangible net worth ratios are below average. Loan to value is nearing policy limits and collateral condition is average.
7 – Special Mention
A special mention asset has identified weaknesses that deserve Management’s close attention. If left uncorrected, these weaknesses may result in deterioration of the repayment prospects for the asset or in the Company’s credit position at some future date. Special mention assets are not adversely classified and do not expose the Company to sufficient risk to warrant adverse classification. There is still adequate protection by the current sound worth and paying capacity of the obligor or of the collateral pledged. The Special Mention rating is viewed as transitional and will be monitored closely.
Loans in this category may exhibit some of the following risk factors. Cash flow trends may be consistently declining or may be questionable. Debt coverage ratios may be at or near 1:1. Average credit scores may be very weak, or the borrower may have minimal years of experience. Liquidity, net worth, current and debt to tangible net worth ratios may be very weak. Loan to value may be at policy limits or may exceed policy limits. Collateral condition may be below average.
8 – Substandard
This classification consists of loans which are inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged. Financial statements normally reveal some or all of the following: poor trends, lack of earnings and cash flow, excessive debt, lack of liquidity, and the absence of creditor protection. Loans are still considered collectible, but due to increased risks and defined weaknesses of the credit, some loss could be incurred in collection if the deficiencies are not corrected.
9 – Doubtful
Such loans have been placed on nonaccrual status and may be heavily dependent upon collateral possessing a value that is difficult to determine or based upon some near-term event which lacks clear certainty. These loans have all of the weaknesses of those classified as Substandard; however, based on existing conditions, these weaknesses make full collection of the principal balance highly improbable.
10 – Loss
Loans that are considered uncollectible and of such little value that continuing to carry them as assets is not warranted.
Loans with risk classifications of pass and special mention were part of the pooled loan ACL analysis. Loans classified as substandard or worse were individually evaluated for impairment and specific reserves were established, if applicable. Risk gradings for loans with balances greater than $1 million are updated every 12 months through analysis during origination, renewals, modifications, or regular annual review. Risk gradings for loans with balances less than $1 million are updated primarily through analysis during origination, renewals, modifications, or periodic review. Risk gradings are also downgraded due to delinquency at month end. In particular,60 days past due are downgraded to Special Mention, while 90 days past due are further downgraded to Substandard.
Modifications to Borrowers Experiencing Financial Difficulty
The allowance of credit losses incorporates an estimate of lifetime expected credit losses and is recorded on each asset upon origination. The starting point to estimate such credit losses is historical loss information. The Company uses a probability of default/loss given default model to determine the allowance for credit losses recorded at origination. Occasionally, the Company subsequently modifies loans to borrowers experiencing financial difficulty by providing the following terms of relief: principal forgiveness, term extension, payment delay, or interest rate reduction. In some cases, the Bank provides multiple types of modifications on one loan. Because the effect of most modifications to borrowers experiencing financial difficulty is already included in the allowance for credit losses, no change to the allowance for credit losses is generally recorded for these modifications.
The following table shows the amortized cost basis of loans at March 31, 2026 and March 31, 2025, that were both experiencing financial difficulty and modified during the three months ended March 31, 2026 and March 31, 2025, segregated by portfolio segment and type of modification. The percentage of the amortized cost of loans that were modified to borrowers in financial distress as compared to the amortized cost of each segment of financing receivable is also presented below.
| (Dollars in thousands) · PaymentDelay · TermExtension · InterestRateReduction · CombinationTerm Extensionand Interest RateReduction · % of TotalSegmentFinancingReceivables | |||||||
|---|---|---|---|---|---|---|---|
| Residential real estate | $676 | $1,402 | $ | - | $ | - | 0.47% |
| (Dollars in thousands) · PaymentDelay · TermExtension · InterestRateReduction · CombinationTerm Extensionand Interest RateReduction · % of TotalSegmentFinancingReceivables | ||||||||
|---|---|---|---|---|---|---|---|---|
| Residential real estate | $ | - | $172 | $ | - | $ | - | 0.04% |
There were no commitments to lend additional amounts to the borrowers included in the previous tables.
The borrowers with term extension have had their payments deferred which resulted in payment relief or maturity dates extended and as a result their monthly payments were reduced or had payments added to the end of the loan which resulted in payment relief.
| (Dollars in thousands) · Principal Forgiveness · Weighted average interest rate reduction · Weighted average term extension (months) · Payment delay(months) | |||||
|---|---|---|---|---|---|
| Residential real estate | $ | - | —% | 3 | 8 |
| (Dollars in thousands) · Principal Forgiveness · Weighted average interest rate reduction · Weighted average term extension (months) · Payment delay(months) | |||||
|---|---|---|---|---|---|
| Residential real estate | $ | - | —% | 7 | 0 |
The Company closely monitors the performance of loans that have been modified to borrowers experiencing financial difficulty to understand the effectiveness of its modification efforts. The following tables present the performance of such loans in the twelve months following modification.
| March 31, 2026 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| (Dollars in thousands) · Current · 30-59 DaysPast Due · 60-89 Days Past Due · Greater Than 90Days Past Due | ||||||||||
| Residential real estate | $1,834 | $ | - | $ | - | $ | - | |||
| Commercial real estate | - | 389 | - | - | ||||||
| Total | $1,834 | $389 | $ | - | $ | - | ||||
| March 31, 2025 | ||||
|---|---|---|---|---|
| (Dollars in thousands) | Current | 30-59 DaysPast Due | 60-89Days PastDue | Greater Than 90Days Past Due |
| Residential real estate | $644 | $344 | $125 | $192 |
| Total | $644 | $344 | $125 | $192 |
Upon the Company’s determination that a modified loan has subsequently been deemed uncollectible, the loan is written off. Therefore, the amortized cost of the loan is reduced by the uncollectible amount and the allowance for credit losses is adjusted by the same amount. All modified loans are deemed collectible.
Foreclosures
As part of the normal course of business, the Company had $1.1 million in loans involved in the foreclosure process at both March 31, 2026 and December 31, 2025. The Company had $89 thousand in other real estate owned as of both March 31, 2026 and December 31, 2025.
Acquired Loan Purchase Discounts
As part of the fair value of loans receivable, there was a net fair value discount for loans acquired of $3.4 million at March 31, 2026, compared to $3.6 million at December 31, 2025.
Accretable yield, or income recorded for the three months ended March 31, is as follows:
| (Dollars in thousands) | Total |
|---|---|
| 2025 | $230 |
| 2026 | 183 |
Accretable yield, or income expected to be recorded in the future is as follows:
| (Dollars in thousands) | Total |
|---|---|
| Remainder of 2026 | $306 |
| 2027 | 291 |
| 2028 | 276 |
| 2029 | 242 |
| 2030 | 235 |
| 2031 and thereafter | 1,977 |
| Total | $3,327 |
Allowance for Credit Losses
The allowance for credit losses is established for current expected credit losses on the Company’s loan portfolio utilizing guidance in ASC Topic 326.
The determination of the allowance requires significant judgment to estimate credit losses measured on a collective pool basis when similar risk characteristics exist, and for loans evaluated individually. In determining the allowance, the Company estimates expected future losses for the loan’s entire contractual term adjusted for expected payments when appropriate. The allowance estimate considers relevant available information, from internal and external sources relating to the historical loss experience, current conditions, and reasonable and supportable forecasts for the Company’s outstanding loan balances. The allowance is an estimation that reflects management’s evaluation of expected losses related to the Company’s financial assets measured at amortized cost. To ensure that the allowance is maintained at an adequate level, a detailed analysis is performed on a quarterly basis and an appropriate provision is made to adjust the allowance.
The Company categorizes the loan portfolio into nine segments based on similar risk characteristics. Loans within each segment are collectively evaluated using the PD/LGD methodology. In creating the CECL model as required under ASC 326, the Company has established a two-year reasonable and supportable forecast period with a two-year straight line reversion to the long-term historical average. Due to its minimal loss history, the Company elected to use peer data for a more reasonable calculation. The following tables show the changes in the allowance for credit losses, segregated by portfolio segment, for the three months ended March 31, 2026, and 2025.
The Company's activity in the allowance for credit losses, by loan segment, is summarized below for the three months ended March 31, 2026:
| (Dollars in thousands) | Beginning Balance | Charge-offs | Recoveries | Provisions | Ending Balance |
|---|---|---|---|---|---|
| Allowance for credit losses: | |||||
| Residential real estate | $2,757 | $(5) | $21 | $263 | $3,036 |
| Home equity | 688 | - | - | (6) | 682 |
| Commercial real estate | 9,152 | - | - | (522) | 8,630 |
| Construction and land development | 1,114 | - | - | 547 | 1,661 |
| Multifamily | 2,078 | - | - | 3 | 2,081 |
| Commercial business | 1,583 | - | - | (518) | 1,065 |
| Consumer | 2 | (14) | 1 | 12 | 1 |
| Manufactured homes | 116 | - | - | 9 | 125 |
| Government | 16 | - | - | (12) | 4 |
| Total | $17,506 | $(19) | $22 | $(224) | $17,285 |
The Company's activity in the allowance for credit losses, by loan segment, is summarized below for the three months ended March 31, 2025:
| (Dollars in thousands) · Beginning Balance · Charge-offs · Recoveries · Provisions · Ending Balance | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Allowance for credit losses: | |||||||||
| Residential real estate | $4,481 | $ | - | $16 | $(2,055) | $2,442 | |||
| Home equity | 835 | - | - | (213) | 622 | ||||
| Commercial real estate | 6,444 | - | 4 | 3,209 | 9,657 | ||||
| Construction and land development | 2,651 | - | - | (1,007) | 1,644 | ||||
| Multifamily | 1,003 | (46) | 10 | 1,225 | 2,192 | ||||
| Commercial business | 1,185 | (61) | 55 | 55 | 1,234 | ||||
| Consumer | 5 | (12) | 1 | 9 | 3 | ||||
| Manufactured homes | 252 | - | - | (123) | 129 | ||||
| Government | 55 | - | - | (23) | 32 | ||||
| Total | $16,911 | $(119) | $86 | $1,077 | $17,955 | ||||
A loan is individually evaluated for expected credit losses when, based on current information and events, it is probable that a borrower will be unable to pay all amounts due according to the contractual terms of the loan agreement or will require close monitoring due to one or more factors which could lead to credit quality deterioration.
A collateral dependent financial loan relies solely on the operation or sale of the collateral for repayment. In evaluating the overall risk associated with the loan, the Company considers character, overall financial condition and resources, and payment record of the borrower; the prospects for support from any financially responsible guarantors; and the nature and degree of protection provided by the cash flow and value of any underlying collateral. However, as other sources of repayment become inadequate over time, the significance of the collateral's value increases and the loan may become collateral-dependent.
Collateral dependent loans that do not share similar risk characteristics with other loans are individually evaluated under ASC 326. Other collateral dependent loans that continue to share similar risk characteristics with the applicable portfolio segment remain included in the collectively evaluated allowance for credit losses.
The table below presents the amortized cost basis of collateral dependent loans, including loans evaluated individually and collectively, and the related ACL allocation, where applicable, in accordance with ASC 326.
| (Dollars in thousands) | March 31, 2026 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Real Estate · Equipment/Inventory · Accounts Receivable · Vehicles · Total · ACL Allocation | |||||||||||||
| Residential real estate | $6,797 | $ | - | $ | - | $ | - | $6,797 | $ | - | |||
| Home equity | 761 | - | - | - | 761 | - | |||||||
| Commercial real estate | 2,234 | - | - | - | 2,234 | - | |||||||
| Construction and land development | 593 | - | - | - | 593 | - | |||||||
| Multifamily | 597 | - | - | - | 597 | - | |||||||
| Commercial business | - | 1,126 | 137 | 36 | 1,299 | - | |||||||
| Manufactured homes | 90 | - | - | - | 90 | - | |||||||
| Total | $11,072 | $1,126 | $137 | $36 | $12,371 | $ | - | ||||||
| (Dollars in thousands) | December 31, 2025 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Real Estate · Equipment/Inventory · Accounts Receivable · Vehicles · Total · ACL Allocation | |||||||||||
| Residential real estate | $2,185 | $ | - | $ | - | $ | - | $2,185 | $39 | ||
| Home equity | 4 | - | - | - | 4 | - | |||||
| Commercial real estate | 1,561 | - | - | - | 1,561 | 86 | |||||
| Construction and land development | 2,234 | - | - | - | 2,234 | - | |||||
| Multifamily | 696 | - | - | - | 696 | - | |||||
| Commercial business | - | 1,267 | 130 | 42 | 1,439 | 138 | |||||
| Total | $6,680 | $1,267 | $130 | $42 | $8,119 | $263 | |||||
A deferred cost reserve is maintained for the portfolio of manufactured home loans that have been purchased. This reserve is available for use for manufactured home loan nonperformance and costs associated with nonperformance. If the segment performs in line with expectations, the deferred cost reserve is paid as a premium to the third-party originator of the loan. The unamortized balance of the deferred cost reserve totaled $2.3 million and $2.4 million as of March 31, 2026, and December 31, 2025, respectively, and is included in net deferred loan origination cost.
The following table presents non–accrual loans and loans past due over 90 days still on accrual by class of loans:
| As of March 31, 2026 · Nonaccrual withNo Allowance forCredit Loss · Nonaccrual withAllowance forCredit Loss · Nonaccrual Loansin Total · Loans Past Dueover 90 Days StillAccruing | ||||||||
|---|---|---|---|---|---|---|---|---|
| Residential real estate | $ | - | $6,797 | $6,797 | $ | - | ||
| Home equity | - | 761 | 761 | - | ||||
| Commercial real estate | 1,432 | 802 | 2,234 | - | ||||
| Construction and land development | 593 | - | 593 | - | ||||
| Multifamily | 402 | 195 | 597 | - | ||||
| Commercial business | 945 | 354 | 1,299 | - | ||||
| Manufactured homes | - | 90 | 90 | - | ||||
| Total | $3,372 | $8,999 | $12,371 | $ | - | |||
| As of December 31, 2025 · Nonaccrual withNo Allowance forCredit Loss · Nonaccrual withAllowance forCredit Loss · Nonaccrual Loansin Total · Loans Past Dueover 90 Days StillAccruing | |||||
|---|---|---|---|---|---|
| Residential real estate | $1,873 | $4,059 | $5,932 | $ | - |
| Home equity | - | 810 | 810 | - | |
| Commercial real estate | 1,158 | 403 | 1,561 | - | |
| Construction and land development | 653 | - | 653 | - | |
| Multifamily | 696 | - | 696 | - | |
| Commercial business | 391 | 1,048 | 1,439 | - | |
| Manufactured homes | - | 71 | 71 | - | |
| Total | $4,771 | $6,391 | $11,162 | $ | - |
Accrued interest receivable on loans totaled $5.6 million on March 31, 2026, as compared to $5.7 million on December 31, 2025, and is excluded from the estimate of credit losses. The Company made the accounting policy election to not measure an ACL for accrued interest receivable. Accrued interest deemed uncollectible will be written off through interest income.
Liability for Credit Losses on Unfunded Loan Commitments
The liability for credit losses inherent in unfunded loan commitments is included in accrued expenses and other liabilities on the Condensed Consolidated Balance Sheet. The adequacy of the reserve for unfunded commitments is determined quarterly based on methodology similar to the methodology for determining the ACL. The following table shows the changes in the liability for credit losses on unfunded loan commitments.
| (Dollars in thousands) | Three months ended,March 31, 2026 | Three months ended,March 31, 2025 |
|---|---|---|
| Balance, beginning of period | $1,752 | $2,739 |
| Provision for (benefit from) unfunded loan commitments | 279 | (623) |
| Balance, end of period | $2,031 | $2,116 |
Note 6 –Intangibles and Acquisition-Related Accounting
| (Dollars in thousands) | 2026 | 2025 |
|---|---|---|
| Goodwill balance January 1, | $22,395 | $22,395 |
| Goodwill balance March 31, | $22,395 | $22,395 |
Goodwill arising from business combinations represents the value attributable to unidentifiable intangible assets in the business acquired. The Company’s goodwill relates to the value inherent in the banking industry and that value is dependent upon the ability of the Company to provide quality, cost effective banking services in a competitive marketplace. Goodwill is tested periodically for impairment. If the implied fair value of goodwill is lower than its carrying amount, goodwill impairment is indicated, and goodwill is written down to its implied fair value. There hasnot been any impairment of goodwill identified or recorded.
In addition to goodwill, a core deposit intangible was established from previous acquisitions. The Company had core deposit intangible balances of $1.1 million and $1.2 million as of March 31, 2026, and December 31, 2025, respectively. The table below summarizes the intangibles amortization:
The amortization recorded for the quarter ended March 31, is as follows:
| (Dollars in thousands) | Total |
|---|---|
| 2025 | $225 |
| 2026 | $96 |
Amortization to be recorded in future periods, is as follows:
| (Dollars in thousands) | Total |
|---|---|
| Remainder of 2026 | $265 |
| 2027 | 294 |
| 2028 | 228 |
| 2029 | 162 |
| 2030 | 97 |
| Thereafter | 30 |
| Total | $1,076 |
Note 7 –Deposits
The Company’s end-of-period deposit portfolio balances were as follows:
| (Dollars in thousands) | March 31, 2026 | December 31, 2025 |
|---|---|---|
| Checking | $587,575 | $592,214 |
| Savings | 253,408 | 254,055 |
| Money market | 389,274 | 381,111 |
| Certificates of deposit | 488,814 | 499,591 |
| Total deposits | $1,719,071 | $1,726,971 |
The aggregate amount of retail and brokered certificates of deposit with a balance of $250 thousand or more was approximately $108.3 million at March 31, 2026 and $104.5 million at December 31, 2025.
At March 31, 2026, selected maturities of retail and brokered certificate of deposits were as follows:
| (Dollars in thousands) | |
|---|---|
| 2026 | 437,562 |
| 2027 | 47,434 |
| 2028 | 2,965 |
| 2029 | 753 |
| Thereafter | 100 |
| Total | $488,814 |
Note 8 -Concentrations of Credit Risk
The Company grants residential, commercial real estate, commercial business, and installment loans to customers primarily in Lake County in northwest Indiana and Cook County in northeast Illinois. The Company is also an active lender in Porter County, and to a lesser extent, LaPorte, Newton and Jasper counties in Indiana; and DuPage, Lake, and Will counties in Illinois. Substantially all loans are secured by specific items of collateral including residences, commercial real estate, land development, business assets and consumer assets.
Note 9 -Earnings per Share
Earnings per common share is computed by dividing net income by the weighted-average number of common shares outstanding. A reconciliation of the numerators and denominators of the basic and diluted earnings per common share computations for the three months ended March 31, 2026 and 2025, are as follows:
| Three months endedMarch 31, | ||
|---|---|---|
| (dollars in thousands except per share data) | 2026 | 2025 |
| Basic earnings per common share: | ||
| Net income as reported | $2,242 | $455 |
| Weighted average common shares outstanding—basic | 4,276,530 | 4,266,976 |
| Basic earnings per common share | $0.52 | $0.11 |
| Diluted earnings per common share: | ||
| Net income as reported | $2,242 | $455 |
| Weighted average common shares outstanding | 4,276,530 | 4,266,976 |
| Add: Dilutive effect of unvested restricted stock awards | 25,676 | 17,520 |
| Weighted average common shares outstanding—diluted | 4,302,206 | 4,284,496 |
| Diluted earnings per common share | $0.52 | $0.11 |
Note 10 -Stock Based Compensation
The Company replaced its expired 2015 Stock Option and Incentive Plan with a new equity incentive plan named the Finward Bancorp 2025 Omnibus Equity Incentive Plan (the “Plan”), which was adopted by the Company’s Board of Directors on March 21, 2025, and approved by the Company’s shareholders on May 22, 2025. The maximum number of shares of common stock cumulatively available for issuance under the Plan is 270,727 shares. Awards granted under the Plan may be in the form of incentive stock options, non-qualified stock options, restricted stock, unrestricted stock, restricted stock units, performance shares, stock appreciation rights, or any combination thereof, as provided in the Plan. Unvested awards granted under the prior plan will continue to be governed by the terms of the award agreements entered into with the participants under the prior plan. Shares of common stock underlying awards granted under the prior plan that expire, terminate, or are canceled or forfeited under the terms of the prior plan will be available for issuance under the new plan.
As required by the Stock Compensation Topic, companies are required to record compensation cost for stock options and awards provided to employees in return for employment service. For the three months ended March 31, 2026, stock based compensation expense of $126 thousand was recorded, compared to $98 thousand for the three months ended March 31, 2025. It is anticipated that current outstanding unvested awards will result in additional compensation expense of approximately $640 thousand with a weighted average life of 1.7 years.
Restricted stock awards are issued with an award price equal to the market price of the Company’s common stock on the award date and vestone year after the grant date for independent directors andthree years after the grant date for employees. Forfeiture provisions exist for personnel that separate employment before the vesting period expires. A summary of restricted stock activity under the Company’s Plan described above for the three months ended March 31, 2026, follows:
| Non-vested Shares | Shares | Weighted Average Grant Date Fair Value |
|---|---|---|
| Non-vested at January 1, 2026 | 45,336 | $36.36 |
| Granted | 5,367 | 37.83 |
| Vested | (6,025) | 38.79 |
| Forfeited | (120) | 29.79 |
| Non-vested at March 31, 2026 | 44,558 | $36.23 |
Note 11 –Derivative Financial Instruments
The Company uses derivative financial instruments to help manage exposure to interest rate risk and the effects that changes in interest rates may have on net income and the fair value of assets and liabilities. The Company has certain interest rate derivative positions that are not designated as hedging instruments. Derivative assets and liabilities are recorded at fair value on the Condensed Consolidated Balance Sheet and do not take into account the effects of master netting agreements. Master netting agreements allow the Company to settle all derivative contracts held with a single counterparty on a net basis, and to offset net derivative positions with related collateral, where applicable. These derivative positions relate to transactions in which the Company enters into an interest rate swap with a client while at the same time entering into an offsetting interest rate swap with another financial institution. In connection with each transaction, the Company agrees to pay interest to the client on a notional amount at a variable interest rate and receive interest from the client on the same notional amount at a fixed interest rate. At the same time, the Company agrees to pay another financial institution the same fixed interest rate on the same notional amount and receive the same variable interest rate on the same notional amount. The transaction allows the client to effectively convert a variable rate loan to a fixed rate. Because the terms of the swaps with the customers and the other financial institutions offset each other, with the only difference being counterparty credit risk, changes in the fair value of the underlying derivative contracts are not materially different and do not significantly impact the Company’s results of operations.
The Company enters into commitments to originate loans whereby the interest rate on the loan is determined prior to funding (i.e., interest rate lock commitment). The interest rate lock commitments are considered derivatives and are recorded on the accompanying condensed consolidated balance sheets at fair value in accordance with FASB ASC 815, Derivatives and Hedging.
The following table shows the amounts of non-hedging derivative financial instruments:
| March 31, 2026 | |||||
|---|---|---|---|---|---|
| Asset derivatives · Liability derivatives | |||||
| (Dollars in thousands) | Notional or contractual amount | Statement of Financial Condition classification | Fair value | Statement of Financial Condition classification | Fair value |
| Interest rate swap contracts | $99,145 | Other assets | $3,445 | Other liabilities | $3,445 |
| Interest rate lock commitments | 1,820 | Other assets | 31 | N/A | - |
| Total | $100,965 | $3,476 | $3,445 | ||
| December 31, 2025 | |||||
|---|---|---|---|---|---|
| Asset derivatives · Liability derivatives | |||||
| (Dollars in thousands) | Notional or contractual amount | Statement of Financial Condition classification | Fair value | Statement of Financial Condition classification | Fair value |
| Interest rate swap contracts | $96,275 | Other assets | $3,641 | Other liabilities | $3,641 |
| Interest rate lock commitments | 2,939 | Other assets | 50 | N/A | - |
| Total | $99,214 | $3,691 | $3,641 | ||
The following table shows the amounts included in the Statements of Income for non-hedging derivative financial instruments:
| Three Months Ended March 31, | ||||
|---|---|---|---|---|
| (Dollars in thousands) · Statement of Income Classification · 2026 · 2025 | ||||
| Interest rate swap contracts | Fees and service charges | $81 | $(30) | |
| Interest rate lock commitments | Gain on sale of loans held-for-sale, net | (19) | (35) | |
| Total | $62 | $(65) | ||
The following table shows the offsetting of financial assets and derivative assets:
| Gross Amounts not Offset in theStatement of Financial Condition | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| (Dollars in thousands) · Gross Amounts of Recognized Assets · Gross Amounts Offset in the Statement of FinancialCondition · Net Amounts of Assets Presented in the Statement of FinancialCondition · Financial Instruments · Cash Collateral Received · Net Amount | ||||||||||
| Interest rate swap contracts | $3,445 | $ | - | $3,445 | $ | - | $2,510 | $935 | ||
| Interest rate lock commitments | 31 | - | 31 | - | - | 31 | ||||
| Total | $3,476 | $ | - | $3,476 | $ | - | $2,510 | $966 | ||
| Gross Amounts not Offset in theStatement of Financial Condition | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| (Dollars in thousands) · Gross Amounts of Recognized Assets · Gross Amounts Offset in the Statement of FinancialCondition · Net Amounts of Assets Presented in the Statement of FinancialCondition · Financial Instruments · Cash Collateral Received · Net Amount | ||||||||||
| Interest rate swap contracts | $3,641 | $ | - | $3,641 | $ | - | $1,900 | $1,741 | ||
| Interest rate lock commitments | 50 | - | 50 | - | - | 50 | ||||
| Total | $3,691 | $ | - | $3,691 | $ | - | $1,900 | $1,791 | ||
The following table shows the offsetting of financial liabilities and derivative liabilities:
| Gross Amounts not Offset in theStatement of Financial Condition | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| (Dollars in thousands) · Gross Amounts of Recognized Liabilities · Gross Amounts Offset in the Statement of FinancialCondition · Net Amounts of Assets Presented in the Statement of FinancialCondition · Financial Instruments · Cash Collateral Pledged · Net Amount | |||||||||
| Interest rate swap contracts | $3,445 | $ | - | $3,445 | $ | - | $ | - | $3,445 |
| Gross Amounts not Offset in theStatement of Financial Condition | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| (Dollars in thousands) · Gross Amounts of Recognized Liabilities · Gross Amounts Offset in the Statement of FinancialCondition · Net Amounts of Assets Presented in the Statement of FinancialCondition · Financial Instruments · Cash Collateral Pledged · Net Amount | |||||||||
| Interest rate swap contracts | $3,641 | $ | - | $3,641 | $ | - | $ | - | $3,641 |
Note 12 -Fair Value
The Fair Value Measurements Topic establishes a hierarchy that requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The Topic describes three levels of inputs that may be used to measure fair value:
Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.
Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.
Level 3: Significant unobservable inputs that reflect a reporting entity’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.
The fair values of securities available-for-sale are determined on a recurring basis by obtaining quoted prices on nationally recognized securities exchanges or pricing models utilizing significant observable inputs such as matrix pricing, which is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities, but rather by relying on the securities’ relationship to other benchmark quoted securities. Different judgments and assumptions used in pricing could result in different estimates of value. In certain cases where market data is not readily available because of a lack of market activity or little public disclosure, values may be based on unobservable inputs and classified in Level 3 of the fair value hierarchy.
The Company evaluates AFS security impairment on a quarterly basis. This allows the Company to maintain the same amortized cost basis of the securities before and after adoption date. The Company has $173 thousand of previously recorded credit impairment on collateralized debt obligations. The Company believes this continues to represent the expected credit losses of the amortized cost basis, therefore, has established an ACL for AFS debt securities. The ACL is monitored quarterly and is measured by evaluating the present value of cash flows as compared to the amortized cost basis of the security. To the extent that there are improvements in credit related to these securities, the ACL will be reduced to account for the improvements. If any improvements in credit exceed the amount of previously reduced amortized cost bases, recoveries will be recorded through the income statement in the period received. The allowance for collateralized debt credit losses was at $173 thousand at March 31, 2026 and December 31, 2025.
The Company’s subordination for each collateralized debt obligation is calculated by taking the total performing collateral and subtracting the sum of the total collateral within the Company’s class and the total collateral within all senior classes, and then stating this result as a percentage of the total performing collateral. This measure is an indicator of the level of collateral that can default before potential cash flow disruptions may occur. In addition, management calculates subordination assuming future collateral defaults by utilizing the default/deferral assumptions in the Company’s impairment analysis. Subordination assuming future default/deferral assumptions is calculated by deducting future defaults from the current performing collateral. At March 31, 2026 and December 31, 2025, management reviewed the subordination levels for each security in context of the level of current collateral defaults and deferrals within each security; the potential for additional defaults and deferrals within each security; the length of time that the security has been in “payment in kind” status; and the Company’s class position within each security.
At March 31, 2026 and December 31, 2025, the collateralized debt obligations with a cost basis of $2.1 million and $2.1 million have been placed in “payment in kind” status. The Company’s securities that are classified as “payment in kind” are a result of not receiving the scheduled quarterly interest payments. For the securities in “payment in kind” status, management anticipates to receive the unpaid contractual interest payments from the issuer, because of the self- correcting cash flow waterfall provisions within the structure of the securities. When a tranche senior to the Company’s position fails the coverage test, the Company’s interest cash flows are paid to the senior tranche and recorded as a reduction of principal. The coverage test represents an over collateralization target by stating the balance of the performing collateral as a percentage of the balance of the Company’s tranche, plus the balance of all senior tranches. The principal reduction in the senior tranche continues until the appropriate coverage test is passed. As a result of the principal reduction in the senior tranche, more cash is available for future payments to the Company’s tranche. Management will not capitalize the “payment in kind” interest payments to the book value of the securities and will keep these securities in nonaccrual status until the quarterly interest payments resume.
The fair value of the Company’s interest rate swap contracts, both assets and liabilities, are valued by a third- party pricing agent using an income approach and are classified within Level 2 of the valuation hierarchy.
The fair value of the Company’s interest rate lock commitments is based on the price of the underlying loans expected to be sold to an investor while taking into consideration the probability the rate lock commitments will close and are classified within Level 2 of the valuation hierarchy. The Company utilized a third-party pricing service for classifying and valuing the fair value of collateralized debt obligations held. These securities were categorized as unobservable Level 3 and priced using an Option-Adjusted Discounted Cash flow model to value these securities. The significant inputs to this model include yield, prepayment speed, default rate, and loss severity.
Assets and Liabilities Measured at Fair Value on a Recurring Basis
There were no transfers to or from Levels 1 and 2 during the three months ended March 31, 2026 and the year ended December 31, 2025. Changes in Level 3 assets relate to the result of change in estimated fair values, payments received, and sales of securities that have been classified as Level 3 during the three months ended March 31, 2026 and all of 2025. Assets measured at fair value on a recurring basis are summarized below:
| Fair Value Measurements at March 31, 2026 Using | ||||||||
|---|---|---|---|---|---|---|---|---|
| (Dollars in thousands) · EstimatedFairValue · Quoted Prices inActive Markets forIdentical Assets(Level 1) · Significant OtherObservableInputs(Level 2) · SignificantUnobservableInputs(Level 3) | ||||||||
| Assets: | ||||||||
| Interest rate swap contracts | $3,445 | $ | - | $3,445 | $ | - | ||
| Interest rate lock commitments | 31 | - | 31 | - | ||||
| Available-for-sale debt securities: | ||||||||
| U.S. government sponsored entities | 8,483 | - | 8,483 | - | ||||
| Collateralized mortgage obligations and residential mortgage-backed securities | 101,902 | - | 101,902 | - | ||||
| Municipal securities | 195,410 | - | 195,410 | - | ||||
| Collateralized debt obligations | 1,891 | - | - | 1,891 | ||||
| Total securities available-for-sale | $307,686 | $ | - | $305,795 | $1,891 | |||
| Liabilities: | ||||||||
| Interest rate swap contracts | $3,445 | $ | - | $3,445 | $ | - | ||
| Fair Value Measurements at December 31, 2025 Using | ||||||||
|---|---|---|---|---|---|---|---|---|
| (Dollars in thousands) · EstimatedFairValue · Quoted Prices inActive Markets forIdentical Assets(Level 1) · Significant OtherObservableInputs(Level 2) · SignificantUnobservableInputs(Level 3) | ||||||||
| Assets: | ||||||||
| Interest rate swap contracts | $3,641 | $ | - | $3,641 | $ | - | ||
| Interest rate lock commitments | 50 | - | 50 | - | ||||
| Available-for-sale debt securities: | ||||||||
| U.S. government sponsored entities | 8,466 | - | 8,466 | - | ||||
| Collateralized mortgage obligations and residential mortgage-backed securities | 104,655 | - | 104,655 | - | ||||
| Municipal securities | 201,214 | - | 201,214 | - | ||||
| Collateralized debt obligations | 1,882 | - | - | 1,882 | ||||
| Total securities available-for-sale | $316,217 | $ | - | $314,335 | $1,882 | |||
| Liabilities: | ||||||||
| Interest rate swap contracts | $3,641 | $ | - | $3,641 | $ | - | ||
A reconciliation of available-for-sale securities, which require significant adjustment based on unobservable data, are presented in the following table:
| (Dollars in thousands) | |
|---|---|
| Estimated Fair ValueMeasurements UsingSignificant UnobservableInputs(Level 3) | |
| Available-for-sale securities | |
| Beginning balance, January 1, 2026 | $1,882 |
| Principal payments | (4) |
| Total unrealized gains, included in other comprehensive income (loss) | 13 |
| Ending balance, March 31, 2026 | $1,891 |
| Beginning balance, January 1, 2025 | $1,419 |
| Principal payments | (4) |
| Total unrealized gains, included in other comprehensive income (loss) | 215 |
| Ending balance, March 31, 2025 | $1,630 |
Assets and Liabilities Measured at Fair Value on a Non-Recurring Basis
Collateral dependent loans are carried the fair value of the underlying collateral, based on the most recent independent appraisals or evaluations, adjusted for current market conditions and property-specific factors. These measurements are classified as Level 3 due to the use of significant unobservable inputs. Other real estate owned are measured at fair value less costs to sell and are classified as Level 3. No valuation adjustments or write-offs related to the collateral dependent loans or other real estate owned were recorded during the three months ended March 31, 2026.
Assets measured at fair value on a non-recurring basis are summarized below. The table includes only those assets for which fair value adjustments were recorded during the period presented.
| Fair Value Measurements at December 31, 2025 Using | ||||||
|---|---|---|---|---|---|---|
| (Dollars in thousands) · EstimatedFairValue · Quoted Prices inActive Markets forIdentical Assets(Level 1) · Significant OtherObservableInputs(Level 2) · SignificantUnobservableInputs(Level 3) | ||||||
| Collateral dependent loans | $6,535 | $ | - | $ | - | $6,535 |
| Other real estate owned | $89 | $ | - | $ | - | $89 |
Significant (Level 3) Inputs
The following tables present quantitative information about unobservable inputs used in recurring and nonrecurring Level 3 fair value measurements.
| (Dollars in thousands) | Fair Value atMarch 31, 2026 | Valuation Technique | Significant Unobservable Inputs | Range | Weighted-Average |
|---|---|---|---|---|---|
| Collateralized debt obligations | $1,891 | Discounted cash flow model | Default rates, loss severity assumptions, discount rates | 7.9% - 11.2% | 9.6% |
| (Dollars in thousands) | Fair Value atDecember 31, 2025 | Valuation Technique | Significant Unobservable Inputs | Range | Weighted-Average |
|---|---|---|---|---|---|
| Collateralized debt obligations | $1,882 | Discounted cash flow model | Default rates, loss severity assumptions, discount rates | 7.9% - 11.2% | 9.6% |
| Collateral dependent loans | $6,535 | Fair Value of Collateral | Discount for type of property and current market conditions | —% - 80% | 8.6% |
| Other real estate(1) | $89 | Fair Value of Collateral | Discount for type of property and current market conditions | —% | —% |
(1) At March 31, 2026 and December 31, 2025, there was onlyone property, so no range or weighted-average range is reported.
The following table shows carrying values and related estimated fair values of financial instruments not carried at fair value in the condensed consolidated balance sheets as of the dates indicated. Estimated fair values are further categorized by the inputs used to measure fair value. Items that are not financial instruments are not included.
| March 31, 2026 · Estimated Fair Value Measurements at March 31, 2026 Using | ||||||||
|---|---|---|---|---|---|---|---|---|
| (Dollars in thousands) · CarryingValue · EstimatedFair Value · Quoted Prices inActive Markets for Identical Assets(Level 1) · SignificantOther ObservableInputs(Level 2) · SignificantUnobservableInputs(Level 3) | ||||||||
| Financial assets: | ||||||||
| Cash and cash equivalents | $118,755 | $118,755 | $118,755 | $ | - | $ | - | |
| Loans receivable, net | 1,437,833 | 1,395,102 | - | - | 1,395,102 | |||
| Federal Home Loan Bank stock | 6,547 | 6,547 | - | 6,547 | - | |||
| Accrued interest receivable | 7,700 | 7,700 | - | 7,700 | - | |||
| Financial liabilities: | ||||||||
| Non-interest bearing deposits | 278,705 | 278,705 | 278,705 | - | - | |||
| Interest bearing deposits | 1,440,366 | 1,439,105 | 951,552 | 487,553 | - | |||
| Federal funds purchased and repurchase agreements | 40,815 | 40,732 | 38,686 | 2,046 | - | |||
| Borrowed funds | 50,000 | 49,723 | - | 49,723 | - | |||
| Accrued interest payable | 945 | 945 | - | 945 | - | |||
| December 31, 2025 · Estimated Fair Value Measurements at December 31, 2025 Using | ||||||||
|---|---|---|---|---|---|---|---|---|
| (Dollars in thousands) · CarryingValue · EstimatedFair Value · Quoted Prices inActive Markets for Identical Assets(Level 1) · SignificantOther ObservableInputs(Level 2) · SignificantUnobservableInputs(Level 3) | ||||||||
| Financial assets: | ||||||||
| Cash and cash equivalents | $119,647 | $119,647 | $119,647 | $ | - | $ | - | |
| Loans held-for-sale | 1,096 | 1,124 | - | 1,124 | - | |||
| Loans receivable, net | 1,432,881 | 1,403,061 | - | - | 1,403,061 | |||
| Federal Home Loan Bank stock | 6,547 | 6,547 | - | 6,547 | - | |||
| Accrued interest receivable | 7,781 | 7,781 | - | 7,781 | - | |||
| Financial liabilities: | ||||||||
| Non-interest bearing deposits | 267,441 | 267,441 | 267,441 | - | - | |||
| Interest bearing deposits | 1,459,530 | 1,458,116 | 959,939 | 498,177 | - | |||
| Repurchase agreements | 39,703 | 39,671 | 37,717 | 1,954 | - | |||
| Borrowed funds | 45,000 | 44,921 | - | 44,921 | - | |||
| Accrued interest payable | 958 | 958 | - | 958 | - | |||
The following methods were used to estimate the fair value of financial instruments presented in the preceding table at March 31, 2026 and December 31, 2025:
Cash and cash equivalent carrying amounts approximate fair value. The fair values of securities available-for-sale are obtained from broker pricing (Level 2), with the exception of collateralized debt obligations, which are valued by a third-party specialist (Level 3). Loans held-for-sale comprise residential mortgages and are priced based on values established by the secondary mortgage markets (Level 2). The estimated fair value for net loans receivable is based on the exit price notion which is the exchange price that would be received to transfer the loans at the most advantageous market price in an orderly transaction between market participants on the measurement date (Level 3). Federal Home Loan Bank stock is estimated at book value due to restrictions that limit the sale or transfer of the security. Interest rate swap agreements, both assets and liabilities, are valued by a third-party pricing agent using an income approach (Level 2). Fair values of accrued interest receivable and payable approximate book value, as the carrying values are determined using the observable interest rate, balance, and last payment date.
Non-interest and interest bearing deposits, which include checking, savings, and money market deposits, are estimated to have fair values based on the amount payable as of the reporting date (Level 1). The fair value of fixed-maturity certificates of deposit (included in interest bearing deposits) are based on estimates of the rate the Company would pay on similar deposits, applied for the time period until maturity (Level 2). Estimated fair values for short-term repurchase agreements, which represent sweeps from demand deposits to accounts secured by pledged securities, are estimated based on the amount payable as of the reporting date (Level 1). Longer-term repurchase agreements, with contractual maturity dates of quarter or more, are based on estimates of the rate the Company would pay on similar deposits, applied for the time period until maturity (Level 2). Federal funds purchased carrying value is a reasonable estimate of fair value because of the relatively short time between the origination of the instrument and its expected realization (Level 2). Short-term borrowings are generally only held overnight, therefore, their carrying amount is a reasonable estimate of fair value (Level 1). The fair value of FHLB Advances are estimated by discounting the future cash flows using quoted rates from the FHLB for similar advances with similar maturities (Level 2). The estimated fair value of other financial instruments, and off-balance sheet loan commitments, approximate cost and are not considered significant to this presentation.
Note 13 -Borrowings
At March 31, 2026, and December 31, 2025, borrowed funds are summarized below:
| (Dollars in thousands) | ||
|---|---|---|
| March 31,2026 | December 31,2025 | |
| FHLB Variable rate advance with outstanding rate of 3.79%, maturing June 24, 2026 | 15,000 | - |
| FHLB Fixed rate advance with outstanding rate of 3.63%, maturing March 7, 2028 (1) | 10,000 | 10,000 |
| FHLB Fixed rate advance with outstanding rate of 3.46%, maturing June 26, 2028 (1) | - | 10,000 |
| FHLB Fixed rate advance with outstanding rate of 3.84%, maturing February 28, 2029 (1) | 15,000 | 15,000 |
| FHLB Fixed rate advance with outstanding rate of 3.74%, maturing February 28, 2029 (1) | 10,000 | 10,000 |
| Total | $50,000 | $45,000 |
(1) FHLB retains putable option to call these advances after a period of time.
At March 31, 2026, scheduled maturities of borrowed funds were as follows:
| (Dollars in thousands) | |
|---|---|
| 2026 | $15,000 |
| 2027 | - |
| 2028 | 10,000 |
| 2029 | 25,000 |
| 2030 | - |
| 2031 | - |
| Total | $50,000 |
The Company has available liquidity of $757 million including borrowing capacity from the FHLB and Federal Reserve facilities and other sources. The Company also maintains a $25 million line of credit with the Federal Home Loan Bank of Indianapolis. The Company did not have a balance at March 31, 2026, or as of December 31, 2025. The Company didnot have other borrowings at March 31, 2026, or as of December 31, 2025.
Note 14 -Leases
Under ASC 842, operating lease expense is generally recognized on a straight-line basis over the term of the lease. As the rate implicit in the leases generally is not readily determinable for our operating leases, the discount rates used to determine the present value of our lease liability are based on our incremental borrowing rate at the lease commencement date and commensurate with the remaining lease term. Our incremental borrowing rate for a lease is the rate of interest we would have to pay to borrow on a collateralized basis over a similar term an amount equal to the lease payments in a similar economic environment. Leases with an initial term of 12 months or less are not recorded on the balance sheet and are excluded from our weighted-average remaining lease term.
The following table summarizes supplemental cash flow and other information related to our operating leases:
| (Dollars in thousands) | Three Months Ended March 31, | |
|---|---|---|
| 2026 | 2025 | |
| Operating cash flows | ||
| Cash paid for amounts included in the measurement of lease liabilities for leases | $404 | $397 |
| Weighted-average remaining lease terms (in years) - operating leases | 13 | 14 |
| Weighted-average discount rate - operating leases | 7.64% | 7.66% |
| Variable lease payments | $70 | $70 |
| Operating lease costs | 481 | 481 |
| Total lease costs (1) | $551 | $551 |
(1) Included in occupancy and equipment costs on the condensed consolidated statements of income
The following table represents the maturity of the Company's operating lease liabilities as of March 31, 2026:
| (Dollars in thousands) | |
|---|---|
| Maturity Analysis | |
| Remainder 2026 | $1,221 |
| 2027 | 1,657 |
| 2028 | 1,692 |
| 2029 | 1,679 |
| 2030 | 1,688 |
| 2031 | 1,722 |
| Thereafter | 13,388 |
| Total | 23,047 |
| Less: Present value discount | (8,643) |
| Lease liability | $14,404 |
At March 31, 2026, operating lease right of use assets were $14.9 million and are included in premises and equipment on the consolidated balance sheet. Operating lease liabilities of $14.4 million were included in other liabilities on the consolidated balance sheet.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.