Voyager Technologies, Inc./DE
For the period ended Mar 31, 2026. Filed May 5, 2026.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Mar 31, 2026 · Filed May 5, 2026
VOYG$29.02+4.0%Stored close · as of Nov 10, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Condensed Consolidated Statements of Equity (Deficit) and Mezzanine Equity
| Class A and Class B Common Stock · Additional Paid-in Capital · Accumulated Other Comprehensive Loss · Accumulated Deficit · Total Voyager Technologies, Inc. Equity (Deficit) · Non-controlling Interests · Total Equity (Deficit) · Total Mezzanine Equity | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Class A · Class B · Common Stock · Preferred Stock · Treasury Stock | |||||||||||||||||
| Shares · Amount · Shares · Amount · Shares · Amount · Shares · Amount · Shares · Amount | |||||||||||||||||
| Balance at December 31, 2025 | 53,384 | $5 | 5,759 | $1 | — | $— | — | $— | $797,438 | $(95) | $(385,927) | 1,163 | (27,702) | 383,720 | $45,813 | $429,533 | $— |
| Net loss | — | — | — | — | — | — | — | — | — | — | (43,983) | — | — | (43,983) | (1,961) | (45,944) | — |
| Foreign currency translation adjustments | — | — | — | — | — | — | — | — | — | 31 | — | — | — | 31 | — | 31 | — |
| Stock-based compensation | — | — | — | — | — | — | — | — | 4,049 | — | — | — | — | 4,049 | — | 4,049 | — |
| Options & Warrants Exercised | 322 | — | — | — | — | — | — | — | 3,643 | — | — | — | — | 3,643 | — | 3,643 | — |
| Unvested RSAs granted | 3 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Unvested RSAs forfeited | (18) | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Vested RSUs | 2 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Physical settlement of prepaid forward | (343) | — | — | — | — | — | — | — | 8,178 | — | — | 343 | (8,178) | — | — | — | |
| Equity exchanged for services | — | — | — | — | — | — | — | — | 2,000 | — | — | — | — | 2,000 | — | 2,000 | — |
| Reclass of Warrants | — | — | — | — | — | — | — | — | 4,028 | — | — | — | — | 4,028 | — | 4,028 | — |
| Sale of noncontrolling interest | — | — | — | — | — | — | — | — | 3,740 | — | — | — | — | 3,740 | 3,392 | 7,132 | — |
| Balance at March 31, 2026 | 53,350 | $5 | 5,759 | $1 | — | $— | — | $— | $823,076 | $(64) | (429,910) | 1,506 | (35,880) | 357,228 | 47,244 | 404,472 | $— |
| Class A and Class B Common Stock · Additional Paid-in Capital · Accumulated Other Comprehensive Loss · Accumulated Deficit · Total Voyager Technologies, Inc. Equity (Deficit) · Non-controlling Interests · Total Equity (Deficit) · Total Mezzanine Equity | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Class A · Class B · Common Stock · Preferred Stock · Treasury Stock | |||||||||||||||||
| Shares · Amount · Shares · Amount · Shares · Amount · Shares · Amount · Shares · Amount | |||||||||||||||||
| Balance at December 31, 2024 | — | $— | — | $— | 13,297 | $1 | 4,824 | $196,299 | $15,081 | $28 | $(281,113) | — | — | (69,704) | $3,704 | $(66,000) | $125,927 |
| Net loss | — | — | — | — | — | — | — | — | — | — | (26,938) | — | — | (26,938) | (942) | (27,880) | (49) |
| Foreign currency translation adjustments | — | — | — | — | — | — | — | — | — | (22) | — | — | — | (22) | — | (22) | — |
| Stock-based compensation | — | — | — | — | — | — | — | — | 1,723 | — | — | — | — | 1,723 | — | 1,723 | — |
| Options & Warrants Exercised | — | — | — | — | 1 | — | — | — | 114 | — | — | — | — | 114 | — | 114 | — |
| Issuance of Common stock, net | — | — | — | — | 1,611 | — | — | — | 43,117 | — | — | — | — | 43,117 | — | 43,117 | — |
| Issuance of Class C preferred stock, net | — | — | — | — | — | — | 2,315 | 94,847 | — | — | — | — | — | 94,847 | — | 94,847 | — |
| Dividends accrued or settled on Class B convertible preferred stock | — | — | — | — | — | — | — | 2,147 | (2,147) | — | — | — | — | — | — | — | — |
| Dividends accrued or settled on Class A-1 redeemable preferred stock | — | — | — | — | — | — | — | — | (3,853) | — | — | — | — | (3,853) | — | (3,853) | 3,853 |
| Shares issued for services | — | — | — | — | 138 | — | — | — | 3,000 | — | — | — | — | 3,000 | — | 3,000 | — |
| Purchase of noncontrolling interest | — | — | — | — | 220 | — | — | — | 4,787 | — | — | — | — | 4,787 | — | 4,787 | (4,787) |
| Balance at March 31, 2025 | — | $— | — | $— | 15,267 | $1 | 7,139 | $293,293 | $61,822 | $6 | $(308,051) | — | — | 47,071 | $2,762 | $49,833 | $124,944 |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.