Xenia Hotels & Resorts, Inc.
For the period ended Mar 31, 2026. Filed May 1, 2026.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Mar 31, 2026 · Filed May 1, 2026
Contents
Item 1. Financial Statements (unaudited)
| Condensed Consolidated Balance Sheets as of March 31, 2026 and December 31, 2025 | 1 | ||
| Condensed Consolidated Statements of Operations and Comprehensive Income for the Three Months Ended March 31, 2026 and 2025 | 2 | ||
| Condensed Consolidated Statements of Changes in Equity for the Three Months Ended March 31, 2026 and 2025 | 4 | ||
| Condensed Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2026 and 2025 | 5 | ||
| Notes to the Condensed Consolidated Financial Statements | 7 | ||
| Item 2. | Management's Discussion and Analysis of Financial Condition and Results of Operations | 24 | |
|---|---|---|---|
| Item 3. | Quantitative and Qualitative Disclosures About Market Risk | 36 | |
| Item 4. | Controls and Procedures | 37 | |
| Part II - Other Information | |||
| Item 1. | Legal Proceedings | 37 | |
| Item 1A. | Risk Factors | 37 | |
| Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds | 37 | |
| Item 3. | Defaults Upon Senior Securities | 37 | |
| Item 4. | Mine Safety Disclosures | 37 | |
| Item 5. | Other Information | 38 | |
| Item 6. | Exhibits | 39 | |
| Signatures | 40 | ||
PART I. FINANCIAL INFORMATION
Condensed Consolidated Balance Sheets
As of March 31, 2026 and December 31, 2025
| March 31, 2026 | December 31, 2025 | |
|---|---|---|
| Assets: · (Unaudited) | ||
| Investment properties: | ||
| Land | $472,648 | $472,648 |
| Buildings and other improvements | 3,139,404 | 3,128,322 |
| Total | $3,612,052 | $3,600,970 |
| Less: accumulated depreciation | (1,130,804) | (1,098,972) |
| Net investment properties | $2,481,248 | $2,501,998 |
| Cash and cash equivalents | 101,078 | 140,427 |
| Restricted cash and escrows | 78,479 | 82,682 |
| Accounts and rents receivable, net of allowance for doubtful accounts | 46,417 | 26,937 |
| Goodwill | 4,850 | 4,850 |
| Deferred tax assets, net (Note 8) | 5,480 | 5,544 |
| Other assets | 53,284 | 46,237 |
| Total assets | $2,770,836 | $2,808,675 |
| Liabilities: | ||
| Debt, net of loan premiums, discounts and unamortized deferred financing costs (Note 5) | $1,364,393 | $1,422,881 |
| Finance lease liabilities | 7,603 | 7,606 |
| Accounts payable and accrued expenses | 109,999 | 93,541 |
| Distributions payable | 13,623 | 13,538 |
| Other liabilities | 81,456 | 87,572 |
| Total liabilities | $1,577,074 | $1,625,138 |
| Commitments and Contingencies (Note 13) | ||
| Stockholders' equity: | ||
| Common stock, $0.01 par value, 500,000,000 shares authorized, 92,245,835 and 92,153,929 shares issued and outstanding as of March 31, 2026 and December 31, 2025, respectively | $923 | $922 |
| Additional paid in capital | 1,803,878 | 1,803,644 |
| Accumulated other comprehensive income | 144 | 86 |
| Accumulated distributions in excess of net earnings | (663,657) | (670,434) |
| Total Company stockholders' equity | $1,141,288 | $1,134,218 |
| Non-controlling interests | 52,474 | 49,319 |
| Total equity | $1,193,762 | $1,183,537 |
| Total liabilities and equity | $2,770,836 | $2,808,675 |
Condensed Consolidated Statements of Operations and Comprehensive Income
| Three Months Ended March 31, | ||
|---|---|---|
| 2026 | 2025 | |
| Revenues: | ||
| Rooms revenues | $164,359 | $159,866 |
| Food and beverage revenues | 105,004 | 104,699 |
| Other revenues | 26,045 | 24,362 |
| Total revenues | $295,408 | $288,927 |
| Expenses: | ||
| Rooms expenses | 39,356 | 39,322 |
| Food and beverage expenses | 66,337 | 66,527 |
| Other direct expenses | 7,222 | 6,721 |
| Other indirect expenses | 70,555 | 71,013 |
| Management and franchise fees | 12,096 | 11,964 |
| Total hotel operating expenses | $195,566 | $195,547 |
| Depreciation and amortization | 31,882 | 33,192 |
| Real estate taxes, personal property taxes and insurance | 12,246 | 13,729 |
| Ground lease expense | 380 | 831 |
| General and administrative expenses | 9,111 | 8,911 |
| Other operating expenses | 4,113 | 853 |
| Impairment and other losses | 487 | — |
| Total expenses | $253,785 | $253,063 |
| Operating income | $41,623 | $35,864 |
| Other income | 1,522 | 2,564 |
| Interest expense | (20,879) | (21,051) |
| Loss on extinguishment of debt | (21) | — |
| Net income before income taxes | $22,245 | $17,377 |
| Income tax expense | (1,032) | (870) |
| Net income | $21,213 | $16,507 |
| Net income attributable to non-controlling interests (Note 1) | (1,442) | (922) |
| Net income attributable to common stockholders | $19,771 | $15,585 |
Condensed Consolidated Statements of Operations and Comprehensive Income, Continued
| Three Months Ended March 31, | ||
|---|---|---|
| 2026 | 2025 | |
| Basic and diluted income per share: | ||
| Net income per share available to common stockholders - basic and diluted | $0.21 | $0.15 |
| Weighted-average number of common shares (basic) | 92,184,900 | 100,674,498 |
| Weighted-average number of common shares (diluted) | 92,715,696 | 101,125,212 |
| Comprehensive income: | ||
| Net income | $21,213 | $16,507 |
| Other comprehensive income: | ||
| Unrealized gain (loss) on interest rate derivative instruments | 121 | (224) |
| Reclassification adjustment for amounts recognized in net income (interest expense) | (58) | (285) |
| $21,276 | $15,998 | |
| Comprehensive income attributable to non-controlling interests (Note 1) | (1,447) | (906) |
| Comprehensive income attributable to the Company | $19,829 | $15,092 |
Condensed Consolidated Statements of Changes in Equity
| Common Stock | |||||||
|---|---|---|---|---|---|---|---|
| Shares | Amount | Additional paid in capital | Accumulated other comprehensive income | Distributions in excess of retained earnings | Non-controlling interests of Operating Partnership | Total | |
| Balance at December 31, 2025 | 92,153,929 | $922 | $1,803,644 | $86 | $(670,434) | $49,319 | $1,183,537 |
| Net income | — | — | — | — | 19,771 | 1,442 | 21,213 |
| Dividends, common share / units ($0.14) | — | — | — | — | (12,994) | (496) | (13,490) |
| Share-based compensation | 125,473 | 1 | 743 | — | — | 2,204 | 2,948 |
| Shares redeemed to satisfy tax withholding on vested share-based compensation | (33,567) | — | (509) | — | — | — | (509) |
| Other comprehensive income: | |||||||
| Unrealized gain on interest rate derivative instruments | — | — | — | 112 | — | 9 | 121 |
| Reclassification adjustment for amounts recognized in net income | — | — | — | (54) | — | (4) | (58) |
| Balance at March 31, 2026 | 92,245,835 | $923 | $1,803,878 | $144 | $(663,657) | $52,474 | $1,193,762 |
| Balance at December 31, 2024 | 101,310,135 | $1,013 | $1,921,006 | $925 | $(679,841) | $37,230 | $1,280,333 |
|---|---|---|---|---|---|---|---|
| Net income | — | — | — | — | 15,585 | 922 | 16,507 |
| Repurchase of common shares, net | (2,733,149) | (27) | (35,758) | — | — | — | (35,785) |
| Dividends, common share / units ($0.14) | — | — | — | — | (13,897) | (360) | (14,257) |
| Share-based compensation | 114,599 | 1 | 646 | — | — | 2,120 | 2,767 |
| Shares redeemed to satisfy tax withholding on vested share-based compensation | (31,275) | — | (419) | — | — | — | (419) |
| Redemption of Operating Partnership Units | 42,826 | — | 632 | — | — | (974) | (342) |
| Other comprehensive income: | |||||||
| Unrealized loss on interest rate derivative instruments | — | — | — | (224) | — | — | (224) |
| Reclassification adjustment for amounts recognized in net income | — | — | — | (269) | — | (16) | (285) |
| Balance at March 31, 2025 | 98,703,136 | $987 | $1,886,107 | $432 | $(678,153) | $38,922 | $1,248,295 |
Condensed Consolidated Statements of Cash Flows
(Dollar amounts in thousands)
| Three Months Ended March 31, | ||
|---|---|---|
| 2026 | 2025 | |
| Cash flows from operating activities: | ||
| Net income | $21,213 | $16,507 |
| Adjustments to reconcile net income to net cash provided by operating activities: | ||
| Depreciation | 31,881 | 33,185 |
| Non-cash ground rent and amortization of other intangibles | 1 | 7 |
| Amortization of debt premiums, discounts, and financing costs | 1,084 | 1,039 |
| Loss on extinguishment of debt | 21 | — |
| Gain on insurance recoveries | — | (548) |
| Share-based compensation expense | 2,800 | 2,626 |
| Changes in assets and liabilities: | ||
| Accounts and rents receivable | (19,480) | (10,823) |
| Other assets | (7,096) | (840) |
| Accounts payable and accrued expenses | 16,704 | 15,776 |
| Other liabilities | (2,097) | (2,163) |
| Net cash provided by operating activities | $45,031 | $54,766 |
| Cash flows from investing activities: | ||
| Purchase of investment properties | — | (25,441) |
| Capital expenditures | (15,236) | (32,353) |
| Proceeds from property insurance | — | 1,597 |
| Net cash used in investing activities | $(15,236) | $(56,197) |
| Cash flows from financing activities: | ||
| Payoff of mortgage debt | (58,147) | — |
| Principal payments of mortgage debt | (1,044) | (1,030) |
| Principal payments on finance leases | (3) | — |
| Proceeds from Corporate Credit Facility Term Loan | — | 100,000 |
| Proceeds from draw on the Revolving Credit Facility | — | 10,000 |
| Payments on the Revolving Credit Facility | — | (20,000) |
| Repurchase of common shares | — | (35,785) |
| Redemption of Operating Partnership Units | — | (342) |
| Dividends and dividend equivalents | (13,390) | (12,449) |
| Shares redeemed to satisfy tax withholding on vested share-based compensation | (763) | (477) |
| Net cash provided by (used in) financing activities | $(73,347) | $39,917 |
| Net increase (decrease) in cash and cash equivalents and restricted cash | (43,552) | 38,486 |
| Cash and cash equivalents and restricted cash, at beginning of period | 223,109 | 143,582 |
| Cash and cash equivalents and restricted cash, at end of period | $179,557 | $182,068 |
Condensed Consolidated Statements of Cash Flows, Continued
(Dollar amounts in thousands)
| Three Months Ended March 31, | ||
|---|---|---|
| 2026 | 2025 | |
| Supplemental disclosure of cash flow information: | ||
| The following table provides a reconciliation of cash and cash equivalents and restricted cash reported within the condensed consolidated balance sheets to the amount shown in the condensed consolidated statements of cash flows: | ||
| Cash and cash equivalents | $101,078 | $112,564 |
| Restricted cash | 78,479 | 69,504 |
| Total cash and cash equivalents and restricted cash shown in the condensed consolidated statements of cash flows | $179,557 | $182,068 |
| The following represent cash paid during the periods presented for the following: | ||
| Cash paid for interest, net of $0.1 million and $0.2 million of capitalized interest for the three months ended March 31, 2026 and 2025, respectively. | $7,654 | $7,549 |
| Cash paid for taxes | 248 | 250 |
| Supplemental schedule of non-cash investing and financing activities: | ||
| Accrued capital expenditures | $180 | $625 |
| Distributions payable | 13,623 | 14,363 |
Notes to the Condensed Consolidated Financial Statements (Unaudited)
March 31, 2026
- Organization
Xenia Hotels & Resorts, Inc. (the "Company" or "Xenia") is a Maryland corporation that invests in uniquely positioned luxury and upper upscale hotels and resorts with a focus on the top 25 lodging markets as well as key leisure destinations in the United States.
Substantially all of the Company's assets are held by, and all the operations are conducted through, XHR LP (the "Operating Partnership"). XHR GP, Inc. is the sole general partner of the Operating Partnership and is wholly-owned by the Company. As of March 31, 2026, the Company collectively owned 93.2% of the common limited partnership units issued by the Operating Partnership ("Operating Partnership Units"). The remaining 6.8% of the Operating Partnership Units are owned by the other limited partners comprised of certain of our executive officers and current or former members of our Board of Directors and includes vested and unvested long-term incentive plan ("LTIP") partnership units. LTIP partnership units may or may not vest based on the passage of time and whether certain market-based performance objectives are met.
Xenia operates as a real estate investment trust ("REIT") for U.S. federal income tax purposes. To qualify as a REIT, the Company cannot operate or manage its hotels. Therefore, the Operating Partnership and its subsidiaries lease the hotel properties to XHR Holding, Inc. and its subsidiaries (collectively with its subsidiaries, "XHR Holding"), the Company's taxable REIT subsidiary ("TRS"), which engages third-party eligible independent contractors to manage the hotels.
As of March 31, 2026 and 2025, the Company owned 30 and 31 lodging properties, respectively.
- Summary of Significant Accounting Policies
The unaudited interim condensed consolidated financial statements and related notes have been prepared on an accrual basis of accounting in accordance with accounting principles generally accepted in the United States of America ("U.S. GAAP" or "GAAP") and in conformity with the rules and regulations of the Securities and Exchange Commission ("SEC") applicable to financial information. Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been omitted in accordance with the rules and regulations of the SEC. The unaudited condensed consolidated financial statements include normal recurring adjustments, which management considers necessary for the fair presentation of the condensed consolidated balance sheets, condensed consolidated statements of operations and comprehensive income, condensed consolidated statements of changes in equity and condensed consolidated statements of cash flows for the periods presented. The unaudited condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto as of and for the year ended December 31, 2025, included in the Company's Annual Report on Form 10-K filed with the SEC on February 24, 2026. Operating results for the three months ended March 31, 2026 are not necessarily indicative of actual operating results for the entire year.
Basis of Presentation
The condensed consolidated financial statements include the accounts of the Company, the Operating Partnership, and XHR Holding. The Company's subsidiaries generally consist of limited liability companies, limited partnerships and the TRS. The effects of all inter-company transactions have been eliminated.
Use of Estimates
The preparation of the condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities, and revenues and expenses. These estimates are prepared using management's best judgment, after considering past, current and expected future economic conditions. Actual results could differ from these estimates.
Risks and Uncertainties
For the three months ended March 31, 2026 and 2025, the Company had a geographical concentration of revenues generated from hotels in the Orlando, Florida, Phoenix, Arizona and Houston, Texas markets that exceeded ten percent (10%) of total revenues for the periods then ended. To the extent that there are adverse changes in these markets, or the industry sectors that operate in these markets, our business and operating results could be negatively impacted.
Consolidation
The Company evaluates its investments in partially owned entities to determine whether such entities may be a variable interest entity ("VIE") or voting interest entity. If the entity is a VIE, the determination of whether the Company is the primary beneficiary must then be made. The primary beneficiary determination is based on a qualitative assessment as to whether the entity has (i) power to direct significant activities of the VIE and (ii) an obligation to absorb losses or the right to receive benefits that could be potentially significant to the VIE. The Company will consolidate a VIE if it is deemed to be the primary beneficiary. The equity method of accounting is applied to entities in which the Company is not the primary beneficiary, or the entity is not a VIE and over which the Company does not have effective control but can exercise influence over the entity with respect to its operations and major decisions.
The Operating Partnership is a VIE. The Company's significant asset is its investment in the Operating Partnership, as described in Note 1, and consequently, substantially all of the Company's assets and liabilities represent those assets and liabilities of the Operating Partnership.
Cash and Cash Equivalents
The Company considers all demand deposits, money market accounts and investments in certificates of deposit and repurchase agreements purchased, and similar accounts with a maturity of three months or less, at the date of purchase, to be cash equivalents. The Company maintains its cash and cash equivalents at various banks and other financial institutions. The combined account balances at banking institutions generally exceed the Federal Depository Insurance Corporation ("FDIC") insurance coverage and, as a result, there is a concentration of credit risk related to amounts on deposit in excess of FDIC insurance coverage. The Company monitors its concentration risk and reallocates funds among various institutions from time to time as determined appropriate based on perceived risks.
Restricted Cash and Escrows
Restricted cash primarily relates to furniture, fixtures and equipment replacement reserves ("FF&E reserves") as required per the terms of the Company's management and franchise agreements, cash held in restricted escrows for real estate taxes and insurance, capital spending reserves and, at times, disposition-related holdback escrows.
Acquisition of Real Estate
Acquisitions of hotel properties, including land and land improvements, buildings and building improvements, furniture, fixtures and equipment, and identifiable intangible assets and liabilities, will generally be accounted for as asset acquisitions. Acquired assets are recorded at their relative fair value based on total accumulated costs of the acquisition. Direct acquisition-related costs are capitalized as a component of the acquired assets. This includes all costs related to finding, analyzing and negotiating a transaction.
Impairment
Long-lived assets and intangibles
The Company assesses the carrying values of the respective long-lived assets whenever events or changes in circumstances indicate that the carrying amounts of these assets may not be fully recoverable. Events or circumstances that may cause a review include, but are not limited to, when (1) a hotel property experiences a significant decrease in the market price of the long-lived asset, (2) a hotel property experiences a current or projected loss from operations combined with a history of operating or cash flow losses, (3) it becomes more likely than not that a hotel property will be sold significantly before the end of its useful life, (4) an accumulation of costs is significantly in excess of the amount originally expected for the acquisition, construction or renovation of a long-lived asset, (5) adverse changes in demand occur for lodging at a specific property due to declining national or local economic conditions and/or new hotel construction in markets where the hotel is located, (6) there is a significant adverse change in legal factors or in the business climate that could affect the value of the long-lived asset and/or (7) there is a significant adverse change in the extent or manner in which a long-lived asset is being used or in its physical condition. If it is determined that the carrying value is not recoverable because the undiscounted cash flows do not exceed carrying value, the Company records an impairment charge to the extent that the carrying value exceeds fair value.
For the three months ended March 31, 2026, the Company expensed $0.5 million of repair and clean up costs related to property damage sustained at certain properties. This amount is included in impairment and other losses on the condensed consolidated statement of operations and comprehensive income for the period then ended.
Insurance Recoveries
Insurance proceeds received in excess of recognized losses are treated as gain and are not recorded until contingencies are resolved. For the three months ended March 31, 2025, the Company recorded $0.5 million of insurance proceeds in excess of recognized losses related to a casualty loss at one property. This amount is included in other income on the condensed consolidated statement of operations and comprehensive income for the period then ended.
Revenues
Revenues consist of amounts derived from hotel operations, including the sale of rooms for lodging accommodations, food and beverage, and other ancillary revenue generated by hotel amenities including spa, parking, golf, resort fees and other services.
Revenues are generated from various distribution channels including but not limited to direct bookings, global distribution systems and Internet travel sites. Room transaction prices are based on an individual hotel's location, room type and the bundle of services included in the reservation and are set by the hotel daily. Any discounts, including advanced purchase, loyalty point redemptions or promotions are recognized at the discounted rate whereas rebates and incentives are recorded as a reduction in rooms revenues when earned. Revenues from online channels are generally recognized net of commission fees, unless the end price paid by the guest is known. Rooms revenue is recognized over the length of stay that the hotel room is occupied by the guest. Cash received from a guest prior to check-in is recorded as an advance deposit and is generally recognized as rooms revenue at the time the room reservation has become non-cancellable, upon occupancy or upon expiration of the re-booking date. Advance deposits are included in other liabilities on the condensed consolidated balance sheets. Payment of any remaining balance is typically due from the guest upon check-out. Sales, use, occupancy, and similar taxes are collected and presented on a net basis (excluded from revenues).
Food and beverage transaction prices are based on the stated price for the specific food or beverage and varies depending on type, venue and hotel location. Service charges are typically a percentage of food and beverage prices and meeting space rental. Food and beverage revenue is recognized at the point in time in which the goods and/or services are rendered to the guest. Cash received in advance of an event is recorded as either a security or advance deposit. Security and advance deposits are recognized as revenue when it becomes non-cancellable or at the time the food and beverage goods and services are rendered to the guest. Payment for the remaining balance of food and beverage goods and services is due upon delivery and completion of such goods and services.
Parking and audio visual fees are recognized at the time services are provided to the guest. In parking and audio visual contracts in which we have control over the services provided, we are considered the principal in the agreement and recognize the related revenues gross of associated costs. If we do not have control over the services in the contract, we are considered the agent and record the related revenues net of associated costs.
Resort and amenity fees, spa, golf and other ancillary amenity revenues are recognized at the point in time the goods or services have been rendered to the guest at the stated price for the service or amenity.
Share-Based Compensation
The Company maintains a share-based incentive plan that provides for the grant of stock options, stock awards, restricted stock units, LTIP units and other equity-based awards. Share-based compensation is measured at the estimated fair value of the award on the date of grant, adjusted for forfeitures as they occur, and are generally recognized as an expense on a straight-line basis over the longest vesting period for each grant for the entire award. An acceleration of expense recognition may occur in certain cases where the award recipient has met or will meet the retirement eligibility requirements prior to the applicable vesting date. The determination of fair value of these awards is subjective and involves significant estimates and assumptions including expected volatility of the Company's share price, expected dividend yield, expected term and assumptions of whether certain of these awards will achieve performance thresholds. Share-based compensation is included in general and administrative expenses in the condensed consolidated statements of operations and comprehensive income and capitalized in buildings and other improvements in the condensed consolidated balance sheets for certain employees that manage property developments, renovations and capital improvements.
Deferred Financing Costs
Financing costs related to the Revolving Credit Facility (as defined below) and long-term debt are recorded at cost and are amortized as interest expense on a straight-line basis, which approximates the effective interest method, over the life of the related debt instrument unless there is a significant modification to the debt instrument. Financing costs related to the Senior
Notes (as defined below) are amortized using the effective interest method. The balance of unamortized deferred financing costs related to the Revolving Credit Facility is included in other assets and unamortized deferred financing costs related to all other debt are presented as a reduction in debt, net of loan premiums, discounts and unamortized deferred financing costs on the consolidated balance sheets.
At March 31, 2026 and December 31, 2025, deferred financing costs related to the Revolving Credit Facility were $8.3 million, offset by accumulated amortization of $4.1 million and $3.7 million, respectively. At March 31, 2026 and December 31, 2025, deferred financing costs related to all other debt were $20.1 million and $20.9 million, respectively, offset by accumulated amortization of $8.9 million and $9.0 million, respectively.
Segment Information
We allocate resources and assess operating performance based on individual hotels and consider each one of our hotels to be an operating segment. We combine each operating segment intoone reportable segment: investment in hotel properties.
Recently Issued Accounting Pronouncements
In November 2024, the Financial Accounting Standards Board issued Accounting Standard Update 2024-03, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40) ("ASU 2024-03"). This new guidance requires disclosure of additional information for certain income statement captions within the footnotes to the financial statements. ASU 2024-03 is effective for fiscal years beginning after December 15, 2026, with early adoption permitted. The Company is currently evaluating the impact of the new guidance on the disclosures to its consolidated financial statements.
- Revenues
The following represents total revenues disaggregated by primary geographical markets (as defined by STR, Inc. ("STR")) for the three months ended March 31, 2026 and 2025 (in thousands):
| Three Months Ended March 31, | ||
|---|---|---|
| Primary Markets | 2026 | 2025 |
| Orlando, FL | $47,328 | $45,338 |
| Phoenix, AZ | 43,272 | 32,543 |
| Houston, TX | 33,754 | 30,643 |
| San Diego, CA | 25,515 | 25,328 |
| Atlanta, GA | 19,160 | 19,201 |
| San Francisco/San Mateo, CA | 16,633 | 15,992 |
| San Jose-Santa Cruz, CA | 12,367 | 11,163 |
| Portland, OR | 11,361 | 9,858 |
| Nashville, TN | 10,787 | 12,142 |
| Washington, DC-MD-VA | 9,559 | 10,106 |
| Other | 65,672 | 76,613 |
| Total | $295,408 | $288,927 |
- Investment Properties
From time to time, the Company evaluates acquisition opportunities based on our investment criteria and/or the opportunistic disposition of our hotels in order to take advantage of market conditions or in situations where the hotels no longer fit within our strategic objectives.
Acquisitions
In March 2025, the Company purchased the fee simple interest in the land associated with the ground lease at Hyatt Regency Santa Clara in Santa Clara, California for a purchase price of $25.4 million including transactions costs.
Dispositions
In February 2025, the Company entered into an agreement to sell the 545-room Fairmont Dallas, in Dallas, Texas for a sale price of $111.0 million. The sale closed in April 2025 resulting in a gain of $40.0 million. Net cash proceeds from the sale, after transaction closing costs and other credits, were $101.4 million.
- Debt
Debt as of March 31, 2026 and December 31, 2025 consisted of the following (dollar amounts in thousands):
| Balance Outstanding as of | ||||||
|---|---|---|---|---|---|---|
| Rate Type · Rate(1) · Maturity Date · March 31, 2026 · December 31, 2025 | ||||||
| Mortgage Loans | ||||||
| Grand Bohemian Hotel Orlando, Autograph Collection | Fixed (2) | —% | 3/1/2026 | $— | $52,034 | |
| Marriott San Francisco Airport Waterfront | Fixed | 4.63% | 5/1/2027 | 103,155 | 103,732 | |
| Andaz Napa | Fixed (3) | 5.72% | 1/19/2028 | 47,500 | 54,081 | |
| Total Mortgage Loans | 4.97% | (4) | $150,655 | $209,847 | ||
| Corporate Credit Facilities (5) | ||||||
| 2024 Initial Term Loan | Variable (6) | 5.46% | 11/3/2028 | 225,000 | 225,000 | |
| 2024 Delayed Draw Term Loan | Variable (6) | 5.46% | 11/3/2028 | 100,000 | 100,000 | |
| Revolving Credit Facility (2024) | Variable (7) | 5.46% | 11/3/2028 | — | — | |
| Total Corporate Credit Facilities | $325,000 | $325,000 | ||||
| 2029 Senior Notes $500M | Fixed | 4.88% | 6/1/2029 | 500,000 | 500,000 | |
| 2030 Senior Notes $400M | Fixed | 6.63% | 5/15/2030 | 400,000 | 400,000 | |
| Loan premiums, discounts and unamortized deferred financing costs, net (8) | (11,262) | (11,966) | ||||
| Total Debt, net of loan premiums, discounts and unamortized deferred financing costs | 5.53% | (4) | $1,364,393 | $1,422,881 | ||
(1)The rates shown represent the annual interest rates as of March 31, 2026. The variable index for the corporate credit facilities is Term SOFR, subject to azero basis point floor, as further described below under "Corporate Credit Facilities."
(2)This mortgage loan was repaid in full in February 2026.
(3)A variable interest loan for which the interest rate has been fixed with an interest rate swap to Term SOFR through January 1, 2027. This mortgage loan was partially repaid in March 2026.
(4)Represents the weighted-average interest rate as of March 31, 2026.
(5)In November 2024, the Company upsized and extended its corporate credit facility. The amended and restated credit facility consists of a $500 million revolving line of credit, a new $225 million term loan and a $100 million delayed draw term loan which was funded in January 2025. The amended and restated credit facility matures in November 2028 and can be extended by up totwo additionalsix-month periods. Pricing on the amended and restated credit facility remains the same.
(6)A variable interest loan for which the spread to Term SOFR varies based on the Company’s leverage ratio, as further described below under “Corporate Credit Facilities.”
(7)The spread to Term SOFR varies based on the Company’s leverage ratio, as further described below under “Corporate Credit Facilities.”
(8)Includes loan premiums, discounts and deferred financing costs, net of accumulated amortization.
Mortgage Loans
In February 2026, the Company repaid in full with cash on hand the $51.8 million outstanding balance on the mortgage loan collateralized by Grand Bohemian Hotel Orlando, Autograph Collection.
In March 2026, the Company repaid with cash on hand $6.3 million of the outstanding balance on the mortgage loan collateralized by Andaz Napa.
Of the total outstanding debt at March 31, 2026, none of the mortgage loans were recourse to the Company and the mortgage loan agreements require contributions to be made to FF&E reserves.
Corporate Credit Facilities
In January 2023, the Operating Partnership entered into a senior unsecured credit facility pursuant to a Revolving Credit and Term Loan Agreement, dated as of January 10, 2023 (the "2023 Credit Agreement"), by and among the Operating Partnership, JPMorgan Chase Bank, N.A., as administrative agent, and the lenders and other parties thereto. In November 2024, XHR LP amended and restated the 2023 Credit Agreement to replace the credit facilities outstanding thereunder with a new $825 million senior unsecured credit facility comprised of a $500 million revolving line of credit (the “Revolving Credit Facility”), a $225 million term loan (the “2024 Initial Term Loan”), and a $100 million delayed draw term loan commitment (the loans to be extended thereunder, the “2024 Delayed Draw Term Loan” and, together with the 2024 Initial Term Loan, the "2024 Term Loans"), pursuant to an amended and restated revolving credit and term loan agreement with a syndicate of bank lenders, JPMorgan Chase Bank, N.A., as administrative agent, and the other parties thereto (the “Amended and Restated Credit Agreement”). A portion of the revolving loan commitments under the Amended and Restated Credit Agreement is available for the issuance of letters of credit in an amount not to exceed $25 million. The Amended and Restated Credit Agreement provides the Operating Partnership with the option to request an uncommitted increase in the revolving loan commitments and/or add an uncommitted term loan in an aggregate principal amount of $300 million. The Revolving Credit Facility matures in November 2028 and can be extended up totwo additionalsix-month periods. The Revolving Credit Facility’s interest rate is based, at the Company's option, on a pricing grid with a range of (i)145 to 275 basis points over the applicable term SOFR rate or (ii)45 to 175 basis points over the applicable alternative base rate, in each case as determined by the Company’s leverage ratio. The proceeds of the 2024 Initial Term Loan were used to refinance the Operating Partnership’s previously outstanding term loans.
In January 2025, the Company drew the 2024 Delayed Draw Term Loan and used a portion of the borrowing to repay the then outstanding balance on the Revolving Credit Facility. In accordance with the Amended and Restated Credit Agreement, the remaining proceeds may be used by the Company to refinance other indebtedness and for general working capital purposes. The 2024 Term Loans each mature in November 2028, can be extended up totwo additionalsix-month periods, and bear interest rates consistent with the pricing grid on the Revolving Credit Facility.
In October 2025, the Operating Partnership entered into an Amendment No. 1 to the Amended and Restated Revolving Credit and Term Loan Agreement (the "First Amendment to Amended and Restated Credit Agreement"), pursuant to which interest payable pursuant to the Amended and Restated Credit Agreement was reduced by removing the 0.10% credit spread adjustment to the term SOFR therein.
As of March 31, 2026, there wasno outstanding balance on the Revolving Credit Facility. During the three months ended March 31, 2026, the Company incurred unused commitment fees of approximately $0.4 million and didnot incur interest expense on the Revolving Credit Facility. During the three months ended March 31, 2025, the Company incurred unused commitment fees of approximately $0.4 million and incurred interest expense of $0.1 million on the Revolving Credit Facility.
Senior Notes
On May 27, 2021, the Operating Partnership entered into the indenture (the "2029 Notes Indenture") governing the $500 million of 4.875% Senior Notes due 2029 (the "2029 Senior Notes"). On November 25, 2024, the Operating Partnership entered into the indenture (the "2030 Notes Indenture" and together with the 2029 Notes Indenture, the "indentures") governing the $400 million of 6.625% Senior Notes due 2030 (the "2030 Senior Notes" and together with the 2029 Senior Notes, the "Senior Notes"). The indentures contain customary covenants that limit the Operating Partnership's ability and, in certain circumstances, the ability of its subsidiaries, to borrow money, create liens on assets, make distributions and pay dividends, redeem or repurchase stock, make certain types of investments, sell stock in certain subsidiaries, enter into agreements that restrict dividends or other payments from subsidiaries, enter into transactions with affiliates, issue guarantees of indebtedness, and sell assets or merge with other companies. These limitations are subject to a number of important exceptions and qualifications set forth in the indentures.
Financial Covenants
As of March 31, 2026, the Company was in compliance with all debt covenants, current on all loan payments and not otherwise in default under the terms of the Revolving Credit Facility, 2024 Term Loans, Senior Notes or mortgage loans.
Debt Outstanding
Total debt outstanding as of March 31, 2026 and December 31, 2025 was $1,376 million and $1,435 million, respectively, and had a weighted-average interest rate of 5.53% and 5.51% per annum, respectively. The following table shows scheduled principal payments and debt maturities for the next five years and thereafter (in thousands):
| As ofMarch 31, 2026 · Weighted- AverageInterest Rate | ||
|---|---|---|
| 2026 | $2,520 | 4.95% |
| 2027 | 102,388 | 4.64% |
| 2028 | 370,747 | 5.49% |
| 2029 | 500,000 | 4.88% |
| 2030 | 400,000 | 6.63% |
| Thereafter | — | —% |
| Total Debt | $1,375,655 | 5.53% |
| Revolving Credit Facility (matures in 2028) | — | 5.46% |
| Loan premiums, discounts and unamortized deferred financing costs, net | (11,262) | — |
| Debt, net of loan premiums, discounts and unamortized deferred financing costs | $1,364,393 | 5.53% |
- Derivatives
The Company primarily uses interest rate swaps as part of its interest rate risk management strategy for variable rate debt. As of March 31, 2026, the interest rate swap was designated as a cash flow hedge and involves the receipt of variable rate payments from a counterparty in exchange for making fixed rate payments over the life of the agreement without exchange of the underlying notional amount. Unrealized gains and losses of the hedging instruments are reported in other comprehensive income or loss on the condensed consolidated statements of operations and comprehensive income. Amounts reported in accumulated other comprehensive income related to currently outstanding derivatives are recognized as an adjustment to income through interest expense as interest payments are made on the Company’s variable rate debt. In March 2026, the Company reduced the notional amount on the interest rate swap to $47.5 million in connection with the paydown of the mortgage loan collateralized by Andaz Napa.
The derivative instrument held by the Company with the right of offset in a net asset position is included in other assets on the condensed consolidated balance sheets.
The following table summarizes the terms of the derivative financial instrument held by the Company as of March 31, 2026 and December 31, 2025, (in thousands):
| March 31, 2026 · December 31, 2025 | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Hedged Debt | Type | Fixed Rate | Index | Effective Date | Maturity | Notional Amounts | Estimated Fair Value | Notional Amounts | Estimated Fair Value |
| Mortgage Debt | Swap | 3.22% | Daily SOFR | 6/1/2023 | 1/1/2027 | 47,500 | 154 | 55,000 | 91 |
| $47,500 | $154 | $55,000 | $91 | ||||||
The table below details the location in the condensed consolidated financial statements of the gains and losses recognized on the derivative financial instrument designated as a cash flow hedge for the three months ended March 31, 2026 and 2025 (in thousands):
| Three Months Ended March 31, | |||
|---|---|---|---|
| 2026 · 2025 | |||
| Effect of derivative instruments: · Location in Statement of Operations and Comprehensive Income: | |||
| Gain (loss) recognized in other comprehensive income | Unrealized gain (loss) on interest rate derivative instrument | $121 | $(224) |
| Gain reclassified from accumulated other comprehensive income to net income | Reclassification adjustment for amounts recognized in net income | $(58) | $(285) |
| Total interest expense in which effects of cash flow hedges are recorded | Interest expense | $20,879 | $21,051 |
The Company expects approximately $0.2 million will be reclassified from accumulated other comprehensive income as a reduction to interest expense in the next 12 months.
- Fair Value Measurements
The Company defines fair value based on the price that would be received upon sale of an asset or the exit price that would be paid to transfer a liability in an orderly transaction between market participants at the measurement date. The Company uses a fair value hierarchy that prioritizes observable and unobservable inputs used to measure fair value. The fair value hierarchy consists of three broad levels, which are described below:
Level 1 - Quoted prices for identical assets or liabilities in active markets that the entity has the ability to access.
Level 2 - Observable inputs, other than quoted prices included in Level 1, such as quoted prices for similar assets and liabilities in active markets; quoted prices for identical or similar assets and liabilities in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.
Level 3 - Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets and liabilities. This includes certain pricing models, discounted cash flow methodologies and similar techniques that use significant unobservable inputs.
The Company has estimated the fair value of its financial and non-financial instruments using available market information and valuation methodologies it believes to be appropriate for these purposes. Considerable judgment and a high degree of subjectivity are involved in developing these estimates and, accordingly, they are not necessarily indicative of amounts that would be realized upon disposition.
For assets and liabilities measured at fair value on a recurring basis and non-recurring basis, quantitative disclosure of their fair value is included in the condensed consolidated balance sheets as of March 31, 2026 and December 31, 2025 (in thousands):
| Fair Value Measurement Date | ||||
|---|---|---|---|---|
| March 31, 2026 | December 31, 2025 | |||
| Location on Condensed Consolidated Balance Sheets/Description of Instrument | Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) |
| Recurring measurements | ||||
| Other assets | ||||
| Interest rate swap(1) | $154 | $— | $91 | $— |
(1) Interest rate swap fair value is netted as applicable per the terms of the respective master netting agreement.
Recurring Measurements
The fair value of each derivative instrument is based on a discounted cash flow analysis of the expected cash flows under each arrangement. This analysis reflects the contractual terms of the derivative instrument, including the period to maturity, and utilizes observable market-based inputs, including interest rate curves and implied volatilities, which are classified within Level 2 of the fair value hierarchy. The Company also incorporates credit value adjustments to appropriately reflect each parties’ nonperformance risk in the fair value measurement, which utilizes Level 3 inputs such as estimates of current credit spreads. However, the Company has assessed that the credit valuation adjustments are not significant to the overall valuation of the derivatives and, as a result, its derivative valuations in their entirety are classified within Level 2 of the fair value hierarchy.
Financial Instruments Not Measured at Fair Value
The table below represents the fair value of financial instruments presented at carrying values in the condensed consolidated balance sheets as of March 31, 2026 and December 31, 2025 (in thousands):
| March 31, 2026 | December 31, 2025 | |||
|---|---|---|---|---|
| Carrying Value | Estimated Fair Value | Carrying Value | Estimated Fair Value | |
| Total Mortgage and Term Loans | $475,655 | $465,731 | $534,847 | $525,495 |
| Senior Notes | 900,000 | 910,386 | 900,000 | 912,667 |
| Total | $1,375,655 | $1,376,117 | $1,434,847 | $1,438,162 |
The Company estimated the fair value of its total debt, net of discounts, using a weighted-average effective interest rate of 5.93% and 5.80% per annum as of March 31, 2026 and December 31, 2025, respectively. The assumptions reflect the terms currently available to borrowers with credit profiles similar to the Company's. The Company has determined that its debt instrument valuations are classified in Level 2 of the fair value hierarchy.
- Income Taxes
The Company’s provision for income taxes for the three months ended March 31, 2026 and 2025 was estimated using the discrete method and was based on the financial results through the end of the period. The Company determined that using the discrete method is more appropriate than using the annual effective tax rate method as the estimated annual effective tax method produced a negative tax rate and an unreliable estimate.
The Company estimated the income tax expense for the three months ended March 31, 2026 using an estimated federal and state combined effective tax rate of 4.64% and recognized an income tax expense of $1.0 million.
The Company estimated the income tax expense for the three months ended March 31, 2025 using an estimated federal and state combined effective tax rate of 5.00% and recognized an income tax expense of $0.9 million.
Deferred tax assets are recognized to the extent that we believe that these assets are more likely than not to be realized. In making such a determination, we consider all available positive and negative evidence, including future reversals of existing taxable temporary differences, projected future taxable income, tax-planning strategies, carryback potential if permitted under the tax law, and results of recent operations.
- Stockholders' Equity
Common Stock
The Company maintains an "At-The-Market" ("ATM") program pursuant to an Equity Distribution Agreement ("ATM Agreement") with Wells Fargo Securities, LLC, Robert W. Baird & Co. Incorporated, Jefferies LLC, KeyBanc Capital Markets Inc. and Raymond James & Associates, Inc. In accordance with the terms of the ATM Agreement, the Company may from time to time offer and sell shares of its common stock having an aggregate offering price of up to $200 million. No shares were sold under the ATM Agreement during the three months ended March 31, 2026 and 2025 and, as of March 31, 2026, $200 million of common stock remained available for issuance under the ATM Agreement. As of March 31, 2026 and December 31, 2025, the Company had accumulated offering related costs included in other assets on the condensed consolidated balance sheets of $0.6 million and $0.5 million, respectively. These offering costs will be reclassified to additional paid in capital to offset proceeds from the sale of common stock. Any remaining accumulated offering costs will be written off when the current registration statement expires in August 2026.
The Board of Directors has authorized a stock repurchase program (the "Repurchase Program") resulting in authorization to repurchase common stock in the open market, in privately negotiated transactions or otherwise, including pursuant to Rule 10b5-1 plans. Such repurchases or exchanges, if any, will depend on prevailing market conditions, our liquidity requirements, contractual restrictions and other factors. The Repurchase Program does not have an expiration date, may be suspended or discontinued at any time and does not obligate the Company to acquire any particular amount of shares.
No shares were purchased as part of the Repurchase Program during the three months ended March 31, 2026. During the three months ended March 31, 2025,2,733,149 shares were repurchased under the Repurchase Program, at a weighted-average price of $13.09 per share for an aggregate purchase price of $35.8 million. As of March 31, 2026, the Company had approximately $97.5 million remaining under its share repurchase authorization.
Dividends
The Company declared the following dividends during the three months ended March 31, 2026:
| Dividend per Share/Unit | For the Quarter Ended | Record Date | Payable Date |
| $0.14 | March 31, 2026 | March 31, 2026 | April 15, 2026 |
Non-Controlling Interest of Common Units in Operating Partnership
As of March 31, 2026, the Operating Partnership had 6,682,447 LTIP Units outstanding, representing a 6.8% partnership interest held by the limited partners. Of the 6,682,447 LTIP Units outstanding at March 31, 2026,2,962,729 LTIP Units had vested but had yet to be converted or redeemed. Only vested LTIP Units may be converted to common units of the Operating Partnership, which in turn can be tendered for redemption per the terms of the partnership agreement.
During the three months ended March 31, 2025,65,887 vested LTIP Units were converted into common limited partnership units in the Operating Partnership ("Common Units") on aone-for-one basis and subsequently all 65,887 Common Units were tendered to the Operating Partnership for redemption. At the Company's election,42,826 Common Units were redeemed for common stock and 23,061 Common Units were redeemed for cash totaling $0.3 million.
- Earnings Per Share
Basic earnings per common share is calculated by dividing net income available to common stockholders by the weighted-average number of common shares outstanding during the period. Diluted earnings per common share is calculated by dividing net income available to common stockholders by the weighted-average number of common shares outstanding during the period plus any shares that could potentially be outstanding during the period. Any anti-dilutive shares have been excluded from the diluted earnings per share calculation.
Unvested share-based awards that contain nonforfeitable rights to dividends or dividend equivalents (whether paid or unpaid) are participating securities and are included in the computation of earnings per share pursuant to the two-class method. Accordingly, distributed and undistributed earnings attributable to unvested share-based compensation have been excluded, as applicable, from net income available to common stockholders used in the basic and diluted earnings per share calculations.
Income or loss allocated to non-controlling interests in the Operating Partnership has been excluded from the numerator and Operating Partnership Units and LTIP Units in the Operating Partnership have been omitted from the denominator for the purpose of computing diluted earnings per share since including these amounts in the numerator and denominator would have no impact.
The following table reconciles net income attributable to common stockholders to basic and diluted earnings per share (in thousands, except share and per share data):
| Three Months Ended March 31, | ||
|---|---|---|
| 2026 | 2025 | |
| Numerator: | ||
| Net income attributable to common stockholders | $19,771 | $15,585 |
| Dividends paid on unvested share-based compensation | (119) | (126) |
| Undistributed earnings attributable to unvested share-based compensation | (19) | (4) |
| Net income available to common stockholders | $19,633 | $15,455 |
| Denominator: | ||
| Weighted-average shares outstanding - Basic | 92,184,900 | 100,674,498 |
| Effect of dilutive share-based compensation | 530,796 | 450,714 |
| Weighted-average shares outstanding - Diluted | 92,715,696 | 101,125,212 |
| Basic and diluted earnings per share: | ||
| Net income per share available to common stockholders - basic and diluted | $0.21 | $0.15 |
- Share-Based Compensation
2015 Incentive Award Plan
Restricted Stock Unit Grants
The Compensation Committee of the Board of Directors approved the following awards of restricted stock units under the 2015 Incentive Award Plan:
| Grant Date | Grant Description | Time-Based Grants | Performance-Based Grants | Weighted-Average Grant Date Fair Value |
|---|---|---|---|---|
| February 2026 | 2026 Restricted Stock Units | 135,157 | 86,532 | $13.54 |
Each award of time-based Restricted Stock Units will vest as follows, subject to continued employment with the Company or its affiliates through each applicable vesting date: thirty-three percent (33%) on the first anniversary of the vesting commencement date, thirty-three percent (33%) on the second anniversary of the vesting commencement date, and thirty-four percent (34%) on the third anniversary of the vesting commencement date.
The performance-based Restricted Stock Units are designated twenty-five percent (25%) as absolute total stockholder return ("TSR") units and seventy-five percent (75%) as relative TSR share units. The absolute TSR share units vest based on achievement of varying levels of the Company's TSR over thethree-year performance period. The relative TSR share units vest based on the ranking of the Company's TSR as compared to a defined peer group over thethree-year performance period. Vesting of performance-based Restricted Stock Units is also subject to continued employment with the Company or its affiliates through the applicable vesting date.
LTIP Unit Grants
The Compensation Committee of the Board of Directors approved the issuance of the following awards under the 2015 Incentive Award Plan:
| Grant Date | Grant Description | Time-Based LTIP Units | Performance-Based Class A LTIP Units | Weighted-Average Grant Date Fair Value |
|---|---|---|---|---|
| February 2026 | 2026 LTIP Units | 130,194 | 1,048,046 | $9.61 |
Each award of time-based LTIP Units will vest as follows, subject to continued employment with the Company or its affiliates through each applicable vesting date: thirty-three percent (33%) on the first anniversary of the vesting commencement date, thirty-three percent (33%) on the second anniversary of the vesting commencement date, and thirty-four percent (34%) on the third anniversary of the vesting commencement date.
A portion of each award of Class A LTIP Units are designated as a number of base units. The base units are designated twenty-five percent (25%) as absolute TSR base units and vest based on achievement of varying levels of the Company's TSR over thethree-year performance period. The other seventy-five percent (75%) of the base units are designated as relative TSR base units and vest based on the ranking of the Company's TSR as compared to a defined peer group over thethree-year performance period. Vesting of Class A LTIP Units is also subject to continued employment with the Company or its affiliates through the applicable vesting date.
LTIP Units (other than unvested Class A LTIP Units), whether vested or unvested, receive the same quarterly per-unit distributions as common units in the Operating Partnership, which equal the per-share distributions on the common stock of the Company. Class A LTIP Units that have not satisfied the applicable performance vesting conditions receive a quarterly per-unit distribution equal to ten percent (10%) of the distribution paid on common units in the Operating Partnership.
The following is a summary of the unvested incentive awards under the 2015 Incentive Award Plan as of March 31, 2026:
| 2015 Incentive Award Plan Restricted Stock Units | 2015 Incentive Award Plan LTIP Units(1) | Total | |
|---|---|---|---|
| Unvested as of December 31, 2025 | 449,951 | 2,686,313 | 3,136,264 |
| Granted | 221,689 | 1,178,240 | 1,399,929 |
| Vested(2) | (125,473) | (144,835) | (270,308) |
| Unvested as of March 31, 2026 | 546,167 | 3,719,718 | 4,265,885 |
| Weighted-average fair value of unvested shares/units | $11.44 | $7.88 | $8.34 |
(1) Includes time-based LTIP Units and performance-based Class A LTIP Units.
(2)During the three months ended March 31, 2026 and 2025,33,567 and 31,275 shares of common stock, respectively, were withheld by the Company upon the settlement of the applicable awards in order to satisfy federal and state tax withholding requirements on the vesting of Restricted Stock Units under the 2015 Incentive Award Plan.
The grant date fair value of the time-based Restricted Stock Units and time-based LTIP Units is determined based on the closing price of the Company’s common stock on the grant date. The grant date fair value of performance-based units is determined based on a Monte Carlo simulation method with the following assumptions:
| Performance Award Grant Date | Percentage of Total Award | Grant Date Fair Value by Component | Volatility | Interest Rate | Dividend Yield |
|---|---|---|---|---|---|
| Absolute TSR Restricted Stock Units | 25% | $9.72 | 43.00% | 3.56% - 3.74% | 3.57% |
| Relative TSR Restricted Stock Units | 75% | $10.31 | 43.00% | 3.56% - 3.74% | 3.57% |
| Absolute TSR Class A LTIP Units | 25% | $9.81 | 43.00% | 3.56% - 3.74% | 3.57% |
| Relative TSR Class A LTIP Units | 75% | $10.30 | 43.00% | 3.56% - 3.74% | 3.57% |
Compensation expense related to time-based Restricted Stock Units and time-based LTIP Units is generally recognized on a straight-line basis over the vesting period and compensation expense related to performance-based units is generally recognized on a straight-line basis over the performance period. An acceleration of compensation expense recognition may occur in certain cases where the award recipient has met or will meet the retirement eligibility requirements prior to the vesting date.
The absolute and relative total stockholder returns are market conditions as defined by Accounting Standards Codification 718, Compensation - Stock Compensation ("ASC 718"). Market conditions include provisions wherein the vesting condition is met through the achievement of a specific value of the Company’s common stock, which is total stockholder return in this case. Market conditions differ from other performance awards under ASC 718 in that the probability of attaining the condition (and thus vesting of units or shares) is reflected in the initial grant date fair value of the award. Accordingly, it is not appropriate to reconsider the probability of vesting in the award subsequent to the initial measurement of the award, nor is it appropriate to reverse any of the expense if the condition is not met. As such, once the expense for these awards is measured, the expense must be recognized over the vesting period regardless of whether the target is met, or at what level the target is met. Expense may only be reversed if the holder of the instrument forfeits the award as a result of the holder's termination of service to the Company prior to vesting.
For the three months ended March 31, 2026, the Company recognized approximately $2.8 million of share-based compensation expense related to Restricted Stock Units and LTIP Units provided to certain of its executive officers and corporate employees. In addition, for the three months ended March 31, 2026, the Company capitalized approximately $0.1 million related to Restricted Stock Units provided to certain other employees who oversee development and capital projects on behalf of the Company. As of March 31, 2026, there was $22.2 million of total unrecognized compensation costs related to unvested Restricted Stock Units, Class A LTIP Units and Time-Based LTIP Units issued under the 2015 Incentive Award Plan, which are expected to be recognized over a remaining weighted-average period of 2.01 years.
For the three months ended March 31, 2025, the Company recognized approximately $2.6 million of share-based compensation expense related to Restricted Stock Units and LTIP Units provided to certain of its executive officers and corporate employees. In addition, for the three months ended March 31, 2025, the Company capitalized approximately $0.1 million related to Restricted Stock Units provided to certain other employees who oversee development and capital projects on behalf of the Company.
- Leases
The Company leases real property, land and equipment under operating and finance leases.
The following is a summary of the Company's lease related assets and liabilities as of March 31, 2026 and December 31, 2025 (dollar amounts in thousands):
| Consolidated Balance Sheet Classification | March 31, 2026 | December 31, 2025 | |
|---|---|---|---|
| Assets: | |||
| Operating lease assets, net | Other assets | $12,069 | $12,281 |
| Finance leases assets, net(1) | Net investment properties | 5,731 | 5,787 |
| Total lease assets | $17,800 | $18,068 | |
| Liabilities: | |||
| Operating lease liabilities | Other liabilities | $10,893 | $11,103 |
| Finance lease liabilities | Finance lease liabilities | 7,603 | 7,606 |
| Total lease liabilities | $18,496 | $18,709 | |
(1)Finance lease assets are net of accumulated amortization of approximately $1.0 million and $0.9 million as of March 31, 2026 and December 31, 2025, respectively.
The following is a summary of the Company's weighted-average remaining lease term and weighted-average discount rate as of March 31, 2026:
| March 31, 2026 | |
|---|---|
| Weighted-average remaining lease term: | |
| Operating leases(1) | 24 years |
| Finance leases | 52 years |
| Weighted-average discount rate: | |
| Operating leases | 5.71% |
| Finance leases | 8.43% |
(1) The weighted-average remaining lease term including all available extension options is approximately 55 years.
The following table sets forth the lease costs related to the Company’s operating and finance leases included in the consolidated statements of operations and comprehensive income for the three months ended March 31, 2026 and 2025 (in thousands):
| Three Months Ended March 31, | ||
|---|---|---|
| 2026 | 2025 | |
| Operating lease costs | $327 | $539 |
| Finance lease costs: | ||
| Amortization of lease assets | 56 | 17 |
| Interest on lease liabilities | 162 | 57 |
| Variable lease costs | 895 | 1,179 |
| Total lease costs | $1,440 | $1,792 |
Operating lease costs and variable lease costs are primarily included in ground lease expense, real estate taxes, personal property taxes and insurance and general and administrative expenses in the consolidated statements of operations and comprehensive income. Amortization of finance lease right-of-use assets is included in depreciation and amortization and interest on finance lease liabilities is included in interest expense in the consolidated statements of operations and comprehensive income.
The following table shows the remaining lease payments, including reasonably certain extensions for each of the next five years and thereafter reconciled to the operating lease liabilities and finance lease liabilities included in the Company's consolidated balance sheet as of March 31, 2026 (in thousands):
| Operating Leases · Finance Leases | ||
|---|---|---|
| 2026 (excluding the three months ended March 31, 2026) | $1,084 | $495 |
| 2027 | 1,459 | 659 |
| 2028 | 1,342 | 659 |
| 2029 | 953 | 659 |
| 2030 | 914 | 659 |
| Thereafter | 15,778 | 29,280 |
| Total undiscounted lease payments | $21,530 | $32,411 |
| Less imputed interest | (10,637) | (24,808) |
| Lease liability | $10,893 | $7,603 |
- Commitments and Contingencies
Management and Franchise Agreements
In order to maintain its qualification as a REIT, the Company cannot directly or indirectly operate any of its hotels. The Company leases each hotel to TRS lessees, which in turn engages property managers to manage the hotels. Each hotel is operated pursuant to a hotel management agreement with an independent third-party hotel management company.
Pursuant to the hotel management agreements, the management company controls the day-to-day operation of each hotel, and the Company is granted limited approval rights with respect to certain of the management company’s actions. The hotel management agreements typically contain a two-tiered fee structure, wherein the management company receives a base management fee and, if certain financial thresholds are exceeded, an incentive management fee. Many hotel management agreements also require the maintenance of a capital reserve fund based on a percentage of hotel revenues to be used for capital expenditures to maintain the quality of the hotels.
Management agreements for brand-managed hotels have terms generally ranging from 10 to 30 years and allow forone or more renewal periods at the option of the hotel manager. Assuming all renewal periods are exercised, the average remaining term is approximately 24 years. Management agreements for franchised hotels generally contain initial terms often years with an average remaining term of approximatelyten years; none of these agreements contemplate renewal or extension of the initial term.
The Company is generally limited in its ability to sell, lease or otherwise transfer hotels unless (i) the transferee assumes the related hotel management agreement or enters into a new agreement with the management company or (ii) a fee to the management company to terminate the agreement is paid. However, most agreements include owner rights to terminate the agreements on the basis of the manager’s failure to meet certain performance-based metrics. Typically, these criteria are subject to the manager’s ability to ‘cure’ and avoid termination by payment to the Company of specified deficiency amounts (or, in some instances, waiver of the right to receive specified future management fees).
Franchise agreements generally have initial terms of 20 years, with an average remaining initial term of approximately seven years. The franchise agreements require royalty fees based on a percentage of gross rooms revenue and, for certain hotels, an additional fee based on a percentage of gross food and beverage revenue. In addition, franchise agreements require fees for marketing, reservation or other program fees based on a percentage of gross rooms revenue. Many franchise agreements also require the maintenance of a capital reserve fund based on a percentage of hotel revenues to be used for capital expenditures to maintain the quality of the hotels.
The Company incurred management and franchise fee expenses of $12.1 million and $12.0 million for the three months ended March 31, 2026 and 2025, respectively, which are included on the condensed consolidated statements of operations and comprehensive income for the periods then ended.
Reserve Requirements
Certain franchise and management agreements require the Company to reserve funds relating to replacements and renewals of the hotels' furniture, fixtures and equipment. As of March 31, 2026 and December 31, 2025, the Company had a balance of $73.5 million and $70.3 million, respectively, in reserves for such future improvements. This amount is included in restricted cash and escrows on the condensed consolidated balance sheets as of March 31, 2026 and December 31, 2025, respectively.
Renovation and Construction Commitments
As of March 31, 2026, the Company had various contracts outstanding with third-parties in connection with the renovation of certain of its hotel properties. The remaining commitments under these contracts as of March 31, 2026 totaled $10.1 million.
Legal
The Company is subject, from time to time, to various legal proceedings and claims that arise in the ordinary course of business. While the resolution of these matters cannot be predicted with certainty, management believes, based on currently available information, that the final outcome of such matters will not have a material adverse effect on the financial condition of the Company.
- Segment Reporting
The Company invests in uniquely positioned luxury and upper upscale hotels and resorts with a focus on the top 25 lodging markets as well as key leisure destinations in the United States and manages its business activities on a consolidated basis. The Company has identified its Chief Executive Officer as its Chief Operating Decision Maker ("CODM"). The CODM evaluates performance, allocates capital resources and manages the overall investing strategy of each hotel individually. Further, the Company considers each hotel to be an operating segment and aggregates each operating segment intoone reportable segment. Each hotel in this reportable segment derives revenues from the sale of room nights at hotel properties, food and beverage revenues and ancillary revenue such as parking, resort or destination amenity fees, golf, spa services and other guest services and tenant leases. Further, each operating segment follows the same accounting policies as those described in Note 2. The measure of segment assets is reported on the balance sheet as total consolidated assets.
The CODM uses Hotel Earnings Before Interest, Taxes, Depreciation and Amortization (“Hotel EBITDA”) to evaluate income generated from segment assets (return on assets) in deciding whether to reinvest profits into the reportable segment or into other areas, such as for acquisitions, share repurchases, payment of dividends and other corporate expenditures. The CODM also uses Hotel EBITDA to monitor budgeted versus actual operating results and to facilitate comparisons of operating performance between periods and between competitors.
The following table presents Segment Hotel EBITDA for three months ended March 31, 2026 and 2025 (in thousands):
| Three Months Ended March 31, | ||
|---|---|---|
| 2026 | 2025 | |
| Revenues: | ||
| Rooms revenues | $164,359 | $159,866 |
| Food and beverage revenues | 105,004 | 104,699 |
| Other revenues | 26,045 | 24,362 |
| Total revenues | $295,408 | $288,927 |
| Expenses: | ||
| Rooms expenses | 39,356 | 39,322 |
| Food and beverage expenses | 66,337 | 66,527 |
| Other direct expenses | 7,222 | 6,721 |
| Undistributed expenses(1) | 67,873 | 68,494 |
| Management and franchise fees | 12,096 | 11,964 |
| Real estate taxes, personal property taxes and insurance | 12,246 | 13,729 |
| Lease/rent expense | 330 | 312 |
| Ground lease expense | 345 | 844 |
| Owner repairs & maintenance | 46 | 13 |
| Other fixed expenses | 1,771 | 1,754 |
| Segment Hotel EBITDA | $87,786 | $79,247 |
| Segment Hotel EBITDA Margin | 29.7% | 27.4% |
(1)Primarily includes costs related to general and administrative, sales and marketing, repairs and maintenance, utilities and information technology.
The following table presents Segment Hotel EBITDA reconciled to net income before income taxes for three months ended March 31, 2026 and 2025 (in thousands):
| Three Months Ended March 31, | ||
|---|---|---|
| 2026 | 2025 | |
| Segment Hotel EBITDA | $87,786 | $79,247 |
| Adjustments and reconciling items: | ||
| Depreciation and amortization | (31,882) | (33,192) |
| General and administrative expenses | (9,111) | (8,911) |
| Other operating expenses | (4,680) | (1,272) |
| Impairment and other losses | (487) | — |
| Other income | 1,519 | 2,556 |
| Interest expense | (20,879) | (21,051) |
| Loss on extinguishment of debt | (21) | — |
| Net income before income taxes | $22,245 | $17,377 |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.