VARONIS SYSTEMS INC
For the period ended Mar 31, 2026. Filed Apr 29, 2026.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Mar 31, 2026 · Filed Apr 29, 2026
VRNS$48.96+0.3%Stored close · as of Nov 9, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Unaudited
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except share and per share data)
| Three Months EndedMarch 31, | ||
|---|---|---|
| 2026 | 2025 | |
| Revenues: | ||
| SaaS | $161,065 | $88,560 |
| Term license subscriptions | 6,896 | 31,488 |
| Maintenance and services | 5,165 | 16,375 |
| Total revenues | 173,126 | 136,423 |
| Cost of revenues | 41,570 | 29,018 |
| Gross profit | 131,556 | 107,405 |
| Operating expenses: | ||
| Research and development | 69,761 | 54,210 |
| Sales and marketing | 80,336 | 72,763 |
| General and administrative | 25,940 | 24,198 |
| Total operating expenses | 176,037 | 151,171 |
| Operating loss | (44,481) | (43,766) |
| Financial income, net | 4,446 | 11,951 |
| Loss before income taxes | (40,035) | (31,815) |
| Benefit (provision) for income taxes | 3,181 | (3,968) |
| Net loss | $(36,854) | $(35,783) |
| Net loss per share of common stock, basic and diluted | $(0.32) | $(0.32) |
| Weighted average number of shares used in computing net loss per share of common stock, basic and diluted | 115,788,061 | 112,651,178 |
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
(in thousands)
| Three Months EndedMarch 31, | ||
|---|---|---|
| 2026 | 2025 | |
| Net loss | $(36,854) | $(35,783) |
| Other comprehensive income (loss): | ||
| Unrealized income (loss) on marketable securities, net of tax | (1,688) | 2,431 |
| Income (loss) on marketable securities reclassified into earnings, net of tax | 37 | (38) |
| (1,651) | 2,393 | |
| Unrealized loss on derivative instruments, net of tax | (6,858) | (5,569) |
| Income (loss) on derivative instruments reclassified into earnings, net of tax | 5,906 | (662) |
| (952) | (6,231) | |
| Total other comprehensive loss | (2,603) | (3,838) |
| Comprehensive loss | $(39,457) | $(39,621) |
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
(in thousands, except share data)
| Common stock · Additionalpaid-in capital · Accumulatedothercomprehensive income (loss) · Accumulated deficit · Totalstockholders’ equity | ||||||
|---|---|---|---|---|---|---|
| Number · Amount | ||||||
| Balance as of December 31, 2024 | 112,550,156 | $113 | $1,193,022 | $2,676 | $(740,155) | $455,656 |
| Stock-based compensation expense | — | — | 32,255 | — | — | 32,255 |
| Common stock issued under employee stock plans | 1,808,876 | 2 | 7,161 | — | — | 7,163 |
| Taxes related to net share settlement of equity awards | — | — | (26,447) | — | — | (26,447) |
| Repurchase of common stock | (1,476,456) | (2) | (61,262) | — | — | (61,264) |
| Unrealized loss on derivative instruments, net of tax | — | — | — | (6,231) | — | (6,231) |
| Unrealized income on available for sale securities, net of tax | — | — | — | 2,393 | — | 2,393 |
| Common stock issued for debt conversion | 32 | — | 1 | — | — | 1 |
| Net loss | — | — | — | — | (35,783) | (35,783) |
| Balance as of March 31, 2025 | 112,882,608 | $113 | $1,144,730 | $(1,162) | $(775,938) | $367,743 |
| Common stock · Additionalpaid-in capital · Accumulatedothercomprehensive income (loss) · Accumulated deficit · Totalstockholders’ equity | ||||||
|---|---|---|---|---|---|---|
| Number · Amount | ||||||
| Balance as of December 31, 2025 | 117,546,852 | $118 | $1,444,885 | $23,132 | $(869,479) | $598,656 |
| Stock-based compensation expense | — | — | 33,739 | — | — | 33,739 |
| Common stock issued under employee stock plans | 2,622,743 | 2 | 7,968 | — | — | 7,970 |
| Taxes related to net share settlement of equity awards | — | — | (17,386) | — | — | (17,386) |
| Repurchase of common stock | (4,429,520) | (4) | (109,996) | — | — | (110,000) |
| Repurchase of common stock through options, net | (925,925) | (1) | (20,008) | — | — | (20,009) |
| Unrealized loss on derivative instruments, net of tax | — | — | — | (952) | — | (952) |
| Unrealized loss on available for sale securities, net of tax | — | — | — | (1,651) | — | (1,651) |
| Net loss | — | — | — | — | (36,854) | (36,854) |
| Balance as of March 31, 2026 | 114,814,150 | $115 | $1,339,202 | $20,529 | $(906,333) | $453,513 |
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
| Three Months EndedMarch 31, | ||
|---|---|---|
| 2026 | 2025 | |
| Cash flows from operating activities: | ||
| Net loss | $(36,854) | $(35,783) |
| Adjustments to reconcile net loss to net cash provided by operating activities: | ||
| Depreciation and amortization | 4,354 | 2,419 |
| Stock-based compensation | 33,739 | 32,255 |
| Amortization of deferred commissions | 15,971 | 11,353 |
| Non-cash operating lease costs | 2,482 | 2,476 |
| Amortization of debt issuance costs | 510 | 887 |
| Amortization of premium and accretion of discount on marketable securities, net | 882 | 99 |
| Deferred income taxes, net | (9,134) | — |
| Remeasurement of options to repurchase common stock | 2,091 | — |
| Changes in assets and liabilities: | ||
| Accounts receivable | 86,206 | 65,129 |
| Prepaid expenses and other short-term assets | (2,547) | 11,077 |
| Deferred commissions | (19,748) | (13,603) |
| Other long-term assets | (11,253) | 12 |
| Trade payables | 5,026 | 1,961 |
| Accrued expenses and other short-term liabilities | (14,081) | (16,728) |
| Deferred revenues | (2,785) | 5,988 |
| Other long-term liabilities | 183 | 458 |
| Net cash provided by operating activities | 55,042 | 68,000 |
| Cash flows from investing activities: | ||
| Proceeds from maturities of marketable securities | 93,840 | 56,000 |
| Proceeds from sales of marketable securities | 90,250 | — |
| Investment in marketable securities | — | (57,654) |
| Proceeds from short-term and long-term deposits | 62,570 | 34,174 |
| Investment in short-term and long-term deposits | (63,691) | (36,289) |
| Acquisitions, net of cash acquired | (113,619) | (18,584) |
| Purchases of property and equipment | (4,971) | (2,339) |
| Capitalized internal-use software | (1,048) | (325) |
| Net cash provided by (used in) investing activities | 63,331 | (25,017) |
| Cash flows from financing activities: | ||
| Repurchase of common stock | (135,000) | (61,264) |
| Proceeds from options to repurchase common stock | 2,900 | — |
| Proceeds from employee stock plans | 7,970 | 7,163 |
| Taxes paid related to net share settlement of equity awards | (17,386) | (21,360) |
| Net cash used in financing activities | (141,516) | (75,461) |
| Decrease in cash and cash equivalents | (23,143) | (32,478) |
| Cash and cash equivalents at beginning of period | 202,482 | 185,585 |
| Cash and cash equivalents at end of period | $179,339 | $153,107 |
|---|---|---|
| Supplemental disclosure of cash flow information: | ||
| Cash paid for income taxes | $288 | $894 |
| Cash paid for interest | $2,300 | $3,938 |
| Supplemental disclosure of non-cash activities: | ||
| Lease liabilities arising from obtaining right-of-use assets | $1,254 | $366 |
| Liability related to acquisition holdback | $— | $3,502 |
| Tax liability related to net share settlement of equity awards | $— | $5,087 |
| Common stock issued for debt conversion | $— | $1 |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.