Skip to main content

KILROY REALTY CORP

For the period ended Mar 31, 2026. Filed Apr 28, 2026.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Mar 31, 2026 · Filed Apr 28, 2026

KRC$36.93+3.1%Stored close · as of Nov 9, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Notes to Unaudited Consolidated Financial Statements

  1. Organization, Ownership, and Basis of Presentation

Kilroy Realty Corporation (the “Company”) is a self-administered real estate investment trust (“REIT”) active in premier office, life science, and mixed-use property types in the United States. Our approach to modern business environments is designed to drive creativity and productivity for some of the world’s leading technology, media, life science, and professional services companies and we have been consistently recognized for our leadership in sustainability and building operations. We own, manage, develop, and acquire primarily premier office and life science properties in the San Francisco Bay Area, Los Angeles, Seattle, San Diego, and Austin, which are markets we believe have long-term strategic advantages and strong barriers to entry. The Company qualifies as a REIT under the Internal Revenue Code of 1986, as amended (the “Code”). The Company’s common stock is publicly traded on the New York Stock Exchange (“NYSE”) under the ticker symbol “KRC.”

We own our interests in all of our real estate assets through Kilroy Realty, L.P. (the “Operating Partnership”) and conduct substantially all of our operations through the Operating Partnership. Unless stated otherwise or the context otherwise requires, the terms “Kilroy Realty Corporation” or the “Company,” “we,” “our,” and “us” refer to Kilroy Realty Corporation and its consolidated subsidiaries, including the Operating Partnership, and the term “Operating Partnership” refers to Kilroy Realty, L.P. and its consolidated subsidiaries. The descriptions of our business, employees, and properties apply to both the Company and the Operating Partnership.

Our stabilized portfolio of operating properties was comprised of the following at March 31, 2026:

Number ofBuildingsRentableSquare FeetNumber ofTenantsPercentage Occupied (1)
Stabilized Office and Life Science Properties (2)12317,124,39343777.6%

(1)Represents economic occupancy for space where we have achieved revenue recognition for the associated lease agreements.

(2)Includes ancillary retail space.

Number of PropertiesNumber of Units2026 Average Occupancy
Stabilized Residential Property160895.0%

Our stabilized portfolio includes all properties except properties under development and redevelopment or in the tenant improvement phase, undeveloped land, and real estate assets held for sale, if any. As of March 31, 2026, we classifiedtwo of our residential properties in Los Angeles, CA, as held for sale. See Note 2 “Dispositions and Real Estate Held for Sale” for additional information. Redevelopment properties are those for which we expect to spend significant costs to change their use, with the intention of improving economic return. Properties in the tenant improvement phase are ready for tenant modifications after reaching “cold shell condition,” which may require additional base building modifications. Projects in the tenant improvement phase are moved into our stabilized portfolio once the project reaches the earlier of 95% occupancy orone year from the date of the cessation of major base building construction activities. Capitalized development costs are transferred to relevant asset categories on the balance sheet as projects or phases of projects are placed in service.

Our stabilized portfolio also excludes our future development pipeline, which, as of March 31, 2026, was comprised ofnine potential future development sites.

The consolidated financial statements of the Company include the consolidated financial position and results of operations of the Company, the Operating Partnership, and the following “Consolidated Property Partnerships”:

Consolidated Property PartnershipProperty AddressOwnership Interest (1) (2)
100 First Street Member, LLC (“100 First LLC”)100 1st Street, San Francisco, CA 9410556%
303 Second Street Member, LLC (“303 Second LLC”)303 2nd Street, San Francisco, CA 9410756%
Redwood City Partners, LLC (“Redwood LLC”)900 Jefferson Avenue, Redwood City, CA 9406393%
900 Middlefield Road, Redwood City, CA 94063
1900 Broadway Partners, LLC (“1900 Broadway LLC”) (3)1900 Broadway, Redwood City, CA 9406397%

(1)For 100 First Street LLC, 303 Second LLC, and Redwood LLC, reflects the Company’s ownership percentage at time of agreement. For Redwood LLC, actual percentage may vary depending on cash flows or promote structure. For 1900 Broadway LLC, reflects expected ownership percentage upon completion of construction.

(2)The remaining interests in allfour property partnerships were owned by unrelated third parties.

(3)Represents a new consolidated subsidiary created on February 20, 2026. Refer to Note 7 “Noncontrolling Interests on the Operating Partnership’s Consolidated Financial Statements” for additional information.

As of March 31, 2026, the Company owned an approximate 99.0% common general partnership interest in the Operating Partnership, and the remaining approximate 1.0% common limited partnership interest in the Operating Partnership was owned by non-affiliated investors. Both the general and limited common partnership interests in the Operating Partnership are denominated in common units. Generally, the number of common units held by the Company is equivalent to the number of outstanding shares of the Company’s common stock, and the rights of all the common units to quarterly distributions and payments in liquidation mirror those of the Company’s common stockholders. The common limited partners have certain redemption rights as provided in the Operating Partnership’s Seventh Amended and Restated Agreement of Limited Partnership, as amended (the “Partnership Agreement”).

With the exception of the Operating Partnership and our Consolidated Property Partnerships, all of our subsidiaries are wholly-owned. The consolidated financial statements of the Operating Partnership include the consolidated financial position and results of operations of the Operating Partnership, the Consolidated Property Partnerships, and all of our wholly-owned and controlled subsidiaries. All intercompany balances and transactions have been eliminated in the consolidated financial statements.

The accompanying interim financial statements have been prepared by management in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and in conjunction with the rules and regulations of the Securities and Exchange Commission (“SEC”). Certain information and footnote disclosures required for annual financial statements have been condensed or excluded pursuant to SEC rules and regulations. Accordingly, the interim financial statements do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, the accompanying interim financial statements reflect all adjustments of a normal and recurring nature that are considered necessary for a fair presentation of the results for the interim periods presented. However, the results of operations for the interim periods are not necessarily indicative of the results that may be expected for the year ending December 31, 2026. The interim financial statements for the Company and the Operating Partnership should be read in conjunction with the audited consolidated financial statements and notes thereto included in our annual report on Form 10-K for the year ended December 31, 2025.

During the three months ended March 31, 2026, the Company combined certain line items in the Consolidated Statements of Equity. The Company determined that separate disclosure for certain line items was not meaningful to the users of the financial statements. The settlement of restricted stock units for shares of common stock is now presented net of shares withheld and payments made to settle tax obligations. Historical presentation has been revised to conform with the current period presentation. These presentation changes did not affect the total equity balance, net income, or earnings per share in any of the periods reported.

Variable Interest Entities

The Operating Partnership is a variable interest entity (“VIE”) that is consolidated by the Company as the primary beneficiary, as the Operating Partnership is a limited partnership in which the common limited partners do not have substantive kick-out or participating rights. At March 31, 2026, the consolidated financial statements of the Company included three VIEs in addition to the Operating Partnership: 100 First LLC, 303 Second LLC, and 1900 Broadway LLC. At December 31, 2025, the consolidated financial statements of the Company includedtwo VIEs in addition to the Operating Partnership: 100 First LLC and 303 Second LLC. The Company and the Operating Partnership were determined to be the primary beneficiaries of these VIEs at March 31, 2026 and December 31, 2025, since we had the ability to control the activities that most significantly impact each of the VIEs’ economic performance. Revenues, income, and net assets generated by 100 First LLC, 303 Second LLC, and 1900 Broadway LLC may only be used to settle their contractual obligations, which primarily consist of operating expenses, capital expenditures, and required distributions. The following table summarizes the total assets, liabilities, and noncontrolling interests included on our consolidated balance sheets attributable to these VIEs:

March 31, 2026December 31, 2025
($ in thousands)
Number of VIEs32
Total assets (1)$444,575$380,940
Total liabilities$23,614$18,304
Total noncontrolling interests$167,733$160,299

(1)Includes $381.1 million and $319.4 million related to real estate assets held for investment, net, as of March 31, 2026 and December 31, 2025, respectively.

Recently Issued Accounting Pronouncements

In November 2024, the FASB issued ASU 2024-03 “Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses.” The ASU is effective for annual periods beginning after December 15, 2026. The Company is currently evaluating whether the guidance will have a material impact on our consolidated financial statements or notes to our consolidated financial statements.

  1. Dispositions and Real Estate Held for Sale

Operating Property Dispositions

The following table summarizes the operating properties sold during the three months ended March 31, 2026:

Property · Month of Disposition · Number of Buildings · Rentable Square Feet · Sales Price (1) · Gain on Sale
(in millions)
Kilroy Sabre Springs, I-15 Corridor, CA (2)January3427,764$124.5$8.2
12348 High Bluff Drive (Del Mar Tech Center), Del Mar, CAMarch139,19221.015.3
Total4466,956$145.5$23.5

(1)Represents gross sales price before broker commissions, closing costs, and purchase price credits.

(2)Kilroy Sabre Springs included the following buildings: 13480, 13500, and 13520 Evening Creek Drive North, San Diego, CA.

Real Estate and Other Assets Held for Sale, net

As of March 31, 2026, we classified the 200-unit Columbia Square Living residential property located at 1550 N. El Centro Avenue, Los Angeles, CA and the 193-unit Jardine residential property located at 6390 De Longpre Avenue, Los Angeles, CA as held for sale. During the three months ended March 31, 2026, we recognized an impairment charge of approximately $61.8 million to reduce the carrying amount of these properties to their current fair value, less estimated closing costs. The sale of these properties closed in April for a gross sales price of $202.0 million.

The major classes of real estate and other assets, net, of the properties classified as held for sale as of March 31, 2026 were as follows:

Real estate and other assets held for sale, net · (in thousands)
Real estate assets, net$247,411
Prepaid expenses and other assets, net3,138
Real estate and other assets, net250,549
Less: Impairment of real estate and other assets(61,778)
Total real estate and other assets held for sale, net$188,771
  1. Prepaid Expenses and Other Assets, net

Prepaid expenses and other assets, net, consisted of the following:

March 31, 2026December 31, 2025
(in thousands)
Furniture, fixtures, and other long-lived assets, net (1)$26,654$29,179
Prepaid expenses, net8,19311,000
Deferred financing costs, net (2)8,2649,150
Other assets9,1625,232
Total prepaid expenses and other assets, net$52,273$54,561

(1)Includes $32.3 million and $43.4 million of accumulated depreciation for furniture, fixtures, and other long-lived assets as of March 31, 2026 and December 31, 2025, respectively.

(2)Refer to Note 4 “Secured and Unsecured Debt of the Operating Partnership” for a discussion of the deferred financing costs for the unsecured revolving credit facility.

  1. Secured and Unsecured Debt of the Operating Partnership

The Company generally guarantees all of the Operating Partnership’s unsecured debt obligations, including the unsecured revolving credit facility, the unsecured term loan facility, and all of the unsecured senior notes.

Unsecured Revolving Credit Facility and Term Loan Facility

The following table summarizes the balance and terms of our unsecured revolving credit facility:

Unsecured Revolving Credit Facility
March 31, 2026December 31, 2025
($ in thousands)
Outstanding borrowings$—$—
Remaining borrowing capacity (1)1,100,0001,100,000
Total borrowing capacity (1)$1,100,000$1,100,000
Interest rate (2)4.88%5.07%
Annual facility fee (3)0.25%
Unamortized deferred financing costs (3)$8,264$9,150
Maturity date (4)July 31, 2028

(1)Remaining and total borrowing capacity are further reduced by the amount of our outstanding letters of credit, which total approximately $5.2 million as of March 31, 2026 and December 31, 2025. We may elect to borrow, subject to bank approval and obtaining commitments for any additional borrowing capacity, up to an additional $500.0 million under an accordion feature pursuant to the terms of the unsecured revolving credit facility.

(2)Our unsecured revolving credit facility interest rate was calculated using the Secured Overnight Financing Rate (“SOFR”) plus a SOFR adjustment of 0.10% (together “Adjusted SOFR”) and a margin of 1.100% based on our credit rating as of March 31, 2026 and December 31, 2025. We may be entitled to a temporary 0.01% reduction in the interest rate, provided we meet certain sustainability goals with respect to the ongoing reduction of greenhouse gas emissions.

(3)Our annual facility fee is paid on a quarterly basis and is calculated based on total borrowing capacity. In addition to the facility fee, we incurred debt origination and legal costs in connection with the amendment and restatement of the unsecured revolving credit facility in 2024. These costs are included in Prepaid expenses and other assets, net on our consolidated balance sheets, and will continue to be amortized through the maturity date.

(4)The maturity date may be extended bytwo six-month periods, at the Operating Partnership’s election.

The Operating Partnership intends to borrow under the unsecured revolving credit facility from time to time for general corporate purposes, including to finance development and redevelopment expenditures, to fund potential acquisitions, to repay long-term debt, and to supplement cash balances in response to market conditions.

The following table summarizes the balance and terms of our 2024 Term Loan Facility:

2024 Term Loan Facility
March 31, 2026December 31, 2025
($ in thousands)
Outstanding borrowings (1)$200,000$200,000
Interest rate (2)4.97%5.02%
Unamortized deferred financing costs (3)$186$277
Maturity date (4)October 3, 2026

(1)We may elect to borrow, subject to bank approval and obtaining commitments for any additional borrowing capacity, up to an additional $130.0 million under an accordion feature pursuant to the terms of the 2024 Term Loan Facility.

(2)Our 2024 Term Loan Facility interest rate was calculated using Adjusted SOFR plus a margin of 1.200% based on our credit rating as of March 31, 2026 and December 31, 2025.

(3)We incurred debt origination and legal costs in connection with the amendment and restatement of the 2024 Term Loan Facility in 2024, which will continue to be amortized through the maturity date. Additionally, in connection with extending the maturity date in September 2025, we incurred additional costs that will continue to be amortized through the extended maturity date of the 2024 Term Loan Facility.

(4)The maturity date may be extended by a 12-month period, at the Operating Partnership’s election.

Financial Covenants and Restrictions

The unsecured revolving credit facility, unsecured term loan facility, unsecured senior notes, including the private placement notes, and certain other secured debt arrangements contain covenants and restrictions requiring us to meet certain financial ratios and reporting requirements. Some of the more restrictive financial covenants include a maximum ratio of total debt to total asset value, a minimum fixed-charge coverage ratio, a maximum ratio of secured debt to total asset value, a minimum unsecured debt ratio, and a minimum unencumbered asset pool debt service coverage ratio. Noncompliance withone or more of the covenants and restrictions could result in the full principal balance of the associated debt becoming immediately due and payable. We were in compliance with all of our financial covenants as of March 31, 2026.

Debt Maturities

The following table summarizes the stated debt maturities and scheduled amortization payments for all outstanding debt as of March 31, 2026:

Year(in thousands)
Remaining 2026 (1)$599,717
2027249,125
2028400,000
2029475,000
2030500,000
2031350,000
Thereafter2,050,000
Total aggregate principal value$4,623,842
Less: unamortized net discounts and deferred financing costs (2)(34,451)
Total debt, net$4,589,391

(1)In April 2026, repaid the outstanding $50.0 million of 4.300% Private Placement Senior Notes Series A due July 2026, at par. Refer to Note 16 “Subsequent Events” for additional information.

(2)Includes $23.8 million of unamortized deferred financing costs for the unsecured term loan facility, unsecured senior notes, and secured debt, and $10.6 million of unamortized discounts for the unsecured senior notes. Excludes unamortized deferred financing costs on the unsecured revolving credit facility, which are included in Prepaid expenses and other assets, net on our consolidated balance sheets.

Capitalized Interest

The following table sets forth our gross interest expense and capitalized interest. Capitalized interest was recorded as a cost of development and redevelopment and increased the carrying value of undeveloped land and construction in progress:

Three Months Ended March 31,
20262025
(in thousands)
Gross interest expense$52,502$51,696
Capitalized interest(13,991)(20,548)
Interest expense$38,511$31,148
  1. Stockholders’ Equity of the Company

At-The-Market Stock Offering Program

Under our at-the-market (“ATM”) stock offering program (the “2024 ATM Program”), which commenced in March 2024, we may offer and sell shares of the Company’s common stock having an aggregate gross sales price of up to $500.0 million from time to time in “at-the-market” offerings. In connection with the 2024 ATM Program, the Company may also, at its discretion, enter into forward equity sale agreements. The use of forward equity sale agreements allows the Company to fix a share price on the sale of shares of our common stock at the time an agreement is executed but defer settling the forward equity sale agreements and receiving the proceeds from the sale of shares until a later date. The Company did not have any outstanding forward equity sale agreements to be settled at March 31, 2026. Since commencement of the 2024 ATM Program, we have not completed any sales of common stock.

Share Repurchase Program

Under our current share repurchase program, which commenced in February 2024 (the “Share Repurchase Program”), we are authorized to repurchase shares of the Company’s common stock having an aggregate gross purchase price of up to $500.0 million. Under the Share Repurchase Program, repurchases may be made from time to time using a variety of methods, which may include open market purchases and privately negotiated transactions. The specific timing, price, and size of purchases will depend on prevailing stock prices, general economic and market conditions, and other considerations. The Share Repurchase Program does not have a termination date and repurchases may be discontinued at any time. During the three months ended March 31, 2026, we repurchased 2,357,739 shares of common stock at a weighted average price of $30.80 per common share for an aggregate purchase price of $72.7 million. As of March 31, 2026, we are authorized to repurchase shares of the Company’s common stock having an aggregate gross purchase price of up to $427.3 million.

  1. Noncontrolling Interests on the Company’s Consolidated Financial Statements

Common Units of the Operating Partnership

The Company owned an approximate 99.0% and 99.1% common general partnership interest in the Operating Partnership as of March 31, 2026 and December 31, 2025, respectively. The remaining approximate 1.0% and 0.9% common limited partnership interest as of March 31, 2026 and December 31, 2025, respectively, was owned by non-affiliated investors in the form of noncontrolling common units. There were 1,133,562 common units outstanding held by these investors as of March 31, 2026 and December 31, 2025.

The noncontrolling common units may be redeemed by unitholders for cash. Except under certain circumstances, we, at our option, may satisfy the cash redemption obligation with shares of the Company’s common stock on aone-for-one basis. If satisfied in cash, the value for each noncontrolling common unit upon redemption is the amount equal to the average of the closing quoted price per share of the Company’s common stock, par value $0.01 per share, as reported on the NYSE for theten trading days immediately preceding the applicable redemption date. The aggregate value upon redemption of the then-outstanding noncontrolling common units was $32.4 million and $43.2 million as of March 31, 2026 and December 31, 2025, respectively. This redemption value does not necessarily represent the amount that would be distributed with respect to each noncontrolling common unit in the event of our termination or liquidation. In the event of our termination or liquidation, it is generally expected that each common unit would be entitled to a liquidating distribution equal to the liquidating distribution payable in respect of each share of the Company’s common stock.

Noncontrolling Interest in Consolidated Property Partnerships

Refer to Note 7 “Noncontrolling Interests on the Operating Partnership’s Consolidated Financial Statements” for additional information regarding these Consolidated Property Partnerships.

  1. Noncontrolling Interests on the Operating Partnership’s Consolidated Financial Statements

Consolidated Property Partnerships

On February 20, 2026, the Company entered into an agreement with an unaffiliated third party and formed a new consolidated subsidiary. In connection with this formation, we acquired an approximately 1.1-acre land parcel for the future development project at 1900 Broadway in Redwood City, CA for $36.0 million, of which our joint venture partner contributed $9.0 million. We plan to develop an approximately 251,000-square-foot office project in Redwood City, California. At formation, the Company contributed $34.6 million in cash and has committed to contribute an additional $250.0 million to $270.0 million for an estimated ownership percentage of 97.4% upon completion. The related assets, liabilities, and noncontrolling interest recognized in connection with this transaction are included in the consolidated financial statements as of the date of formation. The noncontrolling equity interest was $9.0 million as of March 31, 2026.

  1. Share-Based Compensation

2026 Share-Based Compensation Grants

In February 2026, the Executive Compensation Committee of the Company’s Board of Directors awarded 653,346 restricted stock units (“RSUs”) to certain officers of the Company under the 2006 Plan, which included 387,503 RSUs (at target) that are subject to time, market, and/or performance-based vesting over athree-year performance period from January 1, 2026 through December 31, 2028, with cliff vesting in the first quarter of 2029, and 265,843 RSUs that are subject to time-based service vesting inthree equal annual installments beginning in January 2027 through January 2029. During the three months ended March 31, 2026, the Board of Directors granted 6,448 RSUs totwo newly elected Directors that are subject to time-based service vesting intwo equal annual installments in February 2027 and February 2028. Each RSU granted is entitled to earn dividend equivalents in the form of RSUs that vest upon vesting of the underlying RSU award.

Share-Based Compensation Cost Recorded During the Period

The total compensation cost for all share-based compensation programs was $5.8 million and $5.2 million for the three months ended March 31, 2026 and 2025, respectively. Of the total share-based compensation costs, $0.9 million and $1.2 million was capitalized as part of real estate assets for the three months ended March 31, 2026 and 2025, respectively.

  1. Rental Income and Future Minimum Rent

The table below sets forth the allocation of rental income between fixed and variable lease payments and net collectability considerations:

Three Months Ended March 31,
20262025
(in thousands)
Fixed lease payments$219,393$221,015
Variable lease payments46,67546,420
Impact from tenant creditworthiness considerations (1)(738)(1,191)
Total rental income$265,330$266,244

(1)Represents reserve adjustments to rental income related to our assessment of the collectability of amounts due under leases with our tenants, including recognition of deferred rent balances associated with tenants moved to / restored from a cash basis of revenue recognition and allowances for uncollectible receivables.

We have operating leases with tenants that expire at various dates through 2050 and may be subject to scheduled fixed increases and future renewal options. Leases may also provide for reimbursements of certain property-related operating expenses. Future contractual minimum rent under operating leases, which includes amounts contractually due from leases that are on a cash basis of reporting due to tenant creditworthiness considerations, as of March 31, 2026, for future periods, is summarized as follows:

Year Ending(in thousands)
Remaining 2026$581,936
2027780,703
2028756,052
2029678,137
2030595,219
2031487,744
Thereafter1,603,242
Total (1)$5,483,033

(1)Excludes residential leases and leases with an initial term of one year or less.

  1. Commitments and Contingencies

Development and Construction Commitments

As of March 31, 2026, we had commitments ranging from approximately $480.0 million to $500.0 million, excluding our ground lease commitments, for contracts and executed leases directly related to our operating, stabilized development, and future development properties.

Environmental Matters

We had the following accrued environmental remediation liabilities in connection with certain of our future development projects:

March 31, 2026December 31, 2025
(in thousands)
Environmental liabilities$72,241$70,030
  1. Fair Value Measurements and Disclosures

Assets Measured at Fair Value on a Recurring Basis

The only assets we record at fair value on a recurring basis in our consolidated financial statements are the marketable securities related to our Deferred Compensation Plan. The following table sets forth the fair value of our Deferred Compensation Plan:

Fair Value (Level 1) (1)
March 31, 2026December 31, 2025
Description · (in thousands)
Deferred Compensation Plan assets (2)$31,417$30,807

(1) Based on quoted prices in active markets for identical securities.

(2) The Deferred Compensation Plan assets are held in a limited rabbi trust.

Assets Measured at Fair Value on a Non-Recurring Basis

As of March 31, 2026, we classifiedtwo residential properties as held for sale (see Note 2 “Dispositions and Real Estate Held For Sale” for additional information) and recognized an impairment charge of approximately $61.8 million during the quarter to reduce the carrying amount of these properties to their estimated fair value, less estimated closing costs. The estimated fair values of these properties are classified as Level 3 as we utilized unobservable inputs, including pending offers from third-parties. There were no significant assets measured at fair value on a non-recurring basis as of December 31, 2025.

Fair Value (Level 3)
March 31, 2026
Description · (in thousands)
Impaired real estate assets held for sale$202,000

The fair value table above excludes closing costs of approximately $13.2 million as of March 31, 2026.

Financial Instruments Disclosed at Fair Value

The following table sets forth the carrying value and the fair value of our other financial instruments:

March 31, 2026December 31, 2025
CarryingValueFairValueCarryingValueFairValue
Liabilities · (in thousands)
Secured debt, net$591,398$582,204$592,685$587,244
Unsecured debt, net$3,997,993$3,757,890$3,996,774$3,834,485

Fair value is calculated using Level 2 inputs, which are based on model-derived valuations in which significant inputs and value drivers are observable in active markets.

  1. Net Income (Loss) Available to Common Stockholders Per Share of the Company

The following table reconciles the numerator and denominator in computing the Company’s basic and diluted per-share computations for net income available to common stockholders:

Three Months Ended March 31,
20262025
(in thousands, except share and per share amounts)
Numerator:
Net (loss) income available to common stockholders$(19,267)$39,008
Allocation to participating securities (1)53(212)
Numerator for basic and diluted net (loss) income available to common stockholders$(19,214)$38,796
Denominator:
Basic weighted average vested shares outstanding117,636,517118,194,588
Effect of dilutive securities—469,842
Diluted weighted average vested shares and common stock equivalents outstanding117,636,517118,664,430
Basic earnings per share:
Net (loss) income available to common stockholders per share$(0.16)$0.33
Diluted earnings per share:
Net (loss) income available to common stockholders per share$(0.16)$0.33

(1)Participating securities include certain vested time-based RSUs and performance-based RSUs.

Share-based payment awards that contain non-forfeitable rights to dividends or dividend equivalents (whether paid or unpaid) are considered participating securities. The impact of potentially dilutive common shares, including RSUs, are considered in our diluted earnings per share calculation for the three months ended March 31, 2026 and 2025. Certain performance-based RSUs are not included in dilutive securities for the three months ended March 31, 2026 and 2025, as not all performance metrics had been met by the end of the applicable reporting periods and/or they were anti-dilutive. Additionally, time-based RSUs are not included in dilutive securities for the three months ended March 31, 2026 as they were anti-dilutive.

See Note 8 “Share-Based Compensation” for additional information regarding share-based compensation.

  1. Net Income (Loss) Available to Common Unitholders Per Unit of the Operating Partnership

The following table reconciles the numerator and denominator in computing the Operating Partnership’s basic and diluted per-unit computations for net income available to common unitholders:

Three Months Ended March 31,
20262025
(in thousands, except unit and per unit amounts)
Numerator:
Net (loss) income available to common unitholders$(19,452)$39,383
Allocation to participating securities (1)53(212)
Numerator for basic and diluted net (loss) income available to common unitholders$(19,399)$39,171
Denominator:
Basic weighted average vested units outstanding118,770,079119,345,162
Effect of dilutive securities—469,842
Diluted weighted average vested units and common unit equivalents outstanding118,770,079119,815,004
Basic earnings per unit:
Net (loss) income available to common unitholders per unit$(0.16)$0.33
Diluted earnings per unit:
Net (loss) income available to common unitholders per unit$(0.16)$0.33

(1)Participating securities include certain vested time-based RSUs and performance-based RSUs.

Share-based payment awards that contain non-forfeitable rights to dividends or dividend equivalents (whether paid or unpaid) are considered participating securities. The impact of potentially dilutive common units, including RSUs, are considered in our diluted earnings per share calculation for the three months ended March 31, 2026 and 2025. Certain performance-based RSUs are not included in dilutive securities for the three months ended March 31, 2026 and 2025, as not all performance metrics had been met by the end of the applicable reporting periods and/or they were anti-dilutive. Additionally, time-based RSUs are not included in dilutive securities for the three months ended March 31, 2026 as they were anti-dilutive.

See Note 8 “Share-Based Compensation” for additional information regarding share-based compensation.

  1. Supplemental Cash Flows Information of the Company and the Operating Partnership

Supplemental cash flows information of the Company is as follows:

Three Months Ended March 31,
20262025
(in thousands)
SUPPLEMENTAL CASH FLOWS INFORMATION:
Cash paid for interest, net of capitalized interest of $13,236 and $19,166, respectively$30,584$24,500
Cash paid for amounts included in the measurement of ground lease liabilities$1,903$2,325
NON-CASH INVESTING TRANSACTIONS:
Accrual for expenditures for operating properties and development and redevelopment properties$19,863$23,115
Tenant improvements funded directly by tenants$1,403$1,032
Non-refundable deposits held in escrow for future dispositions$6,000$—
Contribution of land by noncontrolling interest to consolidated property partnership$9,000$—
NON-CASH FINANCING TRANSACTIONS:
Issuance of RSU dividend equivalents$4,416$1,476
Accrual of dividends and distributions payable to common stockholders and common unitholders$63,421$64,990

Supplemental cash flows information of the Operating Partnership is as follows:

Three Months Ended March 31,
20262025
(in thousands)
SUPPLEMENTAL CASH FLOWS INFORMATION:
Cash paid for interest, net of capitalized interest of $13,236 and $19,166, respectively$30,584$24,500
Cash paid for amounts included in the measurement of ground lease liabilities$1,903$2,325
NON-CASH INVESTING TRANSACTIONS:
Accrual for expenditures for operating properties and development and redevelopment properties$19,863$23,115
Tenant improvements funded directly by tenants$1,403$1,032
Non-refundable deposits held in escrow for future dispositions$6,000$—
Contribution of land by noncontrolling interest to consolidated property partnership$9,000$—
NON-CASH FINANCING TRANSACTIONS:
Issuance of RSU dividend equivalents$4,416$1,476
Accrual of distributions payable to common unitholders$63,421$64,990
  1. Segments

Operating segments are defined as components of an enterprise that engage in business activities from which they may earn revenues and incur expenses and about which discrete financial information is available that is evaluated regularly by the Chief Operating Decision Maker (“CODM”). The CODM decides how resources are allocated and assesses performance on a recurring basis, at least quarterly. Our CODM is our Chief Executive Officer (“CEO”), who evaluates the operating performance and financial results of our consolidated portfolio based on Net (Loss) Income through monthly operations meetings.

We conduct our business on a consolidated basis inone operating segment and therefore haveone reportable segment. Asset information by segment is not reported because the Company does not use this measure to assess performance.

Our reportable segment derives its revenues primarily from rental revenue and related property income through the leasing of commercial real estate space to tenants. We recognize revenue from base rent (fixed lease payments), additional rent (variable lease payments, which consist of amounts due from tenants for common area maintenance, real estate taxes, percentage rent, and other recoverable costs), parking, and other lease-related revenue.

The following table presents Net (Loss) Income:

Three Months Ended March 31,
20262025
(in thousands)
Revenues:
Rental income$265,330$266,244
Other property income4,7234,600
Total revenues270,053270,844
Expenses:
Property expenses59,28358,714
Real estate taxes28,78228,365
Ground leases3,1873,020
General and administrative expenses20,69916,901
Leasing costs3,0102,873
Depreciation and amortization94,34487,119
Total expenses209,305196,992
Other Income (Expenses):
Interest income9541,134
Interest expense(38,511)(31,148)
Other income (expense)389(157)
Gains on sales of depreciable operating properties23,525—
Impairment of real estate assets(61,778)—
Total other expenses(75,421)(30,171)
Net (loss) income$(14,673)$43,681
  1. Subsequent Events

On April 20, 2026, the Operating Partnership repaid the outstanding $50.0 million of 4.300% Private Placement Senior Notes Series A due July 2026, at par.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.