FARADAY FUTURE INTELLIGENT ELECTRIC INC.
For the period ended Dec 31, 2025. Filed Mar 31, 2026.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2025 · Filed Mar 31, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Consolidated Statements of Stockholders Equity for the years ended
Consolidated Statements of Stockholders’ Equity (Deficit)
(in thousands, except share data)
| Common Stock · Preferred Stock · Additional Paid-in Capital · Accumulated Other Comprehensive Income (Loss) · AccumulatedDeficit · Total Stockholders’ Equity (Deficit) Attributable to the Company · Noncontrolling Interests · Total Stockholder’sEquity (Deficit) | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Class A · Class B · Series B | ||||||||||||
| Shares · Amount · Shares · Amount · Shares · Amount | ||||||||||||
| Balance as of December 31, 2024 | 65,919,127 | $6 | 6,667 | $— | — | $— | $4,421,563 | $7,744 | $(4,314,346) | $114,967 | $— | $114,967 |
| Conversion of notes payable and accrued interest into Class A Common Stock ( Note 8) | 124,111,566 | 13 | — | — | (7,536,154) | — | 189,949 | — | — | 189,962 | — | 189,962 |
| Issuance of preferred stock series B to SPA noteholders | — | — | — | — | 14,720,914 | — | — | — | — | — | — | — |
| Reclassification of SPA warrants from liability to equity | — | — | — | — | — | — | 7,134 | — | — | 7,134 | — | 7,134 |
| Settlements with issuance of Class A Common Stock (Note 13) | 1,320,722 | — | — | — | — | — | 1,833 | — | — | 1,833 | — | 1,833 |
| Issuance of equity-classified warrants | — | — | — | — | — | — | 1 | — | — | 1 | — | 1 |
| Related party debt restructuring | — | — | — | — | — | — | 3,767 | — | — | 3,767 | — | 3,767 |
| Cancellation of warrants | — | — | — | — | — | — | 27,407 | — | — | 27,407 | — | 27,407 |
| Stock-based compensation | — | — | — | — | — | — | 447 | — | — | 447 | — | 447 |
| Exercise of warrants | 7,516,026 | 2 | — | — | — | — | 21,691 | — | — | 21,693 | — | 21,693 |
| Sell-to-cover tax withholding on equity awards | 12,069 | — | — | — | — | — | — | — | — | — | — | — |
| Issuance of shares for RSU vesting net of tax withholdings | 251,217 | — | — | — | — | — | 74 | — | — | 74 | — | 74 |
| Foreign currency translation adjustment | — | — | — | — | — | — | — | (3,927) | — | (3,927) | — | (3,927) |
| Net loss | — | — | — | — | — | — | — | — | (390,696) | (390,696) | (6,386) | (397,082) |
| Noncontrolling interest - business combination | — | — | — | — | — | — | — | — | — | — | 31,584 | 31,584 |
| Noncontrolling interest - capital contribution | — | — | — | — | — | — | — | — | — | — | 9,899 | 9,899 |
| Balance as of December 31, 2025 | 199,130,727 | $21 | 6,667 | $— | 7,184,760 | $— | $4,673,866 | $3,817 | $(4,705,042) | $(27,338) | $35,097 | $7,759 |
Faraday Faraday Future Intelligent Electric Inc.
Consolidated Statements of Stockholders’ Equity (Deficit)
(in thousands, except share data)
| Common Stock · Additional Paid-in Capital · Accumulated Other Comprehensive Income (Loss) · Accumulated Deficit · Total Stockholders’ Equity | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Class A · Class B | |||||||||
| Shares · Amount · Shares · Amount | |||||||||
| Balance as of December 31, 2023 | 1,060,833 | $— | 6,667 | $— | $4,180,873 | $5,862 | $(3,958,499) | $228,236 | |
| Conversion of notes payable and accrued interest into Class A Common Stock (see Note 8) | 62,101,798 | 6 | — | — | 226,335 | — | — | 226,341 | |
| Reclassification of SPA Warrants from liability to equity | — | — | — | — | 160 | — | — | 160 | |
| Issuance of common stock and warrants | — | — | — | — | 10 | — | — | 10 | |
| Settlement of Palantir dispute with issuance of Class A Common Stock (see Note 12) | 1,080,294 | — | — | — | 4,800 | — | — | 4,800 | |
| Purchase of Class A Common Stock under Salary Deduction and Stock Purchase Agreements (see Note 14) | 49,659 | — | — | — | 102 | — | — | 102 | |
| Grow Fandor Contribution | — | — | — | — | 250 | — | — | 250 | |
| Chongqing related party debt restructuring (see Note 9) | — | — | — | — | 661 | — | — | 661 | |
| Reverse stock split related round up share issuances | 306,779 | — | — | — | — | — | — | — | |
| Stock-based compensation | — | — | — | — | 8,382 | — | — | 8,382 | |
| Issuance of shares for RSU vesting net of tax withholdings | 1,319,764 | (10) | (10) | ||||||
| Foreign currency translation adjustment | — | — | — | — | — | 1,882 | — | 1,882 | |
| Net loss | — | — | — | — | — | — | (355,847) | (355,847) | |
| Balance as of December 31, 2024 | 65,919,127 | $6 | 6,667 | $— | $4,421,563 | $7,744 | $(4,314,346) | $114,967 | |
The accompanying notes are an integral part of these Consolidated Financial Statements
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.