GRAIL, Inc.
For the period ended Dec 31, 2025. Filed Mar 12, 2026.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2025 · Filed Mar 12, 2026
GRAL$128.08+5.5%Stored close · as of Nov 9, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Consolidated Statements of
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’/ MEMBER’S EQUITY
(Amounts in thousands, except share data)
| Common Stock | |||||||
|---|---|---|---|---|---|---|---|
| Shares | Amount | Member’sEquity | Additional Paid in Capital | AccumulatedOtherComprehensiveIncome | AccumulatedDeficit | Total Stockholders’/Member’s Equity | |
| Balance as of January 1, 2023 | — | $— | $10,955,907 | $— | $894 | $(6,310,640) | $4,646,161 |
| Net loss | — | — | — | — | — | (1,465,685) | (1,465,685) |
| Stock-based compensation expense | — | — | 1,773 | — | — | — | 1,773 |
| Other comprehensive income | — | — | — | — | 172 | — | 172 |
| Contribution from member, net | — | — | 463,766 | — | — | — | 463,766 |
| Balance as of December 31, 2023 | — | — | 11,421,446 | — | 1,066 | (7,776,325) | 3,646,187 |
| Net loss | — | — | — | — | — | (2,027,005) | (2,027,005) |
| Stock-based compensation expense | — | — | 326 | 31,607 | — | — | 31,933 |
| Other comprehensive income | — | — | — | — | 385 | — | 385 |
| Contribution from member, net | — | — | 312,000 | — | — | — | 312,000 |
| Recognition of deferred tax liability in connection with the Spin-Off* | — | — | (447,190) | — | — | — | (447,190) |
| Reclassification of incentive plan liabilities to additional paid-in capital | — | — | — | 54,795 | — | — | 54,795 |
| Disposal funding received in connection with the Spin-Off* | — | — | 932,300 | — | — | — | 932,300 |
| Issuance of common stock in connection with the Spin-Off and reclassification of contribution from member, net* | 31,049,148 | 31 | (12,218,882) | 12,218,851 | — | — | — |
| Vesting of restricted stock units | 2,844,261 | 3 | — | (3) | — | — | — |
| Balance as of December 31, 2024 | 33,893,409 | 34 | — | 12,305,250 | 1,451 | (9,803,330) | 2,503,405 |
| Net loss | — | — | — | — | — | (408,351) | (408,351) |
| Stock-based compensation expense | — | — | — | 58,283 | — | — | 58,283 |
| Other comprehensive income | — | — | — | — | 1,204 | — | 1,204 |
| Vesting of restricted stock units | 2,491,212 | 2 | — | (2) | — | — | — |
| Issuance of common stock under ESPP | 136,551 | — | — | 4,525 | — | — | 4,525 |
| Issuance of common stock and pre-funded warrants in connection with the PIPE, net of issuance costs | 2,640,970 | 3 | — | 311,316 | — | — | 311,319 |
| Issuance of common stock in connection with the ATM program, net of issuance costs | 1,169,218 | 1 | — | 107,476 | — | — | 107,477 |
| Balance as of December 31, 2025 | 40,331,360 | $40 | $— | $12,786,848 | $2,655 | $(10,211,681) | $2,577,862 |
*See Note 1 — Organization And Description Of Business for more information on the Spin-Off.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.