Skip to main content

Delek US Holdings, Inc.

For the period ended Dec 31, 2025. Filed Feb 27, 2026.

View on SEC.gov

About this filing

A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.

FY2025 · Filed Feb 27, 2026

DK$65.00+1.6%Stored close · as of Nov 9, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits
Contents

Consolidated Statements of Changes in Stockholders' Equity

Common Stock · Additional Paid-in Capital · Accumulated Other Comprehensive Income (Loss) · Retained Earnings (Deficit) · Treasury Shares · Non-Controlling Interest in Subsidiaries · Total Stockholders' Equity · Redeemable Non-Controlling Interest
Shares · Amount · Shares · Amount
Balance at December 31, 2022:84,509,517$0.9$1,134.1$(5.2)$507.9(17,575,527)$(694.1)$125.9$1,069.5$—
Net income————19.8——26.946.7—
Other comprehensive gain related to postretirement benefit plans, net———0.4————0.4—
Common stock dividends ($0.925 per share)————(60.3)———(60.3)—
Equity-based compensation expense——26.8————0.727.5—
Distributions to non-controlling interests———————(38.6)(38.6)—
Repurchase of common stock(3,562,767)(0.1)(48.1)—(37.2)———(85.4)—
Taxes paid due to the net settlement of equity-based compensation——(4.5)————(0.7)(5.2)—
Exercise of equity-based awards450,123—————————
Other142,998—5.3—(0.2)———5.1—
Balance at December 31, 202381,539,871$0.8$1,113.6$(4.8)$430.0(17,575,527)$(694.1)$114.2$959.7$—

F-8 |

Consolidated Statements of Changes in Stockholders' Equity (Continued)

Common Stock · Additional Paid-in Capital · Accumulated Other Comprehensive Income (Loss) · Retained Earnings (Deficit) · Treasury Stock · Non-Controlling Interest in Subsidiaries · Total Stockholders' Equity · Redeemable Non-Controlling Interest
Shares · Amount · Shares · Amount
Balance at December 31, 202381,539,871$0.8$1,113.6$(4.8)$430.0(17,575,527)$(694.1)$114.2$959.7$—
Net (loss) income————(560.4)——39.5(520.9)—
Other comprehensive gain related to postretirement benefit plans, net———0.7————0.7—
Common stock dividends ($1.005 per share)————(64.2)———(64.2)—
Equity-based compensation expense——32.6————1.233.8—
Distributions to non-controlling interests———————(56.8)(56.8)—
Repurchase of common stock(2,168,196)—(31.7)—(9.8)———(41.5)—
Equity attributable to issuance of Delek Logistics common limited partner units, net of tax——103.9————165.6269.5—
Taxes paid due to the net settlement of equity-based compensation——(5.5)————(1.0)(6.5)—
Exercise of equity-based awards589,300—————————
Issuance of Delek Logistics preferred units—————————70.0
Redemption of Delek Logistics preferred units————(0.8)———(0.8)(70.0)
Other167,019—3.0—(0.5)——(0.3)2.2—
Balance at December 31, 202480,127,994$0.8$1,215.9$(4.1)$(205.7)(17,575,527)$(694.1)$262.4$575.2$—

F-9 |

Consolidated Statements of Changes in Stockholders' Equity (Continued)

Common Stock · Additional Paid-in Capital · Accumulated Other Comprehensive Income (Loss) · Retained Earnings (Deficit) · Treasury Shares · Non-Controlling Interest in Subsidiaries · Total Stockholders' Equity · Redeemable Non-Controlling Interest
Shares · Amount · Shares · Amount
Balance at December 31, 202480,127,994$0.8$1,215.9$(4.1)$(205.7)(17,575,527)$(694.1)$262.4$575.2$—
Net (loss) income————(22.8)——66.143.3—
Other comprehensive gain related to postretirement benefit plans, net———4.1————4.1—
Common stock dividends ($1.020 per share)————(62.0)———(62.0)—
Distributions to non-controlling interests———————(87.1)(87.1)—
Equity-based compensation expense——84.6————2.186.7—
Equity attributable to issuance of Delek Logistics common units for the Gravity Acquisition, net of tax——55.4————20.976.3—
Repurchase of common stock(3,839,968)—(59.9)—(19.5)———(79.4)—
Taxes paid due to the net settlement of equity-based compensation——(9.6)————(1.6)(11.2)—
Exercise of equity-based awards902,384—————————
Other167,037—4.5—(1.1)——(2.0)1.4—
Balance at December 31, 202577,357,447$0.8$1,290.9$—$(311.1)(17,575,527)$(694.1)$260.8$547.3$—

F-10 |

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.