Skip to main content

Xenia Hotels & Resorts, Inc.

For the period ended Dec 31, 2025. Filed Feb 24, 2026.

View on SEC.gov

About this filing

A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.

FY2025 · Filed Feb 24, 2026

XHR$21.94+2.6%Stored close · as of Nov 9, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Item 16. Form 10-K Summary

None.

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

/s/ MARCEL VERBAAS
By:Marcel Verbaas
Chair and Chief Executive Officer
Date:February 24, 2026

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

SignatureTitleDate
By:/s/ MARCEL VERBAASChair and Chief Executive Officer (principal executive officer)February 24, 2026
Name:Marcel Verbaas
By:/s/ ATISH SHAHExecutive Vice President, Chief Financial Officer and Treasurer (principal financial officer)February 24, 2026
Name:Atish Shah
By:/s/ JOSEPH T. JOHNSONSenior Vice President and Chief Accounting Officer (principal accounting officer)February 24, 2026
Name:Joseph T. Johnson
By:/s/ DENNIS D. OKLAKLead DirectorFebruary 24, 2026
Name:Dennis D. Oklak
By:/s/ KEITH E. BASSDirectorFebruary 24, 2026
Name:Keith E. Bass
By:/s/ THOMAS M. GARTLANDDirectorFebruary 24, 2026
Name:Thomas M. Gartland
By:/s/ BEVERLY K. GOULETDirectorFebruary 24, 2026
Name:Beverly K. Goulet
By:/s/ ARLENE ISAACS-LOWEDirectorFebruary 24, 2026
Name:Arlene Isaacs-Lowe
By:/s/ MARY ELIZABETH McCORMICKDirectorFebruary 24, 2026
Name:Mary Elizabeth McCormick
By:/s/ TERRENCE MOOREHEADDirectorFebruary 24, 2026
Name:Terrence Moorehead

Index to Financial Statements

Page
Financial Statements
Report of Independent Registered Public Accounting Firm (KPMG, LLP, Orlando, FL, Auditor Firm ID: 185)F-2
Consolidated Balance Sheets as of December 31, 2025 and 2024F-5
Consolidated Statements of Operations and Comprehensive Income for the years ended December 31, 2025, 2024 and 2023F-6
Consolidated Statements of Changes in Equity for the years ended December 31, 2025, 2024 and 2023F-8
Consolidated Statements of Cash Flows for the years ended December 31, 2025, 2024 and 2023F-9
Notes to the Consolidated Financial StatementsF-11
Schedule III - Real Estate and Accumulated Depreciation as of December 31, 2025F-37

To the Stockholders and Board of Directors

Xenia Hotels & Resorts, Inc.:

Opinion on the Consolidated Financial Statements

We have audited the accompanying consolidated balance sheets of Xenia Hotels & Resorts, Inc. and subsidiaries (the Company) as of December 31, 2025 and 2024, the related consolidated statements of operations and comprehensive income, changes in equity, and cash flows for each of the years in the three-year period ended December 31, 2025, and the related notes and financial statement schedule III (collectively, the consolidated financial statements). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2025 and 2024, and the results of its operations and its cash flows for each of the years in the three-year period ended December 31, 2025, in conformity with U.S. generally accepted accounting principles.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company's internal control over financial reporting as of December 31, 2025, based on criteria established in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission, and our report dated February 24, 2026 expressed an unqualified opinion on the effectiveness of the Company's internal control over financial reporting.

Basis for Opinion

These consolidated financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.

Critical Audit Matter

The critical audit matter communicated below is a matter arising from the current period audit of the consolidated financial statements that was communicated or required to be communicated to the audit committee and that: (1) relates to accounts or disclosures that are material to the consolidated financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of a critical audit matter does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.

Evaluation of the estimated hold periods for investments in hotel properties

As discussed in Note 2 to the consolidated financial statements, the Company assesses the carrying values of hotel properties whenever events or changes in circumstances indicate that the carrying amount of the hotel properties may not be fully recoverable. As of December 31, 2025, investments in hotel properties were $2.5 billion.

We identified the assessment of the Company's evaluation of the estimated hold periods for hotel properties as a critical audit matter. Subjective auditor judgment was required to assess the relevant events or changes in circumstances that the Company used to evaluate its estimated hold periods. A shortening of the estimated hold periods could indicate a potential impairment.

The following are the primary procedures we performed to address this critical audit matter. We evaluated the design and tested the operating effectiveness of internal controls related to the Company's process to evaluate potential changes in the estimated hold periods for hotel properties. We evaluated the relevant considerations that the Company used to evaluate its estimated hold periods by:

inquiring of Company officials

obtaining written representations regarding status of potential plans to dispose of hotel properties

reading minutes of the meetings of the Company's Board of Directors

reading external communications with investors.

/s/ KPMG LLP

We have served as the Company’s auditor since 2014.

Orlando, Florida

February 24, 2026

To the Stockholders and Board of Directors

Xenia Hotels & Resorts, Inc.:

Opinion on Internal Control Over Financial Reporting

We have audited Xenia Hotels & Resorts, Inc. and subsidiaries' (the Company) internal control over financial reporting as of December 31, 2025, based on criteria established in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission. In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2025, based on criteria established in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated balance sheets of the Company as of December 31, 2025 and 2024, the related consolidated statements of operations and comprehensive income, changes in equity, and cash flows for each of the years in the three-year period ended December 31, 2025, and the related notes and financial statement schedule III (collectively, the consolidated financial statements), and our report dated February 24, 2026 expressed an unqualified opinion on those consolidated financial statements.

Basis for Opinion

The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Annual Report on Internal Control Over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audit also included performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

Definition and Limitations of Internal Control Over Financial Reporting

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

/s/ KPMG LLP

Orlando, Florida

February 24, 2026

As of December 31, 2025 and 2024

December 31, 2025December 31, 2024
Assets:
Investment properties:
Land$472,648$455,907
Buildings and other improvements3,128,3223,190,885
Total$3,600,970$3,646,792
Less: accumulated depreciation(1,098,972)(1,054,704)
Net investment properties$2,501,998$2,592,088
Cash and cash equivalents140,42778,201
Restricted cash and escrows82,68265,381
Accounts and rents receivable, net of allowance for doubtful accounts26,93725,758
Intangible assets, net of accumulated amortization (Note 5)4,8504,856
Deferred tax assets, net (Note 9)5,5445,345
Other assets46,23759,987
Total assets$2,808,675$2,831,616
Liabilities:
Debt, net of loan premiums, discounts and unamortized deferred financing costs (Note 6)$1,422,881$1,334,703
Finance lease liabilities7,6061,971
Accounts payable and accrued expenses93,541102,896
Distributions payable13,53812,566
Other liabilities87,57299,147
Total liabilities$1,625,138$1,551,283
Commitments and Contingencies (Note 14)
Stockholders' equity:
Common stock, $0.01 par value, 500,000,000 shares authorized, 92,153,929 and 101,310,135 shares issued and outstanding as of December 31, 2025 and December 31, 2024, respectively9221,013
Additional paid in capital1,803,6441,921,006
Accumulated other comprehensive income86925
Accumulated distributions in excess of net earnings(670,434)(679,841)
Total Company stockholders' equity$1,134,218$1,243,103
Non-controlling interests49,31937,230
Total equity$1,183,537$1,280,333
Total liabilities and equity$2,808,675$2,831,616

Consolidated Statements of Operations and Comprehensive Income

Year Ended December 31,
202520242023
Revenues:
Rooms revenues$596,536$597,097$588,278
Food and beverage revenues380,269350,738354,114
Other revenues101,69591,21283,051
Total revenues$1,078,500$1,039,047$1,025,443
Expenses:
Rooms expenses153,646152,133145,274
Food and beverage expenses254,305241,186235,961
Other direct expenses27,50025,00923,467
Other indirect expenses274,227275,579263,833
Management and franchise fees38,90036,50735,235
Total hotel operating expenses$748,578$730,414$703,770
Depreciation and amortization130,721128,749132,023
Real estate taxes, personal property taxes and insurance50,82353,14050,491
Ground lease expense1,8503,1793,016
General and administrative expenses36,79236,24537,219
Gain on business interruption insurance(510)(2,338)(218)
Other operating expenses2,4342,3031,530
Impairment and other losses279520—
Total expenses$970,967$952,212$927,831
Operating income$107,533$86,835$97,612
Gain on sale of investment properties39,9531,628—
Other income7,5269,3999,895
Interest expense(86,722)(80,882)(84,997)
Loss on extinguishment of debt—(3,850)(1,189)
Net income before income taxes$68,290$13,130$21,321
Income tax (expense) benefit(1,391)3,740(1,447)
Net income$66,899$16,870$19,874
Net income attributable to non-controlling interests$(3,811)$(727)$(732)
Net income attributable to common stockholders$63,088$16,143$19,142

Consolidated Statements of Operations and Comprehensive Income - Continued

Year Ended December 31,
202520242023
Basic and diluted earnings per share:
Net income per share available to common stockholders$0.64$0.15$0.17
Weighted-average number of common shares (basic)96,711,589101,846,303108,192,148
Weighted-average number of common shares (diluted)97,162,875102,271,394108,412,485
Comprehensive Income:
Net income$66,899$16,870$19,874
Other comprehensive income:
Unrealized gain (loss) on interest rate derivative instruments(169)2,5175,220
Reclassification adjustment for amounts recognized in net income (interest expense)(706)(4,081)(2,690)
$66,024$15,306$22,404
Comprehensive income attributable to non-controlling interests:
Comprehensive income attributable to non-controlling interests$(3,775)$(677)$(823)
Comprehensive income attributable to the Company$62,249$14,629$21,581

Consolidated Statements of Changes in Equity

Common Stock
SharesAmountAdditional paid in capitalAccumulated Other Comprehensive IncomeAccumulated Distributions in Excess of Net EarningsNon-controlling Interests of Operating PartnershipTotal
Balance at December 31, 2022112,519,672$1,126$2,063,273$—$(623,216)$18,825$1,460,008
Net income————19,14273219,874
Repurchase of common shares, net(10,414,262)(104)(132,618)———(132,722)
Dividends, common share / units ($0.40)————(43,172)(891)(44,063)
Share-based compensation69,391—1,842——11,67913,521
Shares redeemed to satisfy tax withholding on vested share-based compensation(18,842)—(275)———(275)
Redemption of Operating Partnership Units216,63022,553——(3,931)(1,376)
Other comprehensive income:
Unrealized gain on interest rate derivative instruments———5,022—1985,220
Reclassification adjustment for amounts recognized in net income———(2,583)—(107)(2,690)
Balance at December 31, 2023102,372,5891,0241,934,7752,439(647,246)26,5051,317,497
Net income————16,14372716,870
Repurchase of common shares, net(1,130,846)(11)(15,839)———(15,850)
Dividends, common share / units ($0.48)————(48,738)(1,090)(49,828)
Share-based compensation93,91312,461——11,79314,255
Shares redeemed to satisfy tax withholding on vested share-based compensation(25,521)(1)(391)———(392)
Redemption of Operating Partnership Units—————(655)(655)
Other comprehensive income:
Unrealized gain on interest rate derivative instruments———2,371—1462,517
Reclassification adjustment for amounts recognized in net income———(3,885)—(196)(4,081)
Balance at December 31, 2024101,310,1351,0131,921,006925(679,841)37,2301,280,333
Net income————63,0883,81166,899
Repurchase of common shares, net(9,353,816)(93)(120,265)———(120,358)
Dividends, common share / units ($0.56)————(53,681)(1,464)(55,145)
Share-based compensation212,45323,042——10,75213,796
Shares redeemed to satisfy tax withholding on vested share-based compensation(57,669)—(771)———(771)
Redemption of Operating Partnership Units42,826—632——(974)(342)
Other comprehensive income:
Unrealized gain (loss) on interest rate derivative instruments———(173)—4(169)
Reclassification adjustment for amounts recognized in net income———(666)—(40)(706)
Balance at December 31, 202592,153,929$922$1,803,644$86$(670,434)$49,319$1,183,537
Year Ended December 31,
202520242023
Cash flows from operating activities:
Net income$66,899$16,870$19,874
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation130,699128,659131,809
Non-cash ground rent and amortization of other intangibles2290214
Amortization of debt premiums, discounts, and financing costs4,4875,3614,915
Loss on extinguishment of debt—2,0451,189
Gain on sale of investment properties(39,953)(1,628)—
Impairment and other losses279——
Gain on insurance recoveries(1,649)(4,428)(535)
Share-based compensation expense13,06913,65813,168
Deferred interest expense——(1,296)
Changes in assets and liabilities:
Accounts and rents receivable(1,179)6,6745,130
Other assets7,345(18,943)27,594
Accounts payable and accrued expenses(4,140)(2,237)(6,365)
Other liabilities63517,6032,372
Net cash provided by operating activities$176,514$163,724$198,069
Cash flows from investing activities:
Purchase of investment properties(25,441)——
Capital expenditures(86,609)(140,554)(120,905)
Proceeds from sale of investment properties101,40429,107—
Proceeds from property insurance3,5713,050535
Performance guaranty payments—1511,618
Net cash used in investing activities$(7,075)$(108,246)$(118,752)
Cash flows from financing activities:
Proceeds from mortgage debt modification——440
Payoff of mortgage debt——(99,488)
Principal payments of mortgage debt(4,431)(3,356)(3,307)
Principal payments on finance leases(9)(4)(4)
Proceeds from Corporate Credit Facility Term Loans100,000225,000225,000
Principal payments on Corporate Credit Facility Term Loans—(225,000)(125,000)
Proceeds from draws on the Revolving Credit Facility10,00010,000—
Payments on the Revolving Credit Facility(20,000)——
Proceeds from Senior Notes—400,000—
Principal payments of 2020 Senior Notes—(464,747)—
Repurchase of 2020 Senior Notes——(34,925)
Payment of loan fees and issuance costs—(12,088)(5,554)
Payment of loan modification fees——(25)
Repurchase of common shares(120,358)(15,850)(132,722)
Redemption of Operating Partnership Units(342)(655)(1,376)
Dividends and dividend equivalents(54,197)(47,920)(44,613)
Shares redeemed to satisfy tax withholding on vested share-based compensation(575)(351)(578)
Net cash used in financing activities$(89,912)$(134,971)$(222,152)
Net increase (decrease) in cash and cash equivalents and restricted cash79,527(79,493)(142,835)
Cash and cash equivalents and restricted cash, at beginning of year143,582223,075365,910
Cash and cash equivalents and restricted cash, at end of year$223,109$143,582$223,075
Year Ended December 31,
202520242023
Supplemental disclosure of cash flow information:
The following table provides a reconciliation of cash and cash equivalents and restricted cash reported within the consolidated balance sheets to the amount shown in the consolidated statements of cash flows:
Cash and cash equivalents$140,427$78,201$164,725
Restricted cash82,68265,38158,350
Total cash and cash equivalents and restricted cash shown in the statements of cash flows$223,109$143,582$223,075
The following represents cash paid during the periods presented for the following:
Cash paid for interest, net of $0.5 million, $3.2 million and $0.9 million of capitalized interest for the years ended December 31, 2025, 2024 and 2023, respectively.$82,406$86,415$83,525
Cash paid (received) for income taxes (refunds)1,938(707)(12,929)
Supplemental schedule of non-cash investing and financing activities:
Accrued capital expenditures$3,740$12,599$4,680
Distributions payable13,53812,56610,788

Notes to Consolidated Financial Statements

  1. Organization

Xenia Hotels & Resorts, Inc. (the "Company" or "Xenia") is a Maryland corporation that invests in uniquely positioned luxury and upper upscale hotels and resorts with a focus on the top 25 lodging markets as well as key leisure destinations in the United States.

Substantially all of the Company's assets are held by, and all the operations are conducted through, XHR LP (the "Operating Partnership"). XHR GP, Inc. is the sole general partner of the Operating Partnership and is wholly-owned by the Company. As of December 31, 2025, the Company collectively owned 94.4% of the common limited partnership units issued by the Operating Partnership ("Operating Partnership Units"). The remaining 5.6% of the Operating Partnership Units are owned by the other limited partners comprised of certain of our executive officers and current or former members of our Board of Directors and includes vested and unvested long-term incentive plan ("LTIP") partnership units. LTIP partnership units may or may not vest based on the passage of time and whether certain market-based performance objectives are met.

Xenia operates as a real estate investment trust ("REIT") for U.S. federal income tax purposes. To qualify as a REIT, the Company cannot operate or manage its hotels. Therefore, the Operating Partnership and its subsidiaries lease the hotel properties to XHR Holding, Inc. and its subsidiaries (collectively with its subsidiaries, "XHR Holding"), the Company's taxable REIT subsidiary ("TRS"), which engages third-party eligible independent contractors to manage the hotels.

As of December 31, 2025, the Company owned 30 lodging properties with a total of 8,868 rooms (unaudited). As of December 31, 2024, the Company owned 31 lodging properties with a total of 9,408 rooms (unaudited). As of December 31, 2023, the company owned 32 lodging properties with a total of 9,514 rooms (unaudited).

  1. Summary of Significant Accounting Policies

Basis of Presentation

The consolidated financial statements include the accounts of the Company, the Operating Partnership, and XHR Holding. The Company's subsidiaries generally consist of limited liability companies, limited partnerships and the TRS. The effects of all inter-company transactions have been eliminated.

Reclassification

Certain prior year amounts in these consolidated financial statements have been reclassified to conform to the presentation as of and for the year ended December 31, 2025.

Use of Estimates

The preparation of the consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities, and revenues and expenses. These estimates are prepared using management's best judgment, after considering past, current and expected future economic conditions. Actual results could differ from these estimates.

Risks and Uncertainties

For the year ended December 31, 2025, the Company had a geographical concentration of revenues generated from hotels in the Orlando, Florida, Houston, Texas, San Diego, California and Phoenix, Arizona markets that exceeded ten percent (10%) of total revenues for the period then ended. For the years ended December 31, 2024 and 2023 the Company had a geographical concentration of revenues generated from hotels in the Orlando, Florida and Houston, Texas markets that exceeded ten percent (10%) of total revenues for the periods then ended. Further, for the years ended December 31, 2025, 2024 and 2023, over 30% of the Company's total revenues were concentrated in its five largest hotels. In addition, as of December 31, 2025, approximately 22%,18% and 13% of total rooms were located in California, Texas and Florida, respectively (unaudited). To the extent that there are adverse changes in these markets, or the industry sectors that operate in these markets, our business and operating results could be negatively impacted.

Consolidation

The Company evaluates its investments in partially owned entities to determine whether such entities may be a variable interest entity ("VIE") or voting interest entity. If the entity is a VIE, the determination of whether the Company is the primary beneficiary must then be made. The primary beneficiary determination is based on a qualitative assessment as to whether the entity has (i) power to direct significant activities of the VIE and (ii) an obligation to absorb losses or the right to receive benefits that could be potentially significant to the VIE. The Company will consolidate a VIE if it is deemed to be the primary beneficiary. The equity method of accounting is applied to entities in which the Company is not the primary beneficiary, or the entity is not a VIE and over which the Company does not have effective control but can exercise influence over the entity with respect to its operations and major decisions.

The Operating Partnership is a VIE. The Company's significant asset is its investment in the Operating Partnership, as described in Note 1, and consequently, substantially all of the Company's assets and liabilities represent those assets and liabilities of the Operating Partnership.

Non-controlling Interests

The Company’s consolidated financial statements include entities in which the Company has a controlling financial interest. Non-controlling interest is the portion of equity in a subsidiary not attributable, directly or indirectly, to a consolidating parent. Such non-controlling interests are reported on the consolidated balance sheet within equity, separately from the Company’s equity. On the consolidated statement of operations and comprehensive income, revenues, expenses and net income or loss from less-than-wholly-owned consolidated subsidiaries are reported at the consolidated amounts, including both the amounts attributable to the Company and non-controlling interests. Net income or loss is allocated to non-controlling interests based on their weighted-average ownership percentage for the applicable period. The consolidated statements of changes in equity includes beginning balances, activity for the period and ending balances for stockholders’ equity, non-controlling interests and total equity.

However, if the Company’s non-controlling interests are redeemable for cash or other assets at the option of the holder, not solely within the control of the issuer, they must be classified outside of permanent equity. The Company makes this determination based on terms in applicable agreements, specifically in relation to redemption provisions. Additionally, with respect to non-controlling interests for which the Company has a choice to settle the contract by delivery of its own shares, the Company evaluates whether the Company controls the actions or events necessary to issue the maximum number of shares that could be required to be delivered under share settlement of the contract. As of December 31, 2025, all share-based payments awards are included in permanent equity.

As of December 31, 2025, the consolidated results of the Company included the ownership interests of its Operating Partnership Units in the Operating Partnership, which are held by certain of the Company's executive officers and current or former members of its Board of Directors.

Cash and Cash Equivalents

The Company considers all demand deposits, money market accounts and investments in certificates of deposit and repurchase agreements purchased, and similar accounts with a maturity of three months or less, at the date of purchase, to be cash equivalents. The Company maintains its cash and cash equivalents at various banks and other financial institutions. The combined account balances at banking institutions generally exceed the Federal Depository Insurance Corporation ("FDIC") insurance coverage and, as a result, there is a concentration of credit risk related to amounts on deposit in excess of FDIC insurance coverage. The Company monitors its concentration risk and reallocates funds among various institutions from time to time as determined appropriate based on perceived risks.

Restricted Cash and Escrows

Restricted cash primarily relates to furniture, fixtures and equipment replacement reserves ("FF&E reserves") as required per the terms of the Company's management and franchise agreements, cash held in restricted escrows for real estate taxes and insurance, capital spending reserves and, at times, disposition related holdback escrows.

Capitalization and Depreciation

Real estate is reflected at cost less accumulated depreciation. Ordinary repairs and maintenance are expensed as incurred.

Direct and indirect costs that are related to the construction and improvements of investment properties are capitalized. Interest and costs incurred for property taxes and insurance are capitalized during periods in which activities necessary to get the property ready for its intended use are in progress. The Company capitalized interest of $0.5 million, $3.2 million and $0.9 million for the years ended December 31, 2025, 2024 and 2023, respectively. The Company also capitalizes project management compensation-related costs and travel expenses as these are costs directly related to the renovations and capital improvements of our hotel portfolio. The Company capitalized project management costs of $3.3 million, $3.7 million, and $3.0 million and for the years ended December 31, 2025, 2024 and 2023, respectively.

Depreciation expense is computed using the straight-line method. Investment properties are depreciated based upon estimated useful lives of 30 years for building and improvements and 5 to 15 years for furniture, fixtures and equipment and site improvements.

Per the terms of one of our management agreements, the third-party manager had guaranteed certain performance thresholds through December 31, 2023. The performance guaranty was related to one of our hotels for which the Company paid consideration to an affiliate of the respective third-party manager to take assignment of the purchase agreement in order to acquire the hotel. If performance did not meet these established thresholds, the third-party manager was required to reimburse the Company for certain fees and/or pay a performance guaranty as calculated per the terms of the respective agreement. During the years ended December 31, 2024 and 2023, the Company received $0.2 million and $1.6 million as a result of this performance guaranty. The proceeds were recorded as a reduction of the initial basis in land and building and other improvements on the same pro rata basis as the original purchase price allocation and will be amortized over the respective remaining useful life.

Acquisition of Real Estate

Acquisitions of hotel properties, including land and land improvements, buildings and building improvements, furniture, fixtures and equipment, and identifiable intangible assets and liabilities, will generally be accounted for as asset acquisitions. Acquired assets are recorded at their relative fair value based on total accumulated costs of the acquisition. Direct acquisition-related costs are capitalized as a component of the acquired assets. This includes all costs related to finding, analyzing and negotiating a transaction.

Impairment

Long-lived assets and intangibles

The Company assesses the carrying values of the respective long-lived assets whenever events or changes in circumstances indicate that the carrying amounts of these assets may not be fully recoverable. Events or circumstances that may cause a review include, but are not limited to, when (1) a hotel property experiences a significant decrease in the market price of the long-lived asset, (2) a hotel property experiences a current or projected loss from operations combined with a history of operating or cash flow losses, (3) it becomes more likely than not that a hotel property will be sold significantly before the end of its useful life, (4) an accumulation of costs is significantly in excess of the amount originally expected for the acquisition, construction or renovation of a long-lived asset, (5) adverse changes in demand occur for lodging at a specific property due to declining national or local economic conditions and/or new hotel construction in markets where the hotel is located, (6) there is a significant adverse change in legal factors or in the business climate that could affect the value of the long-lived asset and/or (7) there is a significant adverse change in the extent or manner in which a long-lived asset is being used or in its physical condition. If it is determined that the carrying value is not recoverable because the undiscounted cash flows do not exceed carrying value, the Company records an impairment charge to the extent that the carrying value exceeds fair value.

Refer to Notes 4 and 8 for further information.

Goodwill

The excess of the cost of an acquired entity (i.e. those that met the definition of an acquired business), over the net of the fair values assigned to assets acquired (including identified intangible assets and liabilities) assumed is recorded as goodwill. Goodwill has been recognized and allocated to specific properties. The Company tests goodwill for impairment annually or more frequently if events or changes in circumstances indicate impairment.

The Company has the option to perform a qualitative assessment to determine if a quantitative impairment test is necessary. The optional qualitative assessment determines whether it is more likely than not that the specific goodwill's fair value is less than its carrying amount. If it is determined that it is more likely than not that the goodwill is impaired, the Company performs a single-step analysis to identify and measure impairment. The fair value of goodwill is based on either the direct capitalization method or the discounted cash flow valuation method. The direct capitalization method is based on a capitalization rate, which is generally observable (a Level 2 input, but at times could be unobservable, which is a Level 3 input), applied to the underlying hotel's most recent stabilized trailing twelve month net operating income at the time of the fair value analysis. The discounted cash flow method is based on estimated future cash flow projections that utilize discount rates, terminal capitalization rates, and planned capital expenditures, which are generally unobservable in the market place (Level 3 inputs). These estimates approximate the inputs the Company believes would be utilized by market participants in assessing fair value. The estimates of future cash flows are based on a number of factors, including the historical operating results, estimated growth rates, known trends, and market/economic conditions. If the carrying amount of the property’s assets, including goodwill, exceeds its estimated fair value an impairment charge is recorded in an amount equal to that excess but only to the extent the value of goodwill is reduced to zero.

As of December 31, 2025 and 2024, the Company had goodwill of $4.9 million, which is included in intangible assets, net of accumulated amortization on the consolidated balance sheets. Refer to Note 5 for further information.

Impairment estimates

The use of projected future cash flows, both undiscounted and discounted, and estimated hold periods are based on assumptions that are consistent with the estimates of future expectations and the strategic plan the Company uses to manage its underlying business. These assumptions and estimates about future cash flows along with the capitalization and discount rates used to determine these estimates are complex and subjective. The determination of fair value and possible subsequent impairment of long-lived investment properties and/or goodwill is a significant estimate that can and does change based on the Company's continuous process of analyzing each property and reviewing assumptions about uncertain inherent factors, as well as the economic condition of the property at a particular point in time. Changes in economic and operating conditions and the Company’s ultimate investment intent that occur subsequent to the impairment analyses could impact these assumptions and result in future impairment charges of the real estate properties.

Leases

For leases with terms longer than 12 months, the Company evaluates the lease at commencement to determine if the lease is an operating or finance lease and recognizes a right-of-use ("ROU") asset and lease liability on the balance sheet. If a lease includes variable lease payments that are based on an index or rate, such as the Consumer Price Index, the lease payments are derived using the rate or index at lease commencement in measuring the lease liability. For leases that have extension options, which can be exercised at the Company's discretion, management uses judgment to determine if it is reasonably certain that such extension options will be elected. If the extension options are reasonably certain to occur, the Company includes the extended term lease payments in the calculation of the respective lease liability. Operating lease expense for lease payments is recognized on a straight-line basis over the lease term.

If the rate implicit in the lease is not readily determinable, the incremental borrowing rate is used. The incremental borrowing rate used to discount the lease liability is determined at commencement of the lease, or upon modification of the lease, as the interest rate a lessee would have to pay to borrow on a fully collateralized basis over a similar term an amount equal to the lease payments in a similar economic environment. Management uses a portfolio approach to develop a base incremental borrowing rate for our various lease types. This approach includes consideration of the Company's incremental borrowing rate at both the corporate and property level and analysis of current market conditions for obtaining new financings. Management then adjusts the base incremental borrowing rate to take into consideration an individual lease's credit risk, total lease payments, and remaining lease term.

Certain of our hotels have retail space that is leased to third-parties. Rental income from retail leases is recognized on a straight-line basis over the term of the underlying lease and is included in other revenues on the consolidated statement of operations and comprehensive income. Percentage rent is recognized at the point in time in which the underlying thresholds are achieved and percentage rent is earned.

Insurance Recoveries

Insurance proceeds received in excess of recognized losses are treated as gain and are not recorded until contingencies are resolved. During the years ended December 31, 2025, 2024 and 2023, the Company recorded $1.6 million, $4.4 million and $0.5 million, respectively, of insurance proceeds in excess of recognized losses related to casualty losses at certain properties.

These amounts are included in other income on the consolidated statements of operations and comprehensive income for the periods then ended.

The Company may also be entitled to business interruption proceeds for losses occurring at certain properties; however, an insurance recovery receivable will not be recorded until a final settlement has been reached with the insurers.

During the years ended December 31, 2025, 2024 and 2023, the Company recognized $0.5 million, $2.3 million and $0.2 million, respectively, in business interruption insurance proceeds, net of license and management fees, for a portion of lost income related to various incidents.

These amounts are included in gain on business interruption insurance on the consolidated statements of operations and comprehensive income for the periods then ended.

Investment Properties Held for Sale

In determining whether to classify an investment property as held for sale, the Company considers whether: (i) management has committed to a plan to sell the investment property; (ii) the investment property is available for immediate sale, in its present condition; (iii) the Company is actively marketing the investment property for sale at a price that is reasonable in relation to its fair value; (iv) the Company has initiated a program to locate a buyer; (v) the Company believes that the sale of the investment property is probable; (vi) the Company has received a significant non-refundable deposit for the purchase of the property; and (vii) actions required for the Company to complete the plan indicate that it is unlikely that any significant changes will be made to the plan.

If all of the above criteria are met, the Company classifies the investment property as held for sale. On the day that these criteria are met, the Company suspends depreciation and amortization on the investment properties held for sale. The investment properties, other assets and liabilities associated with those investment properties that are held for sale are classified separately on the consolidated balance sheet for the most recent reporting period and are presented at the lesser of the carrying value or fair value, less costs to sell.

Additionally, if the sale constitutes a strategic shift with a major effect on operations, as defined in Accounting Standards Update 2014-08 Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity, the operations for the investment properties held for sale are classified on the consolidated statement of operations and comprehensive income as discontinued operations for all periods presented.

Disposition of Real Estate

The Company accounts for dispositions of real estate in accordance with Accounting Standards Update 2017-05, Other Income - Gains and Losses from the Derecognition of Nonfinancial Assets (Subtopic 610-20), for transactions between the Company and unrelated third-parties that are not considered a customer in the ordinary course of business. Typically, the real estate assets disposed of do not represent the transfer of a business or contain a material amount of financial assets, if any. The real estate assets promised in a sales contract are typically nonfinancial assets (i.e. land or a leasehold interest in land, buildings, furniture, fixtures and equipment) or in substance nonfinancial assets. The Company recognizes a gain or loss in full when the real estate is sold, provided (a) there is a valid contract and (b) transfer of control has occurred.

Deferred Financing Costs

Financing costs related to the Revolving Credit Facility and long-term debt are recorded at cost and are amortized as interest expense on a straight-line basis, which approximates the effective interest method, over the life of the related debt instrument unless there is a significant modification to the debt instrument. Financing costs related to the Senior Notes (as defined below) are amortized using the effective interest method. The balance of unamortized deferred financing costs related to the Revolving Credit Facility is included in other assets and unamortized deferred financing costs related to all other debt are presented as a reduction in debt, net of loan premiums, discounts and unamortized deferred financing costs on the consolidated balance sheets.

At December 31, 2025 and 2024, deferred financing costs related to the Revolving Credit Facility were $8.3 million and $12.8 million, offset by accumulated amortization of $3.7 million and $6.5 million, respectively. At December 31, 2025 and 2024, deferred financing costs related to all other debt were $20.9 million and $22.1 million, offset by accumulated amortization of $9.0 million and $7.5 million, respectively.

Derivatives and Hedging Activities

In the normal course of business, the Company is exposed to the effects of interest rate changes. The Company limits the risks associated with interest rate changes by following established risk management policies and procedures which may include the use of derivative instruments. The Company formally documents all relationships between hedging instruments and hedged items, as well as its risk management objectives and strategies for undertaking various hedge transactions. The Company assesses, both at the inception of the hedge and on an ongoing basis, whether the derivatives that are used in hedging transactions are highly effective in offsetting changes in the cash flows of the hedged items. Instruments that meet these hedging criteria are formally designated as hedges at the inception of the derivative contract and are recorded on the consolidated balance sheet at fair value, with offsetting changes recorded to other comprehensive income. The Company nets assets and liabilities when the right of offset exists. Ineffective portions of changes in the fair value of a cash flow hedge are recognized as interest expense. The Company incorporates credit valuation adjustments to reflect both its own nonperformance risk and the respective counterparty’s nonperformance risk in the fair value measurements.

Revenues consist of amounts derived from hotel operations, including the sale of rooms for lodging accommodations, food and beverage, and other ancillary revenue generated by hotel amenities including spa, parking, golf, resort fees and other services.

Revenues are generated from various distribution channels including but not limited to direct bookings, global distribution systems and Internet travel sites. Room transaction prices are based on an individual hotel's location, room type and the bundle of services included in the reservation and are set by the hotel daily. Any discounts, including advanced purchase, loyalty point redemptions or promotions are recognized at the discounted rate whereas rebates and incentives are recorded as a reduction in rooms revenues when earned. Revenues from online channels are generally recognized net of commission fees, unless the end price paid by the guest is known. Rooms revenue is recognized over the length of stay that the hotel room is occupied by the guest. Cash received from a guest prior to check-in is recorded as an advance deposit and is generally recognized as rooms revenue at the time the room reservation has become non-cancellable, upon occupancy or upon expiration of the re-booking date. Advance deposits are included in other liabilities on the consolidated balance sheets. Payment of any remaining balance is typically due from the guest upon check-out. Sales, use, occupancy, and similar taxes are collected and presented on a net basis (excluded from revenues).

Food and beverage transaction prices are based on the stated price for the specific food or beverage and varies depending on type, venue and hotel location. Service charges are typically a percentage of food and beverage prices and meeting space rental. Food and beverage revenue is recognized at the point in time in which the goods and/or services are rendered to the guest. Cash received in advance of an event is recorded as either a security or advance deposit. Security and advance deposits are recognized as revenue when it becomes non-cancellable or at the time the food and beverage goods and services are rendered to the guest. Payment for the remaining balance of food and beverage goods and services is due upon delivery and completion of such goods and services.

Parking and audio visual fees are recognized at the time services are provided to the guest. In parking and audio visual contracts in which we have control over the services provided, we are considered the principal in the agreement and recognize the related revenues gross of associated costs. If we do not have control over the services in the contract, we are considered the agent and record the related revenues net of associated costs.

Resort and amenity fees, spa, golf and other ancillary amenity revenues are recognized at the point in time the goods or services have been rendered to the guest at the stated price for the service or amenity.

Comprehensive Income

The purpose of reporting comprehensive income is to report a measure of all changes in equity of an entity that result from recognized transactions and other economic events of the period other than transactions with owners in their capacity as owners. Comprehensive income consists of all components of income, including other comprehensive income, which is excluded from net income. For the years ended December 31, 2025, 2024 and 2023, comprehensive income attributable to the Company was $62.2 million, $14.6 million and $21.6 million, respectively. As of December 31, 2025, 2024 and 2023, the Company's accumulated other comprehensive income was $0.1 million, $0.9 million and $2.4 million, respectively.

Income Taxes

The Company has elected to be taxed and operates in a manner management believes will allow it to continue to qualify as a REIT under the Internal Revenue Code of 1986, as amended, (the "Code") for federal income tax purposes. To qualify as a REIT, the Company must satisfy certain requirements related to, among other things, its sources of income, composition of its assets, amounts it distributes to its stockholders and diversity of its stock ownership. So long as the Company qualifies as a REIT, it generally will not be subject to federal income tax on REIT taxable income that is distributed annually to its stockholders. If the Company fails to qualify as a REIT in any taxable year, without the benefit of certain relief provisions, it will be subject to federal, state and local income tax on REIT taxable income at regular corporate tax rates and will not be eligible to re-elect REIT status for four years following the failure.

The Company may be subject to certain federal, state, and local taxes on its income and assets, including (i) taxes on any undistributed income, (ii) taxes related to its TRS, (iii) certain state or local income taxes, (iv) franchise taxes, (v) property taxes and (vi) transfer taxes.

To continue to qualify as a REIT, the Company cannot operate or manage its hotels. Accordingly, the Company, through its Operating Partnership, leases all of its hotels to subsidiaries of its TRS. The Company has elected to treat certain of its consolidated subsidiaries, and may in the future elect to treat any newly formed subsidiary, as a TRS pursuant to the Code. A TRS may participate in non-real estate related activities and/or perform non-customary services for tenants and are subject to federal, state and local tax at regular corporate tax rates. Lease revenue at the Operating Partnership and lease expense from the TRS subsidiaries are eliminated in consolidation for financial statement purposes.

The Company accounts for income taxes using the asset and liability method under which deferred tax assets and liabilities are recognized for the estimated future tax consequences attributed to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax basis. Deferred tax assets and liabilities are measured using enacted tax rates in effect for the year in which those temporary differences are expected to be recovered or settled.

Deferred tax assets are recognized only to the extent that it is more likely than not that they will be realized based on consideration of available evidence, including future reversal of existing taxable temporary differences, future projected taxable income and tax-planning strategies. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which those temporary differences become deductible. The Company’s analysis in determining the deferred tax asset valuation allowance involves management judgment and assumptions.

Share-Based Compensation

The Company maintains a share-based incentive plan that provides for the grant of stock options, stock awards, restricted stock units, LTIP units and other equity-based awards. Share-based compensation is measured at the estimated fair value of the award on the date of grant, adjusted for forfeitures as they occur, and are generally recognized as an expense on a straight-line basis over the longest vesting period for each grant for the entire award. An acceleration of expense recognition may occur in certain cases where the award recipient has met or will meet the retirement eligibility requirements prior to the applicable vesting date. The determination of fair value of these awards is subjective and involves significant estimates and assumptions including expected volatility of the Company's share price, expected dividend yield, expected term and assumptions of whether certain of these awards will achieve performance thresholds. Share-based compensation is included in general and administrative expenses in the consolidated statements of operations and comprehensive income and capitalized in buildings and other improvements in the consolidated balance sheets for certain employees that manage property developments, renovations and capital improvements.

Earnings Per Share

Basic earnings per share ("EPS") is computed by dividing the net income available to common stockholders by the weighted-average number of common shares outstanding for the period, excluding the weighted-average number of unvested share-based compensation awards outstanding during the period. Diluted EPS is calculated by dividing net income available to common stockholders by the weighted-average number of common shares outstanding during the period plus the effect of any dilutive securities. Any anti-dilutive securities are excluded from the diluted earnings per share calculation.

Segment Information

We allocate resources and assess operating performance based on individual hotels and consider each one of our hotels to be an operating segment. We combine each operating segment intoone reportable segment: investment in hotel properties.

Recently Issued Accounting Pronouncements

In December 2023, the Financial Accounting Standards Board issued Accounting Standard Update 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures ("ASU 2023-09"). This new guidance is designed to enhance the transparency and decision usefulness of income tax disclosures and recent updates are related to the rate reconciliation and income taxes paid disclosures, requiring (1) consistent categories and greater disaggregation of information in the rate reconciliation and (2) income taxes paid disaggregated by jurisdiction. The Company adopted the provisions of ASU 2023-09 as of January 1, 2025, which resulted in additional disclosures in the notes to its consolidated financial statements which have been applied to all prior periods presented on a retrospective basis.

In November 2024, the Financial Accounting Standards Board issued Accounting Standard Update 2024-03, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40) ("ASU 2024-03"). This new guidances requires disclosure of additional information for certain income statement captions within the footnotes to the financial statements. ASU 2024-03 is effective for fiscal years beginning after December 15, 2026, with early adoption permitted. The Company is currently evaluating the impact of the new guidance on the disclosures to its consolidated financial statements.

  1. Revenues

The following represents total revenues disaggregated by primary geographical markets (as defined by STR, Inc. ("STR")) for the years ended December 31, 2025, 2024 and 2023 (in thousands):

Year Ended December 31,
Primary Markets202520242023
Orlando, FL$146,186$136,074$132,035
Houston, TX110,780112,884104,238
San Diego, CA110,296102,712102,513
Phoenix, AZ109,72764,80785,095
Atlanta, GA72,06268,97064,393
San Francisco/San Mateo, CA61,40757,89354,724
Nashville, TN54,60354,28455,021
Portland, OR47,37449,44048,330
Dallas, TX44,53377,13571,909
San Jose-Santa Cruz, CA44,11440,32038,103
Other277,418274,528269,082
Total$1,078,500$1,039,047$1,025,443
  1. Investment Properties

Investment properties consists of the following (in thousands):

December 31, 2025December 31, 2024
Land$472,648$455,907
Buildings and improvements2,726,6572,720,997
Finance lease assets6,7042,000
Furniture, fixtures and equipment378,437426,032
Construction in progress16,52441,856
$3,600,970$3,646,792
Less: accumulated depreciation(1,098,972)(1,054,704)
Net investment properties$2,501,998$2,592,088

From time to time, the Company evaluates acquisition opportunities based on our investment criteria and/or the opportunistic disposition of our hotels in order to take advantage of market conditions or in situations where the hotels no longer fit within our strategic objectives.

Acquisitions

The Company did not acquire any hotels during the years ended December 31, 2025, 2024 or 2023.

In March 2025, the Company purchased the fee simple interest in the land associated with the ground lease at Hyatt Regency Santa Clara in Santa Clara, California for a purchase price of $25.4 million including transactions costs.

Dispositions

In February 2025, the Company entered into an agreement to sell the 545-room (unaudited) Fairmont Dallas, in Dallas, Texas for a sale price of $111.0 million. The sale closed in April 2025 resulting in a gain of $40.0 million. Net cash proceeds from the sale, after transaction closing costs and other credits, were $101.4 million.

In June 2024, the Company entered into an agreement to sell the 107-room (unaudited) Lorien Hotel & Spa, in Alexandria, Virginia for a sale price of $30.0 million. The sale closed in July 2024 resulting in a gain of $1.6 million. Net cash proceeds from the sale, after transaction closing costs, were $29.1 million.

No properties were sold during the year ended December 31, 2023.

The following represents the disposition details for the properties sold during the years ended December 31, 2025 and 2024 (in thousands, except rooms):

PropertyDateRooms (unaudited)Gross Sale PriceNet ProceedsGain on Sale
Fairmont Dallas04/2025545$111,000$101,404$39,953
Total for the year ended December 31, 2025545$111,000$101,404$39,953
Lorien Hotel & Spa07/2024107$30,000$29,107$1,628
Total for the year ended December 31, 2024107$30,000$29,107$1,628

The operating results for the hotels sold during the years ended December 31, 2025 and 2024 are included in the Company's consolidated financial statements as part of continuing operations as these dispositions did not represent a strategic shift or have a major effect on the Company's results of operations.

  1. Intangible Assets

The following table summarizes the Company’s identified intangible assets and goodwill as of December 31, 2025 and 2024 (in thousands):

December 31, 2025December 31, 2024
Intangible assets:
Acquired in-place lease intangibles$—$54
Advance bookings—235
Accumulated amortization—(283)
Net intangible assets$—$6
Goodwill4,8504,850
Total intangible assets, net of accumulated amortization$4,850$4,856

The following table summarizes the amortization related to intangible assets for the years ended December 31, 2025 and 2024 (in thousands):

Year Ended December 31,
20252024
Acquired in-place lease intangibles$—$3
Advance bookings$6$39
  1. Debt

Debt as of December 31, 2025 and 2024 consisted of the following (dollar amounts in thousands):

Rate Type · Rate(1) · Maturity Date · December 31, 2025 · December 31, 2024
Mortgage Loans
Grand Bohemian Hotel Orlando, Autograph CollectionFixed(2)4.53%3/1/202652,03453,306
Marriott San Francisco Airport WaterfrontFixed4.63%5/1/2027103,732105,972
Andaz NapaFixed(3)5.72%1/19/202854,08155,000
Total Mortgage Loans4.89%(4)$209,847$214,278
Corporate Credit Facilities(5)
2024 Initial Term LoanVariable(6)5.50%11/3/2028225,000225,000
2024 Delayed Draw Term LoanVariable(6)5.50%11/3/2028100,000—
Revolving Credit FacilityVariable(7)5.50%11/3/2028—10,000
Total Corporate Credit Facilities$325,000$235,000
2029 Senior Notes $500MFixed4.88%6/1/2029500,000500,000
2030 Senior Notes $400MFixed6.63%5/15/2030400,000400,000
Loan premiums, discounts and unamortized deferred financing costs, net(8)(11,966)(14,575)
Total Debt, net of loan premiums, discounts and unamortized deferred financing costs5.51%(4)$1,422,881$1,334,703

(1)The rates shown represent the annual interest rates as of December 31, 2025. The variable index for the corporate credit facilities is Term SOFR, subject to a 10 basis point credit spread adjustment and azero basis point floor, as further described below under "Corporate Credit Facilities."

(2)This mortgage loan was repaid in full in February 2026.

(3)A variable interest loan for which the interest rate has been fixed with an interest rate swap to Term SOFR through January 1, 2027.

(4)Represents the weighted-average interest rate as of December 31, 2025.

(5)In November 2024, the Company upsized and extended its corporate credit facility. The amended and restated credit facility consists of a $500 million revolving line of credit, a new $225 million term loan and a $100 million delayed draw term loan which was funded in January 2025. The amended and restated credit facility matures in November 2028 and can be extended by up totwo additionalsix-month periods. Pricing on the amended and restated credit facility remains the same.

(6)A variable interest loan for which the spread to Term SOFR varies based on the Company's leverage ratio, as further described below under "Corporate Credit Facilities."

(7)The spread to Term SOFR varies based on the Company’s leverage ratio, as further described below under “Corporate Credit Facilities.”

(8)Includes loan premiums, discounts and deferred financing costs, net of accumulated amortization.

Mortgage Loans

Of the total outstanding debt at December 31, 2025, none of the mortgage loans were recourse to the Company and the mortgage loan agreements require contributions to be made to FF&E reserves.

Corporate Credit Facilities

In January 2023, the Operating Partnership entered into a senior unsecured credit facility pursuant to a Revolving Credit and Term Loan Agreement, dated as of January 10, 2023 (the "2023 Credit Agreement"), by and among the Operating Partnership, JPMorgan Chase Bank, N.A., as administrative agent, and the lenders and other parties thereto. In November 2024, XHR LP amended and restated the 2023 Credit Agreement to replace the credit facilities outstanding thereunder with a new $825 million senior unsecured credit facility comprised of a $500 million revolving line of credit (the “Revolving Credit Facility”), a $225 million term loan (the “2024 Initial Term Loan”), and a $100 million delayed draw term loan commitment (the loans to be extended thereunder, the “2024 Delayed Draw Term Loan” and, together with the 2024 Initial Term Loan, the "2024 Term Loans"), pursuant to an amended and restated revolving credit and term loan agreement with a syndicate of bank lenders, JPMorgan Chase Bank, N.A., as administrative agent, and the other parties thereto (the “Amended and Restated Credit Agreement”). A portion of the revolving loan commitments under the Amended and Restated Credit Agreement is available for the issuance of letters of credit in an amount not to exceed $25 million. The Amended and Restated Credit Agreement provides the Operating Partnership with the option to request an uncommitted increase in the revolving loan commitments and/or add an uncommitted term loan in an aggregate principal amount of $300 million. The Revolving Credit Facility matures in November 2028 and can be extended up totwo additionalsix-month periods. The Revolving Credit Facility’s interest rate is based, at the Company's option, on a pricing grid with a range of (i)145 to 275 basis points over the applicable term SOFR rate or (ii)45 to 175 basis points over the applicable alternative base rate, in each case as determined by the Company’s leverage ratio. The proceeds of the 2024 Initial Term Loan were used to refinance the Operating Partnership’s previously outstanding term loans.

In January 2025, the Company drew the 2024 Delayed Draw Term Loan and used a portion of the borrowing to repay the then outstanding balance on the Revolving Credit Facility. In accordance with the Amended and Restated Credit Agreement, the remaining proceeds may be used by the Company to refinance other indebtedness and for general working capital purposes. The 2024 Term Loans mature in November 2028, can be extended up totwo additionalsix-month periods, and bear interest rates consistent with the pricing grid on the Revolving Credit Facility.

In October 2025, the Operating Partnership entered into an Amendment No. 1 to the Amended and Restated Revolving Credit and Term Loan Agreement (the “First Amendment to Amended and Restated Credit Agreement”), pursuant to which interest payable pursuant to the Amended and Restated Credit Agreement was reduced by removing the 0.10% credit spread adjustment to the term SOFR therein.

As of December 31, 2025, there wasno outstanding balance on the Revolving Credit Facility. During the years ended December 31, 2025, 2024 and 2023, the Company incurred unused commitment fees under the then-applicable revolving credit facility of approximately $1.5 million, $1.4 million and $1.4 million, respectively. During the years ended December 31, 2025 and 2024, the Company incurred minimal interest on the Revolving Credit Facility. During the year ended December 31, 2023, the Company didnot incur interest expense on the then-applicable revolving line of credit.

Senior Notes

On May 27, 2021, the Operating Partnership entered into the indenture (the "2029 Notes Indenture") governing the $500 million of 4.875% Senior Notes due in 2029 (the "2029 Senior Notes"). On November 25, 2024, the Operating Partnership entered into the indenture (the "2030 Indenture" and together with the 2029 Notes Indenture, the "indentures") governing the $400 million of 6.625% Senior Notes due 2030 (the "2030 Senior Notes" and together with the 2029 Senior Notes, the "Senior Notes"). The net proceeds from the issuance of the 2030 Senior Notes, together with cash on hand, were used to redeem in full our outstanding $464.7 million aggregate principal of 6.375% Senior Notes due 2025 (the "2020 Senior Notes"). The indentures contain customary covenants that limit the Operating Partnership's ability and, in certain circumstances, the ability of its subsidiaries, to borrow money, create liens on assets, make distributions and pay dividends, redeem or repurchase stock, make certain types of investments, sell stock in certain subsidiaries, enter into agreements that restrict dividends or other payments from subsidiaries, enter into transactions with affiliates, issue guarantees of indebtedness, and sell assets or merge with other companies. These limitations are subject to a number of important exceptions and qualifications set forth in the indentures.

Financial Covenants

Our mortgage loans, Amended and Restated Credit Agreement and Senior Notes contain a number of covenants that restrict our ability to incur debt in excess of calculated amounts, restrict our ability to make distributions under certain circumstances and generally require us to maintain certain financial ratios, including, but not limited to, debt service coverage ratios and loan-to-value tests. Failure of the Company to comply with its financial covenants could result from, among other things, changes in its results of operations, the incurrence of additional debt or changes in general economic conditions. If the Company violates the financial covenants contained in any of its mortgage loans, the Amended and Restated Credit Agreement or Senior Notes described above, the Company may attempt to negotiate waivers or amend the terms of the applicable credit agreement with the lenders thereunder; however, the Company can make no assurance that it would be successful in any such negotiations or that, if successful in obtaining waivers or amendments, such amendments or waivers would be on terms attractive to the Company. If a default under the Amended and Restated Credit Agreement were to occur, the Company would potentially have to refinance the debt through additional debt financing, private or public offerings of debt securities or equity financings. If the Company is unable to refinance its debt on acceptable terms, including at maturity of the debt, it may be forced to dispose of hotel properties on disadvantageous terms, potentially resulting in losses that reduce cash flow from operating activities. If, at the time of any refinancing, prevailing interest rates or other factors result in higher interest rates upon refinancing, increases in interest expense would lower the Company’s cash flow and, consequently, cash available for distribution to its stockholders.

If the Company is unable to meet mortgage payment obligations, including the payment obligation upon maturity of the mortgage borrowing, the mortgage securing the specific property could be foreclosed upon or otherwise transferred to the mortgagee with a consequent loss of income and asset value to the Company. Further, a cash trap associated with a mortgage loan may limit the overall liquidity of the Company as cash from the hotel securing such mortgage would not be available for the Company to use.

As of December 31, 2025, the Company was in violation of a debt covenant on one mortgage loan. The Company has cured the violation by depositing a total of $5.5 million, inclusive of $2.7 million funded in 2024, in an interest-bearing escrow account held by the lender. As of December 31, 2025, the Company was in compliance with all other debt covenants, current on all loan payments and not otherwise in default under the Revolving Credit Facility, 2024 Term Loans, remaining mortgage loans or Senior Notes.

Debt Outstanding

Total debt outstanding as of December 31, 2025 and December 31, 2024 was $1,435 million and $1,339 million, respectively, and had a weighted-average interest rate of 5.51% and 5.54% per annum, respectively. The following table shows scheduled principal payments and debt maturities for the next five years and thereafter (in thousands):

As ofDecember 31, 2025 · Weighted-AverageInterest Rate
2026$55,3814.56%
2027102,3884.64%
2028377,0785.53%
2029500,0004.88%
2030400,0006.63%
Thereafter——%
Total Debt$1,434,8475.51%
Revolving Credit Facility (matures in 2028)—5.50%
Loan premiums, discounts and unamortized deferred financing costs, net(11,966)—
Debt, net of loan premiums, discounts and unamortized deferred financing costs$1,422,8815.51%

During the year ended December 31, 2024, the Company capitalized $12.1 million of deferred financing costs and expensed $1.8 million of legal fees and other third-party costs in connection with the corporate credit facility amendment and the issuance of the 2030 Senior Notes. During the year ended December 31, 2023, the Company capitalized $5.6 million of deferred financing costs and expensed $1.7 million of legal fees.

During the year ended December 31, 2024, in connection with the refinancing of the prior revolving line of credit and the redemption of the 2020 Senior Notes, the Company wrote off unamortized deferred financing costs of $2.0 million. During the year ended December 31, 2023, the Company wrote off deferred financing costs of $1.2 million. These amounts are included in loss on extinguishment of debt in the consolidated statements of operations and comprehensive income for the periods then ended.

  1. Derivatives

The Company primarily uses interest rate swaps as part of its interest rate risk management strategy for variable rate debt. As of December 31, 2025, the interest rate swap was designated as a cash flow hedge and involves the receipt of variable rate payments from a counterparty in exchange for making fixed rate payments over the life of the agreement without exchange of the underlying notional amount. Unrealized gains and losses of the hedging instruments are reported in other comprehensive income or loss on the consolidated statements of operations and comprehensive income. Amounts reported in accumulated other comprehensive income related to currently outstanding derivatives are recognized as an adjustment to income through interest expense as interest payments are made on the Company’s variable rate debt.

The derivative instrument held by the Company with the right of offset in a net asset position is included in other assets on the consolidated balance sheets. The following table summarizes the terms of the derivative financial instruments held by the Company as of December 31, 2025 and 2024, respectively (in thousands):

December 31, 2025 · December 31, 2024
Hedged DebtTypeFixed RateIndexEffective DateMaturityNotional AmountsEstimated Fair ValueNotional AmountsEstimated Fair Value
2024 Initial Term LoanSwap3.85%1-Month SOFR5/10/20232/10/2025$—$—$75,000$43
2024 Initial Term LoanSwap3.87%1-Month SOFR5/10/20232/10/2025——50,00027
2024 Initial Term LoanSwap3.85%1-Month SOFR5/17/20232/17/2025——50,00032
2024 Initial Term LoanSwap3.86%1-Month SOFR5/17/20232/17/2025——25,00016
2024 Initial Term LoanSwap3.85%1-Month SOFR5/17/20232/17/2025——25,00016
Mortgage DebtSwap3.22%Daily SOFR6/1/20231/1/202755,0009155,000832
$55,000$91$280,000$966

The table below details the location in the consolidated financial statements of the gains and losses recognized on derivative financial instruments designated as cash flow hedges for the years ended December 31, 2025 and 2024, respectively (in thousands):

Year Ended December 31,
2025 · 2024
Effect of derivative instruments: · Location in Statement of Operations and Comprehensive Income:
Gain (loss) recognized in other comprehensive incomeUnrealized gain (loss) on interest rate derivative instruments$(169)$2,517
Gain reclassified from accumulated other comprehensive income to net incomeReclassification adjustment for amounts recognized in net income$(706)$(4,081)
Total interest expense in which effects of cash flow hedges are recordedInterest expense$86,722$80,882

The Company expects approximately $0.1 million will be reclassified from accumulated other comprehensive income as a reduction to interest expense in the next 12 months.

  1. Fair Value Measurements

The Company defines fair value based on the price that would be received upon sale of an asset or the exit price that would be paid to transfer a liability in an orderly transaction between market participants at the measurement date. The Company uses a fair value hierarchy that prioritizes observable and unobservable inputs used to measure fair value. The fair value hierarchy consists of three broad levels, which are described below:

Level 1 - Quoted prices for identical assets or liabilities in active markets that the entity has the ability to access.

Level 2 - Observable inputs, other than quoted prices included in Level 1, such as quoted prices for similar assets and liabilities in active markets; quoted prices for identical or similar assets and liabilities in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

Level 3 - Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets and liabilities. This includes certain pricing models, discounted cash flow methodologies and similar techniques that use significant unobservable inputs.

The Company has estimated the fair value of its financial and non-financial instruments using available market information and valuation methodologies it believes to be appropriate for these purposes. Considerable judgment and a high degree of subjectivity are involved in developing these estimates and, accordingly, they are not necessarily indicative of amounts that would be realized upon disposition.

For assets and liabilities measured at fair value on a recurring basis and non-recurring basis, quantitative disclosure of their fair value is included in the consolidated balance sheets as of December 31, 2025 and 2024 (in thousands):

Fair Value Measurement Date
December 31, 2025 · December 31, 2024
Location on Consolidated Balance Sheets/Description of InstrumentObservable Inputs (Level 2)Significant Unobservable Inputs (Level 3)Observable Inputs(Level 2)Significant Unobservable Inputs (Level 3)
Recurring measurements:
Other assets
Interest rate swaps(1)$91$—$966$—

(1)Interest rate swap fair values are netted as applicable per the terms of the respective master netting agreements.

Recurring Measurements

The fair value of each derivative instrument is based on a discounted cash flow analysis of the expected cash flows under each arrangement. This analysis reflects the contractual terms of the derivative instrument, including the period to maturity, and utilizes observable market-based inputs, including interest rate curves and implied volatilities, which are classified within Level 2 of the fair value hierarchy. The Company also incorporates credit value adjustments to appropriately reflect each parties’ nonperformance risk in the fair value measurement, which utilizes Level 3 inputs such as estimates of current credit spreads. However, the Company has assessed that the credit valuation adjustments are not significant to the overall valuation of the derivatives and, as a result, its derivative valuations in their entirety are classified within Level 2 of the fair value hierarchy.

Financial Instruments Not Measured at Fair Value

The table below represents the fair value of financial instruments presented at carrying values in the consolidated balance sheets as of December 31, 2025 and 2024, (in thousands):

December 31, 2025December 31, 2024
Carrying ValueEstimated Fair ValueCarrying ValueEstimated Fair Value
Total Mortgage and Term Loans$534,847$525,495$439,278$425,429
Senior Notes900,000912,667900,000879,806
Revolving Credit Facility——10,0009,602
Total$1,434,847$1,438,162$1,349,278$1,314,837

The Company estimated the fair value of its total debt, net of discounts, using a weighted-average effective interest rate of 5.80% and 6.08% per annum as of December 31, 2025 and 2024, respectively. The assumptions reflect the terms currently available to borrowers with credit profiles similar to the Company's. The Company has determined that its debt instrument valuations are classified in Level 2 of the fair value hierarchy.

At December 31, 2025 and 2024, the carrying amounts of certain of the Company’s financial instruments, including cash and cash equivalents, restricted cash, accounts receivable and accounts payable and accrued expenses were representative of their fair values due to the short-term nature of these instruments and the recent acquisition of these items.

  1. Income Taxes

The Company elected to be taxed and operates in a manner management believes will allow it to continue to qualify as a REIT under the Code for federal income tax purposes. To qualify as a REIT, the Company must satisfy certain requirements related to, among other things, its sources of income, composition of its assets, amounts it distributes to its stockholders and diversity of its stock ownership. So long as the Company qualifies as a REIT, it generally will not be subject to U.S. federal income tax on REIT taxable income that is distributed annually to its stockholders. Accordingly, no provision for U.S. federal income taxes has been included in the consolidated financial statements for the years ended December 31, 2025, 2024 and 2023 related to REIT taxable income. If the Company fails to qualify as a REIT in any taxable year, without the benefit of certain relief provisions, it will be subject to federal, state and local income tax on REIT taxable income at regular corporate tax rates and will not be eligible to re-elect REIT status for four years following the failure.

The Company is also subject to certain federal, state, and local taxes on its income and assets, including, (i) taxes on any undistributed income, (ii) taxes related to its TRS, (iii) certain state or local income taxes, (iv) franchise taxes, (v) property taxes and (vi) transfer taxes.

The Company has elected to treat certain of its consolidated subsidiaries (and may in the future elect to treat newly formed subsidiaries) as TRSs pursuant to the Code. TRSs may participate in non-real estate related activities and/or perform non-customary services for tenants and are subject to federal and state income tax at regular corporate tax rates. The Company’s hotels are leased, through its Operating Partnership, to certain subsidiaries of the Company’s TRS. Lease revenue at the Operating Partnership and lease expense from the TRS subsidiaries are eliminated in consolidation for financial statement purposes.

For the year ended December 31, 2025 the Company recognized an income tax expense of $1.4 million using an estimated federal and state statutory combined rate of 2.04%. The income tax expense was primarily related to current taxable income not offset with net operating loss carryforwards and state gross margins taxes levied on gross revenues.

For the year ended December 31, 2024, the Company recognized an income tax benefit of $3.7 million using an estimated federal and state statutory combined rate of 28.48%. The income tax benefit was primarily related to the release of a valuation allowance related to certain state deferred tax assets which was partially offset by current taxable income not offset with net operating loss carryforwards and state gross margins taxes levied on gross revenues.

For the year ended December 31, 2023, the Company recognized income tax expense of $1.4 million using an estimated federal and state statutory combined rate of 6.79%. The income tax expense was primarily related to current taxable income not offset with net operating loss carryforwards and state gross margins taxes levied on gross revenues.

The table below presents the provision for income taxes related to continuing operations as of December 31, 2025, 2024 and 2023 (in thousands):

Year Ended December 31,
202520242023
Current:
Federal$—$—$35
State(1,589)(1,605)(1,482)
Total current$(1,589)$(1,605)$(1,447)
Deferred:
Federal$—$—$—
State1985,345—
Total deferred$198$5,345$—
Total tax (provision) benefit$(1,391)$3,740$(1,447)

The table below presents a reconciliation between the provision for income taxes and the amount computed by applying the federal statutory income tax rate to net income from continuing operations before income taxes for the years ended December 31, 2025, 2024 and 2023 (in thousands):

Year Ended December 31,
202520242023
AmountPercentageAmountPercentageAmountPercentage
Provision for income taxes at statutory rate$(14,341)21.00%$(2,757)21.00%$(4,477)21.00%
Change in federal valuation allowance(2,738)4.01%(5,987)45.60%(2,721)12.76%
State and local income taxes, net of federal income tax effect(1)(1,057)1.55%4,077(31.05)%(1,171)5.49%
Other Adjustments:
Tax impact related to REIT operations16,798(24.60)%8,340(63.52)%6,850(32.13)%
Other(53)0.08%67(0.52)%72(0.34)%
Total tax (provision) benefit$(1,391)2.04%$3,740(28.48)%$(1,447)6.79%

(1)For the year ended December 31, 2025, state taxes in Texas made up the majority (greater than 50%) of the tax effect in this category. For the year ended December 31, 2024, state taxes in California made up the majority (greater than 50%) of the tax effect in this category. For the year ended December 31, 2023, state taxes in Texas made up the majority (greater than 50%) of the tax effect in this category.

Net deferred tax assets and liabilities are included within other assets in the consolidated balance sheets and are attributed to the activity of the Company's TRS. The components of the deferred tax assets and liabilities at December 31, 2025 and 2024 were as follows (in thousands):

December 31, 2025December 31, 2024
Net operating loss$23,078$19,152
Deferred income1,8332,050
Other238130
Total deferred tax assets$25,149$21,332
Less: Valuation allowance(19,605)(15,987)
Net deferred tax assets$5,544$5,345

Income taxes paid (received) (net of refunds) for the years ended December 31, 2025, 2024 and 2023 were as follows:

Year Ended December 31,
202520242023
Federal$—$(2,237)$(15,448)
State and local1,9381,5302,519
Total income taxes paid (received)$1,938$(707)$(12,929)
Income taxes paid (received) (net of refunds) exceeded 5% of total income taxes paid (received) (net of refunds) in the following jurisdictions:
Florida(170)**
Oregon240220*
City of Philadelphia427**
City of Portland185**
Texas1,100919*
  • Jurisdiction below threshold for the period presented.

At December 31, 2025 and 2024, the Company had federal net operating loss carryforwards of $56.4 million and $42.8 million and established valuation allowances of $56.4 million and $42.8 million, respectively.

At December 31, 2025 and 2024, the Company had state net operating loss carryforwards of $213.4 million and $201.9 million and established valuation allowances of $124.4 million and $115.8 million, respectively.

Deferred tax assets are recognized only to the extent that it is more likely than not that they will be realized based on consideration of available evidence, including future reversal of existing taxable temporary differences, future projected taxable income, and tax-planning strategies. In assessing the realizability of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which those temporary differences become deductible. The Company has considered various factors, including cumulative losses, future reversals of existing taxable temporary differences, projected future taxable income and tax-planning strategies when assessing the realizability of its deferred tax assets. During the year ended December 31, 2024, the Company had determined there is sufficient positive evidence to conclude it was more likely than not that a portion of the deferred tax assets related to certain state net operating loss carryforwards was realizable and therefore recorded a $5.3 million reduction in the related valuation allowance. Further, the amount of the deferred tax assets that continue to be considered unrealizable could change in the near-term.

Uncertain Tax Positions

The Company hadno unrecognized tax benefits as of or during the three-year period ended December 31, 2025. The Company expects no significant increases or decreases in unrecognized tax benefits due to changes in tax positions within one year of December 31, 2025. The Company has not recognized material interest expense or penalties relating to income taxes in the consolidated statements of operations and comprehensive income for the years ended December 31, 2025, 2024 and 2023 or in the consolidated balance sheets as of December 31, 2025 and 2024. As of December 31, 2025, the Company’s 2025, 2024 and 2023 tax years remain subject to examination by U.S. and various state tax jurisdictions.

  1. Stockholders' Equity

Common Stock

The Company maintains an "At-The-Market" ("ATM") program pursuant to an Equity Distribution Agreement ("ATM Agreement") with Wells Fargo Securities, LLC, Robert W. Baird & Co. Incorporated, Jefferies LLC, KeyBanc Capital Markets Inc. and Raymond James & Associates, Inc. In accordance with the terms of the ATM Agreement, the Company may from time to time offer and sell shares of its common stock having an aggregate offering price of up to $200 million. No shares were sold under the ATM Agreement during the years ended December 31, 2025, 2024 and 2023. As of December 31, 2025, $200 million of common stock remained available for issuance under the ATM Agreement. As of December 31, 2025 and 2024, the Company had accumulated offering related costs included in other assets on the consolidated balance sheets of $0.5 million and $0.4 million, respectively. These offering costs will be reclassified to additional paid in capital to offset proceeds from the sale of common stock. Any remaining accumulated offering costs will be written off when the current registration statement expires in August 2026.

The Board of Directors has authorized a stock repurchase program (the "Repurchase Program") resulting in authorization to repurchase common stock in the open market, in privately negotiated transactions or otherwise, including pursuant to Rule 10b5-1 plans. Such repurchases or exchanges, if any, will depend on prevailing market conditions, our liquidity requirements, contractual restrictions and other factors. The Repurchase Program does not have an expiration date, may be suspended or discontinued at any time and does not obligate the Company to acquire any particular amount of shares.

During the year ended December 31, 2025,9,353,816 shares were repurchased under the Repurchase Program, at a weighted-average price of $12.87 per share for an aggregate purchase price of $120.4 million. During the year ended December 31, 2024,1,130,846 shares were repurchased under the Repurchase Program, at a weighted-average price of $14.02 per share for an aggregate purchase price of $15.8 million. During the year ended December 31, 2023,10,414,262 shares were repurchased under the Repurchase Program, at a weighted-average price of $12.74 per share for an aggregate purchase price of $132.7 million. As of December 31, 2025, the Company had approximately $97.5 million remaining under its share repurchase authorization.

Dividends

The Company declared dividends of $0.56 per share of common stock totaling $53.7 million during the year ended December 31, 2025 and $0.48 per common stock totaling $48.7 million during the year ended December 31, 2024. For income tax purposes, dividends paid per share on the Company's common stock during the years ended December 31, 2025 and 2024 were 100% taxable as ordinary income.

Non-Controlling Interest of Common Units in Operating Partnership

As of December 31, 2025, the Operating Partnership had 5,504,207 LTIP Units outstanding, representing a 5.6% partnership interest held by the limited partners. Of the 5,504,207 LTIP Units outstanding at December 31, 2025,2,817,894 LTIP Units had vested but had yet to be converted or redeemed. As of December 31, 2024, the Operating Partnership had 4,496,674 LTIP Units outstanding, representing a 4.2% partnership interest held by the limited partnership. Only vested LTIP Units may be converted to common units of the Operating Partnership, which in turn can be tendered for redemption per the terms of the partnership agreement.

During the year ended December 31, 2025,65,887 vested LTIP units were converted into common limited partnership units in the Operating Partnership ("Common Units") on aone-for-one basis and subsequently all 65,887 Common units were tendered to the Operating Partnership for redemption. At the Company's election,42,826 Common Units were redeemed for common stock and 23,061 Common Units were redeemed for cash totaling $0.3 million.

During the year ended December 31, 2024,42,826 vested LTIP Units were converted into common limited partnership units in the Operating Partnership ("Common Units") on aone-for-one basis and subsequently all 42,826 Common Units were tendered to the Operating Partnership for redemption. At the Company's election, all 42,826 Common Units were redeemed for cash totaling $0.7 million.

During the year ended December 31, 2023,333,278 vested LTIP Units were converted into common limited partnership units in the Operating Partnership on aone-for-one basis and subsequently all 333,278 Common Units were tendered to the Operating Partnership for redemption. At the Company's election,216,630 Common Units were redeemed for common stock and 116,648 Common Units were redeemed for cash totaling $1.4 million.

The Company declared distributions of $0.56 per LTIP Unit totaling $1.5 million during the year ended December 31, 2025 and $0.48 per LTIP Unit totaling $1.1 million during the year ended December 31, 2024.

  1. Earnings Per Share

Basic earnings per common share is calculated by dividing net income available to common stockholders by the weighted-average number of common shares outstanding during the period. Diluted earnings per common share is calculated by dividing net income or loss available to common stockholders by the weighted-average number of common shares outstanding during the period plus any shares that could potentially be outstanding during the period. Any anti-dilutive shares have been excluded from the diluted earnings per share calculation.

Unvested share-based awards that contain nonforfeitable rights to dividends or dividend equivalents (whether paid or unpaid) are participating securities and are included in the computation of earnings per share pursuant to the two-class method. Accordingly, distributed and undistributed earnings attributable to unvested share-based compensation have been excluded, as applicable, from net income available to common stockholders used in the basic and diluted earnings per share calculations.

Income or loss allocated to non-controlling interests in the Operating Partnership has been excluded from the numerator and Operating Partnership Units and LTIP Units in the Operating Partnership have been omitted from the denominator for the purpose of computing diluted earnings per share since including these amounts in the numerator and denominator would have no impact.

The following table reconciles net income attributable to common stockholders to basic and diluted earnings per share for the years ended December 31, 2025, 2024 and 2023 (in thousands, except share and per share data):

Year Ended December 31,
202520242023
Numerator:
Net income attributable to common stockholders$63,088$16,143$19,142
Dividends paid on unvested share-based compensation(475)(381)(257)
Undistributed earnings attributable to unvested share-based compensation(23)——
Net income available to common stockholders$62,590$15,762$18,885
Denominator:
Weighted-average shares outstanding - Basic96,711,589101,846,303108,192,148
Effect of dilutive share-based compensation451,286425,091220,337
Weighted-average shares outstanding - Diluted97,162,875102,271,394108,412,485
Basic and diluted earnings per share:
Net income per share available to common stockholders - basic and diluted$0.64$0.15$0.17
  1. Share-Based Compensation

2015 Incentive Award Plan

On January 9, 2015, the Company adopted, and its former parent, InvenTrust Properties Corp. ("InvenTrust") as its sole common stockholder approved, the 2015 Incentive Award Plan (the "2015 Incentive Award Plan") effective as of February 2, 2015 (the date prior to the date of the Company's separation from InvenTrust), under which the Company may grant cash and equity incentive awards to eligible service providers in order to attract, motivate and retain the talent for which the Company competes. The plan allows for the grant of both share-based awards relating to the Company's common stock and partnership units (i.e. LTIP Units) in the Operating Partnership. As of December 31, 2025, the aggregate number of shares that may be issued under the 2015 Incentive Award Plan was 4,023,758.

Restricted Stock Unit Grants

The Compensation Committee of the Board of Directors approved the following awards of restricted stock units under the 2015 Incentive Award Plan for the years ended December 31, 2023, 2024 and 2025:

Grant DateGrant DescriptionTime-Based GrantsPerformance-Based GrantsWeighted-AverageGrant Date Fair Value
February 20232023 Restricted Stock Units133,39381,509$12.30
February 20242024 Restricted Stock Units170,04192,262$11.35
February 20252025 Restricted Stock Units154,75293,778$11.00

Each award of time-based Restricted Stock Units will vest as follows, subject to continued employment with the Company or its affiliates through each applicable vesting date: thirty-three percent (33%) on the first anniversary of the vesting commencement date, thirty-three percent (33%) on the second anniversary of the vesting commencement date, and thirty-four percent (34%) on the third anniversary of the vesting commencement date.

The performance-based Restricted Stock Units are designated twenty-five percent (25%) as absolute total stockholder return ("TSR") units and seventy-five percent (75%) as relative TSR share units. The absolute TSR share units vest based on achievement of varying levels of the Company's TSR over thethree-year performance period. The relative TSR share units vest based on the ranking of the Company's TSR as compared to a defined peer group over thethree-year performance period.

Vesting of performance-based Restricted Stock Units is also subject to continued employment with the Company or its affiliates through the applicable vesting date.

LTIP Unit Grants

LTIP Units are a class of limited partnership units in the Operating Partnership. Initially, the LTIP Units do not have full parity with common units of the Operating Partnership with respect to liquidating distributions. However, upon the occurrence of certain events described in the Operating Partnership's partnership agreement, the LTIP Units can over time achieve full parity with the common units for all purposes. If such parity is reached, vested LTIP Units may be converted into an equal number of common units on aone-for-one basis at any time at the request of the LTIP Unit holder or the general partner of the Operating Partnership. Common units are redeemable for cash based on the fair market value of an equivalent number of shares of the Company’s common stock, or, at the election of the Company, an equal number of shares of the Company’s common stock, each subject to adjustment in the event of stock splits, specified extraordinary distributions or similar events.

The Compensation Committee of the Board of Directors approved the issuance of the following awards under the 2015 Incentive Award Plan to certain executives for the years ended December 31, 2023, 2024 and 2025:

Grant DateGrant DescriptionTime-Based LTIP UnitsPerformance-Based Class A LTIP UnitsWeighted-AverageGrant Date Fair Value
February 20232023 LTIP Units137,6171,107,800$8.41
February 20242024 LTIP Units149,2211,201,212$7.48
February 20252025 LTIP Units147,8821,190,445$7.36

Each award of time-based LTIP Units will vest as follows, subject to continued employment with the Company or its affiliates through each applicable vesting date: thirty-three percent (33%) on the first anniversary of the vesting commencement date, thirty-three percent (33%) on the second anniversary of the vesting commencement date, and thirty-four percent (34%) on the third anniversary of the vesting commencement date.

A portion of each award of Class A LTIP Units are designated as a number of base units. The base units are designated twenty-five percent (25%) as absolute TSR base units and vest based on achievement of varying levels of the Company’s TSR over thethree-year performance period. The other seventy-five percent (75%) of the base units are designated as relative TSR base units and vest based on the ranking of the Company’s TSR as compared to a defined peer group over thethree-year performance period. Vesting of Class A LTIP Units is also subject to continued employment with the Company or its affiliates through the applicable vesting date.

Pursuant to the Director Compensation Program, the Company approved the issuance of the following fully vested LTIP Units under the 2015 Incentive Award Plan to the Company's non-employee directors for the years ended December 31, 2023, 2024 and 2025:

Grant DateGrant DescriptionTime-Based GrantsGrant Date Fair Value
May 20232023 LTIP Units56,917$12.30
May 20242024 LTIP Units47,362$14.78
May 20252025 LTIP Units56,819$12.32

LTIP Units (other than unvested Class A LTIP Units), whether vested or unvested, receive the same quarterly per-unit distributions as common units in the Operating Partnership, which equal the per-share distributions on the common stock of the Company. Class A LTIP Units that have not satisfied the applicable performance vesting conditions receive a quarterly per-unit distribution equal to ten percent (10%) of the distribution paid on common units in the Operating Partnership.

The following is a summary of the unvested incentive awards under the 2015 Incentive Award Plan as of December 31, 2025 and 2024:

2015 Incentive Award Plan Restricted Stock Units2015 Incentive Award Plan LTIP Units(1)Total
Unvested as of December 31, 2023316,5002,160,1982,476,698
Granted262,3031,397,7951,660,098
Vested(2)(93,913)(332,755)(426,668)
Expired(34,868)(640,295)(675,163)
Forfeited(17,868)—(17,868)
Unvested as of December 31, 2024432,1542,584,9433,017,097
Granted248,5301,395,1461,643,676
Vested(2)(212,453)(972,050)(1,184,503)
Expired(18,280)(321,726)(340,006)
Unvested as of December 31, 2025449,9512,686,3133,136,264
Weighted-average fair value of unvested shares/units$10.98$7.43$7.94

(1)Includes time-based LTIP Units and performance-based Class A LTIP Units.

(2)During the years ended December 31, 2025 and 2024,57,669 and 25,521 shares of common stock, respectively, were withheld by the Company upon the settlement of the applicable awards in order to satisfy federal and state tax withholding requirements on the vesting of Restricted Stock Units under the 2015 Incentive Award Plan.

The grant date fair value of the time-based Restricted Stock Units and time-based LTIP Units is determined based on the closing price of the Company’s common stock on the grant date. The grant date fair value of performance-based units is determined based on a Monte Carlo simulation method with the following assumptions:

Performance Award Grant DatePercentage of Total AwardGrant Date Fair Value by ComponentVolatilityInterest RateDividend Yield
Absolute TSR Restricted Stock Units25%$8.8943.56%4.58% - 5.11%2.80%
Relative TSR Restricted Stock Units75%$9.0843.56%4.58% - 5.11%2.80%
Absolute TSR Class A LTIP Units25%$8.8943.56%4.58% - 5.11%2.80%
Relative TSR Class A LTIP Units75%$8.8143.56%4.58% - 5.11%2.80%
Absolute TSR Restricted Stock Units25%$7.7546.86%4.57% - 5.31%3.01%
Relative TSR Restricted Stock Units75%$7.7446.86%4.57% - 5.31%3.01%
Absolute TSR Class A LTIP Units25%$7.8146.86%4.57% - 5.31%3.01%
Relative TSR Class A LTIP Units75%$7.7546.86%4.57% - 5.31%3.01%
Absolute TSR Restricted Stock Units25%$7.0846.70%4.25% - 4.32%4.29%
Relative TSR Restricted Stock Units75%$7.7946.70%4.25% - 4.32%4.29%
Absolute TSR Class A LTIP Units25%$7.1746.70%4.25% - 4.32%4.29%
Relative TSR Class A LTIP Units75%$7.8146.70%4.25% - 4.32%4.29%

Compensation expense related to time-based Restricted Stock Units and time-based LTIP Units is generally recognized on a straight-line basis over the vesting period and compensation expense related to performance-based units is generally recognized on a straight-line basis over the performance period. An acceleration of compensation expense recognition may occur in certain cases where the award recipient has met or will meet the retirement eligibility requirements prior to the vesting date.

The absolute and relative total stockholder returns are market conditions as defined by Accounting Standards Codification 718, Compensation - Stock Compensation ("ASC 718"). Market conditions include provisions wherein the vesting condition is met through the achievement of a specific value of the Company’s common stock, which is total stockholder return in this case. Market conditions differ from other performance awards under ASC 718 in that the probability of attaining the condition (and thus vesting of units or shares) is reflected in the initial grant date fair value of the award.

Accordingly, it is not appropriate to reconsider the probability of vesting in the award subsequent to the initial measurement of the award, nor is it appropriate to reverse any of the expense if the condition is not met. As such, once the expense for these awards is measured, the expense must be recognized over the vesting period regardless of whether the target is met, or at what level the target is met. Expense may only be reversed if the holder of the instrument forfeits the award as a result of the holder's termination of service to the Company prior to vesting.

For the year ended December 31, 2025, the Company recognized approximately $12.4 million of share-based compensation expense (net of forfeitures) related to Restricted Stock Units and LTIP Units provided to certain of its executive officers and corporate employees. In addition, for the year ended December 31, 2025, the Company recognized $0.7 million of share-based compensation expense related to grants to its non-employee directors and capitalized approximately $0.7 million (net of forfeitures) related to Restricted Stock Units provided to certain other employees who oversee development and capital projects on behalf of the Company. As of December 31, 2025, there was $10.9 million of total unrecognized compensation costs related to unvested Restricted Stock Units, Class A LTIP Units and Time-Based LTIP Units issued under the 2015 Incentive Award Plan, which are expected to be recognized over a remaining weighted-average period of 1.66 years.

For the year ended December 31, 2024, the Company recognized approximately $13.0 million of share-based compensation expense (net of forfeitures) related to Restricted Stock Units and LTIP Units provided to certain of its executive officers and corporate employees. In addition, for the year ended December 31, 2024, the Company recognized $0.7 million of share-based compensation expense related to grants to its non-employee directors and capitalized approximately $0.6 million (net of forfeitures) related to Restricted Stock Units provided to certain other employees who oversee development and capital projects on behalf of the Company.

For the year ended December 31, 2023, the Company recognized approximately $12.5 million of share-based compensation expense (net of forfeitures) related to Restricted Stock Units and LTIP Units provided to certain of its executive officers and corporate employees. In addition, during the year ended December 31, 2023, the Company recognized $0.7 million of share-based compensation related to the grants to the Board of Directors and capitalized approximately $0.4 million (net of forfeitures) related to Restricted Stock Units provided to other employees who oversee development and capital projects on behalf of the Company.

  1. Leases

The Company leases real property, land and equipment under operating and finance leases.

The following is a summary of the Company's lease related assets and liabilities as of December 31, 2025 and 2024 (dollar amounts in thousands):

Consolidated Balance Sheet ClassificationDecember 31, 2025December 31, 2024
Assets:
Operating lease assets, netOther assets$12,281$16,807
Finance leases assets, net(1)Net investment properties5,7871,267
Total lease assets$18,068$18,074
Liabilities:
Operating lease liabilitiesOther liabilities$11,103$17,686
Finance lease liabilitiesFinance lease liabilities7,6061,971
Total lease liabilities$18,709$19,657

(1)Finance lease assets are net of accumulated amortization of approximately $0.9 million and $0.7 million as of December 31, 2025 and 2024, respectively.

The following is a summary of the Company's weighted-average remaining lease term and weighted-average discount rate as of December 31, 2025:

December 31, 2025
Weighted-average remaining lease term:
Operating leases(1)24 years
Finance leases52 years
Weighted-average discount rate:
Operating leases5.72%
Finance leases8.44%

(1) The weighted-average remaining lease term including all available extension options is approximately 55 years.

The following table sets forth the lease costs related to the Company’s operating and finance leases included in the consolidated statements of operations and comprehensive income for the years ended December 31, 2025, 2024 and 2023 (in thousands):

Year Ended December 31,
202520242023
Operating lease costs$1,246$2,171$2,148
Finance lease costs:
Amortization of lease assets1846767
Interest on lease liabilities544228210
Variable lease costs2,6804,4024,190
Total lease costs$4,654$6,868$6,615

Operating lease costs and variable lease costs are primarily included in ground lease expense, real estate taxes, personal property taxes and insurance and general and administrative expenses in the consolidated statements of operations and comprehensive income. Amortization of finance lease right-of-use assets is included in depreciation and amortization and interest on finance lease liabilities is included in interest expense in the consolidated statements of operations and comprehensive income.

The following table sets forth supplemental cash flow information as of December 31, 2025 and 2024 (in thousands):

December 31, 2025December 31, 2024
Right-of-use assets obtained in exchange for new lease liabilities:
Finance leases$3,016—

The following table shows the remaining lease payments, including reasonably certain extensions for each of the next five years and thereafter reconciled to the operating lease liabilities and finance lease liabilities included in the Company's consolidated balance sheet as of December 31, 2025 (in thousands):

Operating Leases · Finance Leases
2026$1,444$659
20271,459659
20281,342659
2029953659
2030914659
Thereafter15,77829,280
Total undiscounted lease payments$21,890$32,575
Less imputed interest(10,787)(24,969)
Lease liability$11,103$7,606
  1. Commitments and Contingencies

Management and Franchise Agreements

In order to maintain its qualification as a REIT, the Company cannot directly or indirectly operate any of its hotels. The Company leases each hotel to TRS lessees, which in turn engages property managers to manage the hotels. Each hotel is operated pursuant to a hotel management agreement with an independent third-party hotel management company.

Pursuant to the hotel management agreements, the management company controls the day-to-day operation of each hotel, and the Company is granted limited approval rights with respect to certain of the management company’s actions. The hotel management agreements typically contain a two-tiered fee structure, wherein the management company receives a base management fee and, if certain financial thresholds are exceeded, an incentive management fee. Many hotel management agreements also require the maintenance of a capital reserve fund based on a percentage of hotel revenues to be used for capital expenditures to maintain the quality of the hotels.

Management agreements for brand-managed hotels have terms generally ranging from 10 to 30 years and allow forone or more renewal periods at the option of the hotel manager. Assuming all renewal periods are exercised, the average remaining term is approximately 25 years. Management agreements for franchised hotels generally contain initial terms between 15 and 20 years with an average remaining term of approximately four years; none of these agreements contemplate renewal or extension of the initial term.

The Company is generally limited in its ability to sell, lease or otherwise transfer hotels unless (i) the transferee assumes the related hotel management agreement or enters into a new agreement with the management company or (ii) fee to the management company to terminate the agreement is paid. However, most agreements include owner rights to terminate the agreements on the basis of the manager’s failure to meet certain performance-based metrics. Typically, these criteria are subject to the manager’s ability to ‘cure’ and avoid termination by payment to the Company of specified deficiency amounts (or, in some instances, waiver of the right to receive specified future management fees).

Franchise agreements generally have initial terms of 20 years, with an average remaining initial term of approximately seven years. The franchise agreements require royalty fees based on a percentage of gross rooms revenue and, for certain hotels, an additional fee based on a percentage of gross food and beverage revenue. In addition, franchise agreements require fees for marketing, reservation or other program fees based on a percentage of gross rooms revenue. Many franchise agreements also require the maintenance of a capital reserve fund based on a percentage of hotel revenues to be used for capital expenditures to maintain the quality of the hotels.

For the years ended December 31, 2025, 2024, and 2023, the Company incurred management and franchise fee expenses of $38.9 million, $36.5 million and $35.2 million, respectively, which are included on the consolidated statements of operations and comprehensive income for the periods then ended.

Reserve Requirements

Certain franchise and management agreements require the Company to reserve funds relating to replacements and renewals of the hotels' furniture, fixtures and equipment. As of December 31, 2025 and 2024, the Company had a balance of $70.3 million and $58.9 million, respectively, in reserves for such future improvements. These amounts are included in restricted cash and escrows on the consolidated balance sheets as of December 31, 2025 and 2024, respectively.

Renovation and Construction Commitments

As of December 31, 2025, the Company had various contracts outstanding with third-parties in connection with the renovation of certain of its hotel properties. The remaining commitments under these contracts at December 31, 2025 totaled $11.7 million.

Legal

The Company is subject, from time to time, to various legal proceedings and claims that arise in the ordinary course of business. While the resolution of these matters cannot be predicted with certainty, management believes, based on currently available information, that the final outcome of such matters will not have a material adverse effect on the financial condition of the Company.

  1. Segment Reporting

The Company invests in uniquely positioned luxury and upper upscale hotels and resorts with a focus on the top 25 lodging markets as well as key leisure destinations in the United States and manages its business activities on a consolidated basis. The Company has identified its Chief Executive Officer as its Chief Operating Decision Maker ("CODM"). The CODM evaluates performance, allocates capital resources and manages the overall investing strategy of each hotel individually. Further, the Company considers each hotel to be an operating segment and aggregates each operating segment intoone reportable segment. Each hotel in this reportable segment derives revenues from the sale of room nights at hotel properties, food and beverage revenues and ancillary revenue such as parking, resort or destination amenity fees, golf, spa services and other guest services and tenant leases. Further, each operating segment follows the same accounting policies as those described in Note 2. The measure of segment assets is reported on the balance sheet as total consolidated assets.

The CODM uses Hotel Earnings Before Interest, Taxes, Depreciation and Amortization (“Hotel EBITDA”) to evaluate income generated from segment assets (return on assets) in deciding whether to reinvest profits into the reportable segment or into other areas, such as for acquisitions, share repurchases, payment of dividends and other corporate expenditures. The CODM also uses Hotel EBITDA to monitor budgeted versus actual operating results and to facilitate comparisons of operating performance between periods and between competitors.

The following table presents Segment Hotel EBITDA for the years ended December 31, 2025, 2024 and 2023 (in thousands):

Year Ended December 31,
202520242023
Revenues:
Rooms revenues$596,536$597,097$588,278
Food and beverage revenues380,269350,738354,114
Other revenues101,69591,21283,051
Total revenues$1,078,500$1,039,047$1,025,443
Expenses:
Rooms expenses153,646152,133145,274
Food and beverage expenses254,305241,186235,961
Other direct expenses27,50025,00923,467
Undistributed expenses(1)264,382266,216255,487
Management and franchise fees38,90036,50735,235
Real estate taxes, personal property taxes and insurance50,82353,14050,491
Lease/rent expense1,1941,1571,183
Ground lease expense1,7573,2323,069
Owner repairs & maintenance182140281
Other fixed expenses6,4856,3383,676
Gain on business interruption insurance(510)(2,338)(218)
Segment Hotel EBITDA$279,836$256,327$271,537
Segment Hotel EBITDA Margin25.9%24.7%26.5%

(1)Primarily includes costs related to general and administrative, sales and marketing, repairs and maintenance, utilities and information technology.

The following table presents Segment Hotel EBITDA reconciled to net income before income taxes for the years ended December 31, 2025, 2024 and 2023 (in thousands):

Year Ended December 31,
202520242023
Segment Hotel EBITDA$279,836$256,327$271,537
Adjustments and reconciling items:
Depreciation and amortization(130,721)(128,749)(132,023)
General and administrative expenses(36,792)(36,245)(37,219)
Other operating expenses(4,507)(3,830)(3,088)
Impairment and other losses(279)(520)—
Gain on sale of investment properties39,9531,628—
Other income7,5229,2518,300
Interest expense(86,722)(80,882)(84,997)
Loss on extinguishment of debt—(3,850)(1,189)
Net income before income taxes$68,290$13,130$21,321
  1. Subsequent Events
Initial Cost (A) · Gross amount at which carried at end of period (B)
PropertyEncumbranceLandBuildings and ImprovementsAdjustments to Land Basis (C)Adjustments to Basis (C)Land and ImprovementsBuildings and ImprovementsTotal (D)Accumulated Depreciation (E,F)Year of Original ConstructionDate of AcquisitionLife on Which Depreciation in Latest Income Statement is Computed (F)
Andaz NapaNapa, CA$54,081$10,150$57,012$—$(9,288)$10,150$47,724$57,874$18,71320099/20/20135 - 30 years
Andaz San DiegoSan Diego, CA—6,94943,430—3,8476,94947,27754,22620,46019143/4/20135 - 30 years
Andaz SavannahSavannah, GA—2,68038,212—2,9972,68041,20943,88918,81420099/10/20135 - 30 years
Bohemian Hotel Savannah, Autograph CollectionSavannah, GA—2,30024,240—2,4272,30026,66728,96710,81220098/9/20125 - 30 years
Buckhead Atlanta Restaurant LeaseAtlanta, GA—3642,349—243642,3732,737824200812/7/20185 - 30 years
Fairmont PittsburghPittsburgh, PA—3,37827,101—6,3963,37833,49736,87510,76720109/26/20185 - 30 years
Grand Bohemian Hotel Charleston, Autograph CollectionCharleston, SC—4,55026,582—(730)4,55025,85230,4028,81820158/27/20155 - 30 years
Grand Bohemian Hotel Mountain Brook, Autograph CollectionMountain Brook, AL—2,00042,246—(3,189)2,00039,05741,05713,679201510/22/20155 - 30 years
Grand Bohemian Hotel Orlando, Autograph CollectionOrlando, FL52,0347,73975,510—21,0307,73996,540104,27937,031200112/27/20125 - 30 years
Grand Hyatt Scottsdale ResortScottsdale, AZ—71,211145,600—157,24571,211302,845374,05673,548198710/3/20175 - 30 years
Hyatt Centric Key West Resort & SpaKey West, FL—40,98634,529—9,42940,98643,95884,94416,753198811/15/20135 - 30 years
Hyatt Regency Grand CypressOrlando, FL—17,867183,463—65,70917,867249,172267,03992,72619845/26/20175 - 30 years
Hyatt Regency Portland at the Oregon Convention CenterPortland, OR—24,669161,931(1,322)(7,724)23,347154,207177,55442,408201912/17/20195 - 30 years
Hyatt Regency Santa ClaraSanta Clara, CA—25,441100,227—12,36325,441112,590138,03143,96119869/20/20135 - 30 years
Key West Bottling Court Retail CenterKey West, FL—4,1442,682—1,0204,1443,7027,8461,170195311/25/20145 - 30 years
Initial Cost (A) · Gross amount at which carried at end of period (B)
PropertyEncumbranceLandBuildings and ImprovementsAdjustments to Land Basis (C)Adjustments to Basis (C)Land and ImprovementsBuildings and ImprovementsTotal (D)Accumulated Depreciation (E,F)Year of Original ConstructionDate of AcquisitionLife on Which Depreciation in Latest Income Statement is Computed (F)
Kimpton Canary Hotel Santa BarbaraSanta Barbara, CA—22,36157,822—5,76322,36163,58585,94621,61320057/16/20155 - 30 years
Kimpton Hotel Monaco Salt Lake CitySalt Lake City, UT—1,77756,156—14,2031,77770,35972,13624,802192411/1/20135 - 30 years
Kimpton Hotel Palomar PhiladelphiaPhiladelphia, PA—9,06090,909—(5,591)9,06085,31894,37830,47619297/28/20155 - 30 years
Kimpton RiverPlace HotelPortland, OR—18,32246,664—1,93818,32248,60266,92417,20419857/16/20155 - 30 years
Loews New Orleans HotelNew Orleans, LA—3,52970,652—9,6603,52980,31283,84131,338197210/11/20135 - 30 years
Marriott Dallas DowntownDallas, TX—6,30045,158—23,9526,30069,11075,41034,54819809/30/20105 - 30 years
Marriott San Francisco Airport WaterfrontSan Francisco, CA103,73236,70072,370—19,18036,70091,550128,25040,59219853/23/20125 - 30 years
Marriott Woodlands Waterway Hotel & Convention CenterWoodlands, TX—5,50098,886—43,4875,500142,373147,87383,004200211/21/20075 - 30 years
Park Hyatt Aviara Resort, Golf Club & SpaCarlsbad, CA—33,252135,320—87,25533,252222,575255,82771,340199711/20/20185 - 30 years
Renaissance Atlanta Waverly Hotel & Convention CenterAtlanta, GA—6,83490,792—15,6306,834106,422113,25645,59519833/23/20125 - 30 years
Royal Palms Resort & Spa, The Unbound Collection by HyattPhoenix, AZ—33,91250,205—10,95933,91261,16495,07623,701192910/3/20175 - 30 years
The Ritz-Carlton, DenverDenver, CO—15,13284,145—18,03215,132102,177117,30931,50919828/24/20185 - 30 years
The Ritz-Carlton, Pentagon CityArlington, VA——103,568—17,744—121,312121,31243,776199010/4/20175 - 30 years
W NashvilleNashville, TN—36,374295,857—5,85736,374301,714338,08853,79120213/29/20225 - 30 years
Waldorf Astoria Atlanta BuckheadAtlanta, GA—8,38549,115—13,9228,38563,03771,42218,772200812/7/20185 - 30 years
Initial Cost (A) · Gross amount at which carried at end of period (B)
PropertyEncumbranceLandBuildings and ImprovementsAdjustments to Land Basis (C)Adjustments to Basis (C)Land and ImprovementsBuildings and ImprovementsTotal (D)Accumulated Depreciation (E,F)Year of Original ConstructionDate of AcquisitionLife on Which Depreciation in Latest Income Statement is Computed (F)
Westin Galleria HoustonHouston, TX—7,842112,850—35,3727,842148,222156,06464,88719778/22/20135 - 30 years
Westin Oaks Houston at the GalleriaHouston, TX—4,26296,090—27,7304,262123,820128,08251,54019718/22/20135 - 30 years
Totals$209,847$473,970$2,521,673$(1,322)$606,649$472,648$3,128,322$3,600,970$1,098,972

Notes:

(A)The initial cost to the Company represents the original purchase price of the property, including amounts incurred subsequent to acquisition which were contemplated at the time the property was acquired.

(B)The aggregate cost of real estate owned at December 31, 2025 for federal income tax purposes was approximately $4,015 million (unaudited).

(C)Cost capitalized subsequent to acquisition includes payments under master lease agreements as well as additional tangible costs associated with investment properties, including any earn-out of tenant space. Impairment charges and write-offs of fully depreciated assets are recorded as a reduction in the basis.

(D)Reconciliation of real estate owned (includes continuing operations and operations of assets classified as held for sale):

202520242023
Balance at January 1$3,646,792$3,560,018$3,549,321
Acquisitions25,441——
Capital improvements77,422151,839126,486
Disposals and write-offs(148,685)(65,065)(115,789)
Balance at December 31$3,600,970$3,646,792$3,560,018

(E)Reconciliation of accumulated depreciation (includes continuing operations and operations of assets classified as held for sale):

202520242023
Balance at January 1$1,054,704$963,719$946,386
Depreciation expense, continuing operations130,501128,424131,504
Disposals and write-offs(86,233)(37,439)(114,171)
Balance at December 31$1,098,972$1,054,704$963,719

(F)Depreciation is computed based upon the following estimated lives:

Buildings and improvements30 years
Tenant improvementsLife of the Lease
Furniture, fixtures and equipment5 years-15 years
ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.