MOOG INC.
For the period ended Jan 3, 2026. Filed Jan 30, 2026.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Jan 3, 2026 · Filed Jan 30, 2026
MOG-A$342.62+0.5%Stored close · as of Nov 10, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Consolidated Statements of Cash Flows
| Three Months Ended | ||
|---|---|---|
| (dollars in thousands) | January 3,2026 | December 28,2024 |
| CASH FLOWS FROM OPERATING ACTIVITIES | ||
| Net earnings | $78,851 | $57,526 |
| Adjustments to reconcile net earnings to net cash provided (used) by operating activities: | ||
| Depreciation | 24,885 | 22,429 |
| Amortization | 2,713 | 2,323 |
| Deferred income taxes | 15,602 | (4,261) |
| Equity-based compensation expense | 4,955 | 4,325 |
| Other | 217 | 1,401 |
| Changes in assets and liabilities providing (using) cash: | ||
| Receivables | (46,404) | (63,037) |
| Unbilled receivables | (60,291) | (36,140) |
| Inventories | 7,095 | (48,612) |
| Accounts payable | (26,583) | (22,973) |
| Contract advances and progress billings | 28,114 | (4,043) |
| Accrued expenses | (54,463) | (27,301) |
| Accrued income taxes | (12,866) | (6,652) |
| Net pension and post retirement liabilities | 871 | 636 |
| Other assets and liabilities | (7,464) | (8,531) |
| Net cash provided (used) by operating activities | (44,768) | (132,910) |
| CASH FLOWS FROM INVESTING ACTIVITIES | ||
| Purchase of property, plant and equipment | (34,380) | (32,778) |
| Net proceeds from businesses sold | — | 13,487 |
| Net proceeds from buildings sold | 3,065 | — |
| Other investing transactions | (156) | 169 |
| Net cash provided (used) by investing activities | (31,471) | (19,122) |
| CASH FLOWS FROM FINANCING ACTIVITIES | ||
| Proceeds from revolving lines of credit | 372,900 | 426,500 |
| Payments on revolving lines of credit | (261,900) | (197,000) |
| Payments on finance lease obligations | (4,308) | (2,119) |
| Payment of dividends | (9,193) | (8,961) |
| Proceeds from sale of treasury stock | 8,090 | — |
| Purchase of outstanding shares for treasury | (37,847) | (55,692) |
| Proceeds from sale of stock held by SECT | 27,233 | 9,665 |
| Purchase of stock held by SECT | (6,914) | (8,087) |
| Other financing transactions | (339) | (439) |
| Net cash provided (used) by financing activities | 87,722 | 163,867 |
| Effect of exchange rate changes on cash | 98 | (2,564) |
| Increase (decrease) in cash, cash equivalents and restricted cash | 11,581 | 9,271 |
| Cash, cash equivalents and restricted cash at beginning of period | 62,213 | 64,537 |
| Cash, cash equivalents and restricted cash at end of period | $73,794 | $73,808 |
| SUPPLEMENTAL CASH FLOW INFORMATION | ||
| Treasury shares issued as compensation | $3,861 | $3,186 |
| Assets acquired through lease financing | 21,007 | 17,172 |
| See accompanying Notes to Consolidated Financial Statements. | ||
Notes to Consolidated Financial Statements
(dollars in thousands, except per share data)
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.