NIQ Global Intelligence plc
For the period ended Sep 30, 2025. Filed Nov 13, 2025.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Sep 30, 2025 · Filed Nov 13, 2025
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Notes to Unaudited Condensed Consolidated Financial Statements
Notes to the Condensed Consolidated Financial Statements (Unaudited)
(in millions, unless otherwise noted)
- ORGANIZATION
Organization
NIQ is a leading global consumer intelligence company positioned at the nexus of brands, retailers and consumers. NIQ manages a comprehensive and integrated ecosystem – The NIQ Ecosystem – which combines proprietary data, best-in-class technology, human intelligence, and highly sophisticated software applications and analytics solutions. NIQ’s unified, artificial intelligence powered technology platform aggregates, harmonizes and enriches vast amounts of global consumer shopping data from a myriad of diverse sources, generates rich, proprietary reference data and metadata, and provides a global, omnichannel view of consumer shopping behavior –The Full View TM.
NIQ was created when funds managed by Advent International, L.P. (formerly known as Advent International Corporation) (“Advent”) acquired certain subsidiaries of Nielsen Holdings plc (“Nielsen”) on March 5, 2021 (“the Advent Acquisition”). Intermediate Dutch Holdings B.V., a private company with limited liability organized under the laws of the Netherlands (“Dutch Holdings”), formed two subsidiaries: Indy US Holdco, LLC (“US Holdco”) and Indy Dutch Bidco B.V. Through its subsidiaries, Dutch Holdings acquired Nielsen Consumer Inc., TNC Europe B.V. and The Nielsen Company (Europe) S.àr.l (the “NIQ subsidiaries”) from Nielsen. As a result of the Advent Acquisition, Dutch Holdings became the beneficial owner of the NIQ subsidiaries. Dutch Holdings is an indirect subsidiary of AI PAVE Dutchco I B.V. (“AI PAVE”), and its consolidated subsidiaries, including US Holdco, and the Company’s other operating subsidiaries.
On January 21, 2025, AI Global Investments (Netherlands) PCC Limited acquired Flower Road Limited, an Irish private company with limited liability that was incorporated in Ireland on June 6, 2017 as a dormant company. On January 23, 2025, Flower Road Limited was renamed to NIQ Global Intelligence Limited. On June 12, 2025, NIQ Global Intelligence Limited was re-registered under the Irish Companies Act 2014 as a public limited company and was renamed NIQ Global Intelligence plc. On July 22, 2025, in connection with the initial public offering (“IPO”) as further discussed below, NIQ Global Intelligence plc became the direct parent of AI PAVE and the indirect parent of other intermediate holding companies, including AI PAVE Dutchco II B.V., AI PAVE Dutchco III B.V. (collectively, with AI PAVE, the “AI PAVE Entities”), and Dutch Holdings (the “Reorganization”). All holders of equity interests in AI PAVE became shareholders of NIQ Global Intelligence plc. The number of ordinary shares authorized increased to 1,500,000,000 and the number of ordinary shares outstanding became 245,000,000.
The “Company” or “NIQ” means, prior to the Reorganization, Dutch Holdings and its consolidated subsidiaries and, after the Reorganization, NIQ Global Intelligence plc and its consolidated subsidiaries.
Initial Public Offering
On July 24, 2025, the Company completed its IPO, in which the Company sold 50,000,000 ordinary shares at the initial public offering price of $21.00 per share. The Company received aggregate net proceeds of $985.1 million after deducting underwriting discounts and commissions and estimated offering expenses payable by NIQ Global Intelligence plc. The aggregate net proceeds were used to repay a portion of the Company’s outstanding borrowings. See Note 8. “Debt” for further detail on the use of proceeds. In connection with the IPO, the Board of Directors also adopted the NIQ Global Intelligence plc 2025 Equity Incentive Plan. The Company recognized share-based compensation as a result of the accelerated and incremental vesting of certain share-based compensation awards under the 2021 Plan, as triggered by the IPO. See Note 14. “Share-Based Compensation” for further detail.
- SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The unaudited condensed consolidated financial statements include the accounts of the Company and its consolidated subsidiaries and have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) and the rules and regulations of the Securities and Exchange Commission. Certain information and disclosures normally included in the financial statements prepared in accordance with U.S. GAAP have been condensed or omitted pursuant to such rules and regulations. Intercompany transactions and balances have been eliminated. Noncontrolling interests are recorded for entities that are consolidated, but for which NIQ owns less than 100% of the equity interests.
Prior to the effects of the Reorganization and IPO, the historical financial statements presented the financial information of Dutch Holdings. Subsequent to the Reorganization and IPO as described above in Note 1. “Organization”, the accompanying financial statements have been recast to reflect the consolidated financial statements of NIQ Global Intelligence plc and its consolidated subsidiaries, including the Dutch Holdings and the AI PAVE Entities, as a transaction between entities under common control. The recast presentation begins with the financial statements as of and for the nine months ended September 30, 2025, the first reporting period following the Reorganization and IPO. Prior to the Reorganization, NIQ Global Intelligence plc had no material assets and conducted no operations (other than activities incidental to its formation, the Reorganization and the IPO). Aside from the impact of the Warrant (as further described below), the Company has assessed the impact to the condensed consolidated financial statements of NIQ Global Intelligence plc as a result of the Reorganization to be immaterial.
With the exception of the recast historical financial information noted above, the unaudited condensed consolidated financial statements have been prepared on the same basis as the annual consolidated financial statements and reflect all normal and recurring adjustments that are, in the opinion of management, necessary to fairly present the Company’s financial position, results of operations and cash flows for the periods presented. The results for the interim periods presented herein are not necessarily indicative of the results to be expected for the full year or any other future annual or interim period.
On July 10, 2023, the Company completed a transaction to combine with GfK SE (“GfK”), a European company (societas Europaea) organized under German law (“the GfK Combination”). Prior to the GfK Combination, GfK entered into an agreement to sell its Consumer Panel business on July 6, 2023. On January 9, 2024, the Company completed the sale. See Note 4. “Discontinued Operations and Disposals” for further information.
In the second and third quarters of 2024, the Company determined that it could no longer exercise control over its subsidiaries in Russia and deconsolidated the operations of these entities. See Note 4. “Discontinued Operations and Disposals” for further information.
The Company entered into an agreement to sell its ownership interest in Netquest, a consumer panel provider acquired through the GfK Combination, on December 17, 2024. The assets and liabilities of the Netquest business were classified as “Held for Sale” at December 31, 2024. On February 3, 2025, the Company completed the sale. See Note 4. “Discontinued Operations and Disposals” for further information.
On July 10, 2025, the Company entered into a definitive agreement to acquire 100% of the share capital of M-TRIX Tecnologia e Servicos de Marketing S.A. (“M-Trix”), a data intelligence and market analytics company based in Brazil. The transaction closed on August 1, 2025 for total cash consideration of approximately BRL 340.0 million (equivalent to approximately $54.6 million USD). See Note 3. “Acquisitions” for further information.
Certain reclassifications have been made to the prior period financial information to conform to the presentation used in the financial statements for the three and nine months ended September 30, 2025.
The unaudited condensed consolidated financial information should be read in conjunction with the audited consolidated annual financial statements and notes thereto as of and for the fiscal year ended December 31, 2024 as disclosed in the Company’s prospectus, dated July 22, 2025, filed with the Securities and Exchange Commission in accordance with Rule 424(b) of the Securities Act on July 24, 2025 in connection with the Company’s IPO.
Warrants
The Company accounts for warrants to purchase common stock as either liability-classified or equity-classified financial instruments pursuant to the warrant’s specific terms and applicable authoritative guidance. Warrants classified as liabilities are recognized at fair value and remeasured at fair value each reporting period, with any change in fair value recognized as a component of nonoperating expense, net in the condensed consolidated statements of operations. For warrants that meet equity classification, the Company records the warrant as a component of paid-in capital in the condensed consolidated balance sheets. The Company does not recognize any subsequent changes in fair value, as warrants classified as equity are not subject to future remeasurement.
In connection with the Advent Acquisition, VNU International B.V., an affiliate of Nielsen, was issued a warrant to subscribe for up to 184,284 shares of AI PAVE with an exercise price of $1,627.92 per share (the “Warrant”). Prior to the IPO, the Company recognized the Warrant as a liability-classified instrument. Pursuant to its terms and in alignment with the Company’s policy to reassess instrument classifications, the Warrant was reclassified to permanent equity upon the IPO. See Note 9. “Fair Value of Financial Instruments” for further detail.
Recently Adopted and Recently Issued Accounting Pronouncements
Recently Adopted Accounting Pronouncements
In November 2023, the Financial Accounting Standards Board (“the FASB”) issued Accounting Standards Update (“ASU”) 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures, which expands segment disclosure requirements for public entities. This ASU updates the requirements for segment reporting to include, among other things, disclosing significant segment expenses by reportable segment if they are regularly provided to the chief operating decision maker and included in the measure of segment profit and extending nearly all annual segment reporting requirements to quarterly reporting requirements. The standard is effective on a retrospective basis for annual periods beginning after December 15, 2023 and interim periods within fiscal years beginning after December 15, 2024. The Company adopted this ASU for the year ended December 31, 2024. See Note 15. “Reportable Segments” for more information on reportable segments.
Recently Issued Accounting Pronouncements Not Yet Adopted
In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvement to Income Tax Disclosures, which requires disclosure of disaggregated income taxes paid, prescribes standard categories for the components of the effective tax rate reconciliation and modifies other income tax-related disclosures. The standard is effective for financial statements issued for fiscal years beginning after December 15, 2024. Early adoption is permitted. The Company is currently evaluating the impact of adoption of this ASU on its related disclosures and plans to adopt this ASU for the year ended December 31, 2025.
In November 2024, the FASB issued ASU 2024-03, Income Statement—Reporting Comprehensive Income-Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses, which requires entities to disclose additional information about specific expense categories in the notes to the financial statements on an interim and annual basis. This guidance is effective for annual reporting periods beginning after December 15, 2026, and interim periods beginning after December 15, 2027. Early adoption is permitted. The Company is currently evaluating the impact of adoption of this ASU on its related disclosures.
In July 2025, the FASB issued ASU 2025-05, Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses for Accounts Receivable and Contract Assets for Private Companies and Certain Not-for-Profit Entities (PCC), which allows all entities to apply a practical expedient that simplifies the estimation of expected credit losses on current accounts receivable and current contract assets arising from transactions accounted for under ASC 606. This elective guidance is effective for annual reporting periods beginning after December 15, 2025. Early adoption is permitted. The Company is currently evaluating the impact of adoption of this ASU on its related disclosures.
In September 2025, the FASB issued ASU 2025-06, Intangibles—Goodwill and Other—Internal-Use Software (Subtopic 350-40): Targeted Improvements to the Accounting for Internal-Use Software, which clarifies and modernizes the accounting for costs related to internal-use software. The guidance is effective for annual reporting periods beginning after December 15, 2027, and interim reporting periods within those annual reporting periods. Early adoption is permitted. The Company is currently evaluating the impact of adoption of this ASU on its related disclosures.
Other recently issued accounting pronouncements are either not applicable or are not expected to have a material impact on the Company.
Other than the significant accounting policies described above, there have been no changes to the significant accounting policies described in the Company’s audited consolidated annual financial statements and notes thereto presented for the fiscal year ended December 31, 2024.
- ACQUISITIONS
Acquisition of Gastrograph
On April 21, 2025, the Company completed the acquisition of certain assets and liabilities of Analytical Flavor Systems, Inc. (dba Gastrograph AI) (“Gastrograph”), a market-leading discovery and inquiry platform for sensory insights, for cash consideration of $12.5 million (the “Gastrograph Acquisition”), subject to certain working capital adjustments. The Company accounted for the transaction as an asset acquisition as substantially all of the fair value of the assets acquired was concentrated in Gastrograph’s developed technology, which includes applications, models and the underlying database. The Company used the cost accumulation model, whereby the majority of the total acquisition cost, inclusive of direct transaction costs, was allocated to the acquired asset developed technology, which is estimated to have a useful life ofthree years. The Company believes the Gastrograph Acquisition further strengthens NIQ’s artificial intelligence (“AI”) capabilities and competitive differentiation to provide consumer packaged goods companies with The Full View TM.
Acquisition of M-Trix
On July 10, 2025, the Company entered into a definitive agreement to acquire 100% of the share capital of M-Trix, a data intelligence and market analytics company based in Brazil. The transaction closed on August 1, 2025 for total cash consideration of approximately BRL 340.0 million (equivalent to approximately $54.6 million USD), subject to customary purchase price adjustments, of which BRL 150.0 million (equivalent to approximately $27.1 million USD) was paid upon the closing (the “M-Trix Acquisition”).
The remaining BRL 190.0 million will be paid as follows: (i) BRL 60.0 million upon the first anniversary of the closing, (ii) BRL BRL 60.0 million upon the second anniversary of the closing, (iii) BRL 50.0 million upon the third anniversary of the closing and (iv) BRL 20.0 million following the sixth anniversary of the closing, subject to any ongoing claims for which M-Trix is held indemnifiable (the “Holdback Amount”). The Holdback Amount will be subject to adjustment by the Interbank Deposit Certificate of Brazil (“CDI”).
In connection with the M-Trix Acquisition, the Company entered into a credit agreement with Banco J.P. Morgan S.A. on July 28, 2025, whereby the Company received BRL 150.0 million (equivalent to approximately $27.1 million USD) to finance the transaction (the “BRL Loan”). The BRL Loan was subject to interest at the CDI rate plus a spread of 280 basis points. The Company settled the BRL Loan, including the accrued interest, during the third quarter of 2025.
The total fair value of consideration transferred for the acquisition of M-Trix consisted of the following:
| (in millions) | |
|---|---|
| Cash consideration, net of working capital adjustments | $27.1 |
| Short-term deferred consideration | 9.4 |
| Long-term deferred consideration | 14.5 |
| Holdback Amount | 3.6 |
| Total consideration transferred | $54.6 |
The Company will record accretion and interest expense at the prevailing CDI rate each quarter related to the deferred consideration and Holdback Amount, respectively. For the three and nine months ended September 30, 2025, the Company recognized accretion and interest of $0.6 million to interest expense, net.
The M-Trix Acquisition was accounted for as a business combination using the acquisition method. Under the acquisition method of accounting, the purchase consideration was allocated to the identified assets acquired and liabilities assumed based on their respective acquisition date fair value, with any excess allocated to goodwill. The purchase accounting for the M-Trix acquisition is preliminary and subject to change as the Company finalizes the valuation of intangible assets and obtains additional information during the measurement period.
The following table sets forth the preliminary allocation of the purchase consideration to the respective fair value of assets acquired and liabilities assumed:
| (in millions) | |
|---|---|
| Current assets | $2.3 |
| Property and equipment, net | 0.1 |
| Operating lease right-of-use assets | 0.3 |
| Intangible assets | 14.4 |
| Goodwill | 43.5 |
| Total assets acquired | 60.6 |
| Current liabilities | 1.0 |
| Deferred income taxes | 4.9 |
| Operating lease liabilities | 0.1 |
| Total liabilities assumed | 6.0 |
| Total consideration transferred | $54.6 |
The resulting goodwill primarily reflects future client relationships and the development of new technologies.
The acquired identifiable intangible assets were as follows:
| (in millions) | Fair Value | Weighted Average Useful Life (in years) |
|---|---|---|
| Client relationships | $7.1 | 10 |
| Developed technology | 5.0 | 7 |
| Trademark | 2.3 | 9 |
| Total identifiable intangible assets | $14.4 |
The fair value estimates for assets acquired and liabilities assumed were based on income, market and cost valuation methods using primarily unobservable inputs developed by management, which are categorized as Level 3 in the fair value hierarchy. Specifically, the fair values of identified intangible assets were estimated using the following valuation methodologies:
Client relationships – the multi-period excess earnings method
Developed technology – the relief-from-royalty method
Trademark – the relief-from-royalty method
Significant inputs used to value the identifiable intangible assets included projected revenues and expected operating margins, client attrition rates, discount rates, royalty rates and applicable income tax rates.
For the three and nine months ended September 30, 2025, NIQ incurred $0.5 million and $1.0 million, respectively, of costs related to the M-Trix Acquisition, which primarily consisted of advisory, legal and other costs. These costs are included in selling, general and administrative expenses.
- DISCONTINUED OPERATIONS AND DISPOSALS
Sale of GfK Consumer Panel Business
On January 9, 2024 (the “Transaction Date”), the Company completed the sale of GfK’s Consumer Panel business for cash consideration of €316.6 million (equivalent to approximately $350.0 million USD), subject to final closing adjustments. The Company received proceeds, net of cash disposed, of €278.4 million (equivalent to approximately $301.7 million USD) on the Transaction Date, which were primarily used to repay outstanding borrowings under the Revolver. The Company received an additional €10.0 million (equivalent to approximately $10.9 million USD) during the second quarter of 2024, an additional €3.0 million (equivalent to approximately $3.3 million USD) during the third quarter of 2024, and an additional €10.5 million (equivalent to approximately $10.9 million USD) during the first quarter of 2025, as a result of certain closing adjustments. The Company recognized a gain from the sale in the amount of $12.4 million during the year ended December 31, 2024, all of which was recognized during the nine months ended September 30, 2024. The gain from the sale is recorded within discontinued operations.
Deconsolidation of Russian Entities
As described in Note 1. “Organization”, the evolving regulatory environment in Russia, including economic sanctions from the United States, European Union and other governments as well as a series of local laws issued in Russia, impacted the Company’s operations in Russia. As a result, the Company experienced significantly reduced communication with operations in Russia, and the Russian operations disconnected from the Company’s central systems. Although the Company continues to be the record holder of the shares in subsidiaries that operate in Russia, these subsidiaries are overseen solely by management within Russia without day-to-day or other supervision by the Company. While those subsidiaries continue to operate independently in Russia, the Company does not have the power to direct the activities that most significantly impact the economic performance of the Russia operations. As a result, the Company determined that it no longer exercised control over these entities and deconsolidated its Russia businesses in the second and third quarters of 2024. During the three and nine months ended September 30, 2024 a loss on deconsolidation of $34.9 million and $57.8 million, respectively, was included in nonoperating expense, net, and during the nine months ended September 30, 2025, a gain of $5.2 million was included in nonoperating expense, net related to certain adjustments following the deconsolidation. No adjustment related to the deconsolidation was recognized during the three months ended September 30, 2025.
Sale of Netquest
On December 17, 2024, the Company entered into an agreement to sell its ownership interest in Netquest, a panel provider acquired through the GfK Combination. On February 3, 2025, the Company completed the sale for cash consideration of €58.1 million (equivalent to approximately $60.3 million USD), subject to final closing adjustments. The Company received an additional €5.0 million (equivalent to approximately $5.9 million USD) in May 2025, related to the settlement of escrow. The Company recognized a gain from the sale of $4.9 million, after related transaction costs, during the nine months ended September 30, 2025, which is recorded within selling, general and administrative expenses. None of the gain was recognized during the three months ended September 30, 2025.
Beginning with the December 17, 2024 agreement date, the Netquest business was classified as held for sale. The sale of Netquest did not represent a strategic shift that had a major effect on the Company’s operations and financial results, and therefore did not meet the criteria to be classified as discontinued operations. The Netquest business was reported within the EMEA reportable segment prior to the sale.
The assets and liabilities classified as held for sale were recorded at cost, as follows:
| (in millions) | December 31, 2024 |
|---|---|
| Cash and cash equivalents | $1.9 |
| Trade receivables, net | 7.9 |
| Other current assets | 1.9 |
| Intangible assets, net | 22.2 |
| Goodwill | 21.1 |
| Other noncurrent assets | 7.8 |
| Current assets held for sale | $62.8 |
| Accounts payable | $2.8 |
| Accrued expenses | 8.2 |
| Other current liabilities | 1.2 |
| Other noncurrent liabilities | 5.1 |
| Current liabilities held for sale | $17.3 |
- REVENUE
NIQ provides data and analytical services through its Intelligence and Activation offerings to clients globally in various end markets within its reportable segments, which consist of Americas, EMEA and APAC. NIQ’s revenue streams are characterized by multi-year contracts, high contract renewal rates and client diversity. No single client accounted for more than 5% of NIQ’s revenues for the three and nine months ended September 30, 2025 and 2024.
The following table disaggregates revenue by reportable segment:
| Three Months Ended September 30, | Nine Months Ended September 30, | |||
|---|---|---|---|---|
| (in millions) | 2025 | 2024 | 2025 | 2024 |
| Americas | $403.3 | $383.1 | $1,181.6 | $1,136.8 |
| EMEA | 473.8 | 427.3 | 1,358.9 | 1,283.2 |
| APAC | 175.5 | 171.7 | 518.8 | 509.8 |
| Total revenues | $1,052.6 | $982.1 | $3,059.3 | $2,929.8 |
The following table disaggregates revenue by major product offerings and by timing of revenue recognition:
| Three Months Ended September 30, | Nine Months Ended September 30, | |||
|---|---|---|---|---|
| (in millions) | 2025 | 2024 | 2025 | 2024 |
| Major product offerings | ||||
| Intelligence | $855.3 | $794.3 | $2,495.3 | $2,374.7 |
| Activation | 197.3 | 187.8 | 564.0 | 555.1 |
| Total revenues | $1,052.6 | $982.1 | $3,059.3 | $2,929.8 |
| Timing of revenue recognition | ||||
| Data and services transferred over time | $876.3 | $810.0 | $2,539.0 | $2,408.4 |
| Data and services transferred at a point in time | 176.3 | 172.1 | 520.3 | 521.4 |
| Total revenues | $1,052.6 | $982.1 | $3,059.3 | $2,929.8 |
Revenues in the United States represented approximately 23% and 24% of total revenues for the three months ended September 30, 2025 and 2024, respectively, and 24% for each of the nine months ended September 30, 2025 and 2024. No other individual country’s revenues were greater than 10% of total revenues during these periods. Revenues in Ireland, the Company’s country of domicile, represented approximately 1% of total revenues for the three and nine months ended September 30, 2025 and 2024.
At the inception of a contract, NIQ generally expects the period between when it transfers its data and services to its clients and when the client pays for such services will be one year or less.
Contract assets represent NIQ’s rights to consideration in exchange for services transferred to a client that have not been billed as of the reporting date. While the Company’s rights to consideration are generally unconditional at the time its performance obligations are satisfied, under certain circumstances the related billing occurs in arrears. At September 30, 2025 and December 31, 2024, $184.8 million and $122.8 million, respectively, of contract assets were recorded as a component of trade receivables, net in the unaudited condensed consolidated balance sheets.
Deferred revenues relate to advance consideration received or the right to consideration that is unconditional from clients for which revenue is recognized when the performance obligation is satisfied and control is transferred to the client. At December 31, 2024, $273.4 million of deferred revenues were recorded in the unaudited condensed consolidated balance sheets, of which substantially all was recognized as revenue during the nine months ended September 30, 2025. At September 30, 2025, the balance of deferred revenues was $324.1 million.
Remaining performance obligations include both amounts recorded as deferred revenue on the balance sheet as of September 30, 2025 as well as amounts not yet invoiced to clients as of September 30, 2025, largely reflecting future revenue related to signed multi-year arrangements. The Company excludes from its calculation of remaining performance obligations those contracts with a term of less than 12 months or a termination for convenience clause. As of September 30, 2025, the aggregate amount of the transaction price allocated to remaining performance obligations was approximately $1.7 billion. The Company expects to recognize into revenue approximately 19% of this balance withinone year, approximately 46% of this balance betweenone to two years and the remaining amount thereafter.
- GOODWILL
The table below summarizes the changes in the carrying amount of goodwill by reportable segment during the periods presented:
| (in millions) | Americas | EMEA | APAC | Total |
|---|---|---|---|---|
| Balance at December 31, 2024 | $599.0 | $1,096.9 | $513.6 | $2,209.5 |
| Adjustments to goodwill for acquisition of M-Trix (1) | 43.5 | — | — | 43.5 |
| Foreign currency exchange rate changes | 30.2 | 120.8 | 26.7 | 177.7 |
| Balance at September 30, 2025 | $672.7 | $1,217.7 | $540.3 | $2,430.7 |
(1) Adjustments to goodwill for acquisition of M-Trix, as disclosed in Note 3. “Acquisitions”.
- SUPPLEMENTAL BALANCE SHEET INFORMATION
NIQ estimates credit losses over the life of its trade accounts receivable using a combination of historical loss data, current credit conditions, specific client circumstances and reasonable and supportable forecasts of future economic conditions. As of September 30, 2025 and December 31, 2024, the allowance for expected credit losses was $10.8 million and $12.1 million, respectively. The total amount recorded as selling, general and administrative expenses for credit losses was $0.4 million and $1.7 million for the three months ended September 30, 2025 and 2024, respectively, and $2.7 million and $3.6 million for the nine months ended September 30, 2025 and 2024, respectively.
Prepaid expenses and other current assets consisted of the following:
| (in millions) | September 30, 2025 | December 31, 2024 |
|---|---|---|
| Prepaid expenses | $142.5 | $108.4 |
| Derivative assets (Note 9) | 11.1 | 11.1 |
| Other | 5.6 | 17.5 |
| $159.2 | $137.0 |
The Company capitalizes certain legal, professional accounting and other third-party fees that are directly associated with in-process equity financings as deferred offering costs until such financings are consummated. After consummation of the equity financing, these costs are recorded as a reduction of the proceeds from the offering. During the three months ended September 30, 2025, the Company released $22.1 million of deferred offering costs from prepaid expenses and other current assets to paid-in capital, following the completion of the Company’s IPO. There wereno deferred offering costs as of September 30, 2025, and deferred offering costs were nominal as of December 31, 2024.
Other noncurrent assets consisted of the following:
| (in millions) | September 30, 2025 | December 31, 2024 |
|---|---|---|
| Rent guarantee deposits | $80.8 | $80.2 |
| Equity method investments | 66.9 | 58.1 |
| Defined benefit plan assets | 52.9 | 44.1 |
| Cost method investments | 45.2 | 44.8 |
| Prepaid expenses | 8.8 | 12.6 |
| Debt issuance costs | 7.0 | 6.3 |
| Other | 26.0 | 25.6 |
| $287.6 | $271.7 |
Accrued expenses consisted of the following:
| (in millions) | September 30, 2025 | December 31, 2024 |
|---|---|---|
| Payroll and benefit costs | $250.8 | $288.7 |
| Data and professional services | 232.5 | 161.9 |
| Restructuring liabilities (Note 12) | 40.5 | 74.4 |
| Accrued income taxes | 38.3 | 37.2 |
| Other | 41.3 | 43.1 |
| $603.4 | $605.3 |
Other current liabilities consisted of the following:
| (in millions) | September 30, 2025 | December 31, 2024 |
|---|---|---|
| Operating lease liabilities | $55.7 | $52.9 |
| Derivative liabilities (Note 9) | 32.5 | 6.6 |
| Short-term deferred consideration (Note 3) | 13.7 | — |
| Other | 90.9 | 72.0 |
| $192.8 | $131.5 |
Other noncurrent liabilities consisted of the following:
| (in millions) | September 30, 2025 | December 31, 2024 |
|---|---|---|
| Defined benefit plan liabilities | $106.4 | $93.9 |
| Derivative liabilities (Note 9) | 73.0 | 14.1 |
| Restructuring liabilities (Note 12) | 1.0 | 4.3 |
| Other | 176.6 | 139.5 |
| $357.0 | $251.8 |
- DEBT
Term Loans and Revolver
The Company, through its subsidiaries, has a credit agreement (“the Credit Agreement”), comprising term loans and a revolving facility (the “Revolver”). In connection with the Credit Agreement, the Company is party to the Dutch Security Agreement and has pledged bank receivables and intercompany receivables (each as defined in the Dutch Security Agreement). Prior to January 2025, the term loans comprised 2023 tranches as defined below (“2023 USD Term Loan”, “2023 EUR Term Loan” and “2023 Liquidity Term Loan”, collectively “2023 Tranches”) issued to fund working capital and the GfK Combination and 2021 tranches as defined below (“2021 USD Term Loan” and “2021 EUR Term Loan”, collectively “2021 Tranches”) issued in connection with the Advent Acquisition (collectively, “2023 and 2021 Term Loans”).
The Company also entered into a credit agreement with Banco J.P. Morgan S.A. on July 28, 2025, whereby the Company received BRL 150.0 million (equivalent to approximately $27.1 million USD) to finance the M-Trix Acquisition. The Company settled the loan, including the accrued interest, during the third quarter of 2025. See Note 3. “Acquisitions” for further detail.
2025 Debt Refinancing
On January 24, 2025, the Credit Agreement was amended to consolidate the 2023 Tranches and the 2021 Tranches into a single USD Term Loan (“USD Term Loan”) and a single EUR Term Loan (“EUR Term Loan”) (the “2025 Debt Refinancing”). The transaction resulted in a $10.3 million loss related to the write-off of unamortized debt discount and issuance costs, along with the expense of $0.3 million in third-party legal fees. The Company recorded the loss in nonoperating income (expense), net. The Canadian dollar tranche (“2021 CAD Term Loan”) and Revolver remain unchanged as a result of the 2025 Debt Refinancing. The term loans mature on March 5, 2028 and require quarterly principal payments equal to 0.25% of the original principal. The respective terms of each debt arrangement are further described below.
On July 11, 2025, the Credit Agreement was amended, subject to the closing of the IPO, to, among other things, (i) increase the aggregate principal amount of the Revolver to $750.0 million, (ii) extend the maturity date with respect to Revolver to July 30, 2030; provided that if by a date no later than the Modified Maturity Date (as defined below), any term loans borrowed under the Credit Agreement with an aggregate principal amount in excess of $1.0 billion are outstanding and the maturity date applicable to such term loans is earlier than the date that is 90 days after July 30, 2030 (the “Trigger Maturity Date”), such maturity date shall be the date that is 91 days prior to the Trigger Maturity Date (the “Modified Maturity Date”), (iii) reduce the interest rate spread with respect to the revolving facility to a spread of 225 to 275 basis points dependent on certain ratio levels and (iv) reduce the commitment fee rate with respect to the revolving facility to 25 to 37.5 basis points dependent on certain ratio levels. On July 24, 2025, as part of the IPO discussed in Note 1. “Organization”, the Company used approximately $533.4 million of the net proceeds from the IPO to repay all outstanding principal amounts under the Revolver.
On August 12, 2025, the Credit Agreement was amended to, among other things, (a) refinance and replace the existing USD Term Loan with a new USD term loan facility with a reduced interest rate spread of 225 to 250 basis points dependent on certain ratio levels, (b) refinance and replace the existing EUR Term Loan with a new EUR term loan facility with a reduced interest rate spread of 275 to 300 basis points dependent on certain ratio levels, (c) extend the maturity date with respect to the USD and EUR term loan facilities to October 31, 2030 and (d) reduce the interest rate spread with respect to the Revolver to a spread of 175 to 225 basis points dependent on certain ratio levels. Additionally, the Company used approximately $387.4 million of the net proceeds from the IPO to repay in full the 2021 CAD Term Loan in the amount of C$122.6 million (approximately $89.0 million USD) and to repay €255.0 million (approximately $298.4 million USD) of the EUR Term Loan, including accrued interest of $2.8 million USD and accrued interest on the USD Term Loan of $5.7 million.
In connection with both the July 11, 2025 and August 12, 2025 amendments, the Company recognized a combined loss of $24.7 million, which included $16.1 million for the write-off of unamortized discount and $8.6 million for the write-off of unamortized debt issuance costs, along with the expense of $1.3 million in third-party legal fees. The amounts associated with the write-off were included in nonoperating expense, net.
The following table sets forth the Company’s outstanding indebtedness as of September 30, 2025:
| (in millions) | September 30, 2025 |
|---|---|
| USD Term Loan, less unamortized discount of $63.9 | $2,194.8 |
| EUR Term Loan, less unamortized discount of $29.7 | 1,302.3 |
| Revolver | — |
| Other debt | 33.3 |
| Total debt | 3,530.4 |
| Finance leases | 74.1 |
| Other financing obligations | 48.7 |
| Total debt, finance leases and other financing obligations | 3,653.2 |
| Less: Unamortized debt issuance costs | (43.3) |
| Less: Short-term debt and current portion of long-term debt | (108.4) |
| Total long-term debt | $3,501.5 |
USD Term Loan
On January 24, 2025, the Credit Agreement was amended to consolidate the outstanding 2021 USD Term Loan, 2023 USD Term Loan and 2023 Liquidity Term Loan into the USD Term Loan. At the time of the amendment the loans had an aggregate principal balance of $2,263.4 million. Immediately following the 2025 Debt Refinancing, the USD Term Loan had a principal balance of $2,270.0 million. The Credit Agreement was also amended to reduce the interest rate spread on the USD Term Loan to 350 basis points.
On August 12, 2025, the Credit Agreement was amended to reduce the interest rate spread on the USD Term Loan to 250 basis points and extend the maturity date to October 31, 2030. The Company used net proceeds from the IPO to repay accrued interest on the USD Term Loan of $5.7 million.
At September 30, 2025, the interest rate for the USD Term Loan was approximately 6.8%.
EUR Term Loan
On January 24, 2025, the Credit Agreement was amended to consolidate the outstanding 2021 EUR Term Loan and 2023 EUR Term Loan into the EUR Term Loan. At the time of the amendment the loans had an aggregate principal balance of €1,388.5 million (equivalent to approximately $1,459.3 million USD). Immediately following the 2025 Debt Refinancing, the EUR Term Loan had a principal balance of €1,390.0 million (equivalent to approximately $1,460.9 million USD). The Credit Agreement was also amended to reduce the interest rate spread on the EUR Term Loan to 350 basis points.
On August 12, 2025, the Credit Agreement was amended to reduce the interest rate spread on the EUR Term Loan to 300 basis points and extend the maturity date to October 31, 2030. The Company used net proceeds from the IPO to repay €255.0 million (approximately $298.4 million USD) of the EUR Term Loan, including accrued interest of $2.8 million USD.
At September 30, 2025, the interest rate for the EUR Term Loan was approximately 4.9%.
2023 and 2021 Term Loans
The respective terms of each debt arrangement are further described below. The following table sets forth the Company’s outstanding indebtedness as of December 31, 2024:
| (in millions) | December 31, 2024 |
|---|---|
| 2023 USD Term Loan, less unamortized discount of $66.3 | $921.4 |
| 2023 EUR Term Loan, less unamortized discount of $36.7 | 607.3 |
| 2023 Liquidity Term Loan, less unamortized discount of $27.3 | 441.8 |
| 2021 USD Term Loan, less unamortized discount of $2.1 | 804.4 |
| 2021 EUR Term Loan, less unamortized discount of $1.3 | 792.4 |
| 2021 CAD Term Loan, less unamortized discount of $0.2 | 85.5 |
| Revolver | 364.0 |
| Other debt | 31.7 |
| Total debt | 4,048.5 |
| Finance leases | 38.7 |
| Other financing obligations | 47.4 |
| Total debt, finance leases and other financing obligations | 4,134.6 |
| Less: Unamortized debt issuance costs | (53.8) |
| Less: Short-term debt and current portion of long-term debt | (121.0) |
| Total long-term debt | $3,959.8 |
2023 USD Term Loan
On July 10, 2023, the Credit Agreement was amended to issue a U.S. Dollar term loan (“2023 USD Term Loan”) in the aggregate principal amount of $980.0 million. The 2023 USD Term Loan was issued at a price of 89.0% of the aggregate principal amount, which resulted in a discount related to underwriting fees of $107.8 million. At commencement, the 2023 USD Term Loan was subject to interest at term Secured Overnight Financing Rate (“SOFR”) plus a spread of 625 basis points.
On July 11, 2024, the Credit Agreement was amended to reduce the interest rate spread on the 2023 USD Term Loan from 625 basis points to 475 basis points. On July 18, 2024, the Credit Agreement was further amended to issue additional debt of $20.0 million within the 2023 USD Term Loan. In connection with these amendments, the Company recognized a loss of $19.6 million, which included $15.7 million for the write-off of unamortized discount and $3.9 million for the write-off of unamortized debt issuance costs. The amounts associated with the write-off were included in nonoperating expense, net.
At December 31, 2024, the interest rate for the 2023 USD Term Loan was approximately 9.3%.
2023 EUR Term Loan
On July 10, 2023, the Credit Agreement was amended to issue a Euro term loan (“2023 EUR Term Loan”) in the aggregate principal amount of €500.0 million (equivalent to approximately $550.0 million USD). The 2023 EUR Term Loan was issued at a price of 89.0% of the aggregate principal amount, which resulted in a discount related to underwriting fees of €55.0 million (equivalent to approximately $60.5 million USD). At commencement, the 2023 EUR Term Loan was subject to interest at Euro LIBOR plus a spread of 650 basis points.
On July 11, 2024, the Credit Agreement was amended to reduce the interest rate spread on the 2023 EUR Term Loan from 650 basis points to 475 basis points. On July 18, 2024, the Credit Agreement was further amended to issue additional debt of €123.5 million (equivalent to approximately $135.0 million USD) within the 2023 EUR Term Loan. In connection with these amendments, the Company recognized a loss of $6.7 million, which included $5.4 million for the write-off of unamortized discount and $1.3 million for the write-off of unamortized debt issuance costs. The amounts associated with the write-off were included in nonoperating expense, net.
At December 31, 2024, the interest rate for the 2023 EUR Term Loan was approximately 7.8%.
2023 Liquidity Term Loan
On February 28, 2023, the Credit Agreement was amended to issue a U.S. Dollar term loan (“2023 Liquidity Term Loan”) in the aggregate principal amount of $475.0 million. The 2023 Liquidity Term Loan was issued at a price of 89.0% of the aggregate principal amount, which resulted in a discount related to underwriting fees of $52.3 million. At commencement, the 2023 Liquidity Term Loan was subject to interest at term SOFR plus a spread of 625 basis points.
On July 11, 2024, the Credit Agreement was amended to reduce the interest rate spread on the 2023 Liquidity Term Loan from 625 basis points to 475 basis points. In connection with this amendment, the Company recognized a loss of $9.5 million, which included $7.6 million for the write-off of unamortized discount and $1.9 million for the write-off of unamortized debt issuance costs. The amounts associated with the write-off were included in nonoperating expense, net.
At December 31, 2024, the interest rate for the 2023 Liquidity Term Loan was approximately 9.3%.
2021 USD Term Loan
On March 5, 2021, a U.S. Dollar tranche (“2021 USD Term Loan”) was issued in the aggregate principal amount of $950.0 million. The 2021 USD Term Loan was issued at a price of 99.5% of the aggregate principal amount, which resulted in a discount related to underwriting fees of $4.8 million. From the commencement date through November 29, 2021, the 2021 USD Term Loan was subject to interest at LIBOR plus a spread of 375 to 400 basis points dependent on certain ratio levels.
On November 30, 2021, the Credit Agreement was amended to issue additional debt within the 2021 EUR Term Loan which is further described below. The Company used the proceeds to pay down the 2021 USD Term Loan by approximately $111.6 million. The amended Credit Agreement also reduced the interest rate spread to a range of 350 to 375 basis points dependent on certain ratio levels. On July 10, 2023, the Credit Agreement was amended to replace LIBOR with term SOFR.
At December 31, 2024, the interest rate for the 2021 USD Term Loan was approximately 8.4%.
2021 EUR Term Loan
On March 5, 2021, a Euro tranche (“2021 EUR Term Loan”) was issued in the aggregate principal amount of €545.0 million (equivalent to approximately $650.0 million USD). The 2021 EUR Term Loan was issued at a price of 99.5% of the aggregate principal amount, which resulted in a discount related to underwriting fees of €2.7 million (equivalent to approximately $3.3 million USD). From the commencement date through November 29, 2021, the 2021 EUR Term Loan was subject to interest at Euro LIBOR plus a spread of 350 to 400 basis points dependent on certain ratio levels.
On November 30, 2021, the Credit Agreement was amended to issue additional debt within the 2021 EUR Term Loan of €250.0 million (equivalent to approximately $283.5 million USD). The Company used the proceeds to pay down the 2021 USD Term Loan as described above and to finance other acquisitions. The amended Credit Agreement also reduced the interest rate spread for the 2021 EUR Term Loan to a range of 325 to 375 basis points dependent on certain ratio levels.
At December 31, 2024, the interest rate for the 2021 EUR Term Loan was approximately 6.8%.
2021 CAD Term Loan
On March 5, 2021, the 2021 CAD Term Loan was issued in the aggregate principal amount of C$128.0 million (equivalent to approximately $100.0 million USD). The 2021 CAD Term Loan was issued at a price of 99.5% of the aggregate principal amount, which resulted in a discount related to underwriting fees of C$0.6 million (equivalent to approximately $0.5 million USD). From the commencement date through November 29, 2021, the 2021 CAD Term Loan was subject to interest at Canadian Dollar Offered Rate (“CDOR”) plus a spread of 450 to 475 basis points dependent on certain ratio levels.
On November 30, 2021, the Credit Agreement was amended to reduce the interest rate spread to a range of 400 to 425 basis points dependent on certain ratio levels. On June 28, 2024, the Credit Agreement was amended to replace CDOR with term Canadian Overnight Repo Rate Average.
At December 31, 2024, the interest rate for the 2021 CAD Term Loan was approximately 7.9%.
On August 12, 2025, the Credit Agreement was amended to use net proceeds from the IPO to repay in full the 2021 CAD Term Loan in the amount of C$122.6 million (approximately $89.0 million USD).
Revolver
On March 5, 2021, the Company entered into a revolving facility. The maximum borrowing capacity was $350.0 million at the commencement of the facility, with the capacity being increased through subsequent amendments to the Credit Agreement. At the commencement of the Credit Agreement, the Revolver had a maturity date of March 5, 2026. On June 28, 2024, the Credit Agreement was amended to extend the maturity date of the Revolver to March 5, 2028. At September 30, 2025, the maximum borrowing capacity and available borrowing capacity under the Revolver was $750.0 million due to no outstanding borrowings as of the reported date. At December 31, 2024, the maximum borrowing capacity under the Revolver was $638.3 million with an available borrowing capacity under the Revolver of $274.3 million due to outstanding proceeds as of the reported date.
The commitment fee is 25 to 50 basis points dependent on certain ratio levels. Borrowings are subject to an interest rate spread of 325 to 375 basis points dependent on certain ratio levels. On August 31, 2022, the Credit Agreement was amended to replace LIBOR with term SOFR for borrowings denominated in U.S. dollars.
At December 31, 2024, the weighted-average interest rate for borrowings under the Revolver was approximately 8.1%.
On July 11, 2025, the Credit Agreement was amended, subject to the closing of the IPO, to, among other things, (i) increase the aggregate principal amount of the Revolver to $750.0 million, (ii) extend the maturity date with respect to Revolver to July 30, 2030; provided that if by a date no later than the Modified Maturity Date (as defined below), any term loans borrowed under the Credit Agreement with an aggregate principal amount in excess of $1.0 billion are outstanding and the maturity date applicable to such term loans is earlier than the date that is 90 days after July 30, 2030 (the “Trigger Maturity Date”), such maturity date shall be the date that is 91 days prior to the Trigger Maturity Date (the “Modified Maturity Date”), (iii) reduce the interest rate spread with respect to the revolving facility to a spread of 225 to 275 basis points dependent on certain ratio levels and (iv) reduce the commitment fee rate with respect to the revolving facility to 25 to 37.5 basis points dependent on certain ratio levels. On July 24, 2025, the Company used approximately $533.4 million of the net proceeds from the IPO to repay all outstanding principal amounts under the Revolver.
On August 12, 2025, the Credit Agreement was amended to reduce the interest rate spread with respect to the Revolver to a spread of 175 to 225 basis points dependent on certain ratio levels.
Covenant Compliance
The Credit Agreement contains various restrictive covenants that, among other things, impose limitations on: (i) the incurrence of additional indebtedness; (ii) creation of liens; (iii) dividend payments or certain other restricted payments or investments and (iv) mergers, consolidations or sales. The Credit Agreement also requires the Company to maintain a certain ratio of Consolidated First Lien Debt to Consolidated Adjusted EBITDA (as defined in the Credit Agreement) if outstanding indebtedness exceeds a certain level. In addition, the Credit Agreement requires mandatory prepayments of the term loans if the Company’s excess cash flow (as defined in the Credit Agreement) exceeds a certain level.
The Company was in compliance with all relevant covenants contained in the Credit Agreement as of September 30, 2025.
Maturity Profile
The following table sets forth the aggregate principal repayment requirements for total debt:
| (in millions) | |
|---|---|
| 2025 | $13.3 |
| 2026 | 47.1 |
| 2027 | 23.0 |
| 2028 | 23.0 |
| 2029 | 23.0 |
| Thereafter | 3,494.6 |
| Total payments on debt | 3,624.0 |
| Unamortized debt discounts | (93.6) |
| Total debt | $3,530.4 |
Debt Issuance Costs
The Company capitalizes costs associated with the issuance of debt, and such costs are amortized over the term of the respective debt instrument. The Company incurred costs associated with executing amendments related to the term loans and Revolver of $13.5 million and $16.0 million for the three and nine months ended September 30, 2025, respectively. The Company incurred costs of $6.0 million and $7.6 million for the three and nine months ended September 30, 2024, respectively.
As of September 30, 2025 and December 31, 2024, unamortized debt issuance costs associated with the Company’s term loans totaled $43.3 million and $53.8 million, respectively, and were presented as a reduction of debt in the unaudited condensed consolidated balance sheets. Unamortized debt issuance costs associated with the Revolver totaled $7.0 million and $9.1 million as of September 30, 2025 and December 31, 2024, respectively.
Other Financing Obligations
The Company has a program in which trade receivable are sold to third parties. The available capacity under the program is €270.0 million (equivalent to approximately $316.9 million USD as of September 30, 2025), with the underlying transactions accounted for as true sales, without recourse. As of September 30, 2025 and December 31, 2024, $166.6 million and $146.6 million, respectively, of previously sold receivables remained outstanding. The Company recorded costs associated with the factoring program in nonoperating expense, net, primarily representing administrative and financing costs which totaled $2.8 million and $3.6 million for the three months ended September 30, 2025 and 2024, respectively, and $8.5 million and $11.5 million for the nine months ended September 30, 2025 and 2024, respectively. The Company recorded a liability for its financing obligation under the program of $48.7 million and $47.0 million as of September 30, 2025 and December 31, 2024. The proceeds from the sales are reported as operating activities in the unaudited condensed consolidated statements of cash flows and totaled $1,045.1 million and $1,023.1 million for the nine months ended September 30, 2025 and 2024, respectively.
- FAIR VALUE OF FINANCIAL INSTRUMENTS
The Company’s financial instruments primarily consist of cash and cash equivalents, trade receivable, accounts payable, outstanding indebtedness, derivative instruments and benefit plan assets. The carrying value of the Company’s financial instruments approximates fair value due to the short-term nature of the instruments, except for outstanding indebtedness and derivative instruments as further discussed below.
The inputs used in the determination of fair values are categorized according to the fair value hierarchy as being Level 1, Level 2 or Level 3. In general, fair values determined by Level 1 inputs use quoted prices in active markets for identical assets or liabilities. Fair values determined by Level 2 inputs use other inputs that are observable, either directly or indirectly. These Level 2 inputs include quoted prices for similar assets or liabilities in active markets, and other inputs such as interest rates and yield curves that are observable at commonly quoted intervals. Level 3 inputs are unobservable inputs, including inputs that are available in situations where there is little, if any, market activity for the related asset or liability. In instances where inputs used to measure fair value fall into different levels in the above fair value hierarchy, fair value measurements in their entirety are categorized based on the lowest level input that is significant to the valuation. The assessment of the significance of particular inputs to these fair value measurements requires judgment and considers factors specific to each asset or liability.
Investments
The Company has investments in equity securities that are considered strategically and operationally important to its business. These investments are accounted for under the equity method where the Company has the ability to significantly influence the operations of the entity. At September 30, 2025 and December 31, 2024, equity method investments were $66.9 million and $58.1 million, respectively, and are included in other noncurrent assets in the unaudited condensed consolidated balance sheets. At September 30, 2025 and December 31, 2024, there were trade receivables of $16.5 million and $11.8 million, respectively, and trade payables of $2.4 million and $4.5 million, respectively, related to transactions with the Company’s largest equity method investment.
Equity securities without a readily determinable fair value are recorded at cost less any impairment. At September 30, 2025 and December 31, 2024, the Company held $45.2 million and $44.8 million, respectively, of investments in equity securities without a readily determinable fair value. These amounts represent investments in entities where the Company does not have the ability to significantly influence the operations of the entity and are presented as other noncurrent assets in the unaudited condensed consolidated balance sheets.
The Company assessed the investments for indicators of impairment and concluded no such indicators exist.
Debt Instruments
The fair value of the Company’s debt instruments is measured using observable market information which would be considered Level 2 in the fair value hierarchy. The following table sets forth the carrying value and fair value amounts of the Company’s term loans:
| September 30, 2025 | December 31, 2024 | |||
|---|---|---|---|---|
| (in millions) | Carrying Value | Fair Value | Carrying Value | Fair Value |
| Term Loans(1)(2) | $3,590.7 | $3,594.0 | $3,786.7 | $3,798.6 |
(1) The carrying value of the term loans is presented on a gross basis and excludes unamortized debt discounts.
(2) The reported carrying values of other debt instruments approximate their fair values.
Derivative Instruments
The Company is exposed to cash flow interest rate risk on floating-rate debt under its Credit Agreement and periodically uses interest rate swaps, interest rate caps and interest rate collars to hedge this exposure. The Company is also exposed to fluctuations in foreign currency under its Credit Agreement as certain debt obligations are denominated in a currency other than an entity’s functional currency. The Company uses cross-currency swaps as a hedge of both the foreign currency and interest rate exposures. The interest rate derivative instruments and cross-currency swaps have expiration dates through February 2026 and July 2028, respectively, and are designated as hedges for accounting purposes.
The Company also uses cross-currency swaps to hedge foreign currency risk of its net investments in certain foreign subsidiaries. These cross-currency swaps have expiration dates through February 2026 and are designated as net investment hedges for accounting purposes.
The Company uses foreign exchange forward contracts to minimize the effect of fluctuating foreign-currency denominated accounts on its earnings, which are not designated as hedges for accounting purposes. As such, gains and losses from changes in fair value are recorded directly to earnings. For the three and nine months ended September 30, 2024, the Company recognized a loss of $10.6 million and a gain of $5.6 million, respectively, in foreign currency exchange (loss) gain, net on the Company’s foreign exchange contracts. In December 2024, the Company settled its outstanding foreign exchange contracts prior to the expiration of their contractual maturities. In April 2025, the Company entered into new foreign exchange forward contracts designated as cash flow hedges for accounting purposes, with the exception of its euro currency hedges, which are not fully designated as hedges for accounting purposes. For the euro currency hedges, the Company recognized a gain of $3.3 million and a loss of $1.4 million in foreign currency exchange (loss) gain, net for the three and nine months ended September 30, 2025, respectively. The foreign exchange forward contracts have expiration dates through November 2026.
For derivatives designated as hedges for accounting purposes, the Company reports the after-tax gain or loss from the effective portion of the hedge as a component of accumulated other comprehensive (loss) income and reclassifies it into earnings in the same period or periods in which the hedged transaction affects earnings and within the same income statement line item as the impact of the hedged transaction.
The Company regularly monitors the creditworthiness of its counterparties to ensure no issues exist that could affect the value of its derivatives. Since the counterparties to derivative instruments have investment-grade credit ratings, the Company considers the counterparty risk to be remote.
In November 2023 and July 2024, the Company settled outstanding interest rate derivative contracts and outstanding cross-currency swaps prior to the expiration of their contractual maturities through March 2025 and February 2026, respectively. As these settled contracts were designated as hedges, the associated gains are a component of accumulated other comprehensive (loss) income and will be reclassified into earnings as the original hedged transaction affects earnings. The Company reclassified gains of $0.5 million and $9.0 million into earnings for the three months ended September 30, 2025 and 2024, respectively, and gains of $10.2 million and $26.0 million for the nine months ended September 30, 2025 and 2024, respectively.
The following table sets forth the fair value amounts of derivatives presented in the unaudited condensed consolidated financial statements:
| September 30, 2025 | December 31, 2024 | |||
|---|---|---|---|---|
| (in millions) | Derivative Assets | Derivative Liabilities | Derivative Assets | Derivative Liabilities |
| Derivatives designated as cash flow hedges | ||||
| Interest rate contracts | $— | $5.6 | $0.3 | $9.3 |
| Cross-currency swaps | 7.0 | 87.5 | 7.1 | 5.5 |
| Foreign exchange forward contracts | 0.6 | 1.0 | — | — |
| $7.6 | $94.1 | $7.4 | $14.8 | |
| Derivatives designated as net investment hedges | ||||
| Cross-currency swaps | $3.0 | $9.6 | $3.8 | $5.9 |
| Derivatives not designated as hedging instruments | ||||
| Foreign exchange forward contracts | 0.6 | 1.8 | — | — |
| Total derivatives | $11.2 | $105.5 | $11.2 | $20.7 |
| As reported in the Unaudited Condensed Consolidated Balance Sheets | ||||
| Prepaid expenses and other current assets | $11.1 | $— | $11.1 | $— |
| Other noncurrent assets | 0.1 | — | 0.1 | — |
| Other current liabilities | — | 32.5 | — | 6.6 |
| Other noncurrent liabilities | — | 73.0 | — | 14.1 |
| $11.2 | $105.5 | $11.2 | $20.7 | |
The fair value of derivative instruments is measured using observable market information. These inputs would be considered Level 2 in the fair value hierarchy. While all of the Company's derivative instruments are subject to master netting arrangements with its counterparties, assets and liabilities related to these contracts are presented on a gross basis within the unaudited condensed consolidated financial statements.
The following tables present the gains (losses) on the Company’s interest rate contracts, cross-currency swaps and foreign exchange forward contracts:
| (in millions) | Beginning Accumulated Other Comprehensive Gain (Loss) | Amount of gains (losses) recognized, net of tax | Amount of gains (losses) reclassified into income, net of tax | Ending Accumulated Other Comprehensive Gain (Loss) |
|---|---|---|---|---|
| Three Months Ended September 30, 2025: | ||||
| Designated as cash flow hedges: | ||||
| Interest rate contracts | $(6.5) | $0.2 | $(1.3) | $(5.0) |
| Cross-currency swaps | (10.7) | 4.8 | 1.7 | (7.6) |
| Foreign exchange forward contracts | (0.7) | — | (0.2) | (0.5) |
| Designated as net investment hedges: | ||||
| Cross-currency swaps | $(2.5) | $(5.4) | $— | $(7.9) |
| Three Months Ended September 30, 2024: | ||||
| Designated as cash flow hedges: | ||||
| Interest rate contracts | $26.3 | $(10.2) | $10.8 | $5.3 |
| Cross-currency swaps | (0.3) | (27.1) | (21.3) | (6.1) |
| Designated as net investment hedges: | ||||
| Cross-currency swaps | $4.1 | $(5.2) | $— | $(1.1) |
| (in millions) | Beginning Accumulated Other Comprehensive Gain (Loss) | Amount of gains (losses) recognized, net of tax | Amount of gains (losses) reclassified into income, net of tax | Ending Accumulated Other Comprehensive Gain (Loss) |
|---|---|---|---|---|
| Nine Months Ended September 30, 2025: | ||||
| Designated as cash flow hedges: | ||||
| Interest rate contracts | $0.8 | $0.4 | $6.2 | $(5.0) |
| Cross-currency swaps | (3.9) | (70.0) | (66.3) | (7.6) |
| Foreign exchange forward contracts | — | (0.6) | (0.1) | (0.5) |
| Designated as net investment hedges: | ||||
| Cross-currency swaps | $(1.9) | $(6.0) | $— | $(7.9) |
| Nine Months Ended September 30, 2024: | ||||
| Designated as cash flow hedges: | ||||
| Interest rate contracts | $26.7 | $10.5 | $31.9 | $5.3 |
| Cross-currency swaps | (2.3) | (10.5) | (6.7) | (6.1) |
| Designated as net investment hedges: | ||||
| Cross-currency swaps | $— | $(1.1) | $— | $(1.1) |
Warrant
Prior to the Reorganization, the Company’s Warrant was held by AI PAVE, an entity that was not previously consolidated in Dutch Holdings’ financial statements. As part of the Reorganization, NIQ Global Intelligence plc retrospectively recast its historical financial statements to present the consolidated results of Dutch Holdings and the AI PAVE Entities on a combined consolidated basis with those of NIQ Global Intelligence plc. See Note 2. “Summary of Significant Accounting Policies” for further detail.
At initial recognition, the Warrant was recorded at fair value and classified as a liability due to a contingent repurchase feature triggered by a change of control event, including an IPO. The liability was remeasured at each reporting date using the Black-Scholes valuation model, with changes in the fair value recorded as a component of nonoperating expense, net. The valuation incorporated unobservable inputs, qualifying the Warrant as a Level 3 instrument under the fair value hierarchy.
Upon the IPO, the Warrant converted to represent the right to subscribe for up to 17,725,122 ordinary shares of NIQ Global Intelligence plc at an exercise price of $16.93 per share, and the contingent repurchase obligation ceased pursuant to the terms of the Warrant. Consequently, the Warrant was reclassified from a liability to permanent equity on the condensed consolidated balance sheets at a fair value of $231.1 million. As the Warrant is no longer subject to remeasurement, future changes in fair value will not be recognized.
The following table presents a reconciliation of the liability-classified Warrant prior to reclassification to equity:
| Three Months Ended September 30, | Nine Months Ended September 30, | |||
|---|---|---|---|---|
| (in millions) | 2025 | 2024 | 2025 | 2024 |
| Balance at beginning of period | $226.0 | $163.5 | $191.4 | $116.2 |
| Change in fair value | 5.1 | 18.3 | 39.7 | 65.6 |
| Reclassification to equity | (231.1) | — | (231.1) | — |
| Balance at end of period | $— | $181.8 | $— | $181.8 |
The level 3 fair value inputs used in the valuation of the liability-classified Warrant were as follows:
| July 24, 2025 (date of IPO) | December 31, 2024 | |
|---|---|---|
| Volatility | 32.4% | 31.5% |
| Risk-free rate | 4.7% | 4.8% |
| Discount for lack of marketability | —% | 7.5% |
| Term (in years) | 15.6 | 16.2 |
- EARNINGS PER SHARE
Basic loss per share is computed by dividing the loss from continuing operations attributable to NIQ by the weighted-average number of ordinary shares outstanding during the period. Diluted loss per share is computed by giving effect to all potential weighted-average dilutive ordinary stock equivalents, which consist of the Company’s Warrant, Restricted Stock Units (“RSUs”) and phantom awards (“the Phantom Awards”), using the treasury stock method. For the three and nine months ended September 30, 2025 and 2024, the Company had no potentially dilutive shares, as the inclusion of such instruments would have been antidilutive (i.e., would have increased income per share or decreased loss per share). Accordingly, they are excluded from the diluted earnings per share calculation.
Prior to the Reorganization, NIQ Global Intelligence plc had 100 ordinary shares outstanding. Following the Reorganization (and prior to the IPO), NIQ Global Intelligence plc had 245,000,000 ordinary shares outstanding, resulting in an effective share split of 1:2,450,000. For purposes of calculating loss per share, the effective share split has been applied retrospectively as though the Reorganization had occurred at the beginning of the earliest period presented, reflecting the common control relationship among the entities involved.
The following table sets forth the computation of basic and diluted loss per share for the periods presented:
| Three Months Ended September 30, | Nine Months Ended September 30, | |||
|---|---|---|---|---|
| (in millions, except share and per share data) | 2025 | 2024 | 2025 | 2024 |
| Numerator: | ||||
| Loss from continuing operations | $(196.9) | $(217.1) | $(315.6) | $(634.8) |
| Less: Net income attributable to noncontrolling interests | 1.7 | 0.9 | 5.5 | 2.8 |
| Loss from continuing operations attributable to NIQ | (198.6) | (218.0) | (321.1) | (637.6) |
| Income from discontinued operations | — | 3.3 | — | 12.5 |
| Net loss attributable to NIQ | $(198.6) | $(214.7) | $(321.1) | $(625.1) |
| Denominator: | ||||
| Weighted average basic and diluted NIQ ordinary shares outstanding | 281,956,522 | 245,000,000 | 257,454,212 | 245,000,000 |
| Basic and diluted loss per share from: | ||||
| Loss attributable to NIQ | $(0.70) | $(0.89) | $(1.25) | $(2.60) |
| Income from discontinued operations | — | 0.01 | — | 0.05 |
| Net loss attributable to NIQ | $(0.70) | $(0.88) | $(1.25) | $(2.55) |
| Antidilutive securities excluded from the calculation of diluted earnings per share | ||||||
|---|---|---|---|---|---|---|
| Warrant | 1,364,125 | 3,853,207 | 3,106,636 | 3,867,322 | ||
| RSUs | 255,662 | — | 132,822 | — | ||
| Phantom Awards | 647,794 | — | 226,830 | — | ||
| Total excluded antidilutive securities | 2,267,581 | 3,853,207 | 3,466,288 | 3,867,322 | ||
- INCOME TAXES
For the three months ended September 30, 2025 and 2024, the Company’s effective tax rate was (21)% and (10)%, respectively. The change in the Company’s effective tax rate for the three months ended September 30, 2025 as compared to the three months ended September 30, 2024 was primarily driven by a reduction in the pre-tax book loss and changes in jurisdictional earnings.
For the nine months ended September 30, 2025 and 2024, the effective tax rate was (35)% and (15)%, respectively. The change in NIQ’s effective tax rate for the nine months ended September 30, 2025 as compared to the nine months ended September 30, 2024 was primarily driven by a reduction in the pre-tax book loss and changes in jurisdictional earnings.
On July 4, 2025, the “One Big Beautiful Bill Act” (the “OBBBA”) was signed into law. The OBBBA includes changes to U.S. federal tax law, including expanded bonus depreciation for qualified production property, introduction of new limitations on interest deductibility and modifications to international tax provisions, including global intangible low-tax income and base erosion and anti-abuse regimes. The Company has evaluated the impact of the OBBBA on its unaudited condensed consolidated financial statements and determined there is no material impact.
- RESTRUCTURING ACTIVITIES
The following table summarizes activity related to liabilities associated with restructuring activities:
| (in millions) | Cost Efficiency Program(1) | GfK Integration(2) | Total |
|---|---|---|---|
| Balance as of December 31, 2024 | $14.1 | $64.6 | $78.7 |
| Charges | 1.1 | 3.5 | 4.6 |
| Other adjustments | 0.8 | — | 0.8 |
| Payments | (9.2) | (9.5) | (18.7) |
| Balance as of March 31, 2025 | $6.8 | $58.6 | $65.4 |
| Charges | 2.7 | (2.3) | 0.4 |
| Other adjustments | 4.1 | — | 4.1 |
| Payments | (5.6) | (11.1) | (16.7) |
| Balance as of June 30, 2025 | $8.0 | $45.2 | $53.2 |
| Charges | 3.9 | 0.1 | 3.9 |
| Other adjustments | (0.3) | — | (0.3) |
| Payments | (7.0) | (8.3) | (15.3) |
| Balance as of September 30, 2025 | $4.6 | $37.0 | $41.5 |
(1) As part of the Company’s Transformation Program, the Cost Efficiency Program centers on insourced activity from, and restructured expenses with, third party providers, technology and operational process redesign, labor arbitrage and rationalization and reduction in non-client-impacting expense.
(2) GfK Integration reflects actions to drive permanent cost savings and operational efficiencies in connection with the GfK Combination.
- PENSION AND OTHER POST-RETIREMENT BENEFITS
The following table presents the components of net periodic pension cost:
| Three Months Ended September 30, | Nine Months Ended September 30, | |||
|---|---|---|---|---|
| (in millions) | 2025 | 2024 | 2025 | 2024 |
| Service cost | $2.7 | $2.5 | $7.9 | $7.6 |
| Interest cost | 6.8 | 5.1 | 19.0 | 14.4 |
| Expected return on plan assets | (7.8) | (5.5) | (21.9) | (15.6) |
| Amortization of net gain | (0.2) | (0.1) | (0.5) | (0.3) |
| Net periodic pension cost | $1.5 | $2.0 | $4.5 | $6.1 |
Service cost is reported as a component of selling, general and administrative expenses. The other components of net periodic pension cost totaling net benefits of $1.2 million and $0.5 million for the three months ended September 30, 2025 and 2024, respectively, and $3.4 million and $1.5 million for the nine months ended September 30, 2025 and 2024, respectively, were presented as a component of nonoperating expense, net.
- SHARE-BASED COMPENSATION
During the third quarter of 2025, the Company recognized a cumulative catch-up of share-based compensation expense primarily driven by the completion of its IPO and the satisfaction of certain conditions associated with RSUs and the Phantom Awards agreements. This adjustment reflects the recognition of previously unrecognized share-based compensation expense related to awards that became probable of vesting upon meeting the specified criteria.
The Company incurred total share-based compensation expense of $50.5 million and $1.3 million during the three months ended September 30, 2025 and 2024, respectively, and $53.3 million and $3.2 million for the nine months ended September 30, 2025 and 2024, respectively, which is included in selling, general and administrative expenses for such periods.
Of the shared-based compensation recognized during the three and nine months ended September 30, 2025, approximately $42.2 million represents the cumulative catch-up adjustment, inclusive of approximately $18.1 million affiliated with the Phantom Awards. The Phantom Awards may be settled in cash or shares of the Company’s common stock beginning on the second anniversary of the IPO and thereafter as such awards vest in accordance with their terms. The Company remeasures the associated liability of the Phantom Awards at fair value at each reporting period until settlement and periodically reassesses the classification of the awards based on changes in facts and circumstances.
- REPORTABLE SEGMENTS
The Company operates through three reportable segments: (1) Americas, which includes North America and Latin America; (2) EMEA, which includes Europe, the Middle East and Africa and (3) APAC, which includes Asia and the western Pacific region. Each segment provides similar services through the Company’s Intelligence and Activation offerings but to different geographic regions across the world.
The Company’s chief operating decision maker (the “CODM”) is the chief executive officer of the Company. The CODM evaluates performance based on revenues and the profit measure of Adjusted EBITDA, on both a consolidated and a segment basis. The CODM uses Adjusted EBITDA as the profit measure because it eliminates the impact of certain items that are not considered indicative of the core operations of the Company’s business, which is useful to compare operating results between periods. The Company’s executive management team also uses Adjusted EBITDA as a compensation measure under the incentive compensation plans. Adjusted EBITDA is also a measure frequently used by securities analysts, investors and other interested parties in their evaluation of the operating performance of companies similar to NIQ. The CODM does not evaluate performance or allocate resources based on segment asset data and therefore total segment assets are not presented.
The Company incurs corporate costs related to centralized support functions, including those related to technology, treasury, tax, legal and other centralized functions. Corporate expenses not directly identifiable with a reportable segment are reported below to reconcile the reportable segments to the unaudited condensed consolidated financial statements.
The following table sets forth revenue, significant segment expenses regularly provided to the CODM and Adjusted EBITDA by reportable segment for the periods presented:
| Three Months Ended September 30, | ||||||
|---|---|---|---|---|---|---|
| 2025 | 2024 | |||||
| (in millions) | Americas | EMEA | APAC | Americas | EMEA | APAC |
| Revenues | $403.3 | $473.8 | $175.5 | $383.1 | $427.3 | $171.7 |
| Less: | ||||||
| Data acquisition costs | 92.7 | 77.3 | 30.7 | 86.4 | 76.0 | 26.9 |
| Other segment costs(1) | 194.8 | 249.0 | 114.7 | 187.9 | 240.9 | 109.1 |
| Segment Adjusted EBITDA | $115.8 | $147.5 | $30.1 | $108.8 | $110.4 | $35.7 |
| Nine Months Ended September 30, | ||||||
|---|---|---|---|---|---|---|
| 2025 | 2024 | |||||
| (in millions) | Americas | EMEA | APAC | Americas | EMEA | APAC |
| Revenues | $1,181.6 | $1,358.9 | $518.8 | $1,136.8 | $1,283.2 | $509.8 |
| Less: | ||||||
| Data acquisition costs | 264.9 | 228.0 | 90.0 | 263.0 | 232.5 | 84.0 |
| Other segment costs(1) | 574.6 | 729.8 | 329.8 | 570.5 | 725.2 | 315.2 |
| Segment Adjusted EBITDA | $342.1 | $401.1 | $99.0 | $303.3 | $325.5 | $110.6 |
(1) Other segment costs primarily include personnel-related costs, cloud costs, software and hardware maintenance costs and occupancy costs.
The following table reconciles Adjusted EBITDA by segment to loss from continuing operations before income taxes, for the periods presented:
| Three Months Ended September 30, | Nine Months Ended September 30, | |||
|---|---|---|---|---|
| (in millions) | 2025 | 2024 | 2025 | 2024 |
| Adjusted EBITDA by segment | ||||
| Americas | $115.8 | $108.8 | $342.1 | $303.3 |
| EMEA | 147.5 | 110.4 | 401.1 | 325.5 |
| APAC | 30.1 | 35.7 | 99.0 | 110.6 |
| Total segment Adjusted EBITDA | 293.4 | 254.9 | 842.2 | 739.4 |
| Adjustments to reconcile to loss from continuing operations before income taxes: | ||||
| Corporate expenses not allocated to segments | (69.7) | (75.8) | (214.9) | (221.0) |
| Depreciation and amortization | (166.9) | (154.4) | (469.2) | (447.6) |
| Interest expense, net | (78.2) | (101.4) | (256.9) | (315.3) |
| Transformation program costs(1) | (19.3) | (9.0) | (37.4) | (36.6) |
| GfK integration costs(2) | (12.4) | (21.1) | (29.0) | (57.1) |
| Acquisitions and transaction related costs(3) | (8.0) | (6.0) | (16.3) | (11.7) |
| Foreign currency exchange (loss) gain, net | (18.9) | 11.2 | 70.5 | (2.9) |
| Nonoperating items, net(4) | (33.1) | (94.6) | (77.9) | (172.9) |
| Share-based compensation expense | (50.5) | (1.3) | (53.3) | (3.2) |
| Impairment of long-lived assets | — | (1.1) | (1.1) | (28.4) |
| Net income attributable to noncontrolling interests | 1.7 | 0.9 | 5.5 | 2.8 |
| Other operating items, net(5) | (0.8) | 0.3 | 3.5 | 0.1 |
| Loss from continuing operations before income taxes | $(162.7) | $(197.4) | $(234.3) | $(554.4) |
(1) Transformation program costs include employee separation costs as further discussed in Note 12. “Restructuring Activities”, as well as additional costs associated with accelerated technology investment and consultancy and advisory fees incurred to evaluate and improve organizational efficiencies and operations.
(2) GfK integration costs include employee separation costs as further discussed in Note 12. “Restructuring Activities”, as well as additional costs for consulting fees and integration associated with the GfK Combination.
(3) Acquisitions and transaction related costs represent costs incurred in connection with planned and completed acquisitions, including due diligence, transaction, integration and legal related costs. These costs also include preparation and readiness costs for capital market transactions.
(4) Consists of adjustments related to: (i) net periodic pension costs other than service cost, (ii) factoring fees, (iii) write-off of unamortized debt discount and debt issuance costs, (iv) deconsolidation of subsidiaries, (v) settlement of tax indemnification, (vi) other nonoperating expenses, and (vii) remeasurement of warrant to fair value. See Note 16. “Nonoperating expense, net” for further information on these adjustments.
(5) Consists primarily of adjustments related to gain/loss on sale of long-lived assets and gain/loss on settlement of asset retirement obligations.
The Company conducts business in the following countries that hold 10% or more of total tangible long-lived assets:
| September 30, 2025 | December 31, 2024 | |
|---|---|---|
| Germany | 26% | 26% |
| United States | 27% | 23% |
Tangible long-lived assets in Ireland, the Company’s country of domicile, represented less than 1% of total tangible long-lived assets as of September 30, 2025 and December 31, 2024.
- NONOPERATING EXPENSE, NET
The following table sets forth the components of nonoperating expense, net:
| Three Months Ended September 30, | Nine Months Ended September 30, | |||
|---|---|---|---|---|
| (in millions) | 2025 | 2024 | 2025 | 2024 |
| Deconsolidation of subsidiaries | $— | $(34.9) | $5.2 | $(57.8) |
| Remeasurement of warrant to fair value (Note 9) | (5.1) | (18.3) | (39.7) | (65.6) |
| Write-off of unamortized debt discount and debt issuance costs (Note 8) | (24.7) | (35.8) | (35.0) | (35.8) |
| Factoring fees | (2.8) | (3.6) | (8.5) | (11.5) |
| Net periodic pension benefit, other than service cost | 1.2 | 0.5 | 3.4 | 1.5 |
| Earnings from equity method investments | 0.6 | 0.8 | 2.8 | 3.9 |
| Income from transition services agreement | 1.6 | 2.5 | 6.8 | 8.1 |
| Settlement of tax indemnification | (1.0) | — | (5.4) | — |
| Other | (0.7) | (2.5) | 2.1 | (3.7) |
| Nonoperating expense, net | $(30.9) | $(91.3) | $(68.3) | $(160.9) |
- COMMITMENTS AND CONTINGENCIES
From time to time, the Company is subject to litigation and other claims in the ordinary course of business. As of September 30, 2025, the Company does not believe there is a reasonable possibility that any material loss exceeding the amounts already recognized for such legal matters has been incurred. However, the ultimate resolutions of these legal matters are inherently unpredictable. As such, the Company’s financial condition and results of operations could be adversely affected in any particular period by the unfavorable resolution of one or more of these legal matters. Further, there can be no assurance that future litigation to which the Company becomes a party will not have a material adverse effect on the business, financial position, cash flows or results of operations.
- ACCUMULATED OTHER COMPREHENSIVE (LOSS) INCOME
The following table sets forth the changes in each component of accumulated other comprehensive (loss) income, net of tax:
| (in millions) | Foreign Currency Translation | Defined Benefit Plans | Cash Flow Hedges | Accumulated Other Comprehensive (Loss) Income |
|---|---|---|---|---|
| Balance as of December 31, 2024 | $(16.0) | $(18.6) | $(3.1) | $(37.7) |
| Foreign currency adjustments: | ||||
| Foreign currency translation adjustments | (8.3) | — | — | (8.3) |
| Net investment hedges | 6.0 | — | — | 6.0 |
| Cash flow hedges, net of tax of $— | — | — | (8.9) | (8.9) |
| Balance as of March 31, 2025 | (18.3) | (18.6) | (12.0) | (48.9) |
| Foreign currency adjustments: | ||||
| Foreign currency translation adjustments | 29.7 | — | — | 29.7 |
| Net investment hedges | (6.6) | — | — | (6.6) |
| Defined benefit plan adjustments, net of tax of $0.2 | — | (0.5) | — | (0.5) |
| Cash flow hedges, net of tax of $— | — | — | (5.9) | (5.9) |
| Balance as of June 30, 2025 | 4.8 | (19.1) | (17.9) | (32.2) |
| Foreign currency adjustments: | ||||
| Foreign currency translation adjustments | (9.6) | — | — | (9.6) |
| Net investment hedges | (5.4) | — | — | (5.4) |
| Defined benefit plan adjustments, net of tax of $0.1 | — | (0.3) | — | (0.3) |
| Cash flow hedges, net of tax of $— | — | — | 4.8 | 4.8 |
| Balance as of September 30, 2025 | $(10.2) | $(19.4) | $(13.1) | $(42.7) |
| (in millions) | Foreign Currency Translation | Defined Benefit Plans | Cash Flow Hedges | Accumulated Other Comprehensive (Loss) Income |
|---|---|---|---|---|
| Balance as of December 31, 2023 | $81.2 | $(24.9) | $24.4 | $80.7 |
| Foreign currency adjustments: | ||||
| Foreign currency translation adjustments | (83.5) | — | — | (83.5) |
| Net investment hedges | 7.4 | — | — | 7.4 |
| Defined benefit plan adjustments, net of tax of $— | — | 0.5 | — | 0.5 |
| Cash flow hedges, net of tax of $— | — | — | 8.4 | 8.4 |
| Balance as of March 31, 2024 | 5.1 | (24.4) | 32.8 | 13.5 |
| Foreign currency adjustments: | ||||
| Foreign currency translation adjustments | (8.8) | — | — | (8.8) |
| Net investment hedges | (3.3) | — | — | (3.3) |
| Cash flow hedges, net of tax of $— | — | — | (6.8) | (6.8) |
| Balance as of June 30, 2024 | (7.0) | (24.4) | 26.0 | (5.4) |
| Foreign currency adjustments: | ||||
| Foreign currency translation adjustments | 48.2 | — | — | 48.2 |
| Net investment hedges | (5.2) | — | — | (5.2) |
| Defined benefit plan adjustments, net of tax of $— | — | (0.5) | — | (0.5) |
| Cash flow hedges, net of tax of $— | — | — | (26.8) | (26.8) |
| Balance as of September 30, 2024 | $36.0 | $(24.9) | $(0.8) | $10.3 |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.