Delek US Holdings, Inc.
For the period ended Sep 30, 2025. Filed Nov 7, 2025.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Sep 30, 2025 · Filed Nov 7, 2025
DK$62.64-3.6%Stored close · as of Nov 10, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Condensed Consolidated Statements of Comprehensive Income
Condensed Consolidated Statements of Comprehensive Income (Loss) (unaudited)
| Three Months Ended September 30, | Nine Months Ended September 30, | |||
|---|---|---|---|---|
| 2025 | 2024 | 2025 | 2024 | |
| Net income (loss) | $194.8 | $(67.5) | $(53.8) | $(118.8) |
| Comprehensive income (loss) | $194.8 | $(67.5) | $(53.8) | $(118.8) |
| Comprehensive income attributable to non-controlling interest | 16.8 | 9.3 | 47.3 | 27.8 |
| Comprehensive income (loss) attributable to Delek | $178.0 | $(76.8) | $(101.1) | $(146.6) |
5 |
Condensed Consolidated Statements of Changes in Stockholders' Equity (unaudited)
| Common Stock · Additional Paid-in Capital · Accumulated Other Comprehensive Loss · Retained Earnings · Treasury Stock · Non-Controlling Interest in Subsidiaries · Total Stockholders' Equity · Redeemable Non-Controlling Interest | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Shares · Amount · Shares · Amount | |||||||||||||||||||||||
| Balance at June 30, 2025 | 78,002,696 | $0.8 | $1,243.3 | $(4.2) | $(519.8) | (17,575,527) | $(694.1) | $268.9 | $294.9 | $— | |||||||||||||
| Net income | — | — | — | — | 178.0 | — | — | 16.8 | 194.8 | — | |||||||||||||
| Common stock dividends ($0.255 per share) | — | — | — | — | (15.3) | — | — | — | (15.3) | — | |||||||||||||
| Distributions to non-controlling interests | — | — | — | — | — | — | — | (21.9) | (21.9) | — | |||||||||||||
| Equity-based compensation expense | — | — | 7.4 | — | — | — | — | 0.6 | 8.0 | — | |||||||||||||
| Issuance of stock for non-controlling interest repurchase, net of tax | — | — | — | — | — | — | — | — | — | — | |||||||||||||
| Sale of Delek Logistic common limited partner units, net | — | — | — | — | — | — | — | — | — | — | |||||||||||||
| Repurchase of common stock | (559,933) | — | (9.0) | — | (6.0) | — | — | — | (15.0) | — | |||||||||||||
| Taxes paid due to the net settlement of equity-based compensation | — | — | (0.9) | — | — | — | — | (0.4) | (1.3) | — | |||||||||||||
| Exercise of equity-based awards | 82,161 | — | — | — | — | — | — | — | — | — | |||||||||||||
| Other | 42,293 | — | 0.7 | — | — | — | — | (0.1) | 0.6 | — | |||||||||||||
| Balance at September 30, 2025 | 77,567,217 | $0.8 | $1,241.5 | $(4.2) | $(363.1) | (17,575,527) | $(694.1) | $263.9 | $444.8 | $— | |||||||||||||
| Common Stock · Additional Paid-in Capital · Accumulated Other Comprehensive Loss · Retained Earnings · Treasury Stock · Non-Controlling Interest in Subsidiaries · Total Stockholders' Equity · Redeemable Non-Controlling Interest | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Shares · Amount · Shares · Amount | |||||||||||||||||||||||
| Balance at June 30, 2024 | 82,085,570 | $0.8 | $1,175.8 | $(4.8) | $328.1 | (17,575,527) | $(694.1) | $177.0 | $982.8 | $— | |||||||||||||
| Net (loss) income | — | — | — | — | (76.8) | — | — | 9.3 | (67.5) | — | |||||||||||||
| Common stock dividends ($0.255 per share) | — | — | — | — | (16.4) | — | — | — | (16.4) | — | |||||||||||||
| Distributions to non-controlling interests | — | — | — | — | — | — | — | (14.1) | (14.1) | — | |||||||||||||
| Equity-based compensation expense | — | — | 10.0 | — | — | — | — | 0.3 | 10.3 | — | |||||||||||||
| Repurchase of common stock | (942,329) | — | (13.5) | — | (6.5) | — | — | — | (20.0) | — | |||||||||||||
| Taxes paid due to the net settlement of equity-based compensation | — | — | (0.5) | — | — | — | — | (0.3) | (0.8) | — | |||||||||||||
| Exercise of equity-based awards | 59,485 | — | — | — | — | — | — | — | — | — | |||||||||||||
| Issuance of Delek Logistics preferred units | — | — | — | — | — | — | — | — | — | 70.0 | |||||||||||||
| Other | 28,582 | — | 0.9 | — | 0.1 | — | — | 0.1 | 1.1 | — | |||||||||||||
| Balance at September 30, 2024 | 81,231,308 | $0.8 | $1,172.7 | $(4.8) | $228.5 | (17,575,527) | $(694.1) | $172.3 | $875.4 | $70.0 | |||||||||||||
6 |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.