Skip to main content

PROVIDENT FINANCIAL SERVICES INC

For the period ended Sep 30, 2025. Filed Nov 6, 2025.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Sep 30, 2025 · Filed Nov 6, 2025

PFS$22.96+0.1%Stored close · as of Nov 6, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Notes to Unaudited Consolidated Financial Statements

Note 1. Summary of Significant Accounting Policies

A. Basis of Financial Statement Presentation

The accompanying unaudited consolidated financial statements include the accounts of Provident Financial Services, Inc. (the "Company") and its wholly owned subsidiary, Provident Bank (the “Bank") and its wholly owned subsidiaries.

In preparing the interim unaudited consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the consolidated statements of financial condition and the consolidated statements of income for the periods presented. Actual results could differ from these estimates. The allowance for credit losses is a material estimate that is particularly susceptible to near-term change.

The interim unaudited consolidated financial statements reflect all normal and recurring adjustments, which are, in the opinion of management, considered necessary for a fair presentation of the financial condition and results of operations for the periods presented. The results of operations for the three and nine months ended September 30, 2025 are not necessarily indicative of the results of operations that may be expected for all of 2025.

Certain information and note disclosures normally included in financial statements prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) have been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission. Additionally, certain comparative balances on the interim unaudited consolidated financial statements have been reclassified to conform to the current year’s presentation.

These unaudited consolidated financial statements should be read in conjunction with the December 31, 2024 Annual Report to Stockholders on Form 10-K.

B. Earnings Per Share

The following is a reconciliation of the numerators and denominators of the basic and diluted earnings per share calculations for the three and nine months ended September 30, 2025 and 2024 (dollars in thousands, except per share amounts):

Three months ended September 30,
2025 · 2024
Net Income · Weighted Average Common Shares Outstanding · Per Share Amount · Net Income · Weighted Average Common Shares Outstanding · Per Share Amount
Net income$71,720$46,405
Basic earnings per share:
Income available to common stockholders$71,720130,506,517$0.55$46,405129,941,845$0.36
Dilutive shares47,30263,025
Diluted earnings per share:
Income available to common stockholders$71,720130,553,819$0.55$46,405130,004,870$0.36
Nine months ended September 30,
2025 · 2024
Net Income · Weighted Average Common Shares Outstanding · Per Share Amount · Net Income · Weighted Average Common Shares Outstanding · Per Share Amount
Net income$207,729$67,001
Basic earnings per share:
Income available to common stockholders$207,729130,439,534$1.59$67,001102,819,042$0.65
Dilutive shares39,90926,219
Diluted earnings per share:
Income available to common stockholders$207,729130,479,443$1.59$67,001102,845,261$0.65

Anti-dilutive stock options and awards as of September 30, 2025 and 2024, totaling 1.0 million shares and 1.7 million shares, respectively, were excluded from the earnings per share calculations.

C. Loans Receivable and Allowance for Credit Losses

The impact of utilizing the current expected credit loss ("CECL") methodology approach to calculate the allowance for credit losses on loans is significantly influenced by the composition, characteristics and quality of the Company’s loan portfolio, as well as the prevailing economic conditions and forecast utilized. Material changes to these and other relevant factors may result in greater volatility to the allowance for credit losses, and therefore, greater volatility to the Company’s reported earnings. The provision for credit losses on loans for the three and nine months ended September 30, 2025 was primarily attributable to overall growth in the loan portfolio, combined with a weakened economic forecast compared to the prior periods. See Notes 4 and 10 to the Consolidated Financial Statements for more information on the allowance for credit losses on loans and off-balance sheet credit exposures.

D. Goodwill

Goodwill represents the excess of the purchase price over the estimated fair value of identifiable net assets acquired through purchase acquisitions. Goodwill with an indefinite useful life is not amortized, but is evaluated for impairment on an annual basis, or more frequently if events or changes in circumstances indicate potential impairment between annual measurement dates. Goodwill is analyzed for impairment at least once a year. The Company prepares a qualitative assessment in determining whether goodwill may be impaired. The factors considered in the assessment include macroeconomic conditions, industry and market conditions and overall financial performance of the Company, among others. The Company completed its most recent annual goodwill impairment test as of July 1, 2025. The Company performed a qualitative analysis of goodwill and concluded that no triggering events were identified and therefore a test for impairment between annual tests was not required.

Note 2. Business Combinations

Lakeland Bancorp, Inc. - Merger Agreement

On May 16, 2024, the Company completed its merger with Lakeland Bancorp, Inc. ("Lakeland"). Under the merger agreement, each share of Lakeland common stock was converted into the right to receive 0.8319 shares of the Company's common stock, a total of 54,356,954 shares converted, plus cash in lieu of fractional shares. The total consideration paid for the acquisition of Lakeland was $876.8 million.

The acquisition was accounted for under the acquisition method of accounting. Under this method of accounting, the purchase price has been allocated to the respective assets acquired and liabilities assumed based upon their estimated fair values, net of tax. The excess of consideration paid over the estimated fair value of the net assets acquired totaled $180.4 million and was recorded as goodwill.

While there wereno transaction costs related to our merger with Lakeland for the 2025 period, these costs totaled $15.6 million and $36.7 million for the three and nine months ended September 30, 2024. Merger-related expense is a separate line in non-interest expense on the Consolidated Statements of Income. Additionally, an initial CECL provision for credit losses of

$60.1 million was recorded as part of the Lakeland merger, for the three and nine months ended September 30, 2024, respectively.

The following table summarizes the estimated fair values of the assets acquired and the liabilities assumed at the merger date, net of cash consideration paid (in thousands):

Assets acquired:
Cash and cash equivalents, net$194,548
Available for sale debt securities1,585,993
Federal Home Loan Bank stock46,113
Loans held for sale1,494
Loans held for investment7,906,326
Allowance for credit losses on PCD loans(17,188)
Loans, net7,889,138
Bank-owned life insurance160,646
Banking premises and equipment60,578
Accrued interest receivable27,241
Goodwill180,446
Other intangibles assets209,915
Other assets236,481
Total assets acquired$10,592,593
Liabilities assumed:
Deposits$8,622,924
Mortgage escrow deposits5,532
Borrowed funds785,927
Subordinated debentures166,366
Other liabilities135,066
Total liabilities assumed$9,715,815
Net assets acquired$876,778

The Company finalized its review of the acquired assets and liabilities as of December 31, 2024. No adjustments to the recorded carrying values or goodwill were made as of and for the quarter ended September 30, 2025.

Note 3. Investment Securities

As of September 30, 2025, the Company had $3.14 billion and $292.1 million in available for sale debt securities and held to maturity debt securities, respectively. Many factors, including lack of liquidity in the secondary market for certain securities, variations in pricing information, changes in interest rates, regulatory actions, changes in the business environment or any changes in the competitive marketplace, could have an adverse effect on the Company’s investment portfolio.

Available for Sale Debt Securities

The following tables present the amortized cost, gross unrealized gains, gross unrealized losses and the fair value for available for sale debt securities as of September 30, 2025 and December 31, 2024 (in thousands):

AmortizedcostGrossunrealizedgainsGrossunrealizedlossesFairvalue
U.S. Treasury obligations$317,978236(9,945)308,269
Government-agency obligations36,095899(89)36,905
Mortgage-backed securities2,653,19620,731(127,083)2,546,844
Asset-backed securities43,673497(261)43,909
State and municipal obligations119,277984(8,346)111,915
Corporate obligations89,8375,591(1,950)93,478
$3,260,05628,938(147,674)3,141,320
AmortizedcostGrossunrealizedgainsGrossunrealizedlossesFairvalue
U.S. Treasury obligations$348,621317(18,340)330,598
Government-agency obligations105,9651,461(191)107,235
Mortgage-backed securities2,243,7254,982(186,548)2,062,159
Asset-backed securities47,203645(285)47,563
State and municipal obligations126,766243(10,092)116,917
Corporate obligations103,4153,958(2,930)104,443
$2,975,69511,606(218,386)2,768,915

Accrued interest on available for sale debt securities, which is excluded from the amortized cost, totaled $10.8 million and $9.7 million as of September 30, 2025 and December 31, 2024, respectively, and is presented within total accrued interest receivable on the consolidated statements of financial condition.

The amortized cost and fair value of available for sale debt securities as of September 30, 2025, by contractual maturity, are shown below (in thousands). Expected maturities may differ from contractual maturities due to prepayment or early call privileges of the issuer.

AmortizedcostFairvalue
Due in one year or less$102,502101,645
Due after one year through five years251,448243,212
Due after five years through ten years106,243107,707
Due after ten years66,89961,098
$527,092513,662

Investments which pay principal on a periodic basis totaling $2.73 billion at amortized cost and $2.63 billion at fair value are excluded from the table above as their expected lives are likely to be shorter than the contractual maturity date due to principal prepayments.

For the three months ended September 30, 2025 and September 30, 2024, no securities were sold from the available for sale debt securities portfolio, respectively. For the nine months ended September 30, 2025, proceeds from sales on securities in the available for sale debt securities portfolio totaled $1.7 million, with gross gains of $87,000 andno losses recognized. For the three and nine months ended September 30, 2025, proceeds from calls on securities from the available for sale debt portfolio totaled $4.0 million with gross gains of $67,000 andno losses recognized. For the nine months ended September 30, 2024, proceeds from sales on available for sale debt securities portfolio totaled $568.4 million, withno gains and $3.0 million of losses recognized. For the three and nine months ended September 30, 2024, proceeds from calls on securities in the available for sale debt securities portfolio totaled $780,000 withno gains andno losses recognized.

The number of available for sale debt securities in an unrealized loss position as of September 30, 2025 totaled 422, compared with 646 as of December 31, 2024. The decrease in the number of securities in an unrealized loss position as of September 30, 2025, was mainly due to lower current market interest rates compared to rates as of December 31, 2024. All securities in an unrealized loss position were investment grade as of September 30, 2025.

Held to Maturity Debt Securities

The following tables present the amortized cost, gross unrealized gains, gross unrealized losses and the estimated fair value for held to maturity debt securities, excluding allowances for credit losses of $19,000 and $14,000, as of September 30, 2025 and December 31, 2024, respectively (in thousands):

Amortized costGross unrealized gainsGross unrealized lossesFair value
Government-agency obligations$4,400—(54)4,346
State and municipal obligations284,895186(7,663)277,418
Corporate obligations2,844—(34)2,810
$292,139186(7,751)284,574
Amortized costGross unrealized gainsGross unrealized lossesFair value
Government-agency obligations$9,999—(292)9,707
State and municipal obligations311,118689(14,133)297,674
Corporate obligations6,520—(168)6,352
$327,637689(14,593)313,733

Accrued interest on held to maturity debt securities, which is excluded from the amortized cost, totaled $2.3 million and $2.9 million as of September 30, 2025 and December 31, 2024, respectively, and is presented within total accrued interest receivable on the consolidated statements of financial condition.

The Company generally purchases securities for long-term investment purposes, and differences between amortized cost and fair value may fluctuate during the investment period. There wereno sales of securities from the held to maturity debt securities portfolio for the three and nine months ended September 30, 2025 and 2024. For the three and nine months ended September 30, 2025, proceeds from calls on securities in the held to maturity debt securities portfolio totaled $910,000 and $11.0 million, respectively. For the three and nine months ended September 30, 2025, there wereno gross gains or gross losses related to these calls on securities. For the three and nine months ended September 30, 2024, proceeds from calls on securities in the held to maturity debt securities portfolio totaled $2.1 million and $4.6 million, respectively. As to these calls on securities, for the three months ended September 30, 2024, there wereno gross gains or gross losses, while for the nine months ended September 30, 2024, there were no gross gains, while gross losses totaled $1,200.

The amortized cost and fair value of investment securities in the held to maturity debt securities portfolio as of September 30, 2025 by contractual maturity are shown below (in thousands). Expected maturities may differ from contractual maturities due to prepayment or early call privileges of the issuer.

Amortized costFair value
Due in one year or less$46,36946,266
Due after one year through five years155,363154,478
Due after five years through ten years78,19974,039
Due after ten years12,2089,791
$292,139284,574

The allowance for credit losses on held to maturity debt securities as of September 30, 2025 and December 31, 2024 was $19,000 and $14,000, respectively, and are excluded from amortized cost in the table above.

The number of held to maturity debt securities in an unrealized loss position as of September 30, 2025 totaled 241, compared with 512 as of December 31, 2024. The decrease in the number of securities in an unrealized loss position as of September 30, 2025, was due to lower current market interest rates compared to rates as of December 31, 2024.

Management measures expected credit losses on held to maturity debt securities on a collective basis by security type. Management classifies the held to maturity debt securities portfolio into the following security types:

Government-agency obligations;

Mortgage-backed securities;

State and municipal obligations; and

Corporate obligations.

All of the agency obligations held by the Company are issued by U.S. government entities and agencies. These securities are either explicitly or implicitly guaranteed by the U.S. government, are highly rated by major rating agencies and have a long history of no credit losses. The majority of the state and municipal and corporate obligations carry credit ratings from the rating agencies as of September 30, 2025 that were no lower than an A rating and the Company had no securities rated BBB or worse by Moody’s Ratings ("Moody's").

Credit Quality Indicators. The following table provides the amortized cost of held to maturity debt securities by credit rating as of September 30, 2025 and December 31, 2024 (in thousands):

Total PortfolioAAAAAABBBNot RatedTotal
Government-agency obligations$4,400————4,400
State and municipal obligations44,117209,22820,231—11,319284,895
Corporate obligations—5742,270——2,844
$48,517209,80222,501—11,319292,139
Total PortfolioAAAAAABBBNot RatedTotal
Government-agency obligations$9,999————9,999
State and municipal obligations44,821234,21228,735—3,350311,118
Corporate obligations5012,0133,981—256,520
$55,321236,22532,716—3,375327,637

Credit quality indicators are metrics that provide information regarding the relative credit risk of debt securities. As of September 30, 2025, the held to maturity debt securities portfolio was comprised of 17% rated AAA,72% rated AA,8% rated A, and less than 3% either below an A rating or not rated by Moody’s or Standard and Poor’s. Securities not explicitly rated, such as U.S. government issued mortgage-backed securities, were grouped where possible under the credit rating of the issuer of the security.

Note 4. Loans Receivable and Allowance for Credit Losses

Loans held for investment as of September 30, 2025 and December 31, 2024 are summarized as follows (in thousands):

September 30, 2025December 31, 2024
Mortgage loans:
Commercial$7,318,7257,228,078
Multi-family3,534,7513,382,933
Construction719,961823,503
Residential1,977,4832,010,637
Total mortgage loans13,550,92013,445,151
Commercial loans5,130,0674,608,600
Consumer loans614,983613,819
Total gross loans19,295,97018,667,570
Premiums on purchased loans1,3621,338
Net deferred fees(11,265)(9,538)
Total loans$19,286,06718,659,370

Accrued interest on loans totaled $81.4 million and $78.5 million as of September 30, 2025 and December 31, 2024, respectively, and is presented within total accrued interest receivable on the consolidated statements of financial condition.

The following tables summarize the aging of loans held for investment by portfolio segment and class of loans (in thousands):

30-59 Days60-89 DaysNon-accrualRecordedInvestment> 90 daysaccruingTotal Past DueCurrentTotal Loans ReceivableNon-accrual loans with no related allowance
Mortgage loans:
Commercial$9564,31439,036—44,3067,274,4197,318,72533,285
Multi-family—879424—1,3033,533,4483,534,751424
Construction——19,220—19,220700,741719,96119,220
Residential8,0856,1807,858—22,1231,955,3601,977,4837,858
Total mortgage loans9,04111,37366,538—86,95213,463,96813,550,92060,787
Commercial loans7291,39032,483—34,6025,095,4655,130,06728,351
Consumer loans2,7392991,388—4,426610,557614,9831,388
Total gross loans$12,50913,062100,409—125,98019,169,99019,295,97090,526
30-59 Days60-89 DaysNon-accrualRecordedInvestment> 90 daysaccruingTotal PastDueCurrentTotal Loans ReceivableNon-accrual loans with no related allowance
Mortgage loans:
Commercial$8,5383,95420,883—33,3757,194,7037,228,07813,575
Multi-family——7,498—7,4983,375,4353,382,9337,498
Construction——13,246—13,246810,257823,50313,246
Residential6,3885,0494,535—15,9721,994,6652,010,6374,535
Total mortgage loans14,9269,00346,162—70,09113,375,06013,445,15138,854
Commercial loans3,0261,11724,243—30,8684,577,7324,608,60015,164
Consumer loans3,1528561,656—5,664608,155613,8191,656
Total gross loans$21,10410,97672,061—106,62318,560,94718,667,57055,674

There wereno non-accrual or past due loans held for sale as of September 30, 2025. As of December 31, 2024, total non-accrual loans held for sale, which are not in the tables above, totaled $2.4 million. Additionally, as of December 31, 2024, total past due loans held for sale, including non-accrual loans held for sale, totaled $4.8 million. Included in loans held for investment are loans for which the accrual of interest income has been discontinued due to deterioration in the financial condition of the borrowers. The principal amounts of these non-accrual loans were $100.4 million and $72.1 million as of September 30, 2025 and December 31, 2024, respectively. Included in non-accrual loans were $41.8 million and $24.6 million of loans which were less than 90 days past due as of September 30, 2025 and December 31, 2024, respectively. There wereno loans 90 days or greater past due and still accruing interest as of September 30, 2025 and December 31, 2024.

The activity in the allowance for credit losses by portfolio segment for the three and nine months ended September 30, 2025 and 2024 was as follows (in thousands):

Three months ended September 30,Mortgage loansCommercial loansConsumer loansTotal
Balance at beginning of period$131,44751,2285,196187,871
Provision charge (benefit) to operations3,2511,257(8)4,500
Recoveries of loans previously charged-off7760181318
Loans charged-off(1,199)(4,368)(153)(5,720)
Balance at end of period$133,57648,1775,216186,969
Balance at beginning of period$135,31248,0035,016188,331
Provision charge (benefit) to operations8558,973(228)9,600
Recoveries of loans previously charged-off16513139668
Loans charged-off(808)(6,495)(121)(7,424)
Balance at end of period$135,37550,9944,806191,175
Nine months ended September 30,Mortgage loansCommercial loansConsumer loansTotal
Balance at beginning of period$144,58743,6425,203193,432
Provision (benefit) charge to operations(8,803)11,015(37)2,175
Recoveries of loans previously charged-off9244144851,823
Loans charged-off(3,132)(6,894)(435)(10,461)
Balance at end of period$133,57648,1775,216186,969
Balance at beginning of period$73,40731,4752,318107,200
Provision charge to operations52,06621,9351,85375,854
Initial allowance on credit loans related to PCD loans10,6286,07049017,188
Recoveries of loans previously charged-off822,0254192,526
Loans charged-off(808)(10,511)(274)(11,593)
Balance at end of period$135,37550,9944,806191,175

For the three and nine months ended September 30, 2025, the Company recorded a $4.5 million and a $2.2 million provision for credit losses on loans, respectively. The provision for credit losses on loans for the three and nine months ended September 30, 2025 was primarily attributable to overall growth in the loan portfolio, combined with a weakened economic forecast compared to the prior periods. The provision for credit losses on loans for the nine months ended September 30, 2024 was primarily attributable to an initial CECL provision for credit losses of $60.1 million, recorded as part of the Lakeland merger. For the three and nine months ended September 30, 2025, net charge-offs totaled $5.4 million and $8.6 million, respectively.

The following table summarizes the Company's gross charge-offs recorded during the three months ended September 30, 2025 by year of origination (in thousands):

20252024202320222021Prior to 2021Total Loans
Mortgage loans:
Commercial$—————540540
Multi-family——520——139659
Total mortgage loans——520——6791,199
Commercial loans—————4,3684,368
Consumer loans (1)2258——237
Total gross loans$225529——5,0495,604

(1) During the three months ended September 30, 2025, charge-offs on consumer overdraft accounts totaled $116,000, which are not included in the table above.

The following table summarizes the Company's gross charge-offs recorded during the nine months ended September 30, 2025 by year of origination (in thousands):

20252024202320222021Prior to 2021Total Loans
Mortgage loans:
Commercial$———358—2,0472,406
Multi-family——520——206726
Total mortgage loans——520358—2,2533,132
Commercial loans——392,3621264,3686,894
Consumer loans (1)2038203—39120
Total gross loans$20385802,7231266,66010,146

(1) During the nine months ended September 30, 2025, charge-offs on consumer overdraft accounts totaled $315,000, which are not included in the table above.

The following table summarizes the Company's gross charge-offs recorded during the three months ended September 30, 2024 by year of origination (in thousands):

20242023202220212020Prior to 2020Total Loans
Mortgage loans:
Commercial$—————801801
Residential——7———7
Total mortgage loans——7——801808
Commercial loans—42—6,453——6,495
Consumer loans (1)7——4—719
Total gross loans$74276,457—8087,321

(1) During the three months ended September 30, 2024, charge-offs on consumer overdraft accounts totaled $103,000, which are not included in the table above.

The following table summarizes the Company's gross charge-offs recorded during the nine months ended September 30, 2024 by year of origination (in thousands):

20242023202220212020Prior to 2020Total Loans
Mortgage loans:
Commercial$—————801801
Residential——7———7
Total mortgage loans——7——801808
Commercial loans—421578,5001,60620610,511
Consumer loans (1)20——5—934
Total gross loans$20421648,5051,6061,01611,353

(1) During the nine months ended September 30, 2024, charge-offs on consumer overdraft accounts totaled $240,000, which are not included in the table above.

The Company defines a loan individually evaluated for impairment as a non-homogeneous loan greater than $1.0 million, for which, based on current information, it is not expected to collect all amounts due under the contractual terms of the loan agreement. As of September 30, 2025, there were 28 loans totaling $85.4 million, compared to 26 loans totaling $55.4 million as of December 31, 2024, that were individually evaluated for impairment.

A financial asset is considered collateral-dependent when the debtor is experiencing financial difficulty and repayment is expected to be provided substantially through the sale or operation of the collateral. For all classes of loans deemed collateral-dependent, the Company estimates expected credit losses based on the collateral’s fair value less any selling costs. A specific allocation of the allowance for credit losses is established for each collateral-dependent loan with a carrying balance greater than the collateral’s fair value, less estimated selling costs. In most cases, the Company records a partial charge-off to reduce the loan’s carrying value to the collateral’s fair value less estimated selling costs. The Company uses third-party appraisals to determine the fair value of the underlying collateral in its analysis of collateral-dependent loans. A third-party appraisal is generally ordered as soon as a loan is designated as a collateral-dependent loan and updated annually, or more frequently if required. At each fiscal quarter end, if a loan is designated as collateral-dependent and the third-party appraisal has not yet been received, an evaluation of all available collateral is made using the best information available at the time, including rent rolls, borrower financial statements and tax returns, prior appraisals, management’s knowledge of the market and collateral, and internally prepared collateral valuations based upon market assumptions regarding vacancy and capitalization rates, each as and where applicable. Once the appraisal is received and reviewed, the specific reserves are adjusted to reflect the appraised value and evaluated for charge offs. The Company believes there have not been any significant time lapses since the receipt of the most recent appraisals.

For loans deemed collateral-dependent as defined above, the fair value is based on the underlying collateral. As of September 30, 2025 and December 31, 2024, the Company had collateral-dependent loans with fair values of $76.3 million and $11.0 million secured by commercial real estate, respectively.

Loan modifications to borrowers experiencing financial difficulty may include interest rate reductions, principal or interest forgiveness, forbearance, term extensions, and other actions intended to minimize economic loss and to avoid foreclosure or repossession of collateral. In addition, management attempts to obtain additional collateral or guarantor support when modifying such loans. If the borrower has demonstrated performance under the previous terms and our underwriting process shows the borrower has the capacity to continue to perform under the restructured terms, the loan will continue to accrue interest. Non-accruing restructured loans may be returned to accrual status when there has been a sustained period of repayment performance (generally six consecutive months of payments) and both principal and interest are deemed collectible.

The following illustrates the most common loan modifications by loan classes offered by the Company that are required to be disclosed pursuant to the requirements of ASU 2022-02:

Loan ClassesModification types
CommercialTerm extension, interest rate reductions, payment delay, or combination thereof. These modifications extend the term of the loan, lower the payment amount, or otherwise delay payments during a defined period for the purpose of providing borrowers additional time to return to compliance with the original loan term.
Residential Mortgage/ Home EquityForbearance period greater than six months. These modifications require reduced or no payments during the forbearance period for the purpose of providing borrowers additional time to return to compliance with the original loan term as well as term extension and rate adjustment. These modifications extend the term of the loan and provides for an adjustment to the interest rate, which reduces the monthly payment requirement.
Direct InstallmentTerm extension greater than three months. These modifications extend the term of the loan, which reduces the monthly payment requirement.

The following tables present the amortized cost basis of loan modifications made to borrowers experiencing financial difficulty during the three and nine months ended September 30, 2025 (in thousands):

Term ExtensionInterest Rate ReductionInterest Rate Reduction and Term Extension% of Total Class of Loans
Commercial loans$——7,0000.14%
Total gross loans$——7,0000.04%
Term ExtensionInterest Rate ReductionInterest Rate Reduction and Term Extension% of Total Class of Loans
Mortgage loans:
Commercial$2,984—11,9450.20%
Total mortgage loans2,984—11,9450.11%
Commercial loans1,302—7,6030.17%
Total gross loans$4,286—19,5480.12%

The following tables present the amortized cost basis of loan modifications made to borrowers experiencing financial difficulty during the three and nine months ended September 30, 2024 (in thousands):

Term ExtensionInterest Rate ReductionInterest Rate Reduction and Term Extension% of Total Class of Loans
Mortgage loans:
Commercial$—1,045—0.01%
Multi-family—1,297—0.04%
Total mortgage loans—2,342—0.02%
Commercial loans—5,7439620.14%
Total gross loans$—8,0859620.05%
Term ExtensionInterest Rate ReductionInterest Rate Reduction and Term Extension% of Total Class of Loans
Mortgage loans:
Commercial$—1,045—0.01%
Multi-family—1,297—0.04%
Total mortgage loans—2,342—0.02%
Commercial loans—5,7439,7590.33%
Total gross loans$—8,0859,7590.09%

The following table presents the financial effect of loan modifications made to borrowers experiencing financial difficulty during the three months ended September 30, 2025 (in thousands):

Weighted Average Months of Term ExtensionWeighted Average Rate Change
Mortgage loans:
Commercial0—%
Total mortgage loans0—%
Commercial loans110.25%
Total gross loans110.25%

The following table presents the financial effect of loan modifications made to borrowers experiencing financial difficulty during the nine months ended September 30, 2025 (in thousands):

Weighted Average Months of Term ExtensionWeighted Average Rate Change
Mortgage loans:
Commercial180.44%
Total mortgage loans180.44%
Commercial loans12(0.21)%
Total gross loans140.05%

The following table presents the financial effect of loan modifications made to borrowers experiencing financial difficulty during the three months ended September 30, 2024 (in thousands):

Weighted Average Months of Term ExtensionWeighted Average Rate Change
Mortgage loans:
Commercial24.41%
Multi-family05.00%
Total mortgage loans24.41%
Commercial loans3—%
Total gross loans31.23%

The following table presents the financial effect of loan modifications made to borrowers experiencing financial difficulty during the nine months ended September 30, 2024 (in thousands):

Weighted Average Months of Term ExtensionWeighted Average Rate Change
Mortgage loans:
Commercial24.41%
Multi-family05.00%
Total mortgage loans24.41%
Commercial loans00.81%
Total gross loans01.05%

There were no loan modifications made to borrowers experiencing financial difficulty that subsequently defaulted during the three and nine months ended September 30, 2025 and September 30, 2024, respectively.

The following table presents the aging analysis of loan modifications made to borrowers experiencing financial difficulty during the twelve months ended September 30, 2025 (in thousands):

Current30-59 Days Past Due60-89 Days Past Due90 days or more Past DueNon- AccrualTotal
Mortgage loans:
Commercial$11,907—2,642——14,549
Multi-family281——450—731
Total mortgage loans12,188—2,642450—15,280
Commercial loans8,169———2438,412
Total gross loans$20,357—2,64245024323,692

The following table presents the aging analysis of loan modifications made to borrowers experiencing financial difficulty during the twelve months ended September 30, 2024 (in thousands):

Current30-59 Days Past Due60-89 Days Past Due90 days or more Past DueNon- AccrualTotal
Mortgage loans:
Commercial$1,045————1,045
Multi-family48194402320—1,297
Total mortgage loans1,52694402320—2,342
Commercial loans9,562——885,85215,502
Total gross loans$11,088944024085,85217,844

Loans acquired by the Company that experienced more-than-insignificant deterioration in credit quality after origination, are classified as Purchase Credit Deteriorated ("PCD") loans. As of September 30, 2025, the balance of PCD loans totaled $522.4 million with a related allowance for credit losses of $12.9 million. The balance of PCD loans as of December 31, 2024 was $620.4 million with a related allowance for credit losses of $15.2 million.

In connection with the Lakeland merger, the Company evaluated acquired loans for deterioration in credit quality based on any of, but not limited to, the following: (1) non-accrual status; (2) modifications for borrowers experiencing financial difficulty; (3) risk ratings of watch, special mention, substandard or doubtful; and (4) loans greater than 59 days past due. At the acquisition date, an estimate of expected credit losses is made for groups of PCD loans with similar risk characteristics and individual PCD loans without similar risk characteristics.

Additionally for PCD loans, an allowance for credit losses was calculated using management's best estimate of projected losses over the remaining life of the loans. This represents the portion of the loan balances that has been deemed uncollectible based on the Company’s expectations of future cash flows for each respective PCD loan pool, given the outlook and forecasts inclusive of related fiscal and regulatory interventions. The expected lifetime losses were calculated using historical losses observed at the Bank, Lakeland and peer banks. A $17.2 million allowance for credit losses was recorded on PCD loans acquired from Lakeland. The interest rate fair value adjustment related to PCD loans will be substantially recognized as interest income on a level yield or straight line method over the expected life of the loans.

The table below is a summary of the PCD loans that were acquired from Lakeland as of the closing date (in thousands):

Gross amortized cost basis as of May 16, 2024$564,147
Charge-offs on PCD Loans at acquisition(4,364)
Interest component of expected cash flows (accretable difference)(33,365)
Allowance for credit losses on PCD loans(17,188)
Net PCD loans$509,230

Management utilizes an internal nine-point risk rating system to summarize its loan portfolio into categories with similar risk characteristics. Loans deemed to be “acceptable quality” are rated 1 through 4, with a rating of 1 established for loans with minimal risk. Loans that are deemed to be of “questionable quality” are rated 5 (watch) or 6 (special mention). Loans with adverse classifications (substandard, doubtful or loss) are rated 7, 8 or 9, respectively. Commercial mortgage, commercial, multi-family and construction loans are rated individually, and each lending officer is responsible for risk rating loans in their portfolio. These risk ratings are then reviewed by the department manager and/or the Chief Lending Officer and by the Credit Department. The risk ratings are also reviewed periodically through loan review examinations which are currently performed by independent third-parties. Reports by the independent third-parties are presented to the Audit Committee of the Board of Directors.

The following table summarizes the Company's gross loans held for investment by year of origination and internally assigned credit grades as of September 30, 2025 and December 31, 2024 (in thousands):

20252024202320222021Prior to 2021Revolving LoansRevolving loans to term loansTotal Loans
Commercial Mortgage
Special mention$6,013—3,73824,36548,76533,722223—116,826
Substandard8,904—6465811,10475,7234,238—100,691
Doubtful—————————
Loss—————————
Total criticized and classified14,917—3,80225,02359,869109,4454,461—217,517
Pass/Watch549,332334,137839,3541,493,261895,9482,791,614188,5968,9667,101,208
Total Commercial Mortgage$564,249334,137843,1561,518,284955,8172,901,059193,0578,9667,318,725
Multi-family
Special mention$—————33,081——33,081
Substandard—————7,838——7,838
Doubtful—————————
Loss—————————
Total criticized and classified—————40,919——40,919
Pass/Watch399,639325,794470,071701,835354,7321,226,74313,4931,5253,493,832
Total Multi-Family$399,639325,794470,071701,835354,7321,267,66213,4931,5253,534,751
Construction
Special mention$———6,639————6,639
20252024202320222021Prior to 2021Revolving LoansRevolving loans to term loansTotal Loans
Substandard——11,539—7,701———19,240
Doubtful—————————
Loss—————————
Total criticized and classified——11,5396,6397,701———25,879
Pass/Watch70,305205,912272,041124,25116,0465,527——694,082
Total Construction$70,305205,912283,580130,89023,7475,527——719,961
Residential (1)
Special mention$——2,1625591042,797——5,622
Substandard—1,0861,4711,3839302,076——6,946
Doubtful—————————
Loss—————————
Total criticized and classified—1,0863,6331,9421,0344,873——12,568
Pass/Watch95,389129,026311,292372,383294,415762,410——1,964,915
Total Residential$95,389130,112314,925374,325295,449767,283——1,977,483
Total Mortgage
Special mention$6,013—5,90031,56348,86969,600223—162,168
Substandard8,9041,08613,0742,04119,73585,6374,238—134,715
Doubtful—————————
Loss—————————
Total criticized and classified14,9171,08618,97433,60468,604155,2374,461—296,883
Pass/Watch1,114,665994,8691,892,7582,691,7301,561,1414,786,294202,08910,49113,254,037
Total Mortgage$1,129,582995,9551,911,7322,725,3341,629,7454,941,531206,55010,49113,550,920
Commercial
Special mention$1799,9417,30613,5089,59336,87913,9772,95894,341
Substandard1,0951,7216,14667,92234,08242,59136,0281,782191,367
Doubtful—————————
Loss—————————
Total criticized and classified1,27411,66213,45281,43043,67579,47050,0054,740285,708
Pass/Watch621,214656,059350,881626,200346,1621,027,7061,156,89359,2444,844,359
Total Commercial$622,488667,721364,333707,630389,8371,107,1761,206,89863,9845,130,067
Consumer (1)
Special mention$—————926692367
Substandard—————3755491791,103
Doubtful—————————
Loss—————————
Total criticized and classified—————3848152711,470
Pass/Watch31,14227,96234,52449,02933,48690,937330,51215,921613,513
Total Consumer$31,14227,96234,52449,02933,48691,321331,32716,192614,983
Total Loans
20252024202320222021Prior to 2021Revolving LoansRevolving loans to term loansTotal Loans
Special mention$6,1929,94113,20645,07158,462106,48814,4663,050256,876
Substandard9,9992,80719,22069,96353,817128,60340,8151,961327,185
Doubtful—————————
Loss—————————
Total criticized and classified16,19112,74832,426115,034112,279235,09155,2815,011584,061
Pass/Watch1,767,0211,678,8902,278,1633,366,9591,940,7895,904,9371,689,49485,65618,711,909
Total Gross Loans$1,783,2121,691,6382,310,5893,481,9932,053,0686,140,0281,744,77590,66719,295,970

(1)For residential and consumer loans, the Company assigns internal credit grades based on the delinquency status of each loan.

20242023202220212020Prior to 2020Revolving LoansRevolving loans to term loansTotal Loans
Commercial Mortgage
Special mention$2624,37710,1509,12714,56969,5254,461—112,471
Substandard3,0447310,952—21,05150,870——85,990
Doubtful—————————
Loss—————————
Total criticized and classified3,3064,45021,1029,12735,620120,3954,461—198,461
Pass/Watch417,991904,9241,623,911997,658884,2952,063,646126,29710,8957,029,617
Total Commercial Mortgage$421,297909,3741,645,0131,006,785919,9152,184,041130,75810,8957,228,078
Multi-family
Special mention$—————16,472——16,472
Substandard—1,560—1,043—5,439——8,042
Doubtful—————————
Loss—————————
Total criticized and classified—1,560—1,043—21,911——24,514
Pass/Watch363,254478,184701,811460,979460,161882,29110,1811,5583,358,419
Total Multi-Family$363,254479,744701,811462,022460,161904,20210,1811,5583,382,933
Construction
Special mention$—1,064——————1,064
Substandard———12,346————12,346
Doubtful—————————
Loss—————————
Total criticized and classified—1,064—12,346————13,410
Pass/Watch104,009309,034260,190110,10024,0172,743——810,093
20242023202220212020Prior to 2020Revolving LoansRevolving loans to term loansTotal Loans
Total Construction$104,009310,098260,190122,44624,0172,743——823,503
Residential (1)
Special mention$4031,356344——2,836——4,939
Substandard—7646891,119—1,963——4,535
Doubtful—————————
Loss—————————
Total criticized and classified4032,1201,0331,119—4,799——9,474
Pass/Watch140,382348,493428,269333,150276,703474,166——2,001,163
Total Residential$140,785350,613429,302334,269276,703478,965——2,010,637
Total Mortgage
Special mention$6656,79710,4949,12714,56988,8334,461—134,946
Substandard3,0442,39711,64114,50821,05158,272——110,913
Doubtful—————————
Loss—————————
Total criticized and classified3,7099,19422,13523,63535,620147,1054,461—245,859
Pass/Watch1,025,6362,040,6353,014,1811,901,8871,645,1763,422,846136,47812,45313,199,292
Total Mortgage$1,029,3452,049,8293,036,3161,925,5221,680,7963,569,951140,93912,45313,445,151
Commercial
Special mention$2982,6123,0845,8049,49326,92420,0304,76173,006
Substandard6,8875,02362,02828,20823,13021,17031,7871,746179,979
Doubtful—————————
Loss—————————
Total criticized and classified7,1857,63565,11234,01232,62348,09451,8176,507252,985
Pass/Watch747,299427,445697,899390,770256,421678,1541,089,40868,2194,355,615
Total Commercial$754,484435,080763,011424,782289,044726,2481,141,22574,7264,608,600
Consumer (1)
Special mention$——3—124109725—961
Substandard—95—9—321950—1,375
Doubtful—————————
Loss—————————
Total criticized and classified—95391244301,675—2,336
Pass/Watch31,97545,60559,66940,0809,43383,728327,10713,886611,483
Total Consumer$31,97545,70059,67240,0899,55784,158328,78213,886613,819
Total Loans
Special mention$9639,40913,58114,93124,186115,86625,2164,761208,913
Substandard9,9317,51573,66942,72544,18179,76332,7371,746292,267
Doubtful—————————
20242023202220212020Prior to 2020Revolving LoansRevolving loans to term loansTotal Loans
Loss—————————
Total criticized and classified10,89416,92487,25057,65668,367195,62957,9536,507501,180
Pass/Watch1,804,9102,513,6853,771,7492,332,7371,911,0304,184,7281,552,99394,55818,166,390
Total Gross Loans$1,815,8042,530,6093,858,9992,390,3931,979,3974,380,3571,610,946101,06518,667,570

(1)For residential and consumer loans, the Company assigns internal credit grades based on the delinquency status of each loan.

Note 5. Deposits

Deposits as of September 30, 2025 and December 31, 2024 are summarized as follows (in thousands):

September 30, 2025December 31, 2024
Savings$1,577,9461,679,667
Money market3,509,0943,364,564
Negotiable Order of Withdrawal ("NOW") (1)6,893,2676,622,642
Non-interest bearing3,751,5473,788,785
Certificates of deposit (2)3,364,3903,168,155
Total deposits$19,096,24418,623,813

(1)Our insured cash sweep product totaled $1.10 billion and $1.16 billion as of September 30, 2025 and December 31, 2024, respectively, and are reported within NOW accounts.

(2)Time deposits equal to or in excess of $250,000, were $886.1 million and $789.0 million as of September 30, 2025 and December 31, 2024, respectively. Additionally, reciprocal Certificate of Deposit Account Registry Service product totaled $2.4 million and $3.5 million as of September 30, 2025 and December 31, 2024, respectively.

Within total deposits, brokered deposits totaled $805.9 million and $255.0 million as of September 30, 2025 and December 31, 2024, respectively.

Note 6. Borrowed Funds

Borrowed funds as of September 30, 2025 and December 31, 2024 are summarized as follows (in thousands):

September 30, 2025December 31, 2024
Securities sold under repurchase agreements$102,146113,224
FHLBNY line of credit634,000385,000
FHLBNY advances1,470,6351,518,497
Purchase accounting adjustment on borrowed funds2,5293,714
Total borrowed funds$2,209,3102,020,435

Total long-term borrowings totaled $604.5 million and $513.9 million as of September 30, 2025 and December 31, 2024, respectively, while total short-term borrowings totaled $1.60 billion and $1.51 billion for the same periods.

As of September 30, 2025, FHLBNY advances were at fixed rates and mature between October 2025 and August 2030, and as of December 31, 2024, FHLBNY advances were at fixed rates with maturities between January 2025 and September 2027. These advances are secured by loans receivable under a blanket collateral agreement.

Scheduled maturities of FHLBNY advances and lines of credit, including purchase accounting adjustments resulting from the Lakeland merger as of September 30, 2025 are as follows (in thousands):

2025
Due in one year or less$1,500,135
Due after one year through two years454,500
Due after two years through three years—
Due after three years through four years—
Due after four years through five years150,000
Thereafter—
Purchase accounting adjustment on borrowed funds2,529
Total FHLBNY advances and overnight borrowings$2,107,164

Scheduled maturities of securities sold under repurchase agreements as of September 30, 2025 are as follows (in thousands):

2025
Due in one year or less$102,146
Thereafter—
Total securities sold under repurchase agreements$102,146

The following tables set forth certain information as to borrowed funds for the nine and twelve month periods ended September 30, 2025 and December 31, 2024 (in thousands):

MaximumbalanceAveragebalanceWeighted averageinterest rate
Securities sold under repurchase agreements$117,946103,1252.44%
FHLBNY overnight borrowings704,000314,6204.96
FHLBNY advances2,368,8971,715,6363.99
Securities sold under repurchase agreements$117,323102,0432.03%
FHLBNY overnight borrowings567,000115,9025.45
FHLBNY advances1,518,4971,290,8363.41
FRBNY BTFP Borrowing550,000472,0774.78

Securities sold under repurchase agreements include arrangements with deposit customers of the Bank to sweep funds into short-term borrowings. The Bank uses available for sale debt securities to pledge as collateral for the repurchase agreements. As of September 30, 2025 and December 31, 2024, the fair value of securities pledged to secure public deposits, repurchase agreements, lines of credit and FHLB advances, totaled $2.41 billion and $1.12 billion, respectively.

Interest expense on borrowings for the three and nine months ended September 30, 2025 amounted to $21.6 million and $64.7 million, respectively, while amortization expense related to purchase accounting adjustments for the three and nine months ended September 30, 2025 amounted to a benefit of $316,000 and $1.2 million, respectively. Interest expense on borrowings for the three and nine months ended September 30, 2024 amounted to $20.5 million and $58.7 million, respectively, while amortization expense related to purchase accounting for the three and nine months ended September 30, 2024 amounted to a benefit of $558,000 and $865,000, respectively.

Note 7. Components of Net Periodic Benefit Cost

The Bank has a noncontributory defined benefit pension plan covering its full-time employees who had attained age 21 with at leastone year of service as of April 1, 2003. The pension plan was frozen on April 1, 2003. All participants in the Plan are 100% vested. The pension plan’s assets are invested in investment funds and group annuity contracts currently managed by the Principal Financial Group and Allmerica Financial.

In addition to pension benefits, certain health care and life insurance benefits are currently made available to certain of the Bank’s retired employees. The costs of such benefits are accrued based on actuarial assumptions from the date of hire to the date the employee is fully eligible to receive the benefits. Effective January 1, 2003, eligibility for retiree health care benefits was frozen as to new entrants, and benefits were eliminated for employees with less thanten years of service as of

December 31, 2002. Effective January 1, 2007, eligibility for retiree life insurance benefits was frozen as to new entrants and retiree life insurance benefits were eliminated for employees with less thanten years of service as of December 31, 2006.

Net periodic benefit costs for pension benefits and other post-retirement benefits for the three and nine months ended September 30, 2025 and 2024 includes the following components (in thousands):

Three months ended September 30, · Nine months ended September 30,
Pension benefitsOther post-retirement benefitsPension benefitsOther post-retirement benefits
20252024202520242025202420252024
Service cost$——12$——38
Interest cost299288148135897866444405
Expected return on plan assets(825)(778)——(2,475)(2,334)——
Amortization of the net loss (gain)—15(459)(529)—43(1,377)(1,589)
Net periodic (decrease) in benefit cost$(526)(475)(310)(392)$(1,578)(1,425)(930)(1,176)

In its consolidated financial statements for the year ended December 31, 2024, the Company previously disclosed that it does not expect to contribute to the pension plan in 2025. As of September 30, 2025, no contributions have been made to the pension plan.

The changes in net periodic benefit cost for pension benefits and other post-retirement benefits for the three and nine months ended September 30, 2025 were calculated using the January 1, 2025 pension and other post-retirement benefits actuarial valuations.

Note 8. Impact of Recent Accounting Pronouncements

Accounting Pronouncements Adopted in 2025

In December 2023, FASB issued ASU 2023-09, “Income Taxes (Topic 740): Improvements to Income Tax Disclosures”. The amendments in this ASU require improved annual income tax disclosures surrounding rate reconciliation, income taxes paid, and other disclosures. This update will be effective for financial statements issued for fiscal years beginning after December 15, 2024, with early adoption in the interim period permitted. The adoption of ASU No. 2023-09 did not have a significant impact on the Company's consolidated financial statements, other than enhanced annual disclosures.

Accounting Pronouncements Not Yet Adopted

In November 2024, FASB issued ASU 2024-03, "Income Statement – Reporting Comprehensive Income – Expense Disaggregation Disclosures". This ASU requires disaggregated information about certain income statement line items in a tabular format in the notes to the financial statements. This update will be effective for financial statements issued for fiscal years beginning after December 15, 2026, with early adoption in the interim period permitted. The Company is currently evaluating the impact and does not expect the adoption of this guidance to have a significant impact on the Company’s consolidated financial statements.

Note 9. Contingencies

The Company is involved in various legal actions and claims arising in the normal course of its business. Liabilities for loss contingencies arising from such litigation and claims are recorded when it is probable that a liability has been incurred and the amount can be reasonably estimated.

As of September 30, 2025, $2.1 million was recorded in total contingent litigation reserves.

Note 10. Allowance for Credit Losses on Off-Balance Sheet Credit Exposures

Management analyzes the Company's exposure to credit losses for both on-balance sheet and off-balance sheet activity using a consistent methodology for the quantitative framework as well as the qualitative framework. For purposes of estimating the allowance for credit losses for off-balance sheet credit exposures, the exposure that may default includes an estimated drawdown of unused credit based on historical credit utilization factors and current loss factors.

For the three and nine months ended September 30, 2025, the Company recorded a $2.5 million and a $2.6 million provision charge for credit losses for off-balance sheet credit exposures, respectively. For the three and nine months ended September 30, 2024, the Company recorded a $300,000 provision benefit and a $2.8 million provision charge for credit losses for off-balance sheet credit exposures, respectively.

The allowance for credit losses for off-balance sheet credit exposures was $10.0 million as of September 30, 2025 and $7.4 million as of December 31, 2024, and is included in other liabilities on the Consolidated Statements of Financial Condition.

Note 11. Fair Value Measurements

The Company utilizes fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. The determination of fair values of financial instruments often requires the use of estimates. Where quoted market values in an active market are not readily available, management utilizes various valuation techniques to estimate fair value.

Fair value is an estimate of the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. However, in many instances fair value estimates may not be substantiated by comparison to independent markets and may not be realized in an immediate sale of the financial instrument.

GAAP establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy are as follows:

Level 1:Unadjusted quoted market prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities;
Level 2:Quoted prices in markets that are not active, or inputs that are observable either directly or indirectly, for substantially the full term of the asset or liability; and
Level 3:Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e., supported by little or no market activity).

A financial instrument’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement.

The valuation techniques are based upon the unpaid principal balance only, and exclude any accrued interest or dividends at the measurement date. Interest income and expense and dividend income are recorded within the consolidated statements of income depending on the nature of the instrument using the effective interest method based on acquired discount or premium.

Assets and Liabilities Measured at Fair Value on a Recurring Basis

The valuation techniques described below were used to measure fair value of financial instruments in the table below on a recurring basis as of September 30, 2025 and December 31, 2024.

Available for Sale Debt Securities, at Fair Value

For available for sale debt securities, fair value was estimated using a market approach. The majority of the Company’s securities are fixed income instruments that are not quoted on an exchange but are traded in active markets. Prices for these instruments are obtained through third-party data service providers or dealer market participants with whom the Company has historically transacted both purchases and sales of securities. Prices obtained from these sources include market quotations and matrix pricing. Matrix pricing, a Level 2 input, is a mathematical technique used principally to value certain securities by benchmarking to comparable securities. The Company evaluates the quality of Level 2 matrix pricing through comparison to similar assets with greater liquidity and evaluation of projected cash flows. As management is responsible for the determination of fair value, it performs quarterly analyses on the prices received from the pricing service to determine whether the prices are reasonable estimates of fair value. Specifically, management compares the prices received from the pricing service to a secondary pricing source. Additionally, management compares changes in the reported market values and returns to relevant market indices to test the reasonableness of the reported prices. The Company’s internal price verification procedures and review of fair value methodology documentation provided by independent pricing services have generally not resulted in an adjustment in the prices obtained from the pricing service. The Company also holds debt instruments issued by the U.S. government that are traded in active markets with readily accessible quoted market prices that are considered Level 1 within the fair value hierarchy.

Equity Securities at Fair Value

The Company holds equity securities that are traded in active markets with readily accessible quoted market prices that are considered Level 1 inputs.

Derivatives

The Company records all derivatives on the statements of financial condition at fair value. The accounting for changes in the fair value of derivatives depends on the intended use of the derivative, whether the Company has elected to designate a derivative in a hedging relationship and apply hedge accounting and whether the hedging relationship has satisfied the criteria necessary to apply hedge accounting. The Company has interest rate derivatives resulting from a service provided to certain qualified borrowers in a loan related transaction which, therefore, are not used to manage interest rate risk in the Company’s assets or liabilities. As such, all changes in fair value of these derivatives are recognized directly in earnings.

The Company also uses interest rate swaps as part of its interest rate risk management strategy. Interest rate swaps designated as cash flow hedges, and which satisfy hedge accounting requirements, involve the receipt of variable amounts from a counterparty in exchange for the Company making fixed-rate payments over the life of the agreements without the exchange of the underlying notional amount. These derivatives were used to hedge the variable cash outflows associated with FHLBNY borrowings and brokered demand deposits. The change in the fair value of these derivatives is recorded in accumulated other comprehensive income (loss), and is subsequently reclassified into earnings in the period that the forecasted transactions affect earnings.

The fair value of the Company's derivatives is determined by using discounted cash flow analysis using observable market-based inputs, which are considered Level 2 inputs.

Assets Measured at Fair Value on a Non-Recurring Basis

The valuation techniques described below were used to estimate fair value of financial instruments measured on a non-recurring basis as of September 30, 2025 and December 31, 2024.

Collateral-Dependent Impaired Loans

For loans measured for impairment based on the fair value of the underlying collateral, fair value was estimated using a market approach. The Company measures the fair value of collateral underlying impaired loans primarily through obtaining independent appraisals that rely upon quoted market prices for similar assets in active markets. These appraisals include adjustments, on an individual case-by-case basis, to comparable assets based on the appraisers’ market knowledge and experience, as well as adjustments for estimated costs to sell between 5% and 10%. Management classifies these loans as Level 3 within the fair value hierarchy.

Foreclosed Assets

Assets acquired through foreclosure or deed in lieu of foreclosure are carried at fair value, less estimated selling costs, which range between 5% and 10%. Fair value is generally based on independent appraisals that rely upon quoted market prices for similar assets in active markets. These appraisals include adjustments, on an individual case basis, to comparable assets based on the appraisers’ market knowledge and experience and are classified as Level 3. When an asset is acquired, the excess of the loan balance over fair value less estimated selling costs is charged to the allowance for credit losses. A reserve for foreclosed assets may be established to provide for possible write-downs and selling costs that occur subsequent to foreclosure. Foreclosed assets are carried net of the related reserve. Operating results from real estate owned, including rental income, operating expenses, and gains and losses realized from the sales of real estate owned, are recorded as incurred.

There were no changes to the valuation techniques for fair value measurements as of September 30, 2025 or December 31, 2024.

The following tables present the assets and liabilities reported on the consolidated statements of financial condition at their fair values as of September 30, 2025 and December 31, 2024, by level within the fair value hierarchy (in thousands):

Fair Value Measurements at Reporting Date Using:
September 30, 2025Quoted Prices in Active Markets for Identical Assets (Level 1)Significant Other Observable Inputs (Level 2)Significant Unobservable Inputs (Level 3)
Measured on a recurring basis:
Available for sale debt securities:
U.S. Treasury obligations$308,269308,269——
Government-agency obligations36,905—36,905—
Mortgage-backed securities2,546,844—2,546,844—
Asset-backed securities43,909—43,909—
State and municipal obligations111,915—111,915—
Corporate obligations93,478—93,478—
Total available for sale debt securities3,141,320308,2692,833,051—
Equity securities19,68219,682——
Derivative assets111,618—111,618—
$3,272,620327,9512,944,669—
Derivative liabilities$114,239—114,239—
Measured on a non-recurring basis:
Loans measured for impairment based on the fair value of the underlying collateral$76,259——76,259
Foreclosed assets2,015——2,015
$78,274——78,274
Fair Value Measurements at Reporting Date Using:
December 31, 2024Quoted Prices in Active Markets for Identical Assets (Level 1)Significant Other Observable Inputs (Level 2)Significant Unobservable Inputs (Level 3)
Measured on a recurring basis:
Available for sale debt securities:
U.S. Treasury obligations$330,598330,598——
Government-agency obligations107,235—107,235—
Mortgage-backed securities2,062,159—2,062,159—
Asset-backed securities47,563—47,563—
State and municipal obligations116,917—116,917—
Corporate obligations104,443—104,443—
Total available for sale debt securities2,768,915330,5982,438,317—
Equity Securities19,11019,110——
Derivative assets188,940—188,940—
$2,976,965349,7082,627,257—
Derivative liabilities$172,601—172,601—
Measured on a non-recurring basis:
Loans measured for impairment based on the fair value of the underlying collateral$11,023——11,023
Foreclosed assets9,473——9,473
$20,496——20,496

There were no transfers into or out of Level 3 during the three and nine months ended September 30, 2025.

Other Fair Value Disclosures

The Company is required to disclose the estimated fair value of financial instruments, both assets and liabilities on- and off- the balance sheet, for which it is practicable to estimate fair value. The following is a description of valuation methodologies used for those assets and liabilities.

Cash and Cash Equivalents

For cash and due from banks, federal funds sold and short-term investments, the carrying amount approximates fair value. As of September 30, 2025 and December 31, 2024, $2.4 million and $70,000, respectively, were included in cash and cash equivalents, representing cash collateral pledged to secure loan level swaps and risk participation agreements.

Held to Maturity Debt Securities

For held to maturity debt securities, fair value was estimated using a market approach. The majority of the Company’s securities are fixed income instruments that are not quoted on an exchange but are traded in active markets. Prices for these instruments are obtained through third party data service providers or dealer market participants with whom the Company has historically transacted both purchases and sales of securities. Prices obtained from these sources include market quotations and matrix pricing. Matrix pricing, a Level 2 input, is a mathematical technique used principally to value certain securities by benchmarking to comparable securities. Management evaluates the quality of Level 2 matrix pricing through comparison to similar assets with greater liquidity and evaluation of projected cash flows. As management is responsible for the determination of fair value, it performs quarterly analyses on the prices received from the pricing service to determine whether the prices are reasonable estimates of fair value. Specifically, management compares the prices received from the pricing service to a secondary pricing source. Additionally, management compares changes in the reported market values and returns to relevant market indices to test the reasonableness of the reported prices. The Company’s internal price verification procedures and review of fair value methodology documentation provided by independent pricing services have generally not resulted in an adjustment in the prices obtained from the pricing service. The Company also holds debt instruments issued by the U.S. government and U.S. government-sponsored agencies that are traded in active markets with readily accessible quoted market prices that are considered Level 1 within the fair value hierarchy.

Federal Home Loan Bank of New York Stock

The carrying value of FHLBNY stock is its cost. The fair value of FHLBNY stock is based on redemption at par value. The Company classifies the estimated fair value as Level 1 within the fair value hierarchy.

Loans

Fair values are estimated for portfolios of loans with similar financial characteristics. Loans are segregated by type such as commercial mortgage, residential mortgage, commercial, construction and consumer. Each loan category is further segmented into fixed and adjustable-rate interest terms and into performing and non-performing categories. The fair value of performing loans was estimated using a combination of techniques, including a discounted cash flow model that utilizes a discount rate that reflects the Company’s current pricing for loans with similar characteristics and remaining maturity, adjusted by an amount for estimated credit losses inherent in the portfolio at the balance sheet date (i.e. exit pricing). The rates take into account the expected yield curve, as well as an adjustment for prepayment risk, when applicable. The Company classifies the estimated fair value of its loan portfolio as Level 3.

The fair value for significant non-performing loans was based on recent external appraisals of collateral securing such loans, adjusted for the timing of anticipated cash flows, net of cost to sell. The Company classifies the estimated fair value of its non-performing loan portfolio as Level 3.

Deposits

The fair value of deposits with no stated maturity, such as non-interest bearing demand deposits and savings deposits, was equal to the amount payable on demand and classified as Level 1. The estimated fair value of certificates of deposit was based on the discounted value of contractual cash flows. The discount rate was estimated using the Company’s current rates offered for deposits with similar remaining maturities. The Company classifies the estimated fair value of its certificates of deposit portfolio as Level 2.

Borrowed Funds

The fair value of borrowed funds was estimated by discounting future cash flows using rates available for debt with similar terms and maturities and is classified by the Company as Level 2 within the fair value hierarchy.

Subordinated Debentures

The fair value of borrowed funds was estimated based on bid/ask prices from brokers for similar types of instruments and is classified by the Company as Level 2 within the fair value hierarchy.

Limitations

Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale at one time the Company’s entire holdings of a particular financial instrument. Because no market exists for a significant portion of the Company’s financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments, and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and, therefore, cannot be determined with precision. Changes in assumptions could significantly affect the estimates.

Fair value estimates are based on existing on- and off-balance sheet financial instruments without attempting to estimate the value of anticipated future business and the value of assets and liabilities that are not considered financial instruments.

Significant assets and liabilities that are not considered financial assets or liabilities include goodwill and other intangibles, deferred tax assets and premises and equipment. In addition, the tax ramifications related to the realization of the unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in the estimates.

The following tables present the Company’s financial instruments at their carrying and fair values as of September 30, 2025 and December 31, 2024. Fair values are presented by level within the fair value hierarchy.

Fair Value Measurements as of September 30, 2025 Using:
(Dollars in thousands)Carrying valueFair valueQuoted Prices in Active Markets for Identical Assets (Level 1)Significant Other Observable Inputs (Level 2)Significant Unobservable Inputs (Level 3)
Financial assets:
Cash and cash equivalents$301,614301,614301,614——
Available for sale debt securities:
U.S. Treasury obligations$308,269308,269308,269——
Government-agency obligations36,90536,905—36,905—
Mortgage-backed securities2,546,8442,546,844—2,546,844—
Asset-backed securities43,90943,909—43,909—
State and municipal obligations111,915111,915—111,915—
Corporate obligations93,47893,478—93,478—
Total available for sale debt securities$3,141,3203,141,320308,2692,833,051—
Held to maturity debt securities, net of allowance for credit losses:
Government-agency obligations4,4004,346—4,346—
State and municipal obligations284,877277,418—277,418—
Corporate obligations2,8432,810—2,810—
Total held to maturity debt securities, net of allowance for credit losses$292,120284,574—284,574—
FHLBNY stock119,551119,551119,551——
Equity securities19,68219,68219,682——
Loans, net of allowance for credit losses19,113,42719,168,498——19,168,498
Derivative assets111,618111,618—111,618—
Financial liabilities:
Deposits other than certificates of deposits$15,731,85415,731,85415,731,854——
Certificates of deposit3,364,3903,363,873—3,363,873—
Total deposits$19,096,24419,095,72715,731,8543,363,873—
Borrowings2,209,3102,210,904—2,210,904—
Subordinated debentures405,340429,310—429,310—
Derivative liabilities114,239114,239—114,239—
Fair Value Measurements as of December 31, 2024 Using:
(Dollars in thousands)Carrying valueFair valueQuoted Prices in Active Markets for Identical Assets (Level 1)Significant Other Observable Inputs (Level 2)Significant Unobservable Inputs (Level 3)
Financial assets:
Cash and cash equivalents$205,939205,939205,939——
Available for sale debt securities:
U.S. Treasury obligations$330,598330,598330,598——
Government-agency obligations107,235107,235—107,235—
Mortgage-backed securities2,062,1592,062,159—2,062,159—
Asset-backed securities47,56347,563—47,563—
State and municipal obligations116,917116,917—116,917—
Corporate obligations104,443104,443—104,443—
Total available for sale debt securities$2,768,9152,768,915330,5982,438,317—
Held to maturity debt securities:
Government-agency obligations9,9999,707—9,707—
State and municipal obligations311,106297,674—297,674—
Corporate obligations6,5186,352—6,352—
Total held to maturity debt securities$327,623313,733—313,733—
FHLBNY stock112,767112,767112,767——
Equity securities19,11019,11019,110——
Loans, net of allowance for credit losses18,628,39118,442,167——18,442,167
Derivative assets188,940188,940—188,940—
Financial liabilities:
Deposits other than certificates of deposits$15,455,65815,455,65815,455,658——
Certificates of deposit3,168,1553,168,216—3,168,216—
Total deposits$18,623,81318,623,87415,455,6583,168,216—
Borrowings2,020,4352,017,013—2,017,013—
Subordinated debentures401,608423,675—423,675—
Derivative liabilities172,601172,601—172,601—

Note 12. Other Comprehensive Income (Loss)

The following table presents the components of other comprehensive income (loss), both gross and net of tax, for the three and nine months ended September 30, 2025 and 2024 (in thousands):

Three months ended September 30,
20252024
Before TaxTax EffectAfter TaxBefore TaxTax EffectAfter Tax
Components of Other Comprehensive Income:
Unrealized gains and losses on available for sale debt securities:
Net unrealized gains (losses) arising during the period$27,957(8,009)19,94875,987(22,865)53,122
Total27,957(8,009)19,94875,987(22,865)53,122
Unrealized gains and losses on derivatives (cash flow hedges):
Net unrealized gains (losses) arising during the period615(174)441(4,856)1,461(3,395)
Reclassification adjustment for (gains) included in net income(2,056)582(1,474)(3,504)1,054(2,450)
Total(1,441)408(1,033)(8,360)2,515(5,845)
Amortization related to post-retirement obligations(3,332)944(2,388)(518)156(362)
Total other comprehensive income (loss)$23,184(6,657)16,52767,109(20,194)46,915
Nine months ended September 30,
20252024
BeforeTaxTaxEffectAfterTaxBeforeTaxTaxEffectAfterTax
Components of Other Comprehensive Income:
Unrealized gains and losses on available for sale debt securities:
Net unrealized gains (losses) arising during the period$88,132(32,252)55,88079,141(24,415)54,726
Reclassification adjustment for (gains) losses on securities sales included in net income(87)24(63)2,973(917)2,056
Total88,045(32,228)55,81782,114(25,332)56,782
Unrealized gains and losses on derivatives (cash flow hedges):
Net unrealized (losses) gains arising during the period(214)61(153)1,159(349)810
Reclassification adjustment for (gains) included in net income(6,285)1,780(4,505)(11,414)3,434(7,980)
Total(6,499)1,841(4,658)(10,255)3,085(7,170)
Amortization related to post-retirement obligations(4,251)1,204(3,047)(2,212)666(1,546)
Total other comprehensive income (loss)$77,295(29,183)48,11269,647(21,581)48,066

The following tables present the changes in the components of accumulated other comprehensive income (loss), net of tax, for the three and nine months ended September 30, 2025 and 2024 (in thousands):

Changes in Accumulated Other Comprehensive Income (Loss) by Component, net of tax for the three months ended September 30,
2025 · 2024
UnrealizedLosses on Available for Sale Debt SecuritiesPost- RetirementObligationsUnrealized Gains on Derivatives (cash flow hedges)AccumulatedOtherComprehensive(Loss)Unrealized Losses on Available for Sale Debt SecuritiesPost- RetirementObligationsUnrealized Gains on Derivatives (cash flow hedges)AccumulatedOtherComprehensive (Loss)
Balance as of June 30,$(108,692)5,488(566)(103,770)(150,829)2,7538,112(139,964)
Current - period other comprehensive income (loss)19,948(2,388)(1,033)16,52753,122(362)(5,845)46,915
Balance as of September 30,$(88,744)3,100(1,599)(87,243)(97,707)2,3912,267(93,049)
Changes in Accumulated Other Comprehensive Income (Loss) by Component, net of tax for the nine months ended September 30,
2025 · 2024
UnrealizedLosses on Available for Sale Debt SecuritiesPost- RetirementObligationsUnrealized Gains on Derivatives (cash flow hedges)AccumulatedOtherComprehensive (Loss)Unrealized Losses on Available for Sale Debt SecuritiesPost- RetirementObligationsUnrealized Gains on Derivatives (cash flow hedges)AccumulatedOtherComprehensive (Loss)
Balance as of December 31,$(144,561)6,1473,059(135,355)(154,489)3,9379,437(141,115)
Current - period other comprehensive income (loss)55,817(3,047)(4,658)48,11256,782(1,546)(7,170)48,066
Balance as of September 30,$(88,744)3,100(1,599)(87,243)(97,707)2,3912,267(93,049)

The following tables summarize the reclassifications from accumulated other comprehensive (loss) to the consolidated statements of income for the three and nine months ended September 30, 2025 and 2024 (in thousands):

Reclassifications From Accumulated Other Comprehensive Income ("AOCI")
Amount reclassified from AOCI for the three months ended September 30, · Affected line item in the ConsolidatedStatement of Income
2025 · 2024
Details of AOCI:
Available for sale debt securities:
Realized net gains on the sale of securities available for sale$——Net gain (loss) on securities transactions
——Income tax expense
$——Net of tax
Cash flow hedges:
Realized net gains (losses) on derivatives$2,056(3,504)Interest expense
(582)1,054Income tax expense
$1,474(2,450)
Post-retirement obligations:
Amortization of actuarial gains$(459)(518)Compensation and employee benefits (1)
130156Income tax expense
$(329)(362)Net of tax
Total reclassifications$1,145(2,812)Net of tax
Reclassifications From Accumulated Other Comprehensive Income
Amount reclassified from AOCI for the nine months ended September 30, · Affected line item in the ConsolidatedStatement of Income
2025 · 2024
Details of AOCI:
Available for sale debt securities:
Realized net gains (losses) on the sale of securities available for sale$87(2,973)Net gain (loss) on securities transactions
(24)917Income tax expense
$63(2,056)Net of tax
Cash flow hedges:
Realized net gains (losses) on derivatives$6,285(11,414)Interest expense
(1,780)3,434Income tax expense
$4,505(7,980)
Post-retirement obligations:
Amortization of actuarial gains$(1,377)(2,212)Compensation and employee benefits (1)
390666Income tax expense
$(987)(1,546)Net of tax
Total reclassifications$3,581(11,582)Net of tax

(1)This item is included in the computation of net periodic benefit cost. See Note 7. Components of Net Periodic Benefit Cost.

Note 13. Derivative and Hedging Activities

The Company is exposed to certain risks arising from both its business operations and economic conditions. The Company principally manages its exposures to a wide variety of business and operational risks through the management of its core business activities. The Company manages economic risks, including interest rate, liquidity, and credit risk, primarily by managing the amount, sources, and duration of its assets and liabilities.

Non-designated Hedges. Derivatives not designated in qualifying hedging relationships are not speculative and result from a service the Company provides to certain qualified commercial borrowers in loan related transactions which, therefore, are not used to manage interest rate risk in the Company’s assets or liabilities. The Company may execute interest rate swaps with qualified commercial banking customers to facilitate their respective risk management strategies. Those interest rate swaps are simultaneously hedged by offsetting interest rate swaps that the Company executes with a third party, such that the Company minimizes its net risk exposure resulting from such transactions. The interest rate swap agreement which the Company executes with the commercial borrower is collateralized by the borrower's commercial real estate financed by the Company. As the Company has not elected to apply hedge accounting and these interest rate swaps do not meet the hedge accounting requirements, changes in the fair value of both the customer swaps and the offsetting swaps are recognized directly in earnings. As of September 30, 2025 and December 31, 2024, the Company had 454 and 482 loan related interest rate swaps with aggregate notional amounts of $4.27 billion and $4.54 billion, respectively.

The Company periodically enters into risk participation agreements ("RPAs"), with the Company functioning as either the lead institution, or as a participant when another company is the lead institution on a commercial loan. These RPAs are entered into to manage the credit exposure on interest rate contracts associated with these loan participation agreements. Under the RPAs, the Company will either receive or make a payment in the event the borrower defaults on the related interest rate contract. The Company has minimum collateral posting thresholds with certain of its risk participation counterparties but as of September 30, 2025, it wasnot required to post collateral against the potential risk of default by the borrower under these agreements. For September 30, 2025 and December 31, 2024, the Company had 10 and 9 credit derivatives, respectively, with aggregate notional amounts of $132.7 million and $79.2 million, respectively, from participations in interest rate swaps as part of these loan participation arrangements. As of September 30, 2025 and December 31, 2024, the asset and liability positions of these fair value credit derivatives were insignificant.

Cash Flow Hedges of Interest Rate Risk. The Company’s objective in using interest rate derivatives is to add stability to interest expense and to manage its exposure to interest rate movements. To accomplish this objective, the Company primarily uses interest rate swaps as part of its interest rate risk management strategy. Interest rate swaps designated as cash flow hedges involve the receipt of variable payment amounts from a counterparty in exchange for the Company making fixed-rate payments over the life of the agreements without exchange of the underlying notional amount.

Changes in the fair value of derivatives designated and that qualify as cash flow hedges of interest rate risk are recorded in accumulated other comprehensive (loss) income and are subsequently reclassified into earnings in the period that the hedged forecasted transaction affects earnings. During the three and nine months ended September 30, 2025 and 2024, such derivatives were used to hedge the variable cash outflows associated with FHLBNY borrowings and brokered demand deposits.

Amounts reported in accumulated other comprehensive income related to derivatives will be reclassified to interest expense as interest payments are made on the Company’s borrowings or demand deposits. During the next twelve months, the Company estimates that $147,000 will be reclassified as an increase to interest expense. As of September 30, 2025, the Company had 8 outstanding interest rate derivatives with an aggregate notional amount of $600.0 million that were each designated as a cash flow hedge of interest rate risk, compared tosix outstanding interest rate derivatives with an aggregate notional amount of $300.0 million, as of December 31, 2024.

The Company is a party to master netting arrangements with its financial institution counterparties; however, the Company does not offset assets and liabilities under these arrangements for financial statement presentation purposes. The master netting arrangements provide for a single net settlement of all swap agreements, as well as collateral, in the event of default on, or termination of, any one contract. Collateral, usually in the form of cash or marketable investment securities, is posted by or received from the counterparty with net liability or asset positions, respectively, in accordance with contract thresholds. Master repurchase agreements which include “right of set-off” provisions generally have a legally enforceable right to offset recognized amounts. In such cases, the collateral would be used to settle the fair value of the swap or repurchase agreement should the Company be in default. The total amount of collateral held or pledged cannot exceed the net derivative fair values with the counterparty.

The tables below present a gross presentation, the effects of offsetting, and a net presentation of the Company’s financial instruments that are eligible for offset in the Consolidated Statements of Condition as of September 30, 2025 and December 31, 2024 (in thousands).

Asset Derivatives · Liability Derivatives
Notional Amount · Consolidated Statements of Financial Condition · Fair value (1) · Notional Amount · Consolidated Statements of Financial Condition · Fair value (1)
Derivatives not designated as a hedging instrument:
Interest rate products$2,133,707Other assets$111,850$2,133,707Other liabilities$112,076
Credit contracts33,456Other assets1199,228Other liabilities—
Total derivatives not designated as a hedging instrument111,861112,076
Derivatives designated as a hedging instrument:
Interest rate products175,000Other assets354425,000Other liabilities2,225
Total gross derivative amounts recognized on the balance sheet112,215114,301
Netting Adjustments1032,525
Gross amounts offset on the balance sheet——
Net derivative amounts presented on the balance sheet$112,112$111,776
Gross amounts not offset on the balance sheet:
Financial instruments - institutional counterparties$8,342$8,342
Cash collateral - institutional counterparties96,563—
Net derivatives not offset$7,207$103,434
Asset Derivatives · Liability Derivatives
Notional Amount · Consolidated Statements of Financial Condition · Fair value (1) · Notional Amount · Consolidated Statements of Financial Condition · Fair value (1)
Derivatives not designated as a hedging instrument:
Interest rate products$2,272,162Other assets$174,196$2,272,162Other liabilities$174,344
Credit contracts11,662Other assets—67,560Other liabilities—
Total derivatives not designated as a hedging instrument174,196174,344
Derivatives designated as a hedging instrument:
Interest rate products225,000Other assets5,13675,000Other liabilities204
Total gross derivative amounts recognized on the balance sheet179,332174,548
Gross amounts offset on the balance sheet——
Net derivative amounts presented on the balance sheet$179,332$174,548
Gross amounts not offset on the balance sheet:
Financial instruments - institutional counterparties$2,255$2,255
Cash collateral - institutional counterparties174,904—
Net derivatives not offset$2,173$172,293

(1) The fair values related to interest rate products in the above net derivative tables show the total value of assets and liabilities, which include accrued interest receivable and accrued interest payable for the periods ended September 30, 2025 and December 31, 2024.

The tables below present the effect of the Company’s derivative financial instruments on the Consolidated Statements of Income during the three and nine months ended September 30, 2025 and 2024 (in thousands).

Gain (loss) recognized in income on derivatives for the three months ended
Consolidated Statements of IncomeSeptember 30, 2025September 30, 2024
Derivatives not designated as a hedging instrument:
Interest rate productsOther income$32115
Credit contractsOther (loss) income(3)50
Total$29165
Derivatives designated as a hedging instrument:
Interest rate productsInterest benefit$(2,056)(3,504)
Total$(2,056)(3,504)
Gain (loss) recognized in income on derivatives for the nine months ended
Consolidated Statements of IncomeSeptember 30, 2025September 30, 2024
Derivatives not designated as a hedging instrument:
Interest rate productsOther (loss) income$(78)232
Credit contractsOther (loss) income(122)41
Total$(200)273
Derivatives designated as a hedging instrument:
Interest rate productsInterest benefit$(6,285)(11,414)
Total$(6,285)(11,414)

The Company has agreements with certain of its dealer counterparties which contain a provision that if the Company defaults on any of its indebtedness, including a default where repayment of the indebtedness has not been accelerated by the lender, then the Company could also be deemed in default on its derivative obligations. In addition, the Company has agreements with certain of its dealer counterparties which contain a provision that if the Company fails to maintain its status as a well or adequately capitalized institution, then the counterparty could terminate the derivative positions and the Company would be required to settle its obligations under the agreements.

As of September 30, 2025, the Company hadsix dealer counterparties, of which, the Company was in a net asset position with respect tofive of its counterparties.

Note 14. Revenue Recognition

The Company generates revenue from several business channels. The guidance in ASU 2014-09, Revenue from Contracts with Customers (Topic 606) does not apply to revenue associated with financial instruments, including interest income on loans and investments, which comprise the majority of the Company's revenue. For both the three and nine months ended September 30, 2025, the out-of-scope revenue related to financial instruments was 92.2% and 92.1% of the Company's total revenue, compared to 92.3% and 91.3% for the three and nine months ended September 30, 2024, respectively. Revenue generating activities that are within the scope of Topic 606, are components of non-interest income. These revenue streams are generally classified into three categories: wealth management revenue, insurance agency income and banking service charges and other fees.

The following table presents non-interest income, segregated by revenue streams in-scope and out-of-scope of Topic 606, for the three and nine months ended September 30, 2025 and 2024 (in thousands):

Three months ended September 30,Nine months ended September 30,
2025202420252024
Non-interest income
In-scope of Topic 606:
Wealth management fees$7,3497,62021,62522,878
Insurance agency income3,8523,63114,44512,912
Banking service charges and other fees:
Service charges on deposit accounts5,3665,08915,32512,612
Debit card and ATM fees1,1591,5103,7193,371
Total banking service charges and other fees6,5256,59919,04415,983
Total in-scope non-interest income17,72617,85055,11451,773
Total out-of-scope non-interest income9,6939,00526,41018,164
Total non-interest income$27,41926,85581,52469,937

Wealth management fee income represents fees earned from customers as consideration for asset management, investment advisory and trust services. The Company’s performance obligation is generally satisfied monthly and the resulting fees are recognized monthly. The fee is generally based upon the average market value of the assets under management for the month and the applicable fee rate. The monthly accrual of wealth management fees is recorded in other assets on the Company's Consolidated Statements of Financial Condition. Fees are received from the customer on a monthly basis. The Company does not earn performance-based incentives. To a lesser extent, optional services such as tax return preparation and estate settlement are also available to existing customers. The Company’s performance obligation for these transaction-based services is generally satisfied, and related revenue recognized, at either a point in time when the service is completed, or in the case of estate settlement, over a relatively short period of time, as each service component is completed.

Insurance agency income, consisting of commissions and fees, is generally recognized as of the effective date of the insurance policy. Commission revenues related to installment billings are recognized on the invoice date. Subsequent commission adjustments are recognized upon the receipt of notification from insurance companies concerning matters necessitating such adjustments. Profit-sharing contingent commissions are recognized when determinable, which is generally when such commissions are received from insurance companies, or when the Company receives formal notification of the amount of such payments.

Service charges on deposit accounts include account analysis fees and other deposit-related fees. These fees are generally transaction-based, or time-based services. The Company's performance obligation for these services is generally satisfied, and revenue recognized, at the time the transaction is completed, or the service rendered. Fees for these services are generally received from the customer either at the time of transaction, or monthly. Debit card and ATM fees are generally transaction-based. Debit card revenue is primarily comprised of interchange fees earned when a customer's Company card is processed through a card payment network. ATM fees are largely generated when a Company cardholder uses a non-Company ATM, or a non-Company cardholder uses a Company ATM. The Company's performance obligation for these services is satisfied when the service is rendered. Payment is generally received at the time of transaction or monthly. Out-of-scope non-interest income primarily consists of Bank-owned life insurance and net fees on loan level interest rate swaps, along with gains and losses on the sale of loans and foreclosed real estate, loan prepayment fees and loan servicing fees. None of these revenue streams are subject to the requirements of Topic 606.

Note 15. Leases

The following table represents the consolidated statements of financial condition classification of the Company’s right-of-use assets and lease liabilities as of September 30, 2025 and December 31, 2024 (in thousands):

ClassificationSeptember 30, 2025December 31, 2024
Lease Right-of-Use Assets:
Operating lease right-of-use assetsOther assets$54,97662,258
Lease Liabilities:
Operating lease liabilitiesOther liabilities$57,84965,226

The calculated amount of the right-of-use assets and lease liabilities in the table above are impacted by the length of the lease term and the discount rate used to present value the minimum lease payments. The Company’s lease agreements often include one or more options to renew at the Company’s discretion. If at lease inception the Company considers the exercising of a renewal option to be reasonably certain, the Company will include the extended term in the calculation of the right-of-use asset and lease liability. Regarding the discount rate, Topic 842 requires the use of the rate implicit in the lease whenever this rate is readily determinable. As this rate is rarely determinable, the Company utilizes its incremental borrowing rate at lease inception based upon the term of the lease. For operating leases existing prior to January 1, 2019, the rate for the remaining lease term as of January 1, 2019 was applied.

All of the leases in which the Company is the lessee are classified as operating leases and are primarily comprised of real estate properties for branches and administrative offices with terms extending through 2046.

As of September 30, 2025, the weighted-average remaining lease term and the weighted-average discount rate for the Company's operating leases were 6.9 years and 3.23%, respectively.

The following tables represent lease costs and other lease information for the Company's operating leases. The variable lease cost primarily represents variable payments such as common area maintenance and utilities (in thousands):

Three months ended September 30, 2025Three months ended September 30, 2024
Lease Costs
Operating lease cost$3,3533,141
Variable lease cost1,117778
Total lease cost$4,4703,919
Nine months ended September 30, 2025Nine months ended September 30, 2024
Lease Costs
Operating lease cost$10,3679,539
Variable lease cost3,1582,269
Total lease cost$13,52511,808
Cash paid for amounts included in the measurement of lease liabilities:Nine months ended September 30, 2025Nine months ended September 30, 2024
Operating cash flows from operating leases$10,1759,341

Future minimum payments for operating leases with initial or remaining terms of one year or more as of September 30, 2025, were as follows (in thousands):

Operating leases
Twelve months ended:
Remainder of 2025$3,297
202612,046
202710,514
20288,985
20297,673
Thereafter22,279
Total future minimum lease payments64,794
Amounts representing interest6,945
Present value of net future minimum lease payments$57,849

Note 16. Segment Reporting

We conduct our operations through a single business segment. Substantially all of our interest and fees on loans and long-lived assets relate to our operations. Pursuant to FASB ASC 280, Segment Reporting, operating segments represent components of an enterprise for which separate financial information is available that is regularly evaluated by the chief operating decision maker in determining how to allocate resources and in assessing performance. The Company's Chief Operating Decision Maker ("CODM") is the President and Chief Executive Officer. The CODM uses a variety of measures to assess the performance of the business as a whole, depending on the nature of the activity. The Company generates revenue from several business channels. Those streams are organized by the types of partners we work with to reach our customers, with success principally measured based on interest and fees on loans, loan receivables, active accounts and other sales metrics. Detailed profitability information of the nature that could be used to allocate resources and assess the performance and operations for each sales platform individually, however, is not used by our chief operating decision maker. Expense activities, including funding costs, credit losses and operating expenses, are not measured for each platform but instead are managed for the Company as a whole.

The following table represents segment information for the three and nine months ended September 30, 2025 and 2024 (in thousands):

Three months ended September 30,Nine months ended September 30,
2025202420252024
Interest income on loans$290,042291,987$845,183663,267
Interest income on cash and debt securities36,23930,535102,75270,925
Total interest income326,281322,522947,935734,192
Total interest expense131,949138,821384,781315,315
Net interest income194,332183,701563,154418,877
Provision for credit losses7,0449,2994,79478,684
Net interest income after provision187,288174,402558,360340,193
Non-interest income:
Wealth management income7,3497,62021,62522,878
Insurance Agency Income3,8523,63114,44512,912
Other non-interest income (1)16,21815,60445,45434,147
Total non-interest income27,41926,85581,52469,937
Non-interest expense:
Compensation and employee benefits63,20263,468188,817158,404
Net occupancy expense12,77312,79039,71132,452
Data processing expense9,10210,48128,30525,698
Other non-interest expense (2)28,01549,26387,140106,670
Total non-interest expense113,092136,002343,973323,224
Income tax expense29,89518,85088,18219,905
Net income$71,72046,405$207,72967,001

(1)Other non-interest income items include fees and commissions, BOLI and other miscellaneous income.

(2)Other non-interest expense items include merger-related expenses in the prior year, amortization of intangibles and other miscellaneous expenses.

Our segment assets represent our total assets as presented on the Consolidated Statements of Financial Position.

Note 17. Subsequent Events

The Company has evaluated any additional subsequent events from the date of the Consolidated Financial Statements, and accompanying Notes thereto, through the date of issuance, and determined that there were no other significant events identified requiring recognition or disclosure.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.