HOME BANCORP, INC.
For the period ended Sep 30, 2025. Filed Nov 3, 2025.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Sep 30, 2025 · Filed Nov 3, 2025
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Notes to Unaudited Consolidated Financial Statements
- Basis of Presentation
The accompanying unaudited consolidated financial statements of the Company were prepared in accordance with instructions for Form 10-Q and Regulation S-X and do not include information or footnotes necessary for a complete presentation of financial condition, results of operations, comprehensive income, changes in shareholders’ equity and cash flows in conformity with accounting principles generally accepted in the United States of America. However, in the opinion of management, all adjustments (consisting of normal recurring adjustments) necessary for a fair presentation of the financial statements have been included. Certain reclassifications have been made to prior period balances to conform to the current period presentation. The results of operations for the three and nine months ended September 30, 2025 and 2024 are not necessarily indicative of the results which may be expected for the entire fiscal year. These statements should be read in conjunction with the Consolidated Financial Statements and notes thereto included in the Company’s Annual Report on Form 10-K filed with the SEC for the year ended December 31, 2024.
Critical Accounting Policies and Estimates
Critical accounting policies are defined as those that are reflective of significant judgments and uncertainties and could reflect materially different results under different assumptions and conditions. Methodologies the Company uses when applying critical accounting policies and developing critical accounting estimates are included in its Annual Report on Form 10-K for the year ended December 31, 2024.
There have been no material changes from the critical accounting policies previously disclosed in the Company's Annual Report on Form 10-K for the year ended December 31, 2024. In preparing its financial statements, the Company is required to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates.
Reclassifications
Certain reclassifications have been made to prior period balances to conform to the current period presentation.
- Recent Accounting Pronouncements
Accounting Standards Adopted in 2025
ASU No. 2023-07, "Improvements to Reportable Segment Disclosures" ("ASU 2023-07") primarily will require enhanced disclosures about significant segment expenses. The amendments in ASU 2023-07 are effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024, with early adoption permitted, and are to be applied on a retrospective basis. The adoption of ASU 2023-07 did not have a significant impact on our consolidated financial statements.
ASU No. 2023-09, "Improvements to Income Tax Disclosures" ("ASU 2023-09") is intended to enhance the transparency and decision usefulness of income tax disclosures primarily through changes to the rate reconciliation and income taxes paid information. This update is effective for annual periods beginning after December 15, 2024, though early adoption is permitted. The adoption of ASU 2023-09 did not have a significant impact on our consolidated financial statements.
Issued but Not Yet Adopted Accounting Standards
ASU 2023-06, "Disclosure Improvements: Codification Amendments in Response to the SEC’s Disclosure Update and Simplification Initiative" ("ASU 2023-06") related to disclosure or presentation requirements for various subtopics in the FASB’s Accounting Standards Codification (“Codification”). The amendments in the update are intended to align the requirements in the Codification with the U.S. Securities and Exchange Commission's (“SEC”) regulations and facilitate the application of GAAP for all entities. The effective date for each amendment is the date on which the SEC's removal of the related disclosure requirement from Regulation S-X or Regulation S-K becomes effective, or if the SEC has not removed the requirements by June 30, 2027, this amendment will be removed from the Codification and will not become effective for any entity. Early adoption is prohibited. We do not expect this update to have a material impact on our consolidated financial statements.
ASU 2024-03, "Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures" ("ASU 2024-03") requires the disaggregation of certain expenses in the notes to the financial statements, to provide enhanced transparency into the expense captions presented on the face of the income statement. The amendments in ASU 2024-03 are effective for annual reporting periods beginning after December 31, 2026, and interim reporting periods beginning after December 15, 2027. Early adoption is permitted. The amendments in this ASU may be applied either prospectively or retrospectively. The Company is currently evaluating the impact that this update will have on its disclosures in the consolidated financial statements.
ASU 2025-03, "Business Combinations (Topic 805) and Consolidation (Topic 810): Determining the Accounting Acquirer in the Acquisition of a Variable Interest Entity (VIE)" ("ASU 2025-03") clarifies the guidance in determining the accounting acquirer in a business combination effected primarily by exchanging equity interests when the acquiree is a VIE that meets the definition of a business. The standard is effective for fiscal years beginning after December 15, 2026, including interim periods within those fiscal years. Early adoption is permitted, and the standard is to be applied prospectively to acquisitions after the adoption date. We do not expect this update to have a material impact on our consolidated financial statements.
- Investment Securities
The following tables summarize the Company’s available for sale and held to maturity investment securities at September 30, 2025 and December 31, 2024.
| (dollars in thousands) | Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value |
|---|---|---|---|---|
| Available for sale: | ||||
| U.S. agency mortgage-backed | $277,168 | $331 | $19,629 | $257,870 |
| Collateralized mortgage obligations | 63,606 | 1 | 1,142 | 62,465 |
| Municipal bonds | 53,130 | 5 | 5,325 | 47,810 |
| U.S. government agency | 11,448 | — | 497 | 10,951 |
| Corporate bonds | 4,490 | 3 | 249 | 4,244 |
| Total available for sale | $409,842 | $340 | $26,842 | $383,340 |
| Held to maturity: | ||||
| Municipal bonds | $1,065 | $1 | $— | $1,066 |
| Total held to maturity | $1,065 | $1 | $— | $1,066 |
| (dollars in thousands) | Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value |
|---|---|---|---|---|
| Available for sale: | ||||
| U.S. agency mortgage-backed | $291,351 | $45 | $29,523 | $261,873 |
| Collateralized mortgage obligations | 73,931 | 1 | 2,543 | 71,389 |
| Municipal bonds | 53,458 | 1 | 7,630 | 45,829 |
| U.S. government agency | 18,079 | — | 951 | 17,128 |
| Corporate bonds | 6,985 | — | 412 | 6,573 |
| Total available for sale | $443,804 | $47 | $41,059 | $402,792 |
| Held to maturity: | ||||
| Municipal bonds | $1,065 | $1 | $1 | $1,065 |
| Total held to maturity | $1,065 | $1 | $1 | $1,065 |
The estimated fair value and amortized cost by contractual maturity of the Company’s investment securities as of September 30, 2025 are shown in the following tables. Securities are classified according to their contractual maturities without consideration of principal amortization, potential prepayments or call options. The expected maturity of a security may differ from its contractual maturity because of prepayments or the exercise of call options. Accordingly, actual maturities may differ from contractual maturities. The Company’s investment securities portfolio had an effective duration of 3.5 years and 3.9 years at September 30, 2025 and December 31, 2024, respectively.
| (dollars in thousands) | One Year or Less | After One Year through Five Years | After Five Years through Ten Years | After Ten Years | Total |
|---|---|---|---|---|---|
| Fair Value | |||||
| Available for sale: | |||||
| U.S. agency mortgage-backed | $16,696 | $75,146 | $64,295 | $101,733 | $257,870 |
| Collateralized mortgage obligations | 12,877 | 35,611 | 436 | 13,541 | 62,465 |
| Municipal bonds | — | 10,489 | 34,540 | 2,781 | 47,810 |
| U.S. government agency | — | 1,929 | 9,022 | — | 10,951 |
| Corporate bonds | — | — | 4,244 | — | 4,244 |
| Total available for sale | $29,573 | $123,175 | $112,537 | $118,055 | $383,340 |
| Held to maturity: | |||||
| Municipal bonds | $1,066 | $— | $— | $— | $1,066 |
| Total held to maturity | $1,066 | $— | $— | $— | $1,066 |
| (dollars in thousands) | One Year or Less | After One Year through Five Years | After Five Years through Ten Years | After Ten Years | Total |
| Amortized Cost | |||||
| Available for sale: | |||||
| U.S. agency mortgage-backed | $16,935 | $78,533 | $66,810 | $114,890 | $277,168 |
| Collateralized mortgage obligations | 12,934 | 36,230 | 444 | 13,998 | 63,606 |
| Municipal bonds | — | 10,975 | 39,039 | 3,116 | 53,130 |
| U.S. government agency | — | 2,051 | 9,397 | — | 11,448 |
| Corporate bonds | — | — | 4,490 | — | 4,490 |
| Total available for sale | $29,869 | $127,789 | $120,180 | $132,004 | $409,842 |
| Held to maturity: | |||||
| Municipal bonds | $1,065 | $— | $— | $— | $1,065 |
| Total held to maturity | $1,065 | $— | $— | $— | $1,065 |
Management evaluates securities for impairment from credit losses at least quarterly, and more frequently when economic and market conditions warrant such evaluations. Consideration is given to numerous factors including, but not limited to, the extent to which the fair value is less than the amortized cost basis; adverse conditions causing changes in the financial condition of the issuer of the security or underlying loan guarantors; changes to the rating of the security by a rating agency; and the Company’s intent to sell a security or whether it is more likely than not the Company will be required to sell the security before the recovery of its amortized cost, which may extend to maturity.
The Company performs a process to determine whether the decline in the fair value of securities has resulted from credit losses or other factors. This process involves evaluating each security for impairment by monitoring credit performance, collateral type, collateral geography, bond credit support, loan-to-value ratios, credit scores, loss severity levels, pricing levels, downgrades by rating agencies, cash flow projections and other factors as indicators of potential credit issues. If this evaluation indicates the existence of credit losses, the Company compares the present value of cash flows expected to be collected from the security with the amortized cost basis. If the present value of expected cash flows is less than the amortized cost basis, an ACL is recorded, limited by the amount that the fair value of the security is less than its amortized cost.
The Company's investment securities with unrealized losses, aggregated by type and length of time that individual securities have been in a continuous loss position, are summarized in the following tables.
| (dollars in thousands) | Less Than 1 Year | Over 1 Year | Total | |||
|---|---|---|---|---|---|---|
| September 30, 2025 | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses |
| Available for sale: | ||||||
| U.S. agency mortgage-backed | $4,229 | $32 | $229,634 | $19,597 | $233,863 | $19,629 |
| Collateralized mortgage obligations | — | — | 62,437 | 1,142 | 62,437 | 1,142 |
| Municipal bonds | — | — | 45,863 | 5,325 | 45,863 | 5,325 |
| U.S. government agency | — | — | 10,951 | 497 | 10,951 | 497 |
| Corporate bonds | — | — | 3,251 | 249 | 3,251 | 249 |
| Total available for sale | $4,229 | $32 | $352,136 | $26,810 | $356,365 | $26,842 |
| (dollars in thousands) | Less Than 1 Year | Over 1 Year | Total | |||
|---|---|---|---|---|---|---|
| December 31, 2024 | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses |
| Available for sale: | ||||||
| U.S. agency mortgage-backed | $16,024 | $336 | $240,693 | $29,187 | $256,717 | $29,523 |
| Collateralized mortgage obligations | — | — | 71,342 | 2,543 | 71,342 | 2,543 |
| Municipal bonds | 1,435 | 14 | 43,893 | 7,616 | 45,328 | 7,630 |
| U.S. government agency | — | — | 17,128 | 951 | 17,128 | 951 |
| Corporate bonds | — | — | 6,573 | 412 | 6,573 | 412 |
| Total available for sale | $17,459 | $350 | $379,629 | $40,709 | $397,088 | $41,059 |
At September 30, 2025,217 of the Company’s debt securities had unrealized losses totaling 7.0% of the individual securities’ amortized cost basis and 6.5% of the Company’s total amortized cost basis of the investment securities portfolio. At such date,216 of the 217 securities had been in a continuous loss position for over 12 months. Management has determined that the declines in the fair value of these securities were not attributable to credit losses. As a result, no ACL was recorded for available for sale investment securities at September 30, 2025.
At September 30, 2025, it was determined thatno ACL was required for the Company's held-to-maturity investment securities. The Company monitors credit quality of debt securities held-to-maturity through the use of credit ratings. The following tables present the amortized cost of the Company's held-to-maturity securities by credit quality rating at September 30, 2025 and December 31, 2024.
| Credit Ratings | |||
|---|---|---|---|
| (dollars in thousands) | AAA/AA/A | BBB/BB/B | Total |
| Held to maturity: | |||
| Municipal bonds | $1,065 | $— | $1,065 |
| Credit Ratings | |||
|---|---|---|---|
| (dollars in thousands) | AAA/AA/A | BBB/BB/B | Total |
| Held to maturity: | |||
| Municipal bonds | $1,065 | $— | $1,065 |
Accrued interest receivable on the Company's investment securities was $1,138,000 and $1,471,000 at September 30, 2025 and December 31, 2024, respectively. These amounts are recorded in accrued interest receivable and other assets on the Consolidated Statements of Financial Condition.
At September 30, 2025 and December 31, 2024, the Company had $140,204,000 and $134,887,000, respectively, of securities pledged to secure public deposits.
- Earnings Per Share
Earnings per common share was computed based on the following:
| Three Months EndedSeptember 30, | Nine Months EndedSeptember 30, | |||
|---|---|---|---|---|
| (in thousands, except per share data) | 2025 | 2024 | 2025 | 2024 |
| Numerator: | ||||
| Net income available to common shareholders | $12,357 | $9,437 | $34,651 | $26,754 |
| Denominator: | ||||
| Weighted average common shares outstanding | 7,713 | 7,922 | 7,789 | 7,959 |
| Effect of dilutive securities: | ||||
| Restricted stock | 41 | 23 | 44 | 27 |
| Stock options | 29 | 22 | 30 | 22 |
| Weighted average common shares outstanding – assuming dilution | 7,783 | 7,967 | 7,863 | 8,008 |
| Basic earnings per common share | $1.60 | $1.19 | $4.45 | $3.36 |
| Diluted earnings per common share | $1.59 | $1.18 | $4.41 | $3.34 |
Options for 16,346 and 78,584 shares of common stock were not included in the computation of diluted EPS for the three months ended September 30, 2025 and 2024, respectively, because the effect of those shares was anti-dilutive. For the nine months ended September 30, 2025 and 2024, options for 8,357 and 67,235, respectively, shares of common stock were not included in the computation of diluted EPS because the effect of these shares was anti-dilutive.
- Credit Quality and Allowance for Credit Losses
The Company’s loans, net of unearned income, consisted of the following as of the dates indicated.
| (dollars in thousands) | September 30, 2025 | December 31, 2024 |
|---|---|---|
| Real estate loans: | ||
| One- to four-family first mortgage | $490,600 | $501,225 |
| Home equity loans and lines | 86,885 | 79,097 |
| Commercial real estate | 1,175,384 | 1,158,781 |
| Construction and land | 325,725 | 352,263 |
| Multi-family residential | 184,022 | 178,568 |
| Total real estate loans | 2,262,616 | 2,269,934 |
| Other loans: | ||
| Commercial and industrial | 413,590 | 418,627 |
| Consumer | 29,689 | 29,624 |
| Total other loans | 443,279 | 448,251 |
| Total loans | $2,705,895 | $2,718,185 |
The net discount on the Company’s acquired loans was $1,421,000 and $2,469,000 at September 30, 2025 and December 31, 2024, respectively. In addition, loan balances as of September 30, 2025 and December 31, 2024 are reported net of unearned income of $4,895,000 and $5,122,000, respectively.
Accrued interest receivable on the Company's loans was $12,900,000 and $13,314,000 at September 30, 2025 and December 31, 2024, respectively, and is excluded from the estimate of the ACL. Those amounts are recorded in accrued interest receivable and other assets on the Consolidated Statements of Financial Condition.
The ACL, which includes the ALL and the ACL on unfunded lending commitments, and recorded investment in loans as of the dates indicated are as follows.
| (dollars in thousands) | Collectively Evaluated | Individually Evaluated | Total |
|---|---|---|---|
| Allowance for credit losses: | |||
| One- to four-family first mortgage | $5,006 | $213 | $5,219 |
| Home equity loans and lines | 986 | — | 986 |
| Commercial real estate | 14,373 | 430 | 14,803 |
| Construction and land | 3,090 | — | 3,090 |
| Multi-family residential | 1,021 | 136 | 1,157 |
| Commercial and industrial | 6,467 | 357 | 6,824 |
| Consumer | 748 | — | 748 |
| Total allowance for loan losses | $31,691 | $1,136 | $32,827 |
| Unfunded lending commitments(1) | $1,730 | $— | $1,730 |
| Total allowance for credit losses | $33,421 | $1,136 | $34,557 |
| (dollars in thousands) | Collectively Evaluated | Individually Evaluated(2) | Total |
|---|---|---|---|
| Loans: | |||
| One- to four-family first mortgage | $488,427 | $2,173 | $490,600 |
| Home equity loans and lines | 86,885 | — | 86,885 |
| Commercial real estate | 1,173,158 | 2,226 | 1,175,384 |
| Construction and land | 325,206 | 519 | 325,725 |
| Multi-family residential | 183,419 | 603 | 184,022 |
| Commercial and industrial | 412,971 | 619 | 413,590 |
| Consumer | 29,689 | — | 29,689 |
| Total loans | $2,699,755 | $6,140 | $2,705,895 |
| (dollars in thousands) | Collectively Evaluated | Individually Evaluated | Total |
|---|---|---|---|
| Allowance for credit losses: | |||
| One- to four-family first mortgage | $4,430 | $— | $4,430 |
| Home equity loans and lines | 801 | — | 801 |
| Commercial real estate | 13,321 | 200 | 13,521 |
| Construction and land | 5,484 | — | 5,484 |
| Multi-family residential | 1,090 | — | 1,090 |
| Commercial and industrial | 6,613 | 248 | 6,861 |
| Consumer | 729 | — | 729 |
| Total allowance for loan losses | $32,468 | $448 | $32,916 |
| Unfunded lending commitments(1) | $2,700 | $— | $2,700 |
| Total allowance for credit losses | $35,168 | $448 | $35,616 |
| (dollars in thousands) | Collectively Evaluated | Individually Evaluated(2) | Total |
| Loans: | |||
| One- to four-family first mortgage | $501,225 | $— | $501,225 |
| Home equity loans and lines | 79,097 | — | 79,097 |
| Commercial real estate | 1,154,063 | 4,718 | 1,158,781 |
| Construction and land | 352,263 | — | 352,263 |
| Multi-family residential | 178,568 | — | 178,568 |
| Commercial and industrial | 418,373 | 254 | 418,627 |
| Consumer | 29,624 | — | 29,624 |
| Total loans | $2,713,213 | $4,972 | $2,718,185 |
(1)The ACL on unfunded lending commitments is recorded within accrued interest payable and other liabilities on the Consolidated Statements of Financial Condition.
(2)One PCD loan was individually evaluated at September 30, 2025 and December 31, 2024, respectively.
A summary of activity in the ACL for the nine months ended September 30, 2025 and September 30, 2024 follows.
| (dollars in thousands) | BeginningBalance | Charge-offs | Recoveries | Provision (Reversal) | EndingBalance |
|---|---|---|---|---|---|
| Allowance for credit losses: | |||||
| One- to four-family first mortgage | $4,430 | $— | $11 | $778 | $5,219 |
| Home equity loans and lines | 801 | — | 36 | 149 | 986 |
| Commercial real estate | 13,521 | (21) | — | 1,303 | 14,803 |
| Construction and land | 5,484 | (102) | — | (2,292) | 3,090 |
| Multi-family residential | 1,090 | — | — | 67 | 1,157 |
| Commercial and industrial | 6,861 | (765) | 334 | 394 | 6,824 |
| Consumer | 729 | (286) | 50 | 255 | 748 |
| Total allowance for loan losses | $32,916 | $(1,174) | $431 | $654 | $32,827 |
| Unfunded lending commitments | $2,700 | $— | $— | $(970) | $1,730 |
| Total allowance for credit losses | $35,616 | $(1,174) | $431 | $(316) | $34,557 |
| (dollars in thousands) | Beginning Balance | Charge-offs | Recoveries | Provision (Reversal) | Ending Balance |
|---|---|---|---|---|---|
| Allowance for credit losses: | |||||
| One- to four-family first mortgage | $3,255 | $— | $4 | $1,143 | $4,402 |
| Home equity loans and lines | 688 | — | 35 | 62 | 785 |
| Commercial real estate | 14,805 | — | — | (1,334) | 13,471 |
| Construction and land | 5,415 | (123) | — | (125) | 5,167 |
| Multi-family residential | 474 | — | 12 | 593 | 1,079 |
| Commercial and industrial | 6,166 | (719) | 151 | 1,079 | 6,677 |
| Consumer | 734 | (188) | 27 | 124 | 697 |
| Total allowance for loan losses | $31,537 | $(1,030) | $229 | $1,542 | $32,278 |
| Unfunded lending commitments | $2,594 | $— | $— | $(134) | $2,460 |
| Total allowance for credit losses | $34,131 | $(1,030) | $229 | $1,408 | $34,738 |
Credit Quality
The following tables present the Company’s loan portfolio by credit quality classification and origination year as of September 30, 2025 and December 31, 2024. The gross charge-offs presented in the tables that follow are for the nine months ended September 30, 2025 and the year ended December 31, 2024.
| Term Loans by Origination Year | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| (dollars in thousands) | 2025 | 2024 | 2023 | 2022 | 2021 | Prior | Revolving Loans | Revolving Loans Converted to Term Loans | Total |
| One- to four-family first mortgage: | |||||||||
| Pass | $43,941 | $64,741 | $87,863 | $94,257 | $70,350 | $96,684 | $25,060 | $841 | $483,737 |
| Special Mention | — | — | — | — | — | — | — | — | — |
| Substandard | 22 | 245 | 1,083 | 2,553 | 410 | 2,380 | 170 | — | 6,863 |
| Doubtful | — | — | — | — | — | — | — | — | — |
| Total one- to four-family first mortgages | $43,963 | $64,986 | $88,946 | $96,810 | $70,760 | $99,064 | $25,230 | $841 | $490,600 |
| Current period gross charge-offs | $— | $— | $— | $— | $— | $— | $— | $— | $— |
| Home equity loans and lines: | |||||||||
| Pass | $1,297 | $1,603 | $1,674 | $2,041 | $1,435 | $4,235 | $71,991 | $1,601 | $85,877 |
| Special Mention | — | — | — | — | — | — | — | — | — |
| Substandard | — | — | 143 | 535 | 179 | 122 | 29 | — | 1,008 |
| Doubtful | — | — | — | — | — | — | — | — | — |
| Total home equity loans and lines | $1,297 | $1,603 | $1,817 | $2,576 | $1,614 | $4,357 | $72,020 | $1,601 | $86,885 |
| Current period gross charge-offs | $— | $— | $— | $— | $— | $— | $— | $— | $— |
| Commercial real estate: | |||||||||
| Pass | $93,803 | $174,203 | $144,356 | $277,678 | $182,608 | $243,750 | $20,027 | $4,317 | $1,140,742 |
| Special Mention | — | — | — | 1,052 | 805 | 1,210 | — | — | 3,067 |
| Substandard | 399 | — | — | 7,813 | 8,508 | 14,305 | 550 | — | 31,575 |
| Doubtful | — | — | — | — | — | — | — | — | — |
| Total commercial real estate loans | $94,202 | $174,203 | $144,356 | $286,543 | $191,921 | $259,265 | $20,577 | $4,317 | $1,175,384 |
| Current period gross charge-offs | $— | $— | $— | $— | $— | $21 | $— | $— | $21 |
| Construction and land: | |||||||||
| Pass | $84,217 | $111,315 | $86,482 | $12,676 | $2,797 | $5,991 | $11,323 | $185 | $314,986 |
| Special Mention | — | — | 749 | 143 | — | — | — | — | 892 |
| Substandard | — | 162 | 9,165 | 520 | — | — | — | — | 9,847 |
| Doubtful | — | — | — | — | — | — | — | — | — |
| Total construction and land loans | $84,217 | $111,477 | $96,396 | $13,339 | $2,797 | $5,991 | $11,323 | $185 | $325,725 |
| Current period gross charge-offs | $— | $100 | $— | $— | $2 | $— | $— | $— | $102 |
| Term Loans by Origination Year | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| (dollars in thousands) | 2025 | 2024 | 2023 | 2022 | 2021 | Prior | Revolving Loans | Revolving Loans Converted to Term Loans | Total |
| Multi-family residential: | |||||||||
| Pass | $20,122 | $40,504 | $24,078 | $48,633 | $21,825 | $26,290 | $1,279 | $— | $182,731 |
| Special Mention | — | — | — | — | — | — | — | — | — |
| Substandard | — | — | — | 318 | — | 602 | 371 | — | 1,291 |
| Doubtful | — | — | — | — | — | — | — | — | — |
| Total multi-family residential loans | $20,122 | $40,504 | $24,078 | $48,951 | $21,825 | $26,892 | $1,650 | $— | $184,022 |
| Current period gross charge-offs | $— | $— | $— | $— | $— | $— | $— | $— | $— |
| Commercial and industrial: | |||||||||
| Pass | $44,005 | $65,611 | $49,963 | $46,150 | $10,254 | $6,784 | $183,002 | $822 | $406,591 |
| Special Mention | — | — | — | — | — | — | — | — | — |
| Substandard | 1,258 | 73 | 179 | 313 | 346 | — | 4,710 | 120 | 6,999 |
| Doubtful | — | — | — | — | — | — | — | — | — |
| Total commercial and industrial loans | $45,263 | $65,684 | $50,142 | $46,463 | $10,600 | $6,784 | $187,712 | $942 | $413,590 |
| Current period gross charge-offs | $— | $19 | $247 | $19 | $— | $115 | $— | $365 | $765 |
| Consumer: | |||||||||
| Pass | $5,921 | $3,219 | $1,565 | $1,348 | $235 | $8,143 | $9,197 | $1 | $29,629 |
| Special Mention | — | — | — | — | — | — | — | — | — |
| Substandard | — | — | — | 11 | 17 | 32 | — | — | 60 |
| Doubtful | — | — | — | — | — | — | — | — | — |
| Total consumer loans | $5,921 | $3,219 | $1,565 | $1,359 | $252 | $8,175 | $9,197 | $1 | $29,689 |
| Current period gross charge-offs | $— | $19 | $8 | $— | $141 | $2 | $— | $116 | $286 |
| Total loans: | |||||||||
| Pass | $293,306 | $461,196 | $395,981 | $482,783 | $289,504 | $391,877 | $321,879 | $7,767 | $2,644,293 |
| Special Mention | — | — | 749 | 1,195 | 805 | 1,210 | — | — | 3,959 |
| Substandard | 1,679 | 480 | 10,570 | 12,063 | 9,460 | 17,441 | 5,830 | 120 | 57,643 |
| Doubtful | — | — | — | — | — | — | — | — | — |
| Total loans | $294,985 | $461,676 | $407,300 | $496,041 | $299,769 | $410,528 | $327,709 | $7,887 | $2,705,895 |
| Current period gross charge-offs | $— | $138 | $255 | $19 | $143 | $138 | $— | $481 | $1,174 |
| Term Loans by Origination Year | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| (dollars in thousands) | 2024 | 2023 | 2022 | 2021 | 2020 | Prior | Revolving Loans | Revolving Loans Converted to Term Loans | Total |
| One- to four-family first mortgage: | |||||||||
| Pass | $71,582 | $95,261 | $108,853 | $76,116 | $31,482 | $88,472 | $20,042 | $1,560 | $493,368 |
| Special Mention | — | 146 | 491 | 186 | — | — | — | — | 823 |
| Substandard | 56 | 1,040 | 2,316 | 575 | 340 | 2,707 | — | — | 7,034 |
| Doubtful | — | — | — | — | — | — | — | — | — |
| Total one- to four-family first mortgages | $71,638 | $96,447 | $111,660 | $76,877 | $31,822 | $91,179 | $20,042 | $1,560 | $501,225 |
| Current period gross charge-offs | $— | $— | $— | $— | $— | $— | $— | $— | $— |
| Home equity loans and lines: | |||||||||
| Pass | $1,833 | $1,249 | $2,359 | $1,409 | $627 | $3,535 | $65,597 | $2,209 | $78,818 |
| Special Mention | — | — | — | — | — | — | — | — | — |
| Substandard | — | — | 65 | — | — | 185 | 29 | — | 279 |
| Doubtful | — | — | — | — | — | — | — | — | — |
| Total home equity loans and lines | $1,833 | $1,249 | $2,424 | $1,409 | $627 | $3,720 | $65,626 | $2,209 | $79,097 |
| Current period gross charge-offs | $— | $— | $— | $— | $— | $— | $22 | $— | $22 |
| Commercial real estate: | |||||||||
| Pass | $151,397 | $130,833 | $298,344 | $217,602 | $153,122 | $162,925 | $25,820 | $197 | $1,140,240 |
| Special Mention | — | — | — | — | — | — | — | — | — |
| Substandard | — | — | 1,754 | 1,405 | 2,788 | 12,594 | — | — | 18,541 |
| Doubtful | — | — | — | — | — | — | — | — | — |
| Total commercial real estate loans | $151,397 | $130,833 | $300,098 | $219,007 | $155,910 | $175,519 | $25,820 | $197 | $1,158,781 |
| Current period gross charge-offs | $— | $— | $— | $— | $— | $— | $— | $— | $— |
| Construction and land: | |||||||||
| Pass | $141,926 | $131,483 | $51,789 | $4,529 | $6,656 | $2,925 | $7,749 | $(18) | $347,039 |
| Special Mention | — | — | — | — | — | — | — | — | — |
| Substandard | 30 | 135 | 1,201 | 253 | 3 | — | — | 3,602 | 5,224 |
| Doubtful | — | — | — | — | — | — | — | — | — |
| Total construction and land loans | $141,956 | $131,618 | $52,990 | $4,782 | $6,659 | $2,925 | $7,749 | $3,584 | $352,263 |
| Current period gross charge-offs | $— | $— | $123 | $— | $— | $— | $— | $— | $123 |
| Multi-family residential: | |||||||||
| Pass | $38,559 | $25,331 | $48,047 | $22,401 | $14,523 | $27,549 | $1,228 | $— | $177,638 |
| Special Mention | — | — | — | — | — | — | — | — | — |
| Substandard | — | — | — | — | — | — | 930 | — | 930 |
| Term Loans by Origination Year | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| (dollars in thousands) | 2024 | 2023 | 2022 | 2021 | 2020 | Prior | Revolving Loans | Revolving Loans Converted to Term Loans | Total |
| Doubtful | — | — | — | — | — | — | — | — | — |
| Total multi-family residential loans | $38,559 | $25,331 | $48,047 | $22,401 | $14,523 | $27,549 | $2,158 | $— | $178,568 |
| Current period gross charge-offs | $— | $— | $— | $— | $— | $— | $— | $— | $— |
| Commercial and industrial: | |||||||||
| Pass | $75,576 | $59,626 | $60,175 | $17,993 | $6,547 | $4,482 | $188,676 | $1,797 | $414,872 |
| Special Mention | — | — | — | — | — | — | — | — | — |
| Substandard | 1,344 | 284 | 368 | 345 | 46 | 19 | 49 | 1,300 | 3,755 |
| Doubtful | — | — | — | — | — | — | — | — | — |
| Total commercial and industrial loans | $76,920 | $59,910 | $60,543 | $18,338 | $6,593 | $4,501 | $188,725 | $3,097 | $418,627 |
| Current period gross charge-offs | $— | $17 | $317 | $53 | $— | $17 | $471 | $— | $875 |
| Consumer: | |||||||||
| Pass | $5,815 | $2,952 | $1,842 | $371 | $585 | $9,056 | $8,850 | $126 | $29,597 |
| Special Mention | — | — | — | — | — | — | — | — | — |
| Substandard | — | 6 | 4 | 4 | — | 11 | — | 2 | 27 |
| Doubtful | — | — | — | — | — | — | — | — | — |
| Total consumer loans | $5,815 | $2,958 | $1,846 | $375 | $585 | $9,067 | $8,850 | $128 | $29,624 |
| Current period gross charge-offs | $7 | $39 | $24 | $— | $10 | $8 | $177 | $— | $265 |
| Total loans: | |||||||||
| Pass | $486,688 | $446,735 | $571,409 | $340,421 | $213,542 | $298,944 | $317,962 | $5,871 | $2,681,572 |
| Special Mention | — | 146 | 491 | 186 | — | — | — | — | 823 |
| Substandard | 1,430 | 1,465 | 5,708 | 2,582 | 3,177 | 15,516 | 1,008 | 4,904 | 35,790 |
| Doubtful | — | — | — | — | — | — | — | — | — |
| Total loans | $488,118 | $448,346 | $577,608 | $343,189 | $216,719 | $314,460 | $318,970 | $10,775 | $2,718,185 |
| Current period gross charge-offs | $7 | $56 | $464 | $53 | $10 | $25 | $670 | $— | $1,285 |
The above classifications follow regulatory guidelines and can generally be described as follows:
Pass loans are of satisfactory quality.
Special mention loans have an existing weakness that could cause future impairment, including the deterioration of financial ratios, past due status, questionable management capabilities and possible reduction in the collateral values.
Substandard loans have an existing specific and well-defined weakness that may include poor liquidity and deterioration of financial performance. Such loans may be past due and related deposit accounts experiencing overdrafts. Immediate corrective action is necessary.
Doubtful loans have specific weaknesses that are severe enough to make collection or liquidation in full highly questionable and improbable.
In addition, residential loans are classified using an inter-agency regulatory methodology that incorporates, among other factors, the extent of delinquencies and loan-to-value ratios. These classifications were the most current available as of the dates indicated and were generally updated within the quarter.
Age analysis of past due loans as of the dates indicated are as follows.
| (dollars in thousands) | 30-59 Days Past Due | 60-89 Days Past Due | Greater Than 90 Days Past Due | Total Past Due | Current Loans | Total Loans |
|---|---|---|---|---|---|---|
| Real estate loans: | ||||||
| One- to four-family first mortgage | $4,917 | $714 | $5,051 | $10,682 | $479,918 | $490,600 |
| Home equity loans and lines | 129 | 100 | 29 | 258 | 86,627 | 86,885 |
| Commercial real estate | 2,496 | 1,334 | 3,007 | 6,837 | 1,168,547 | 1,175,384 |
| Construction and land | 318 | 1,595 | 9,713 | 11,626 | 314,099 | 325,725 |
| Multi-family residential | — | — | 973 | 973 | 183,049 | 184,022 |
| Total real estate loans | 7,860 | 3,743 | 18,773 | 30,376 | 2,232,240 | 2,262,616 |
| Other loans: | ||||||
| Commercial and industrial | 222 | 132 | 989 | 1,343 | 412,247 | 413,590 |
| Consumer | 102 | 21 | 37 | 160 | 29,529 | 29,689 |
| Total other loans | 324 | 153 | 1,026 | 1,503 | 441,776 | 443,279 |
| Total loans | $8,184 | $3,896 | $19,799 | $31,879 | $2,674,016 | $2,705,895 |
| (dollars in thousands) | 30-59 Days Past Due | 60-89 Days Past Due | Greater Than 90 Days Past Due | Total Past Due | Current Loans | Total Loans |
|---|---|---|---|---|---|---|
| Real estate loans: | ||||||
| One- to four-family first mortgage | $4,208 | $382 | $5,850 | $10,440 | $490,785 | $501,225 |
| Home equity loans and lines | 224 | — | 129 | 353 | 78,744 | 79,097 |
| Commercial real estate | 1,454 | — | 1,960 | 3,414 | 1,155,367 | 1,158,781 |
| Construction and land | 767 | 240 | 1,399 | 2,406 | 349,857 | 352,263 |
| Multi-family residential | 330 | — | — | 330 | 178,238 | 178,568 |
| Total real estate loans | 6,983 | 622 | 9,338 | 16,943 | 2,252,991 | 2,269,934 |
| Other loans: | ||||||
| Commercial and industrial | 491 | 2,110 | 649 | 3,250 | 415,377 | 418,627 |
| Consumer | 353 | 42 | 13 | 408 | 29,216 | 29,624 |
| Total other loans | 844 | 2,152 | 662 | 3,658 | 444,593 | 448,251 |
| Total loans | $7,827 | $2,774 | $10,000 | $20,601 | $2,697,584 | $2,718,185 |
There were $55,000 and $16,000 of loans greater than 90 days past due and accruing at September 30, 2025 and December 31, 2024, respectively.
The following tables summarize information pertaining to nonaccrual loans as of dates indicated.
| September 30, 2025 | |||
|---|---|---|---|
| (dollars in thousands) | With Related Allowance | Without Related Allowance | Total |
| Nonaccrual loans(1): | |||
| One- to four-family first mortgage | $6,402 | $— | $6,402 |
| Home equity loans and lines | 1,008 | — | 1,008 |
| Commercial real estate | 10,016 | — | 10,016 |
| Construction and land | 9,328 | 519 | 9,847 |
| Multi-family residential | 973 | — | 973 |
| Commercial and industrial | 1,161 | — | 1,161 |
| Consumer | 60 | — | 60 |
| Total | $28,948 | $519 | $29,467 |
| December 31, 2024 | |||
| (dollars in thousands) | With Related Allowance | Without Related Allowance | Total |
| Nonaccrual loans(1): | |||
| One- to four-family first mortgage | $7,039 | $— | $7,039 |
| Home equity loans and lines | 279 | — | 279 |
| Commercial real estate | 3,304 | — | 3,304 |
| Construction and land | 1,622 | — | 1,622 |
| Multi-family residential | — | — | — |
| Commercial and industrial | 1,311 | — | 1,311 |
| Consumer | 27 | — | 27 |
| Total | $13,582 | $— | $13,582 |
(1)Nonaccrual acquired loans include PCD loans of $1,170,000 and $1,256,000 at September 30, 2025 and December 31, 2024, respectively.
All interest accrued but not received for loans placed on nonaccrual status is reversed against interest income. All payments received while on nonaccrual status are applied against the principal balance of nonaccrual loans. The Company does not recognize interest income while loans are on nonaccrual status.
Collateral Dependent Loans
The Company held loans that were individually evaluated for credit losses at September 30, 2025 and December 31, 2024 for which the repayment, on the basis of our assessment at the reporting date, is expected to be provided substantially through the operation or sale of the collateral and the borrower is experiencing financial difficulty. The ACL for these collateral-dependent loans is primarily based on the fair value of the underlying collateral at the reporting date. The following describes the types of collateral that secure collateral dependent loans:
One- to four-family first mortgages are primarily secured by first liens on residential real estate.
Home equity loans and lines are primarily secured by first and junior liens on residential real estate.
Commercial real estate loans are primarily secured by office and industrial buildings, warehouses, retail shopping facilities and various special purpose properties, including hotels and restaurants.
Construction and land loans are primarily secured by residential and commercial properties, which are under construction and/or redevelopment, and by raw land.
Commercial and industrial loans considered collateral dependent are primarily secured by accounts receivable, inventory and equipment.
The tables below summarize collateral dependent loans and the related ACL at September 30, 2025 and December 31, 2024.
| (dollars in thousands) | Loans | ACL |
|---|---|---|
| One- to four-family first mortgage | $2,173 | $213 |
| Home equity loans and lines | — | — |
| Commercial real estate | 2,226 | 430 |
| Construction and land | 519 | — |
| Multi-family residential | 603 | 136 |
| Commercial and industrial | 619 | 357 |
| Consumer | — | — |
| Total | $6,140 | $1,136 |
| (dollars in thousands) | Loans | ACL |
| One- to four-family first mortgage | $— | $— |
| Home equity loans and lines | — | — |
| Commercial real estate | 4,718 | 200 |
| Construction and land | — | — |
| Multi-family residential | — | — |
| Commercial and industrial | 254 | 248 |
| Consumer | — | — |
| Total | $4,972 | $448 |
Loan Modifications Made to Borrowers Experiencing Financial Difficulty
Occasionally, the Company modifies loans to borrowers in financial distress by providing certain concessions, such as principal forgiveness, term extension, an other-than-insignificant payment delay, interest only for a specified period of time, an interest rate reduction, or a combination of such concessions. When principal forgiveness is provided, the amount of forgiveness is charged-off against the allowance for credit losses. Upon the Company's determination that a modified loan (or portion of a loan) has subsequently been deemed uncollectible, the loan (or portion of the loan) is charged-off. The balance of loan modifications, segregated by type of modification, to borrowers experiencing financial difficulty are set forth in the tables below for the periods indicated.
| Three Months Ended September 30, 2025 | |||||||
|---|---|---|---|---|---|---|---|
| (dollars in thousands) | Payment Deferral | Principal Forgiveness | Term Extension | Interest Rate Reduction | Combination Term Extension and Principal Forgiveness | Combination Term Extension and Interest Rate Reduction | Percent of Total Class of Loans |
| One-to four-family first mortgage | $— | $— | $— | $— | $— | $— | —% |
| Home equity loans and lines | — | — | — | — | — | — | — |
| Commercial real estate | 13,298 | — | 2,111 | — | — | 4,540 | 1.7 |
| Construction and land | — | — | — | — | — | — | — |
| Multi-family residential | — | — | — | — | — | — | — |
| Commercial and industrial | — | — | 4,641 | — | — | 1,199 | 1.4 |
| Consumer | — | — | — | — | — | — | — |
| Total | $13,298 | $— | $6,752 | $— | $— | $5,739 | 1.0% |
| Three Months Ended September 30, 2024 | |||||||
|---|---|---|---|---|---|---|---|
| (dollars in thousands) | Payment Deferral | Principal Forgiveness | Term Extension | Interest Rate Reduction | Combination Term Extension and Principal Forgiveness | Combination Term Extension and Interest Rate Reduction | Percent of Total Class of Loans |
| One-to four-family first mortgage | $— | $— | $— | $— | $— | $— | —% |
| Home equity loans and lines | — | — | — | — | — | — | — |
| Commercial real estate | — | — | 1,500 | — | — | — | 0.1 |
| Construction and land | — | — | — | — | — | — | — |
| Multi-family residential | — | — | — | — | — | — | — |
| Commercial and industrial | — | — | — | — | — | — | — |
| Consumer | — | — | — | — | — | — | — |
| Total | $— | $— | $1,500 | $— | $— | $— | 0.1% |
| Nine Months Ended September 30, 2025 | |||||||
|---|---|---|---|---|---|---|---|
| (dollars in thousands) | Payment Deferral | Principal Forgiveness | Term Extension | Interest Rate Reduction | Combination Term Extension and Principal Forgiveness | Combination Term Extension and Interest Rate Reduction | Percent of Total Class of Loans |
| One-to four-family first mortgage | $— | $— | $22 | $— | $— | $— | —% |
| Home equity loans and lines | — | — | 797 | — | — | — | 0.9 |
| Commercial real estate | 14,468 | — | 2,111 | — | — | 4,540 | 1.8 |
| Construction and land | 2,948 | — | 750 | — | — | — | 1.1 |
| Multi-family residential | 370 | — | — | — | — | — | 0.2 |
| Commercial and industrial | — | — | 4,642 | — | — | 1,199 | 1.4 |
| Consumer | — | — | — | — | — | — | — |
| Total | $17,786 | $— | $8,322 | $— | $— | $5,739 | 1.2% |
| Nine Months Ended September 30, 2024 | |||||||
|---|---|---|---|---|---|---|---|
| (dollars in thousands) | Payment Deferral | Principal Forgiveness | Term Extension | Interest Rate Reduction | Combination Term Extension and Principal Forgiveness | Combination Term Extension and Interest Rate Reduction | Percent of Total Class of Loans |
| One-to four-family first mortgage | $— | $— | $639 | $— | $— | $— | 0.1% |
| Home equity loans and lines | — | — | — | — | — | — | — |
| Commercial real estate | — | — | 2,528 | — | — | — | 0.2 |
| Construction and land | — | — | 27 | — | — | — | — |
| Multi-family residential | — | — | — | — | — | — | — |
| Commercial and industrial | — | — | — | — | — | — | — |
| Consumer | — | — | — | — | — | — | — |
| Total | $— | $— | $3,194 | $— | $— | $— | 0.1% |
During the nine months ended September 30, 2025 and 2024, one one-to four-family first mortgage loan with a balance of $22,000 andone one-to four-family first mortgage loan with a balance of $391,000, respectively, experienced a default subsequent to being granted a payment deferral or term extension. Default is defined as movement to past due 90 days, foreclosure or charge-off, whichever occurs first.
The following table details the financial impacts of loan modifications made to borrowers experiencing financial difficulty for the periods presented.
| Nine Months Ended September 30, 2025 | Nine Months Ended September 30, 2024 | |||||
|---|---|---|---|---|---|---|
| Payment Deferral (dollars in thousands) | Minimum Term Extensions (in months) | Maximum Term Extensions (in months) | Payment Deferral (dollars in thousands) | Minimum Term Extensions (in months) | Maximum Term Extensions (in months) | |
| One-to four-family first mortgage | $— | 60 | 60 | $— | 12 | 96 |
| Home equity loans and lines | — | 24 | 24 | — | 0 | 0 |
| Commercial real estate | 179 | 3 | 120 | — | 6 | 12 |
| Construction and land | 165 | 6 | 6 | — | 12 | 12 |
| Multi-family residential | 165 | 0 | 0 | — | 0 | 0 |
| Commercial and industrial | — | 3 | 24 | — | 0 | 0 |
| Consumer | — | 0 | 0 | — | 0 | 0 |
The table below reflects the performance of loans that have been modified in the last 12 months.
| (dollars in thousands) | 30-89 Days Past Due | 90+ Days Past Due and Accruing | Nonaccrual | Current | Total |
|---|---|---|---|---|---|
| One-to four-family first mortgage | $— | $— | $22 | $— | $22 |
| Home equity loans and lines | — | — | 797 | — | 797 |
| Commercial real estate | — | — | 2,067 | 19,052 | 21,119 |
| Construction and land | — | — | 2,948 | 750 | 3,698 |
| Multi-family residential | — | — | 370 | — | 370 |
| Commercial and industrial | — | — | — | 5,841 | 5,841 |
| Consumer | — | — | — | — | — |
| Total | $— | $— | $6,204 | $25,643 | $31,847 |
The loan modifications reported in the table above did not significantly impact the Company's allowance for loan losses during 2025.
Foreclosed Assets and ORE
Foreclosed assets and ORE include real property and other assets that have been acquired as a result of foreclosure, and real property no longer used in the Bank's business. Foreclosed assets and ORE totaled $1,384,000 and $2,010,000 at September 30, 2025 and December 31, 2024, respectively. These amounts are recorded in accrued interest receivable and other assets on the Consolidated Statements of Financial Condition.
The carrying amount of foreclosed residential real estate properties held at September 30, 2025 and December 31, 2024 totaled $1,215,000 and $2,010,000, respectively. Loans secured by single family residential real estate that were in the process of foreclosure at September 30, 2025 and December 31, 2024 totaled $1,201,000 and $4,472,000, respectively.
- Derivatives and Hedging Activities
Risk Management Objective of Using Derivatives
The Company is exposed to certain risk arising from both its business operations and economic conditions. The Company principally manages its exposures to a wide variety of business and operational risks through management of its core business activities. The Company manages economic risks, including interest rate, liquidity, and credit risk primarily by managing the amount, sources, and duration of its assets and liabilities and the use of derivative financial instruments. Specifically, the Company enters into derivative financial instruments to manage exposures that arise from business activities that result in the receipt or payment of future known and uncertain cash amounts, the value of which are determined by interest rates.
The Company’s existing credit derivatives result from loan participation arrangements, therefore, are not used to manage interest rate risk in the Company’s assets or liabilities. The Company occasionally enters into credit risk participation agreements with counterparty banks to accept a portion of the credit risk related to interest rate swaps. The agreements, which are typically executed in conjunction with a participation in a loan with the same customer, allow customers to execute an interest rate swap withone bank while allowing for the distribution of the credit risk among participating members. Collateral used to support the credit risk for the underlying lending relationship is also available to offset the risk of credit risk participations and customer derivative positions.
Cash Flow Hedges of Interest Rate Risk
The Company’s objectives in using interest rate derivatives are to add stability to interest expense and to manage its exposure to interest rate movements. As part of its efforts to accomplish this objective, the Company entered into certain interest rate swap agreements as part of its interest rate risk management strategy. Interest rate swaps designated as cash flow hedges involve the receipt of variable amounts from a counterparty in exchange for the Company making fixed-rate payments over the life of the agreements without exchange of the underlying notional amount. Such derivatives were used to hedge the variable cash flows associated with existing variable rate liabilities.
For derivatives designated and that qualify as cash flow hedges of interest rate risk, the gain or loss on the derivative is recorded in Accumulated Other Comprehensive Income and subsequently reclassified into interest expense in the same period(s) during which the hedged transaction affects earnings. Amounts reported in accumulated other comprehensive income related to derivatives will be reclassified to interest expense as interest payments are made on the Company’s variable rate liabilities. During the next twelve months, the Company estimates that an additional $1,081,000 will be reclassified as additional interest expense.
Non-designated Hedges
Derivatives not designated as hedges are not speculative and result from a service the Company provides to certain customers. The Company executes interest rate swaps with commercial banking customers to facilitate their respective risk management strategies. Those interest rate swaps are simultaneously hedged by offsetting derivatives that the Company executes with a third party, such that the Company minimizes its net risk exposure resulting from such transactions. As the interest rate derivatives associated with this program do not meet hedge accounting requirements, changes in the fair value of both the customer derivatives and the offsetting derivatives are recognized directly in earnings through other income.
Fair Values of Derivative Instruments
The tables below present the fair value of the Company’s derivative financial instruments as well as their classification on the Consolidated Statement of Financial Condition as of September 30, 2025 and December 31, 2024.
| Derivative Assets(1) · Derivative Liabilities(1) | |||||||
|---|---|---|---|---|---|---|---|
| (dollars in thousands) · Notional Amount · Fair Value · Notional Amount · Fair Value | |||||||
| Derivatives designated as hedging instruments: | |||||||
| Interest rate swaps - variable rate liabilities | $80,000 | $1,483 | $— | $— | |||
| Derivatives not designated as hedging instruments: | |||||||
| Interest rate contracts | $9,000 | $303 | $9,000 | $331 | |||
| Risk participation agreements | — | — | 11,359 | — | |||
| Netting adjustments | — | — | |||||
| Net derivative amounts | $1,786 | $331 | |||||
| Derivative Assets(1) · Derivative Liabilities(1) | |||||||
| (dollars in thousands) | Notional Amount | Fair Value | Notional Amount | Fair Value | |||
| Derivatives designated as hedging instruments: | |||||||
| Interest rate swaps - variable rate liabilities | $80,000 | $3,241 | $— | $— | |||
| Derivatives not designated as hedging instruments: | |||||||
| Interest rate contracts | 9,000 | 26 | 9,000 | 42 | |||
| Risk participation agreements | — | — | 11,550 | — | |||
| Netting adjustments | — | — | |||||
| Net derivative amounts | $3,267 | $42 | |||||
(1)Derivative assets and liabilities are reported at fair value in accrued interest receivable and other assets and accrued interest payable and other liabilities, respectively, in the Consolidated Statements of Financial Condition.
At September 30, 2025 and December 31, 2024, accumulated unrealized gains, net of taxes, on derivative instruments totaled $1,046,000 and $2,418,000, respectively.
Effect of Cash Flow Hedge Accounting on Accumulated Other Comprehensive Income and the Consolidated Statements of Income
The tables below present the effect of cash flow hedge accounting on Accumulated Other Comprehensive Income and the Consolidated Statements of Income as of September 30, 2025 and September 30, 2024.
| Amount of Gain Recognized in OCI · Location of Gain Reclassified from AOCI into Income · Amount of Gain Reclassified from AOCI into Income | ||||||||
|---|---|---|---|---|---|---|---|---|
| (dollars in thousands) · Total · Included Component · Total · Included Component | ||||||||
| Derivatives in cash flows hedging relationships: | ||||||||
| Interest rate swaps - variable rate liabilities | $120 | $120 | Interest income | $514 | $514 | |||
| Amount of Loss Recognized in OCI · Location of Gain Reclassified from AOCI into Income · Amount of Gain Reclassified from AOCI into Income | ||||||||
| (dollars in thousands) | Total | Included Component | Total | Included Component | ||||
| Derivatives in cash flows hedging relationships: | ||||||||
| Interest rate swaps - variable rate liabilities | $(203) | $(203) | Interest income | $1,534 | $1,534 | |||
| Amount of Loss Recognized in OCI · Location of Gain Reclassified from AOCI into Income · Amount of Gain Reclassified from AOCI into Income | ||||||||
|---|---|---|---|---|---|---|---|---|
| (dollars in thousands) · Total · Included Component · Total · Included Component | ||||||||
| Derivatives in cash flows hedging relationships: | ||||||||
| Interest rate swaps - variable rate liabilities | $(987) | $(987) | Interest income | $619 | $619 | |||
| Amount of Gain Recognized in OCI · Location of Gain Reclassified from AOCI into Income · Amount of Gain Reclassified from AOCI into Income | ||||||||
| (dollars in thousands) | Total | Included Component | Total | Included Component | ||||
| Derivatives in cash flows hedging relationships: | ||||||||
| Interest rate swaps - variable rate liabilities | $418 | $418 | Interest income | $1,830 | $1,830 | |||
Effect of Derivatives Not Designated as Hedging Instruments on the Consolidated Statements of Income
The table below presents the effect of the Company’s derivative financial instruments that are not designated as hedging instruments on the Consolidated Statements of Income as of September 30, 2025 and September 30, 2024.
| (dollars in thousands) | Location of Loss Recognized on Non-designated Hedges | Three Months Ended September 30, 2025 | Nine Months Ended September 30, 2025 |
|---|---|---|---|
| Effects of non-designated hedges | |||
| Interest rate contracts | Other noninterest expense | $3 | $(12) |
| Risk participation agreements | Other noninterest expense | $— | $— |
| (dollars in thousands) | Location of Income Recognized on Non-designated Hedges | Three Months Ended September 30, 2024 | Nine Months Ended September 30, 2024 |
| Effects of non-designated hedges | |||
| Interest rate contracts | Other noninterest expense | $(25) | $(54) |
| Risk participation agreements | Other noninterest income | $(1) | $1 |
There wasno derivative fee income from non-designated hedges for the three and nine months ended September 30, 2025 and $175,000 for both the three and nine months ended September 30, 2024.
Credit-risk-related Contingent Features
The Company has agreements with each of its derivative counterparties that contain a provision to the effect that, if the Company (either) defaults (or is capable of being declared in default) on any of its indebtedness, then the Company could also be declared in default on its derivative obligations.
The Company has agreements with certain of its derivative counterparties that contain a provision to the effect that, if the Company fails to maintain its status as a well or adequately capitalized institution, then the Company could be required to post additional collateral.
As of September 30, 2025, there wereno derivatives with credit-risk-related contingent features in a net liability position. Such derivatives are measured at fair value, which includes accrued interest but excludes any adjustment for nonperformance risk. If the Company had breached any provisions at September 30, 2025, it would not have been required to settle any obligations under the agreements since the termination value was $0.
- Long-term Debt and Borrowings
Subordinated Debt
On June 30, 2022, the Company issued $55,000,000 in aggregate principal amount of its 5.75% Fixed-to-Floating Rate Subordinated Notes (the "Notes") due 2032. The Notes were issued at a price equal to 100% of the aggregate principal amount. The Notes have a stated maturity date of June 30, 2032 and bear interest at a fixed rate of 5.75% per year from and including the issue date to but excluding June 30, 2027. From June 30, 2027, the Notes will bear interest at a floating rate equal to the then current three-month term secured overnight financing rate (“SOFR”), plus 282 basis points. The Notes may be redeemed by the Company, in whole or in part, on or after June 30, 2027. The Notes are intended to qualify as Tier 2 capital for regulatory purposes.
The carrying value of the Notes was $54,621,000 and $54,459,000 at September 30, 2025 and December 31, 2024, respectively. The Note was recorded net of issuance costs which is being amortized using the straight-line method over five years.
Other Borrowings
Other borrowings at September 30, 2025 and December 31, 2024 included a $5,539,000 note payable with a rate of 3.83% on the Company’s investment in a new market tax credit entity. The note payable is a 20-year leverage loan with interest-only payments for the first seven years. The note was originated in October 2018.
Federal Home Loan Bank Advances
The average balance of total FHLB advances was $39,445,000 for the third quarter of 2025, a decrease of $17,298,000 compared to the third quarter of 2024.
The Company had short-term FHLB advances in the amount of $0 as of September 30, 2025 compared to $137,220,000 as of December 31, 2024. At September 30, 2025 and December 31, 2024, the Company had $3,059,000 and $38,326,000 in long-term FHLB advances, respectively, and $1,275,472,000 and $1,088,068,000 in additional FHLB advances available, respectively.
The following table summarizes long-term FHLB advances as of September 30, 2025 and December 31, 2024.
| September 30, 2025 · December 31, 2024 | ||||
|---|---|---|---|---|
| (dollars in thousands) | Amount | Weighted Average Rate | Amount | Weighted Average Rate |
| Fixed rate advances maturing in: | ||||
| 2025 | $9 | 2.24% | $35,194 | 3.49% |
| 2026 | 3,050 | 1.53 | 3,132 | 1.55 |
| Total FHLB advances | $3,059 | 1.54% | $38,326 | 3.33% |
- Fair Value Measurements and Disclosures
The Company utilizes fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. The Company groups assets and liabilities measured or disclosed at fair value in three levels as required by ASC 820, Fair Value Measurements and Disclosures. Under this guidance, fair value should be based on the assumptions market participants would use when pricing the asset or liability and establishes a fair value hierarchy that prioritizes the inputs used to develop those assumptions and measure fair value. The hierarchy requires companies to maximize the use of observable inputs and minimize the use of unobservable inputs. The three levels used to measure fair value are as follows:
Level 1 – Quoted prices in active markets for identical assets or liabilities.
Level 2 – Observable inputs other than quoted prices included in Level 1, such as quoted prices for similar assets and liabilities in active markets; quoted prices for identical or similar assets and liabilities in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.
Level 3 – Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. This includes certain pricing models, discounted cash flow methodologies and similar techniques that use significant unobservable inputs.
An asset’s or liability’s categorization within the fair value hierarchy is based upon the lowest level that is significant to the fair value measurement. Management reviews and updates the fair value hierarchy classifications of the Company’s assets and liabilities quarterly.
Recurring Basis
Investment Securities Available for Sale
Fair values of investment securities available for sale are primarily measured using information from a third-party pricing service. This pricing service provides pricing information by utilizing pricing models supported with market data information. Standard inputs include benchmark yields, reported trades, broker/dealer quotes, issuer spreads, benchmark securities bids, offers and other reference data from market research publications. If quoted prices are available in an active market, investment securities are classified as Level 1 measurements. If quoted prices are not available in an active market, fair values are estimated primarily by the use of pricing models. Level 2 investment securities are primarily comprised of mortgage-backed securities issued by government agencies and U.S. government-sponsored enterprises. In certain cases, where there is limited or less transparent information provided by the Company’s third-party pricing service, fair value is estimated by the use of secondary pricing services or through the use of non-binding third-party broker quotes. Investment securities are classified within Level 3 when little or no market activity supports the fair value.
Management primarily identifies investment securities which may have traded in illiquid or inactive markets, by identifying instances of a significant decrease in the volume and frequency of trades, relative to historical levels, as well as instances of a significant widening of the bid-ask spread in the brokered markets. Investment securities that are deemed to have been trading in illiquid or inactive markets may require the use of significant unobservable inputs. For example, management may use quoted prices for similar investment securities in the absence of a liquid and active market for the investment securities being valued. As of September 30, 2025, management did not make adjustments to prices provided by the third-party pricing service as a result of illiquid or inactive markets.
Derivative Assets and Liabilities
Derivative assets and liabilities are reported at fair value in accrued interest receivable and other assets and accrued interest payable and other liabilities, respectively, in the Consolidated Statements of Financial Condition. The fair value of these derivative financial instruments is obtained from a third-party pricing service that uses widely accepted valuation techniques including discounted cash flow analysis on the expected cash flows of each derivative. The analysis reflects the contractual terms of the derivatives, including the period to maturity, and uses observable market-based inputs, including interest rate curves and implied volatilities. The fair values of interest rate swaps are determined using the market standard methodology of netting the discounted future fixed cash receipts (or payments) and the discounted expected variable cash payments (or receipts). The variable cash payments (or receipts) are based on an expectation of future interest rates (forward curves) derived from observable market interest rate curves. The Company has determined that its derivative valuations are classified in Level 2 of the fair value hierarchy.
The following tables present the balances of assets measured for fair value on a recurring basis as of September 30, 2025 and December 31, 2024.
| (dollars in thousands) | September 30, 2025 | Level 1 | Level 2 | Level 3 |
|---|---|---|---|---|
| Assets | ||||
| Available for sale securities: | ||||
| U.S. agency mortgage-backed | $257,870 | $— | $257,870 | $— |
| Collateralized mortgage obligations | 62,465 | — | 62,465 | — |
| Municipal bonds | 47,810 | — | 47,810 | — |
| U.S. government agency | 10,951 | — | 10,951 | — |
| Corporate bonds | 4,244 | — | 4,244 | — |
| Total | $383,340 | $— | $383,340 | $— |
| Derivative assets | $1,786 | $— | $1,786 | $— |
| Total | $385,126 | $— | $385,126 | $— |
| Liabilities | ||||
| Derivative liabilities | $331 | $— | $331 | $— |
| (dollars in thousands) | December 31, 2024 | Level 1 | Level 2 | Level 3 |
|---|---|---|---|---|
| Assets | ||||
| Available for sale securities: | ||||
| U.S. agency mortgage-backed | $261,873 | $— | $261,873 | $— |
| Collateralized mortgage obligations | 71,389 | — | 71,389 | — |
| Municipal bonds | 45,829 | — | 45,829 | — |
| U.S. government agency | 17,128 | — | 17,128 | — |
| Corporate bonds | 6,573 | — | 6,573 | — |
| Total | $402,792 | $— | $402,792 | $— |
| Derivative assets | $3,267 | $— | $3,267 | $— |
| Total | $406,059 | $— | $406,059 | $— |
| Liabilities | ||||
| Derivative liabilities | $42 | $— | $42 | $— |
Nonrecurring Basis
The Company records loans individually evaluated for credit losses at fair value on a nonrecurring basis. Fair value is measured at the fair value of the collateral for collateral-dependent loans. For non-collateral-dependent loans, fair value is measured by present valuing expected future cash flows. Loans individually evaluated are classified as Level 3 assets when measured using appraisals from third parties of the collateral less any prior liens and when there is no observable market price.
Foreclosed assets and ORE are also recorded at fair value on a nonrecurring basis. Foreclosed assets are initially recorded at fair value less estimated costs to sell. ORE is recorded at the lower of its net book value or fair value at the date of transfer to ORE. The fair value of foreclosed assets and ORE is based on property appraisals and an analysis of similar properties available. As such, the Company classifies foreclosed and ORE assets as Level 3 assets.
The Company has segregated all financial assets that are measured at fair value on a nonrecurring basis into the most appropriate level within the fair value hierarchy based on the inputs used to determine the fair value at the measurement date as reflected in the table below.
| Fair Value Measurements Using | ||||
|---|---|---|---|---|
| (dollars in thousands) | September 30, 2025 | Level 1 | Level 2 | Level 3 |
| Assets | ||||
| Loans individually evaluated | $5,004 | $— | $— | $5,004 |
| Foreclosed assets and ORE | 1,384 | — | — | 1,384 |
| Total | $6,388 | $— | $— | $6,388 |
| Fair Value Measurements Using | ||||
| (dollars in thousands) | December 31, 2024 | Level 1 | Level 2 | Level 3 |
| Assets | ||||
| Loans individually evaluated | $4,524 | $— | $— | $4,524 |
| Foreclosed assets and ORE | 2,010 | — | — | 2,010 |
| Total | $6,534 | $— | $— | $6,534 |
The following table shows significant unobservable inputs used in the fair value measurement of Level 3 assets.
| (dollars in thousands) | Fair Value | Valuation Technique | Unobservable Inputs | Range of Discounts | Weighted Average Discount |
|---|---|---|---|---|---|
| Loans individually evaluated | $5,004 | Third party appraisals and discounted cash flows | Collateral values, market discounts and estimated costs to sell | 0% - 100% | 19% |
| Foreclosed assets and ORE | $1,384 | Third party appraisals, sales contracts, broker price opinions | Collateral values, market discounts and estimated costs to sell | 2% - 69% | 14% |
| (dollars in thousands) | Fair Value | Valuation Technique | Unobservable Inputs | Range ofDiscounts | Weighted Average Discount |
| Loans individually evaluated | $4,524 | Third party appraisals and discounted cash flows | Collateral values, market discounts and estimated costs to sell | 0% - 100% | 9% |
| Foreclosed assets and ORE | $2,010 | Third party appraisals, sales contracts, broker price opinions | Collateral values, market discounts and estimated costs to sell | 19% - 69% | 23% |
ASC 820, Fair Value Measurements and Disclosures, requires the disclosure of each class of financial instruments for which it is practicable to estimate. The fair value of a financial instrument is the current amount that would be exchanged between willing parties, other than in a forced liquidation. Fair value is best determined based upon quoted market prices. However, in many instances, there are no quoted market prices for the Company’s various financial instruments. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Accordingly, the fair value estimates may not be realized in an immediate settlement of the instrument. ASC 820 excludes certain financial instruments and all non-financial instruments from its disclosure requirements. Accordingly, the aggregate fair value amounts presented may not necessarily represent the underlying fair value of the Company.
Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial statements. These estimates are subjective in nature, involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates.
Fair value estimates included herein are based on existing on- and off-balance-sheet financial instruments without attempting to estimate the value of anticipated future business and the fair value of assets and liabilities that are not required to be recorded or disclosed at fair value like premises and equipment. In addition, the tax ramifications related to the realization of the unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in the estimates.
Methods and assumptions used to estimate fair value of each class of financial instruments for which it is practicable to estimate fair value are described in the Company's Annual Report on Form 10-K for the year ended December 31, 2024. The fair value of subordinated debt is estimated based on current market rates on similar debt in the market. The Company classifies this debt in Level 2 of the fair value table. There have been no other material changes from the fair value estimate methods and assumptions previously disclosed in the Company's Annual Report on Form 10-K for the year ended December 31, 2024.
The following table presents estimated fair values of the Company’s financial instruments as of the dates indicated.
| (dollars in thousands) | Carrying Amount | Total | Level 1 | Level 2 | Level 3 |
|---|---|---|---|---|---|
| Financial Assets | |||||
| Cash and cash equivalents | $189,324 | $189,324 | $189,324 | $— | $— |
| Investment securities available for sale | 383,340 | 383,340 | — | 383,340 | — |
| Investment securities held to maturity | 1,065 | 1,066 | — | 1,066 | — |
| Mortgage loans held for sale | 1,932 | 1,932 | — | 1,932 | — |
| Loans, net | 2,673,068 | 2,662,132 | — | 2,657,128 | 5,004 |
| Cash surrender value of BOLI | 49,269 | 49,269 | 49,269 | — | — |
| Derivative assets(1) | 1,786 | 1,786 | — | 1,786 | — |
| Financial Liabilities | |||||
| Deposits | $2,975,503 | $2,974,131 | $2,142,721 | $831,410 | $— |
| Other borrowings | 5,539 | 5,539 | — | 5,539 | — |
| Subordinated debt, net of issuance cost | 54,621 | 54,172 | — | 54,172 | — |
| Short-term FHLB advances | — | — | — | — | — |
| Long-term FHLB advances | 3,059 | 3,024 | — | 3,024 | — |
| Derivative liabilities(1) | 331 | 331 | — | 331 | — |
| (dollars in thousands) | Carrying Amount | Total | Level 1 | Level 2 | Level 3 |
| Financial Assets | |||||
| Cash and cash equivalents | $98,548 | $98,548 | $98,548 | $— | $— |
| Interest-bearing deposits in banks | — | — | — | — | — |
| Investment securities available for sale | 402,792 | 402,792 | — | 402,792 | — |
| Investment securities held to maturity | 1,065 | 1,065 | — | 1,065 | — |
| Mortgage loans held for sale | 832 | 832 | — | 832 | — |
| Loans, net | 2,685,269 | 2,617,254 | — | 2,612,730 | 4,524 |
| Cash surrender value of BOLI | 48,421 | 48,421 | 48,421 | — | — |
| Derivative assets(1) | 3,267 | 3,267 | — | 3,267 | — |
| Financial Liabilities | |||||
| Deposits | $2,780,696 | $2,778,056 | $2,046,779 | $731,277 | $— |
| Other borrowings | 5,539 | 5,528 | — | 5,528 | — |
| Subordinated debt, net of issuance cost | 54,459 | 49,563 | — | 49,563 | — |
| Short-term FHLB advances | 137,220 | 137,220 | 137,220 | — | — |
| Long-term FHLB advances | 38,326 | 38,111 | — | 38,111 | — |
| Derivative liabilities(1) | 42 | 42 | — | 42 | — |
(1)Derivative assets and liabilities are reported at fair value in accrued interest receivable and other assets and accrued interest payable and other liabilities, respectively, in the Consolidated Statements of Financial Condition.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.