Skip to main content

WESTERN ALLIANCE BANCORPORATION

For the period ended Sep 30, 2025. Filed Nov 3, 2025.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Sep 30, 2025 · Filed Nov 3, 2025

WAL$75.55-0.4%Stored close · as of Nov 6, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Notes to Unaudited Consolidated Financial Statements

  1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Nature of operations

WAL is a bank holding company headquartered in Phoenix, Arizona, incorporated under the laws of the state of Delaware. WAL provides a full spectrum of customized loan, deposit, and treasury management capabilities, including funds transfer and other digital payment offerings through its wholly-owned banking subsidiary, WAB. Effective as of October 4, 2025, the Company completed its brand unity initiative, consolidating its legacy division bank brands, ABA, BON, FIB, Bridge, and TPB, under a single unified name, Western Alliance Bank.

The Company also serves business customers through a national platform of specialized financial services, including mortgage banking services through AmeriHome and digital payment services for the class action legal industry. In addition, the Company has the following non-bank subsidiaries: CSI, a captive insurance company formed and licensed under the laws of the state of Arizona and established as part of the Company's overall enterprise risk management strategy, and WATC, which provides corporate trust services and levered loan administration solutions.

Basis of presentation

The accompanying Unaudited Consolidated Financial Statements as of September 30, 2025 and for the three and nine months ended September 30, 2025 and 2024 have been prepared in accordance with GAAP for interim financial information and Article 10 of Regulation S-X and, therefore, do not include all of the information and footnotes required by GAAP for complete financial statements. Accordingly, these statements should be read in conjunction with the Company's audited Consolidated Financial Statements included in the Company's Annual Report on Form 10-K for the year ended December 31, 2024. The accounts of the Company and its consolidated subsidiaries are included in the Consolidated Financial Statements.

The information furnished in these interim statements reflects all adjustments that are, in the opinion of management, necessary for a fair statement of the results for each respective period presented. Such adjustments are of a normal, recurring nature. The results of operations in the interim statements are not necessarily indicative of the results that may be expected for any other quarter or for the full year.

Recent accounting pronouncements

Targeted Improvements to the Accounting for Internal-Use Software

In September 2025, the FASB issued guidance within ASU 2025-06, Intangibles—Goodwill and Other—Internal-Use Software (Subtopic 350-40). The amendments in this update are intended to modernize and improve the accounting for internal-use software costs. The changes aim to make the recognition and capitalization of software costs more consistent across different development methodologies and eliminates the requirement to assess software development costs based on predefined project stages (e.g., preliminary, application development, post-implementation). The update requires entities to start capitalizing software costs when management has authorized and committed to funding the software project and it is probable that the project will be completed and the software will be used to perform the function intended.

The amendments in this update are effective for fiscal years beginning after December 15, 2027 and interim periods within fiscal years beginning after December 15, 2028. Early adoption is permitted in an interim or annual reporting period in which financial statements have not yet been issued and shall be adopted as of the beginning of an annual reporting period. The guidance may be applied prospectively, retrospectively, or via a modified transition approach. The Company is currently evaluating the impact these amendments will have on its Consolidated Financial Statements.

Disaggregation of Income Statement Expenses

In November 2024, the FASB issued guidance within ASU 2024-03, Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Topic 220). The amendments in this update require disclosure, in the notes to financial statements, of specified information about certain costs and expenses. Entities will be required to disclose the amounts of employee compensation, depreciation, and intangible asset amortization included in each relevant expense caption. The update also requires entities to include certain amounts that are already required to be disclosed under current GAAP in the same disclosure as the other disaggregation requirements, disclose a qualitative description of the amounts remaining in relevant expense captions that are not separately disaggregated quantitatively, and disclose the total amount of selling expenses and, in annual reporting periods, an entity’s definition of selling expenses.

The amendments in this update are effective for fiscal years beginning after December 15, 2026 and interim periods within fiscal years beginning after December 15, 2027 and may be applied on a prospective or retrospective basis. The Company is currently evaluating the impact these amendments will have on its Consolidated Financial Statements.

Improvements to Income Tax Disclosures

In December 2023, the FASB issued guidance within ASU 2023-09, Income Taxes (Topic 740). The amendments in this update are intended to increase visibility into various income tax components that affect the reconciliation of the effective tax rate to the statutory rate, as well as the qualitative and quantitative aspects of those components. Public business entities will be required to disclose on an annual basis, specific categories in the rate reconciliation and provide additional information for reconciling items that meet or exceed a five percent threshold (computed by multiplying pretax income by the applicable statutory income tax rate) and include disclosure of state and local jurisdictions that make up the majority of the state and local income tax category in the rate reconciliation. Additional disclosure items include disaggregation of income taxes paid to and income tax expense from federal, state, and foreign jurisdictions as well as disaggregation of income taxes paid to individual jurisdictions in which income taxes paid are equal to or greater than five percent of total income taxes paid.

The amendments in this update are effective for fiscal years beginning after December 15, 2024 and interim periods within fiscal years beginning after December 15, 2025 and may be applied on a prospective or retrospective basis. As the amendments in this update relate entirely to enhanced disclosure requirements, adoption of this guidance will not have an impact on the Company's financial position or results of operations. Upon adoption, the Company expects to provide these enhanced income tax disclosures.

Recently adopted accounting guidance

Improvements to Reportable Segment Disclosures

In November 2023, the FASB issued guidance within ASU 2023-07, Segment Reporting (Topic 280). The amendments in this update are intended to improve reportable segment disclosure requirements, primarily through enhanced disclosures related to significant segment expenses. The amendments did not change how an entity identifies its operating segments, aggregates those operating segments, or applies the quantitative thresholds to determine its reportable segments, and all existing segment disclosure requirements in ASC 280 and other Codification topics remain unchanged. The amendments in this update are incremental and require public entities that report segment information to disclose, on an annual and interim basis, significant segment expenses that are regularly provided to the chief operating decision maker and included within each reported measure of segment profit or loss as well as other segment items. Annual disclosure of the title and position of the chief operating decision maker and how the reported measures of segment profit or loss are used to assess performance and allocation of resources is also required.

The Company adopted this guidance beginning with the annual period ending December 31, 2024 and applied these updates on a retrospective basis. Upon adoption, the Company provided additional expense detail within its segment disclosures and there was no impact on the Company's financial position or results of operations.

Accounting for and Disclosure of Crypto Assets

In December 2023, the FASB issued guidance within ASU 2023-08, Intangibles — Goodwill and Other — Crypto Assets (Topic 350). The amendments in this update require entities that hold certain crypto assets to measure such assets at fair value and recognize any changes in fair value in net income in each reporting period. Entities will also be required to present crypto assets measured at fair value separately from other intangible assets on the balance sheet and changes from the remeasurement of crypto assets separately from changes in the carrying amounts of other intangible assets in the income statement. Other disclosure items include the name, cost basis, fair value, and number of units for each significant crypto asset holding and the aggregate fair values and cost bases of crypto asset holdings that are not individually significant along with a rollforward of activity in the reporting period and disclosure of the method for determining the cost basis of the crypto assets.

The Company adopted this accounting guidance on January 1, 2025. Although the Company has digital payment offerings, it does not currently hold crypto assets meeting the criteria outlined in the update. Accordingly, the adoption of this guidance did not have an impact on the Company's Consolidated Financial Statements.

Use of estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Management's estimates and judgments are ongoing and are based on experience, current and expected future conditions, third-party evaluations and various other assumptions that management believes are reasonable under the circumstances. The results of these estimates form the basis for making judgments about the carrying values of assets and liabilities, as well as identifying and assessing the accounting treatment with respect to commitments and contingencies. Actual results may differ from those estimates and assumptions used in the Consolidated Financial Statements and related notes. Material estimates susceptible to significant changes in the near term, relate to: 1) the determination of the ACL; 2) certain assets and liabilities carried at fair value; and 3) accounting for income taxes.

Principles of consolidation

As of September 30, 2025, WAL has the following significant wholly-owned subsidiaries: WAB andeight unconsolidated subsidiaries used as business trusts in connection with the issuance of trust-preferred securities.

WAB has the following significant subsidiaries: 1) WABT, which holds certain investment securities, municipal and nonprofit loans, and leases; 2) WA PWI, which holds interests in certain limited partnerships invested primarily in low income housing tax credits and small business investment corporations; 3) Helios Prime, which holds interests in certain limited partnerships invested in renewable energy projects; 4) BW, which operates as a real estate investment trust and holds certain of WAB's real estate loans and related securities; and 5) Western Finance Company, which purchases and originates equipment finance leases and provides mortgage banking services through its wholly-owned subsidiary, AmeriHome.

The Company does not have any other significant entities that should be consolidated. All significant intercompany balances and transactions have been eliminated in consolidation.

Reclassifications

Certain amounts in the Consolidated Income Statements for the prior periods have been reclassified to conform to the current presentation. The reclassifications had no effect on net income or equity as previously reported.

In order to better categorize loans based on their underlying risk characteristics, note finance loans previously classified within the Company's warehouse lending loan portfolio segment at December 31, 2024, were reclassified to the other commercial and industrial loan portfolio segment during the third quarter of 2025. In addition, the warehouse lending loan portfolio segment was renamed mortgage finance, consisting of mortgage warehouse lines and MSR financing facilities. The prior period disclosures presented in "Note 4. Loans, Leases and Allowance for Credit Losses" of these Notes to Unaudited Consolidated Financial Statements and "Management's Discussion and Analysis of Financial Condition and Results of Operations" in Item 2 of this Form 10-Q were recast to reflect this change in loan portfolio segments.

Common stock repurchases

On September 12, 2025, the BOD adopted a common stock repurchase program, pursuant to which the Company is authorized to repurchase up to $300.0 million of the Company’s shares of common stock. All shares repurchased under the plan are retired upon settlement. The Company has elected to allocate the excess of the repurchase price over the par value of its common stock between additional paid in capital and retained earnings. The portion allocated to additional paid in capital is limited to the amount of additional paid in capital that was recorded at the time the shares were initially issued, which was calculated on a last-in, first-out basis.

  1. INVESTMENT SECURITIES

The carrying amounts and fair values of investment securities are summarized as follows:

Amortized CostGross Unrealized GainsGross Unrealized (Losses)Fair Value
(in millions)
Held-to-maturity
Tax-exempt$1,363$2$(136)$1,229
Private label residential MBS169—(31)138
Total HTM securities$1,532$2$(167)$1,367
Available-for-sale debt securities
Residential MBS issued by GSEs and GNMA$7,347$43$(325)$7,065
U.S. Treasury securities5,31375—5,388
CLO1,8836(1)1,888
Private label residential MBS1,2031(160)1,044
Tax-exempt895—(90)805
Commercial MBS issued by GSEs and GNMA6255(8)622
Corporate debt securities362—(12)350
Other751(8)68
Total AFS debt securities$17,703$131$(604)$17,230
Amortized CostGross Unrealized GainsGross Unrealized (Losses)Fair Value
(in millions)
Held-to-maturity
Tax-exempt$1,350$1$(180)$1,171
Private label residential MBS176—(38)138
Total HTM securities$1,526$1$(218)$1,309
Available-for-sale debt securities
Residential MBS issued by GSEs and GNMA$6,225$16$(410)$5,831
U.S. Treasury securities4,3851(3)4,383
Private label residential MBS1,148—(201)947
Tax-exempt921—(76)845
CLO570——570
Commercial MBS issued by GSEs and GNMA4471(11)437
Corporate debt securities407—(21)386
Other751(7)69
Total AFS debt securities$14,178$19$(729)$13,468

In addition, the Company held equity securities, which primarily consisted of preferred stock and CRA investments, with a fair value of $91 million and $117 million at September 30, 2025 and December 31, 2024, respectively. Unrealized gains of $0.8 million and $3.2 million on equity securities for the three months ended September 30, 2025 and 2024, respectively, and unrealized gains of $0.7 million and $5.9 million for the nine months ended September 30, 2025 and 2024, respectively, were recognized in earnings as a component of Fair value gain adjustments, net.

Securities with carrying amounts of approximately $4.6 billion and $4.0 billion at September 30, 2025 and December 31, 2024, respectively, were pledged for various purposes as required or permitted by law.

The following tables summarize the Company's AFS debt securities in an unrealized loss position, aggregated by major security type and length of time in a continuous unrealized loss position:

September 30, 2025
Less Than Twelve MonthsMore Than Twelve MonthsTotal
Gross Unrealized LossesFair ValueGross Unrealized LossesFair ValueGross Unrealized LossesFair Value
(in millions)
Available-for-sale debt securities
Residential MBS issued by GSEs and GNMA$2$614$323$1,462$325$2,076
Private label residential MBS——160885160885
Tax-exempt——9074290742
CLO1379——1379
Corporate debt securities——1230112301
Commercial MBS issued by GSEs and GNMA11067718177
Other112744856
Total AFS securities$5$1,111$599$3,505$604$4,616
December 31, 2024
Less Than Twelve MonthsMore Than Twelve MonthsTotal
Gross Unrealized LossesFair ValueGross Unrealized LossesFair ValueGross Unrealized LossesFair Value
(in millions)
Available-for-sale debt securities
Residential MBS issued by GSEs and GNMA$18$1,793$392$1,482$410$3,275
U.S. Treasury securities32,185——32,185
Private label residential MBS——201939201939
Tax-exempt1327581376845
Corporate debt securities (1)——2136221362
Commercial MBS issued by GSEs and GNMA1022011611236
Other232525757
Total AFS securities$34$4,262$695$3,637$729$7,899

(1)Includes securities with an ACL that have a fair value of $8 million and unrealized losses of $1 million.

The total number of AFS debt securities in an unrealized loss position at September 30, 2025 was 637, compared to 796 at December 31, 2024.

On a quarterly basis, the Company performs an impairment analysis on its AFS debt securities in an unrealized loss position at the end of the period to determine whether credit losses should be recognized on these securities.

Qualitative considerations made by the Company in its impairment analysis are further discussed below.

Government Issued Securities

U.S. Treasury securities and commercial and residential MBS are issued by either government agencies or GSEs. These securities are either explicitly or implicitly guaranteed by the U.S. government, and are highly rated by major rating agencies. Further, principal and interest payments on these securities continue to be made on a timely basis.

Non-Government Issued Securities

Qualitative factors used in the Company's credit loss assessment of its securities that are not issued and guaranteed by the U.S. government include consideration of any adverse conditions related to a specific security, industry, or geographic region of its securities, any credit ratings below investment grade, the payment structure of the security and the likelihood of the issuer to be able to make payments that increase in the future, and failure of the issuer to make any scheduled principal or interest payments.

For the Company's corporate debt and tax-exempt securities, the Company also considers various metrics of the issuer including days of cash on hand, the ratio of long-term debt to total assets, the net change in cash between reporting periods, and consideration of any breach in covenant requirements. The Company's corporate debt securities are primarily investment grade, issuers continue to make timely principal and interest payments, and the unrealized losses on these security portfolios primarily relate to changes in interest rates and other market conditions not considered to be credit-related issues. The Company continues to receive timely principal and interest payments on its tax-exempt securities and the majority of these issuers have revenues pledged for payment of debt service prior to payment of other types of expenses.

For the Company's private label residential MBS, which consist of non-agency collateralized mortgage obligations secured by pools of residential mortgage loans, the Company also considers metrics such as securitization risk weight factor, current credit support, whether there were any mortgage principal losses resulting from defaults in payments on the underlying mortgage collateral, and the credit default rate over the last twelve months. These securities primarily carry investment grade credit ratings, principal and interest payments on these securities continue to be made on a timely basis, and credit support for these securities is considered adequate.

The Company's CLO portfolio consists of highly rated securitization tranches, containing pools of medium- to large-sized corporate, high-yield loans. These are variable rate securities that have an investment grade rating of Single-A or better. Unrealized losses on these securities are primarily a function of the differential from the offer price and the valuation mid-market price as well as changes in interest rates.

Unrealized losses on the Company's other securities portfolio primarily relate to taxable municipal and trust preferred securities. The Company is continuing to receive timely principal and interest payments on its taxable municipal securities, these securities continue to be highly rated and the number of days of cash on hand is strong. The Company's trust preferred securities are investment grade and the issuers continue to make timely principal and interest payments.

The following table presents a rollforward of the ACL based on the Company's impairment analysis of AFS debt securities:

Three Months Ended September 30,Nine Months Ended September 30,
2025202420252024
(in millions)
Balance, beginning of period$0.3$0.8$0.4$1.4
Recovery of credit losses(0.3)(0.4)(0.4)(1.0)
Charge-offs————
Recoveries————
Balance, end of period$—$0.4$—$0.4

The credit loss model under ASC 326-20, applicable to HTM debt securities, requires recognition of lifetime expected credit losses through an allowance account at the time the security is purchased.

The following table presents a rollforward of the ACL on the Company's HTM tax-exempt debt securities:

Three Months Ended September 30,Nine Months Ended September 30,
2025202420252024
(in millions)
Balance, beginning of period$11.6$8.7$16.4$7.8
Provision for (recovery of) credit losses0.40.9(4.4)1.8
Charge-offs————
Recoveries————
Balance, end of period$12.0$9.6$12.0$9.6

No allowance has been recognized on the Company's HTM private label residential MBS as losses are not expected due to the Company holding a senior position in these securities.

Accrued interest receivable on HTM debt securities totaled $5 million at September 30, 2025 and December 31, 2024 and is excluded from the estimate of expected credit losses.

The following tables summarize the carrying amount of the Company’s investment ratings position, which are updated quarterly and used to monitor the credit quality of the Company's securities:

AAASplit-rated AAA/AA+AA+ to AA-A+ to A-BBB+ to BBB-BB+ and belowUnratedTotals
(in millions)
Held-to-maturity
Tax-exempt$—$—$—$—$—$—$1,363$1,363
Private label residential MBS——————169169
Total HTM securities (1)$—$—$—$—$—$—$1,532$1,532
Available-for-sale debt securities
Residential MBS issued by GSEs and GNMA$—$—$7,065$—$—$—$—$7,065
U.S. Treasury securities——5,388————5,388
CLO195—1,452241———1,888
Private label residential MBS1,016—28————1,044
Tax-exempt23—337363——82805
Commercial MBS issued by GSEs and GNMA1—621————622
Corporate debt securities———7919180—350
Other——1123811668
Total AFS securities (1)$1,235$—$14,902$685$229$81$98$17,230
Equity securities
Preferred stock$—$—$—$—$34$30$—$64
CRA investments——27————27
Total equity securities (1)$—$—$27$—$34$30$—$91

(1)For rated securities, if ratings differ, the Company uses an average of the available ratings by major credit agencies.

AAASplit-rated AAA/AA+AA+ to AA-A+ to A-BBB+ to BBB-BB+ and belowUnratedTotals
(in millions)
Held-to-maturity
Tax-exempt$—$—$—$—$—$—$1,350$1,350
Private label residential MBS——————176176
Total HTM securities (1)$—$—$—$—$—$—$1,526$1,526
Available-for-sale debt securities
Residential MBS issued by GSEs and GNMA$—$5,831$—$—$—$—$—$5,831
U.S. Treasury securities—4,383—————4,383
Private label residential MBS921—26————947
Tax-exempt919348375——94845
CLO50—46555———570
Commercial MBS issued by GSEs and GNMA—437—————437
Corporate debt securities———7822682—386
Other—1824011769
Total AFS securities (1)$980$10,671$847$510$266$83$111$13,468
Equity securities
Preferred stock$—$—$—$—$50$29$12$91
CRA investments—26—————26
Total equity securities (1)$—$26$—$—$50$29$12$117

(1)For rated securities, if ratings differ, the Company uses an average of the available ratings by major credit agencies.

A security is considered to be past due once it is 30 days contractually past due under the terms of the agreement. As of September 30, 2025, the Company did not have a significant amount of investment securities that were past due or on nonaccrual status.

The amortized cost and fair value of the Company's debt securities as of September 30, 2025, by contractual maturities are shown below. MBS are shown separately as individual MBS are comprised of pools of loans with varying maturities.

Amortized CostEstimated Fair Value
(in millions)
Held-to-maturity
Due in one year or less$15$15
After one year through five years2021
After five years through ten years190179
After ten years1,1381,014
Mortgage-backed securities169138
Total HTM securities$1,532$1,367
Available-for-sale
Due in one year or less$1,393$1,395
After one year through five years2,1182,118
After five years through ten years683674
After ten years4,3344,312
Mortgage-backed securities9,1758,731
Total AFS securities$17,703$17,230

The following table presents gross gains and losses on sales of investment securities:

Three Months Ended September 30,Nine Months Ended September 30,
2025202420252024
(in millions)
Available-for-sale securities
Gross gains$8.6$8.8$22.5$12.4
Gross losses(0.1)—(0.1)(2.2)
Net gain on AFS securities$8.5$8.8$22.4$10.2
Equity securities
Gross gains$—$—$0.2$—
Gross losses——(0.6)—
Net loss on equity securities$—$—$(0.4)$—

During the three and nine months ended September 30, 2025, the Company sold AFS securities with a carrying value of $2.2 billion and $4.8 billion, respectively, and recognized a net gain of $8.5 million and $22.4 million, respectively. U.S. Treasury securities and MBS were sold to secure gains, including hedged U.S. Treasury securities sold as part of interest rate swap terminations that resulted in a $16.2 million gain. See "Note 12. Derivatives and Hedging Activities" for further discussion of the interest rate swap. During the three and nine months ended September 30, 2024, the Company sold securities with a carrying value of $2.3 billion and $4.0 billion, respectively, and recognized a net gain of $8.8 million and $10.2 million, respectively. U.S. Treasury securities and MBS were sold to secure gains, while CLOs were sold as part of the Company's efforts to shift the investment portfolio mix toward high quality liquid assets.

  1. LOANS HELD FOR SALE

The Company purchases and originates residential mortgage loans that are held for sale or securitization primarily through its AmeriHome mortgage banking business channel.

The following is a summary of loans HFS by type:

September 30, 2025December 31, 2024
(in millions)
Government-insured or guaranteed:
EBO (1)$102$—
Non-EBO1,627764
Total government-insured or guaranteed1,729764
Agency-conforming1,6961,502
Non-agency7720
Total loans HFS$3,502$2,286

(1) EBO loans are delinquent FHA, VA, or USDA loans purchased from GNMA pools under the terms of the GNMA MBS program that can be repooled when loans are brought current either through the borrower's reperformance or through completion of a loan modification.

The following is a summary of the net gain on loan purchase, origination, and sale activities on residential mortgage loans to be sold or securitized:

Three Months Ended September 30,Nine Months Ended September 30,
2025202420252024
(in millions)
Mortgage servicing rights capitalized upon sale of loans$318.7$222.5$863.4$625.9
Net proceeds from sale of loans (1)(185.9)(116.4)(663.6)(467.7)
Provision for and change in estimate of liability for losses under representations and warranties, net0.6—1.74.2
Change in fair value of loans HFS and trading securities(0.6)4.032.5(1.3)
Change in fair value of derivatives:
Unrealized gain (loss) on derivatives17.1(2.9)(56.1)14.2
Realized loss on derivatives(92.7)(76.3)(60.9)(79.7)
Total change in fair value of derivatives(75.6)(79.2)(117.0)(65.5)
Net gain on residential mortgage loans HFS$57.2$30.9$117.0$95.6
Loan acquisition and origination fees18.315.447.442.8
Net gain on mortgage loan origination and sale activities$75.5$46.3$164.4$138.4

(1) Represents the difference between cash proceeds received upon settlement and loan basis.

  1. LOANS, LEASES AND ALLOWANCE FOR CREDIT LOSSES

The composition of the Company's HFI loan portfolio is as follows:

September 30, 2025December 31, 2024
(in millions)
Mortgage finance$6,574$6,151
Municipal & nonprofit1,5591,620
Tech & innovation3,8183,383
Equity fund resources993884
Other commercial and industrial12,93511,231
CRE - owner occupied1,5311,675
Hotel franchise finance4,0063,815
Other CRE - non-owner occupied6,9236,342
Residential13,15812,961
Residential - EBO956972
Construction and land development4,0474,468
Other146174
Total loans HFI56,64653,676
Allowance for credit losses(440)(374)
Total loans HFI, net of allowance$56,206$53,302

Loans classified as HFI are stated at the amount of unpaid principal, adjusted for net deferred fees and costs, premiums and discounts on acquired and purchased loans, and an ACL. Net deferred fees of $127 million and $106 million reduced the carrying value of loans as of September 30, 2025 and December 31, 2024, respectively. Net unamortized purchase premiums on acquired and purchased loans of $178 million and $175 million increased the carrying value of loans as of September 30, 2025 and December 31, 2024, respectively.

Nonaccrual and Past Due Loans

Loans are placed on nonaccrual status when management determines that the full repayment of principal and collection of interest according to contractual terms is no longer likely, generally when the loan becomes 90 days or more past due.

The following tables present nonperforming loan balances by loan portfolio segment:

Nonaccrual with No Allowance for Credit LossNonaccrual with an Allowance for Credit LossTotal NonaccrualLoans Past Due 90 Days or More and Still Accruing
(in millions)
Municipal & nonprofit$—5$5$—
Tech & innovation53843—
Equity fund resources—11—
Other commercial and industrial12122134—
CRE - owner occupied3—3—
Other CRE - non-owner occupied9196187—
Residential—111149
Residential - EBO———282
Construction and land development136—136—
Other2—2—
Total$249$273$522$331

Loans contractually delinquent by 90 days or more and still accruing totaled $331 million at September 30, 2025 and consisted of government guaranteed EBO and certain other residential loans.

Additionally, the recorded investment of consumer mortgage loans secured by residential real estate properties for which formal foreclosure proceedings are in process totaled $116 million and $99 million at September 30, 2025 and December 31, 2024, respectively.

Nonaccrual with No Allowance for Credit LossNonaccrual with an Allowance for Credit LossTotal NonaccrualLoans Past Due 90 Days or More and Still Accruing
(in millions)
Municipal & nonprofit$—$5$5$—
Tech & innovation35760—
Equity fund resources—11—
Other commercial and industrial11617—
CRE - owner occupied5—5—
Other CRE - non-owner occupied17271243—
Residential—8888—
Residential - EBO———326
Construction and land development55156—
Other1—1—
Total$247$229$476$326

Loans contractually delinquent by 90 days or more and still accruing totaled $326 million at December 31, 2024 and consisted of government guaranteed EBO residential loans.

The reduction in interest income associated with loans on nonaccrual status was approximately $10.4 million and $6.6 million for the three months ended September 30, 2025 and 2024, respectively, and $26.4 million and $18.4 million for the nine months ended September 30, 2025 and 2024, respectively.

The following table presents an aging analysis of past due loans by loan portfolio segment:

Current30-59 DaysPast Due60-89 DaysPast DueOver 90 daysPast DueTotalPast DueTotal NonaccrualTotal
(in millions)
Mortgage finance$6,574$—$—$—$—$—$6,574
Municipal & nonprofit1,511—43—4351,559
Tech & innovation3,7714——4433,818
Equity fund resources992————1993
Other commercial and industrial12,79623—513412,935
CRE - owner occupied1,5226——631,531
Hotel franchise finance4,006—————4,006
Other CRE - non-owner occupied6,66967——671876,923
Residential13,0284327491191113,158
Residential - EBO52510247282431—956
Construction and land development3,911————1364,047
Other1431——12146
Total loans$55,448$225$120$331$676$522$56,646
Current30-59 DaysPast Due60-89 DaysPast DueOver 90 daysPast DueTotalPast DueTotal NonaccrualTotal
(in millions)
Mortgage finance$6,151$—$—$—$—$—$6,151
Municipal & nonprofit1,615————51,620
Tech & innovation3,3203——3603,383
Equity fund resources883————1884
Other commercial and industrial11,2131——11711,231
CRE - owner occupied1,670————51,675
Hotel franchise finance3,785—30—30—3,815
Other CRE - non-owner occupied6,097—2—22436,342
Residential12,8184510—558812,961
Residential - EBO46310776326509—972
Construction and land development4,412————564,468
Other1721——11174
Total loans$52,599$157$118$326$601$476$53,676

Credit Quality Indicators

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans individually to classify the loans as to credit risk. The following tables present risk ratings by loan portfolio segment and origination year. The origination year is the year of origination or renewal.

Term Loan Amortized Cost Basis by Origination Year · Revolving Loans Amortized Cost Basis · Total
As of and for the nine months ended September 30, 2025 · 2025 · 2024 · 2023 · 2022 · 2021 · Prior
(in millions)
Mortgage finance
Pass$11$—$420$270$—$245$5,628$6,574
Special mention————————
Classified————————
Total$11$—$420$270$—$245$5,628$6,574
Current period gross charge-offs$—$—$—$—$—$—$—$—
Municipal & nonprofit
Pass$66$205$99$116$137$931$—$1,554
Special mention————————
Classified—————5—5
Total$66$205$99$116$137$936$—$1,559
Current period gross charge-offs$—$—$—$—$—$—$—$—
Tech & innovation
Pass$1,018$1,029$244$182$86$63$1,034$3,656
Special mention6341610——1682
Classified2231435——680
Total$1,026$1,086$274$227$86$63$1,056$3,818
Current period gross charge-offs$1.5$6.8$5.9$11.2$0.1$—$—$25.5
Equity fund resources
Pass$56$4$—$—$—$4$928$992
Special mention————————
Classified—1—————1
Total$56$5$—$—$—$4$928$993
Current period gross charge-offs$—$—$—$—$—$—$—$—
Other commercial and industrial
Pass$1,614$1,420$618$382$205$184$8,176$12,599
Special mention—3—14111736
Classified—104141331741300
Total$1,614$1,527$759$429$223$189$8,194$12,935
Current period gross charge-offs$0.1$7.5$0.7$6.4$0.1$0.2$1.0$16.0
CRE - owner occupied
Pass$221$158$158$302$241$400$30$1,510
Special mention—————3—3
Classified1——1124—18
Total$222$158$158$313$243$407$30$1,531
Current period gross charge-offs$—$—$—$0.3$—$0.2$—$0.5
Hotel franchise finance
Pass$950$907$480$927$262$262$128$3,916
Special mention————————
Classified—45—45———90
Total$950$952$480$972$262$262$128$4,006
Current period gross charge-offs$—$—$—$—$—$—$—$—
Term Loan Amortized Cost Basis by Origination Year · Revolving Loans Amortized Cost Basis · Total
As of and for the nine months ended September 30, 2025 · 2025 · 2024 · 2023 · 2022 · 2021 · Prior
(in millions)
Other CRE - non-owner occupied
Pass$948$889$1,161$2,061$456$398$547$6,460
Special mention1235102—1——150
Classified—4037210251—313
Total$960$964$1,300$2,271$482$399$547$6,923
Current period gross charge-offs$—$1.2$31.8$10.5$0.5$0.9$—$44.9
Residential
Pass$734$682$203$3,191$7,148$1,117$33$13,108
Special mention————————
Classified——520142—41
Cumulative fair value hedging adjustment———————9
Total$734$682$208$3,211$7,162$1,119$33$13,158
Current period gross charge-offs$—$—$—$—$—$—$—$—
Residential - EBO
Pass$1$58$58$21$174$644$—$956
Special mention————————
Classified————————
Total$1$58$58$21$174$644$—$956
Current period gross charge-offs$—$—$—$—$—$—$—$—
Construction and land development
Pass$706$702$396$313$27$—$1,735$3,879
Special mention10——10———20
Classified——341131——148
Total$716$702$430$436$28$—$1,735$4,047
Current period gross charge-offs$—$—$5.1$1.5$—$—$—$6.6
Other
Pass$16$10$1$7$1$82$26$143
Special mention—————1—1
Classified—————2—2
Total$16$10$1$7$1$85$26$146
Current period gross charge-offs$—$—$—$0.1$—$0.9$0.1$1.1
Total by Risk Category
Pass$6,341$6,064$3,838$7,772$8,737$4,330$18,265$55,347
Special mention2872118342533292
Classified321323146759187998
Cumulative fair value hedging adjustment———————9
Total$6,372$6,349$4,187$8,273$8,798$4,353$18,305$56,646
Current period gross charge-offs$1.6$15.5$43.5$30.0$0.7$2.2$1.1$94.6
Term Loan Amortized Cost Basis by Origination Year · Revolving Loans Amortized Cost Basis · Total
As of December 31, 2024 and gross charge-offs for the nine months ended September 30, 2024 · 2024 · 2023 · 2022 · 2021 · 2020 · Prior
(in millions)
Mortgage finance
Pass$2$486$251$—$278$—$5,134$6,151
Special mention————————
Classified————————
Total$2$486$251$—$278$—$5,134$6,151
Current period gross charge-offs$—$—$—$—$—$—$—$—
Municipal & nonprofit
Pass$175$89$195$144$160$833$1$1,597
Special mention——7—11——18
Classified—————5—5
Total$175$89$202$144$171$838$1$1,620
Current period gross charge-offs$—$—$—$—$—$—$—$—
Tech & innovation
Pass$1,378$475$301$89$—$61$903$3,207
Special mention26151611——775
Classified307453——16101
Total$1,434$497$362$103$—$61$926$3,383
Current period gross charge-offs$—$1.5$—$—$3.5$—$—$5.0
Equity fund resources
Pass$6$78$24$32$2$—$741$883
Special mention————————
Classified1——————1
Total$7$78$24$32$2$—$741$884
Current period gross charge-offs$—$—$—$—$—$—$—$—
Other commercial and industrial
Pass$2,420$1,032$814$324$75$155$6,237$11,057
Special mention1—381——343
Classified1186101824—131
Total$2,432$1,118$862$343$77$159$6,240$11,231
Current period gross charge-offs$—$0.2$0.8$4.6$—$0.3$0.8$6.7
CRE - owner occupied
Pass$231$159$323$298$146$465$29$1,651
Special mention2—11—1—5
Classified——123—4—19
Total$233$159$336$302$146$470$29$1,675
Current period gross charge-offs$0.1$—$—$—$—$0.2$—$0.3
Hotel franchise finance
Pass$1,036$522$1,204$405$33$342$132$3,674
Special mention98—14————112
Classified——29————29
Total$1,134$522$1,247$405$33$342$132$3,815
Current period gross charge-offs$—$—$—$1.4$—$1.5$—$2.9
Other CRE - non-owner occupied
Pass$1,056$1,388$1,589$557$250$264$588$5,692
Special mention75—59—22—138
Classified3424417348121—512
Total$1,165$1,632$1,821$605$264$267$588$6,342
Current period gross charge-offs$—$17.1$4.5$22.7$—$—$—$44.3
Term Loan Amortized Cost Basis by Origination Year · Revolving Loans Amortized Cost Basis · Total
As of December 31, 2024 and gross charge-offs for the nine months ended September 30, 2024 · 2024 · 2023 · 2022 · 2021 · 2020 · Prior
(in millions)
Residential
Pass$659$231$3,331$7,519$762$421$28$12,951
Special mention————————
Classified—2413348—88
Cumulative fair value hedging adjustment———————(78)
Total$659$233$3,372$7,552$766$429$28$12,961
Current period gross charge-offs$—$—$—$—$—$—$—$—
Residential - EBO
Pass$1$15$12$200$447$297$—$972
Special mention————————
Classified————————
Total$1$15$12$200$447$297$—$972
Current period gross charge-offs$—$—$—$—$—$—$—$—
Construction and land development
Pass$798$525$1,526$62$2$—$1,487$4,400
Special mention————————
Classified—3830————68
Total$798$563$1,556$62$2$—$1,487$4,468
Current period gross charge-offs$—$—$1.5$—$—$—$—$1.5
Other
Pass$24$—$8$2$13$72$52$171
Special mention—————1—1
Classified1————1—2
Total$25$—$8$2$13$74$52$174
Current period gross charge-offs$—$—$—$—$—$0.2$—$0.2
Total by Risk Category
Pass$7,786$5,000$9,578$9,632$2,168$2,910$15,332$52,406
Special mention202151351313410392
Classified77377340105182316956
Cumulative fair value hedging adjustment———————(78)
Total$8,065$5,392$10,053$9,750$2,199$2,937$15,358$53,676
Current period gross charge-offs$0.1$18.8$6.8$28.7$3.5$2.2$0.8$60.9

Restructurings for Borrowers Experiencing Financial Difficulty

The following tables present the amortized cost basis of loans HFI that were modified during the period by loan portfolio segment:

Amortized Cost Basis at September 30, 2025
Term ExtensionInterest Rate ReductionPayment DelayTotal% of Total Class of Financing Receivable
Three Months Ended · (dollars in millions)
Other commercial and industrial$—$—$57$570.4%
Other CRE - non-owner occupied——50500.7
Total$—$—$107$1070.2%
Amortized Cost Basis at September 30, 2025
Term ExtensionInterest Rate ReductionPayment DelayTotal% of Total Class of Financing Receivable
Nine Months Ended · (dollars in millions)
Tech & innovation$—$—$18$180.5%
Other commercial and industrial——58580.4
Other CRE - non-owner occupied——50500.7
Construction and land development——34340.8
Total$—$—$160$1600.3%
Amortized Cost Basis at September 30, 2024
Term ExtensionInterest Rate ReductionPayment DelayTotal% of Total Class of Financing Receivable
Three Months Ended · (dollars in millions)
Tech & innovation$—$2$—$20.1%
Other commercial and industrial——87871.0
Total$—$2$87$890.2%
Amortized Cost Basis at September 30, 2024
Term ExtensionInterest Rate ReductionPayment DelayTotal% of Total Class of Financing Receivable
Nine Months Ended · (dollars in millions)
Tech & innovation$—$2$29$311.0%
Other commercial and industrial8—87951.0
Other CRE - non-owner occupied——56560.9
Construction and land development41——410.9
Total$49$2$172$2230.4%

The performance of these modified loans is monitored for 12 months following the modification. As of September 30, 2025, modified loans of $108 million were current to 89 days delinquent and $149 million were on nonaccrual status. As of December 31, 2024, modified loans of $128 million were current to 89 days delinquent and $169 million were on nonaccrual status.

In the normal course of business, the Company also modifies EBO loans, which are delinquent FHA, VA, or USDA insured or guaranteed loans repurchased under the terms of the GNMA MBS program and can be repooled or resold when loans are brought current either through the borrower's reperformance or through successful completion of a loss mitigation retention solution. During the three and nine months ended September 30, 2025, the Company completed modifications of EBO loans with an amortized cost of $173 million and $442 million, respectively. During the three and nine months ended September 30, 2024, the Company completed modifications of EBO loans with an amortized cost of $106 million and $285 million, respectively. These modifications consisted of term extensions, payment delays, and interest rate reductions. Certain of these loans were repooled or resold after modification and are no longer included in the pool of loan modifications being monitored for future performance. As of September 30, 2025, modified EBO loans consisted of $94 million in loans that were current to 89 days delinquent and $33 million in loans 90 days or more delinquent. As of December 31, 2024, modified EBO loans consisted of $29 million in loans that were current to 89 days delinquent and $11 million in loans 90 days or more delinquent.

Collateral-Dependent Loans

The following table presents the amortized cost basis of collateral-dependent loans by loan portfolio segment:

September 30, 2025December 31, 2024
Real Estate CollateralOther CollateralTotalReal Estate CollateralOther CollateralTotal
(in millions)
Municipal & nonprofit$—$—$—$—$5$5
Tech & innovation—55—55
Other commercial and industrial—109109—1111
CRE - owner occupied3—316—16
Hotel franchise finance———29—29
Other CRE - non-owner occupied187—187474—474
Construction and land development137—13767—67
Total$327$114$441$586$21$607

The Company did not identify any significant changes in the extent to which collateral secures its collateral dependent loans, whether in the form of general deterioration or from other factors during the period ended September 30, 2025.

Allowance for Credit Losses

The ACL consists of the ACL on funded loans HFI and an ACL on unfunded loan commitments. The ACL on HTM securities is estimated separately from loans, see "Note 2. Investment Securities" of these Notes to Unaudited Consolidated Financial Statements for further discussion. Management considers the level of ACL to be a reasonable and supportable estimate of expected credit losses inherent within the Company's HFI loan portfolio as of September 30, 2025.

The below tables reflect the activity in the ACL on loans HFI by loan portfolio segment, which includes an estimate of future recoveries:

Balance, June 30, 2025Provision for (Recovery of) Credit LossesCharge-offsRecoveriesBalance, September 30, 2025
(in millions)
Mortgage finance$4.4$0.6$—$—$5.0
Municipal & nonprofit11.30.8——12.1
Tech & innovation45.710.73.7(0.4)53.1
Equity fund resources2.20.4——2.6
Other commercial and industrial110.743.58.4(0.2)146.0
CRE - owner occupied3.9(0.6)——3.3
Hotel franchise finance36.02.1——38.1
Other CRE - non-owner occupied125.019.612.9—131.7
Residential19.92.2——22.1
Construction and land development33.6(3.3)6.3—24.0
Other2.00.80.5(0.1)2.4
Total$394.7$76.8$31.8$(0.7)$440.4
Balance, December 31, 2024Provision for (Recovery of) Credit LossesCharge-offsRecoveriesBalance, September 30, 2025
(in millions)
Mortgage finance$4.8$0.2$—$—$5.0
Municipal & nonprofit14.7(2.6)——12.1
Tech & innovation55.921.325.5(1.4)53.1
Equity fund resources1.61.0——2.6
Other commercial and industrial79.481.816.0(0.8)146.0
CRE - owner occupied3.40.30.5(0.1)3.3
Hotel franchise finance35.32.2—(0.6)38.1
Other CRE - non-owner occupied134.437.144.9(5.1)131.7
Residential19.72.4——22.1
Construction and land development21.39.36.6—24.0
Other3.30.11.1(0.1)2.4
Total$373.8$153.1$94.6$(8.1)$440.4
Balance, June 30, 2024Provision for (Recovery of) Credit LossesCharge-offsRecoveriesBalance, September 30, 2024
(in millions)
Mortgage finance$4.9$—$—$—$4.9
Municipal & nonprofit14.0(0.3)——13.7
Tech & innovation45.021.23.5—62.7
Equity fund resources1.70.2——1.9
Other commercial and industrial85.91.30.7(0.4)86.9
CRE - owner occupied5.00.10.3—4.8
Hotel franchise finance39.6(1.2)—(0.7)39.1
Other CRE - non-owner occupied104.510.721.7—93.5
Residential18.80.4——19.2
Construction and land development29.9(1.3)1.5—27.1
Other2.50.30.1(0.1)2.8
Total$351.8$31.4$27.8$(1.2)$356.6
Balance, December 31, 2023Provision for (Recovery of) Credit LossesCharge-offsRecoveriesBalance, September 30, 2024
(in millions)
Mortgage finance$4.2$0.7$—$—$4.9
Municipal & nonprofit14.7(1.0)——13.7
Tech & innovation42.125.65.0—62.7
Equity fund resources1.30.6——1.9
Other commercial and industrial83.09.76.7(0.9)86.9
CRE - owner occupied6.0(0.9)0.3—4.8
Hotel franchise finance33.47.92.9(0.7)39.1
Other CRE - non-owner occupied96.041.844.3—93.5
Residential23.1(3.9)——19.2
Construction and land development30.4(1.8)1.5—27.1
Other2.50.40.2(0.1)2.8
Total$336.7$79.1$60.9$(1.7)$356.6

Accrued interest receivable of $279 million and $272 million at September 30, 2025 and December 31, 2024, respectively, was excluded from the estimate of credit losses. However, accrued interest receivable related to the Company's Residential-EBO loan portfolio segment was included in the estimate of credit losses and had an allowance of $1 million as of September 30,

2025 and December 31, 2024. Accrued interest receivable, net of any allowance, is included in Other assets on the Consolidated Balance Sheet.

In addition to the ACL on funded loans HFI, the Company maintains a separate ACL related to off-balance sheet credit exposures, including unfunded loan commitments. This allowance is included in Other liabilities on the Consolidated Balance Sheet.

The below table reflects the activity in the ACL on unfunded loan commitments:

Three Months Ended September 30,Nine Months Ended September 30,
2025202420252024
(in millions)
Balance, beginning of period$39.2$35.9$39.5$31.6
Provision for credit losses3.11.72.86.0
Balance, end of period$42.3$37.6$42.3$37.6

The following tables disaggregate the Company's ACL on funded loans HFI and loan balances by measurement methodology:

LoansAllowance
Collectively Evaluated for Credit LossIndividually Evaluated for Credit LossTotalCollectively Evaluated for Credit LossIndividually Evaluated for Credit LossTotal
(in millions)
Mortgage finance$6,574$—$6,574$5.0$—$5.0
Municipal & nonprofit1,55451,55911.70.412.1
Tech & innovation3,775433,81842.810.353.1
Equity fund resources993—9932.6—2.6
Other commercial and industrial12,80313212,935107.138.9146.0
CRE - owner occupied1,52831,5313.3—3.3
Hotel franchise finance4,006—4,00638.1—38.1
Other CRE - non-owner occupied6,7361876,923102.029.7131.7
Residential13,158—13,15822.1—22.1
Residential EBO956—956———
Construction and land development3,9101374,04724.0—24.0
Other14421462.4—2.4
Total$56,137$509$56,646$361.1$79.3$440.4
LoansAllowance
Collectively Evaluated for Credit LossIndividually Evaluated for Credit LossTotalCollectively Evaluated for Credit LossIndividually Evaluated for Credit LossTotal
(in millions)
Mortgage finance$6,151$—$6,151$4.8$—$4.8
Municipal & nonprofit1,61551,62014.10.614.7
Tech & innovation3,2831003,38333.622.355.9
Equity fund resources884—8841.6—1.6
Other commercial and industrial11,10312811,23177.12.379.4
CRE - owner occupied1,658171,6753.4—3.4
Hotel franchise finance3,786293,81535.3—35.3
Other CRE - non-owner occupied5,8305126,34290.344.1134.4
Residential12,961—12,96119.7—19.7
Residential EBO972—972———
Construction and land development4,401674,46821.3—21.3
Other17311743.3—3.3
Total$52,817$859$53,676$304.5$69.3$373.8

Loan Purchases and Sales

Loan purchases during the three and nine months ended September 30, 2025 totaled $680 million and $1.8 billion, respectively, which primarily consisted of residential and commercial and industrial loan purchases. Loan purchases during the three and nine months ended September 30, 2024 totaled $360 million and $875 million, respectively, which primarily consisted of commercial and industrial and residential loans. There were no loans purchased with more-than-insignificant deterioration in credit quality during the three and nine months ended September 30, 2025 and 2024.

In the normal course of business, the Company also repurchases guaranteed or insured loans under the terms of the GNMA MBS program which can be repooled when loans are brought current either through the borrower's reperformance or successful completion of a loss mitigation retention solution. The Company repurchased $153 million and $454 million of such EBO loans during the three and nine months ended September 30, 2025, respectively. The Company repurchased $109 million and $291 million of such EBO loans during the three and nine months ended September 30, 2024, respectively. Prior to repurchase, these loans are classified as loans eligible for repurchase, which is included as a component of Other assets on the Consolidated Balance Sheet.

During the three and nine months ended September 30, 2025, the Company sold loans with a carrying value of approximately $135 million and $514 million, respectively. The Company recognized a net gain of $2.0 million on these loan sales during the three months ended September 30, 2025. During the nine months ended September 30, 2025, the Company recognized net charge-offs totaling $1.7 million and a net loss of $0.8 million. During the three and nine months ended September 30, 2024, the Company sold loans with a carrying value of approximately $161 million and $550 million, respectively. The Company recognized net charge-offs totaling $0.4 million and a net loss of $0.1 million on these loan sales during the three months ended September 30, 2024. During the nine months ended September 30, 2024, the Company recognized net charge-offs totaling $1.8 million and a net loss of $5.7 million on these loan sales.

  1. MORTGAGE SERVICING RIGHTS

The following table presents changes in the fair value of the Company's MSR portfolio related to its mortgage banking business and other information related to its servicing portfolio:

Three Months Ended September 30, · Nine Months Ended September 30,
2025 · 2024 · 2025 · 2024
(in millions)
Balance, beginning of period$1,044$1,145$1,127$1,124
Additions from loans sold with servicing rights retained318223863626
Carrying value of MSRs sold(94)(258)(629)(655)
Change in fair value(9)(62)(6)30
Realization of cash flows(46)(37)(142)(114)
Balance, end of period$1,213$1,011$1,213$1,011
September 30, 2025 · December 31, 2024
(in millions)
Unpaid principal balance of mortgage loans serviced for others$66,052$61,089

Changes in the fair value of MSRs are recorded as Net loan servicing revenue in the Consolidated Income Statement. Due to the regulatory capital impact of MSRs on capital ratios, the Company sells certain MSRs and related servicing advances in the normal course of business. The Company may also sell excess servicing spread related to certain mortgage loans serviced by the Company. During the three and nine months ended September 30, 2025, the Company recognized a net gain of $1.5 million and $8.1 million on MSR sales, respectively. The UPB of loans underlying these sales totaled $6.0 billion and $37.2 billion for the three and nine months ended September 30, 2025, respectively. During the three and nine months ended September 30, 2024, the Company recognized a net gain of $1.5 million and $5.0 million on MSR sales, respectively. The UPB of loans underlying these sales totaled $15.5 billion and $42.8 billion for the three and nine months ended September 30, 2024, respectively. As of September 30, 2025 and December 31, 2024, the Company had a remaining receivable balance of $35 million and $37 million, respectively, related to holdbacks on MSR sales for servicing transfers, which are recorded in Other assets on the Consolidated Balance Sheet.

The Company receives loan servicing fees, net of subservicing costs, based on the UPB of the underlying loans. Loan servicing fees are collected from payments made by borrowers. The Company may receive other remuneration from rights to various borrower contracted fees, such as late charges, collateral reconveyance charges, and non-sufficient funds fees. Contractually specified servicing fees, late fees, and ancillary income associated with the Company's MSR portfolio totaled $55.0 million and $180.8 million for the three and nine months ended September 30, 2025, respectively, compared to $59.8 million and

$196.9 million for the respective periods in 2024. Early payoff fee income totaled $6.5 million and $17.0 million for the three and nine months ended September 30, 2025, respectively, compared to $4.5 million and $13.3 million for the respective periods in 2024. These amounts are recorded as Net loan servicing revenue in the Consolidated Income Statement.

In accordance with its contractual loan servicing obligations, the Company is required to advance funds to or on behalf of investors when borrowers do not make payments. The Company advances property taxes and insurance premiums for borrowers who have insufficient funds in escrow accounts, plus any other costs to preserve real estate properties. The Company may also advance funds to maintain, repair, and market foreclosed real estate properties. The Company is entitled to recover all or a portion of the advances from borrowers of reinstated and performing loans, from the proceeds of liquidated properties or from the government agency or GSE guarantor of charged-off loans. Servicing advances are charged-off when they are deemed to be uncollectible. As of September 30, 2025 and December 31, 2024, net servicing advances totaled $64 million and $84 million, respectively, which are recorded as Other assets on the Consolidated Balance Sheet.

The following table presents the effect of hypothetical changes in the fair value of MSRs caused by assumed immediate changes in the below inputs that are used to determine fair value:

(in millions)
Fair value of mortgage servicing rights$1,213
Increase (decrease) in fair value resulting from:
Interest rate change of 50 basis points
Adverse change(114)
Favorable change91
Option adjusted spread change of 50 basis points
Increase(30)
Decrease31
Conditional prepayment rate change of 1%
Increase(35)
Decrease38
Cost to service change of 10%
Increase(12)
Decrease13

Sensitivities are hypothetical changes in fair value and cannot be extrapolated because the relationship of changes in assumptions to changes in fair value may not be linear. In addition, the offsetting effect of hedging activities are not contemplated in these results and further, the effect of a variation in a particular assumption is calculated without changing any other assumptions, whereas a change in one factor may result in changes to another. Accordingly, no assurance can be given that actual results would be consistent with the results of these estimates. As a result, actual future changes in MSR values may differ significantly from those reported.

  1. OTHER ASSETS ACQUIRED THROUGH FORECLOSURE

Other assets acquired through foreclosure consist primarily of properties acquired as a result of, or in-lieu-of, foreclosure. The Company held fourteen properties at September 30, 2025 compared tofive at December 31, 2024. At September 30, 2025 and December 31, 2024, the Company had a repossessed asset balance of $130 million and $52 million, respectively, net of a valuation allowance of $14 million and $5 million, respectively, recognized as a component of Other assets in the Consolidated Balance Sheet. The majority of the repossessed asset balance at September 30, 2025 and December 31, 2024 related to office properties.

During the three months and nine months ended September 30, 2025, the Company soldone property with a carrying value of $34 million for a gain of $6.3 million andfour properties with a combined carrying value of $40 million for a net gain of $5.7 million, respectively. The Company recognized a net valuation loss of $8.0 million and $12.8 million during the three and nine months ended September 30, 2025, respectively. In addition, during the three and nine months ended September 30, 2025, one property with a carrying value of $48 million was transferred from OREO into Premises and equipment, net due to a change in management intent. During the three and nine months ended September 30, 2024, the Company recognized a net valuation loss of $1.2 million.

  1. DEPOSITS

The table below summarizes deposits by type:

September 30, 2025December 31, 2024
(in millions)
Non-interest bearing deposits$26,628$18,846
Interest bearing:
Demand accounts16,42215,878
Savings and money market accounts24,62721,208
Time certificates of deposit ($250,000 or more)1,9161,640
Other time deposits (1)7,6548,769
Total deposits$77,247$66,341

(1) Retail brokered time deposits over $250,000 of $4.4 billion and $5.6 billion as of September 30, 2025 and December 31, 2024, respectively, are included within Other time deposits as these deposits are generally participated out by brokers in shares below the FDIC insurance limit.

A summary of the contractual maturities for all time deposits as of September 30, 2025 is as follows:

(in millions)
2025$4,307
20264,944
2027310
20286
20292
Thereafter1
Total$9,570

Brokered deposits provide an additional source of deposits and are placed with the Bank through third-party brokers. At September 30, 2025 and December 31, 2024, the Company held wholesale brokered deposits of $5.4 billion and $6.9 billion, respectively, excluding reciprocal deposits. In addition, WAB is a participant in the IntraFi Network, a network that offers deposit placement services such as CDARS and ICS, and other reciprocal deposit networks, which offer products that qualify large deposits for FDIC insurance. At September 30, 2025, the Company had $13.1 billion of reciprocal deposits, compared to $14.0 billion at December 31, 2024.

In addition, deposits for which the Company provides account holders with earnings credits or referral fees totaled $28.0 billion and $20.7 billion at September 30, 2025 and December 31, 2024, respectively. Costs related to these deposits are primarily reported as Deposit costs in non-interest expense. Deposit costs included $169.2 million and $201.7 million in deposit related costs on these deposits for the three months ended September 30, 2025 and 2024, respectively, and $441.8 million and $500.4 million, respectively, for the nine months ended September 30, 2025 and 2024.

  1. OTHER BORROWINGS

The following table summarizes the Company’s other borrowings by type:

September 30, 2025December 31, 2024
(in millions)
Short-Term:
FHLB advances$900$3,100
Repurchase agreements—14
Secured borrowings6237
Total short-term borrowings$962$3,151
Long-Term:
FHLB advances$2,500$2,000
Credit linked notes, net400422
Total long-term borrowings$2,900$2,422
Total other borrowings$3,862$5,573

Short-Term Borrowings

Federal Funds Lines of Credit

The Company maintains uncommitted overnight federal fund lines of credit, which have rates comparable to the federal funds effective rate plus 0.10% to 0.20%. There wereno outstanding borrowings on federal fund lines of credit as of September 30, 2025 and December 31, 2024.

FHLB and FRB Advances

The Company also maintains secured overnight lines of credit with the FHLB and the FRB. The Company’s borrowing capacity is determined based on collateral pledged at the time of the borrowing, generally consisting of investment securities and loans. As of September 30, 2025 and December 31, 2024, the Company had additional available credit with the FHLB of $10.3 billion and $8.7 billion respectively. The weighted average rate on short-term FHLB advances was 4.49% and 4.77% as of September 30, 2025 and December 31, 2024, respectively.

Total available credit with the FRB was $17.1 billion and $12.4 billion as of September 30, 2025 and December 31, 2024, respectively, of which no amounts were drawn.

Repurchase Agreements

Warehouse borrowing lines of credit are used to finance the acquisition of loans through the use of repurchase agreements. Repurchase agreements operate as financings under which the Company transfers loans to secure these borrowings. The borrowing amounts are based on the attributes of the collateralized loans and are defined in the repurchase agreement of each warehouse lender. The Company retains beneficial ownership of the transferred loans and will receive the loans from the lender upon full repayment of the borrowing. The repurchase agreements may require the Company to transfer additional assets to the lender in the event the estimated fair value of the existing transferred loans declines.

As of September 30, 2025 and December 31, 2024, the Company had access to approximately $2.1 billion and $2.3 billion in uncommitted warehouse funding, respectively, of whichno amounts were drawn.

Other repurchase facilities include overnight customer repurchase agreements. The total carrying value of these repurchase agreements waszero and $14 million as of September 30, 2025 and December 31, 2024, respectively.

Secured Borrowings

Secured borrowings consist of transfers of loans HFS not qualifying for sales accounting treatment. The weighted average interest rate on secured borrowings was 6.56% and 6.30% as of September 30, 2025 and December 31, 2024, respectively.

Long-Term Borrowings

FHLB Advances

The Company also enters into long-term advances with the FHLB. The Company's borrowing capacity is determined based on the collateral pledged at the time of the borrowing, consisting of the same pools of investment securities and loans pledged for the short-term FHLB advances. The interest rates on these advances are based on daily SOFR plus a fixed spread. The Company may redeem the advances at par plus accrued and unpaid interest plus a make-whole provision upon termination that is based on the interest rate difference between the then current advance interest rate and the interest rate on the terminated advance. After three months from the inception date of the advances, prepayments are no longer subject to the make-whole provision. The weighted average rate on these long-term FHLB advances was 4.63% and 4.85% as of September 30, 2025 and December 31, 2024, respectively.

The Company's outstanding long-term FHLB advances are detailed in the tables below:

September 30, 2025
DescriptionIssuance DateMaturity DateInterest RatePrincipal
(in millions)
FHLB advanceJuly 30, 2025October 30, 2026SOFR + 0.39%$2,500
Total$2,500
December 31, 2024
DescriptionIssuance DateMaturity DateInterest RatePrincipal
(in millions)
FHLB advanceNovember 22, 2024February 24, 2026SOFR + 0.35%$500
FHLB advanceDecember 5, 2024March 5, 2026SOFR + 0.35%1,000
FHLB advanceDecember 19, 2024March 19, 2026SOFR + 0.38%500
Total$2,000

Credit Linked Notes

The Company entered into credit linked note transactions that effectively transfer the risk of first losses on reference pools of the Company's loans purchased under its residential mortgage purchase program to the purchasers of the notes. The principal and interest payable on these notes may be reduced by a portion of the Company's loss on such loans if one of the following occurs with respect to a covered loan: (i) realized losses incurred by the Company on a loan following a liquidation of the loan or certain other events, or (ii) a modification of the loan resulting in a reduction in payments. The aggregate losses, if any, for each payment date will be allocated to reduce the class principal amount and (for modifications) the current interest of the notes in reverse order of class priority. Losses on residential mortgages have not generally been significant. Monthly principal payments on the notes are based on the principal payments of the underlying mortgages.

The Company's outstanding credit linked note issuances are detailed in the tables below:

September 30, 2025
DescriptionIssuance DateMaturity DateInterest RatePrincipalUnamortized Debt Issuance Costs
(in millions)
Residential mortgage loans (1)December 12, 2022October 25, 2052SOFR + 7.80%$82$2
Residential mortgage loans (2)June 30, 2022April 25, 2052SOFR + 6.00%1633
Residential mortgage loans (3)December 29, 2021July 25, 2059SOFR + 4.67%1702
Total$415$7
December 31, 2024
DescriptionIssuance DateMaturity DateInterest RatePrincipalUnamortized Debt Issuance Costs
(in millions)
Residential mortgage loans (1)December 12, 2022October 25, 2052SOFR + 7.80%$84$2
Residential mortgage loans (2)June 30, 2022April 25, 2052SOFR + 6.00%1703
Residential mortgage loans (3)December 29, 2021July 25, 2059SOFR + 4.67%1802
Total$434$7

(1) There are multiple classes of these notes, each with an interest rate of one-month SOFR plus a spread that ranges from 2.25% to 11.00% (or, a weighted average spread of 7.80%) on a reference pool balance of $1.6 billion and $1.7 billion as of September 30, 2025 and December 31, 2024, respectively.

(2) There are multiple classes of these notes, each with an interest rate of one-month SOFR plus a spread that ranges from 2.25% to 15.00% (or, a weighted average spread of 6.00%) on a reference pool balance of $3.2 billion and $3.4 billion as of September 30, 2025 and December 31, 2024, respectively.

(3) There aresix classes of these notes, each with an interest rate of one-month SOFR plus a spread that ranges from 3.15% to 8.50% (or, a weighted average spread of 4.67%) on a reference pool balance of $3.3 billion and $3.5 billion as of September 30, 2025 and December 31, 2024, respectively.

  1. QUALIFYING DEBT

Subordinated Debt

The Company's subordinated debt issuances are detailed in the tables below:

September 30, 2025
DescriptionIssuance DateMaturity DateInterest RatePrincipalUnamortized Debt Issuance Costs
(in millions)
WAL fixed-to-variable-rate (1)June 2021June 15, 20313.00%$600$5
Total$600$5
December 31, 2024
DescriptionIssuance DateMaturity DateInterest RatePrincipalUnamortized Debt Issuance Costs
(in millions)
WAL fixed-to-variable-rate (1)June 2021June 15, 20313.00%$600$5
WAB fixed-to-variable-rate (2)May 2020June 1, 20305.25%225—
Total$825$5

(1) Notes are redeemable, in whole or in part, beginning on June 15, 2026 at their principal amount plus accrued and unpaid interest and has a fixed interest rate of 3.00%. The notes also convert to a variable rate of three-month SOFR plus 225 basis points on this date.

(2) Debt is redeemable, in whole or in part, on or after June 1, 2025 at its principal amount plus accrued and unpaid interest and has a fixed interest rate of 5.25% through June 1, 2025 and then converts to a variable rate per annum equal to three-month SOFR plus 512 basis points.

During the nine months ended September 30, 2025, the Company fully redeemed its WAB fixed-to-variable-rate subordinated debt at its $225 million principal amount plus accrued and unpaid interest. The carrying value of all subordinated debt issuances totaled $595 million and $820 million at September 30, 2025 and December 31, 2024, respectively.

Junior Subordinated Debt

The Company has formed or acquired through acquisition eight statutory business trusts, which exist for the exclusive purpose of issuing Cumulative Trust Preferred Securities.

With the exception of debt issued by Bridge Capital Trust I and Bridge Capital Trust II, junior subordinated debt is recorded at fair value at each reporting date due to the FVO election made by the Company under ASC 825. The Company did not make the FVO election for the junior subordinated debt acquired in the Bridge acquisition. Accordingly, the carrying value of these trusts does not reflect the current fair value of the debt and includes a fair market value adjustment established at acquisition that is being accreted over the remaining life of the trusts.

The carrying value of junior subordinated debt was$86 million and $79 million as of September 30, 2025 and December 31, 2024, respectively, with maturity dates ranging from 2033 through 2037. The weighted average interest rate of all junior subordinated debt as of September 30, 2025 and December 31, 2024 was 6.58% and 6.90%, respectively.

In the event of certain changes or amendments to regulatory requirements or federal tax rules, the debt is redeemable in whole. The obligations under these instruments are fully and unconditionally guaranteed by the Company and rank subordinate and junior in right of payment to all other liabilities of the Company. Based on guidance issued by the FRB, the Company's securities continue to qualify as Tier 1 Capital.

  1. EQUITY

Stock-Based Compensation

Restricted Stock Awards

Restricted stock awards granted to employees generally vest over athree-year period and stock grants made to non-employee WAL directors generally vest overone year. The Company estimates the compensation cost for stock grants based upon the grant date fair value. Stock compensation expense is recognized on a straight-line basis over the requisite service period for the entire award. The aggregate grant date fair value for the restricted stock awards granted during the three and nine months ended September 30, 2025 was $0.7 million and $49.5 million, respectively, compared to $0.3 million and $46.9 million for the respective periods in 2024. Stock compensation expense related to restricted stock awards granted to employees is included in Salaries and employee benefits in the Consolidated Income Statement. For restricted stock awards granted to WAL directors, the related stock compensation expense is included in Legal, professional, and directors' fees. For the three and nine months ended September 30, 2025, the Company recognized stock-based compensation expense related to employee and WAL director stock grants of $9.5 million and $29.7 million, respectively, compared to $9.1 million and $32.6 million for the respective periods in 2024.

Performance Stock Units

The Company grants performance stock units to members of its executive management that do not vest unless the Company achieves certain performance measures over athree-year performance period. For the 2025 and 2024 awards, the performance measures are based on the Company’s relative return on equity and maintenance of a target CET1 ratio, and relative TSR performance. For the 2023 award, the performance measures are based on achievement of a specified cumulative EPS target and a TSR performance factor. The number of shares issued will vary based on the performance measures that are achieved. The Company estimates the cost of performance stock units based upon the grant date fair value and expected vesting percentage over thethree-year performance period. During the three and nine months ended September 30, 2025, the Company recognized stock-based compensation expense related to these performance stock units of $2.9 million and $6.3 million, respectively, compared to $0.9 million and $2.5 million for the respective periods in 2024.

Thethree-year performance period for the 2022 grant ended on December 31, 2024. The Company did not meet the cumulative EPS and TSR performance measure for the performance period. As a result, no shares became fully vested in 2025.

Thethree-year performance period for the 2021 grant ended on December 31, 2023, and based on the Company's cumulative EPS and TSR performance measure for the performance period, these shares vested at 168% of the target award under the terms of the grant. As a result,129,942 shares became fully vested and were distributed to executive management in the first quarter of 2024.

Cash Settled Restricted Stock Units

The Company grants cash settled restricted stock units to members of its executive management that vest equally on a monthly basis over athree-year period. As the awards are settled in cash and are not dependent on the occurrence of a future event, these awards are classified as liabilities on the Consolidated Balance Sheet. At each vesting date, the Company settles the vested stock units in cash at the settlement date stock price. During the three and nine months ended September 30, 2025, the Company recognized compensation expense related to these awards of $0.9 million and $1.8 million, respectively, compared to $0.4 million and $0.8 million for the respective periods in 2024.

Deferred Stock Units

In 2024, the Company began granting deferred stock unit awards to certain members of its management team, which are intended to provide supplemental executive retirement benefits on an unfunded, unsecured basis. These awards can be settled in either stock or cash, at the Company's option. Participants are credited dividend equivalent units for any cash dividends paid with respect to the shares of stock underlying the stock units. These awards vest on the later of (i) the one-year anniversary of the grant date and (ii) the participant's satisfaction of age- and service-related eligibility criteria for a qualified retirement. The aggregate grant date fair value for these deferred stock unit awards granted during the three and nine months ended September 30, 2025 less than $0.1 million and $1.6 million, respectively, compared to $0.1 million and $5.7 million for the three and nine months ended September 30, 2024, respectively. Stock compensation expense related to these deferred stock units is included in Salaries and employee benefits in the Consolidated Income Statement. For the three and nine months ended September 30, 2025, the Company recognized stock-based compensation expense related to these stock grants of $0.4 million and $3.4 million, respectively, compared to $1.4 million and $1.9 million for the three and nine months ended September 30, 2024, respectively.

Common Stock Repurchase

During the three and nine months ended September 30, 2025, the Company's BOD approved a common stock repurchase program pursuant to which the Company is authorized to repurchase up to $300 million of its shares common stock. During the three and nine months ended September 30, 2025, the Company repurchased 119,588 shares of its common stock. The shares were repurchased at a weighted average price of $88.50, for a total payment of $10.6 million. There wereno share repurchases during the comparable periods in 2024. As of September 30, 2025, the aggregate remaining approved amount under the stock repurchase program is approximately $289 million.

Preferred Stock

The Company issued and has outstanding 12,000,000 depositary shares, each representing a 1/400th ownership interest in a share of the Company’s 4.250% Series A Fixed-Rate Reset Non-Cumulative Perpetual Preferred Shares, par value $0.0001 per share, with a liquidation preference of $25 per depositary share (equivalent to $10,000 per share of Series A preferred stock). The dividend rate resets every five years beginning on September 30, 2026 to the five-year treasury rate as of the most recent reset dividend determination date plus 3.452%. The Series A preferred stock is redeemable at the Company's option on or after September 30, 2026, on any dividend payment date at a redemption price of $10,000 per share and only participates in the undistributed earnings of the Company if a dividend is declared. During the three and nine months ended September 30, 2025 and 2024, the Company declared and paid a quarterly cash dividend of $0.27 per depositary share, for a total dividend payment to preferred stockholders of $3.2 million and $9.6 million, respectively.

Cash Dividend on Common Shares

During the three and nine months ended September 30, 2025, the Company declared and paid a quarterly cash dividend of $0.38 per share, for a total dividend payment to stockholders of $42.0 million and $126.0 million, respectively. During the three and nine months ended September 30, 2024, the Company declared and paid a quarterly cash dividend of $0.37 per share for a total dividend payment to stockholders of $40.7 million and $122.2 million, respectively.

Treasury Shares

Treasury share purchases represent shares surrendered to the Company equal in value to the statutory payroll tax withholding obligations arising from the vesting of employee restricted stock awards. During the three and nine months ended September 30, 2025, the Company purchased treasury shares of 1,464 and 135,431, respectively, at a weighted average price of $85.30 and $87.32 per share, respectively. During the three and nine months ended September 30, 2024, the Company purchased treasury shares of 1,042 and 141,525, respectively, at a weighted average price of $75.27 and $61.34 per share, respectively.

Noncontrolling Interest

BW Series B Preferred Stock Issuance

On March 24, 2025, the Company, WAB, and BW entered into a purchase agreement pursuant to which BW issued and sold an aggregate of 300,000 shares of 9.500% Fixed-Rate Reset Non-Cumulative Exchangeable Perpetual Series B Preferred Stock, no par value per share, with a liquidation preference of $1,000 per share. Gross offering proceeds totaled $300 million, or $293 million net of issuance costs. The dividend rate resets every five years beginning on March 30, 2030 to the five-year treasury rate as of the most recent reset dividend determination date plus 5.402%. The Series B preferred stock is redeemable at BW's option on or after March 30, 2030, on any dividend payment date at the redemption price of $1,000 per share and only participates in the undistributed earnings of BW if a dividend is declared. The shares are conditionally exchangeable into 9.500% Fixed-Rate Reset Non-Cumulative Perpetual Series A Preferred Stock of WAB upon receipt of a directive from an appropriate federal regulatory authority upon the occurrence of certain specified exchange events.

During the three and nine months ended September 30, 2025, dividends of $7.1 million and $14.5 million, respectively, were declared and paid to Series B preferred stockholders. These dividend payments are classified as Net income attributable to noncontrolling interest in the Consolidated Income Statement and as Dividends paid to noncontrolling interest in the Consolidated Statement of Equity.

  1. ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)

The following table summarizes the changes in accumulated other comprehensive income (loss) by component, net of tax, for the periods indicated:

Three Months Ended September 30,
Unrealized holding gains (losses) on AFS securitiesUnrealized holding gains (losses) on SERPUnrealized holding gains (losses) on junior subordinated debtImpairment loss on securitiesTotal
(in millions)
Balance, June 30, 2025$(479.7)$(0.3)$(1.6)$—$(481.6)
Other comprehensive income (loss) before reclassifications80.70.1(1.7)—79.1
Amounts reclassified from AOCI(6.4)———(6.4)
Net current-period other comprehensive income (loss)74.30.1(1.7)—72.7
Balance, September 30, 2025$(405.4)$(0.2)$(3.3)$—$(408.9)
Balance, June 30, 2024$(560.9)$(0.3)$1.8$1.2$(558.2)
Other comprehensive income (loss) before reclassifications183.7(0.1)(0.3)—183.3
Amounts reclassified from AOCI(6.6)———(6.6)
Net current-period other comprehensive income (loss)177.1(0.1)(0.3)—176.7
Balance, September 30, 2024$(383.8)$(0.4)$1.5$1.2$(381.5)
Nine Months Ended September 30,
Unrealized holding gains (losses) on AFS securitiesUnrealized holding gains (losses) on SERPUnrealized holding gains (losses) on junior subordinated debtImpairment loss on securitiesTotal
(in millions)
Balance, December 31, 2024$(534.7)$(0.4)$1.4$—$(533.7)
Other comprehensive income (loss) before reclassifications146.10.2(4.7)—141.6
Amounts reclassified from AOCI(16.8)———(16.8)
Net current-period other comprehensive income (loss)129.30.2(4.7)—124.8
Balance, September 30, 2025$(405.4)$(0.2)$(3.3)$—$(408.9)
Balance, December 31, 2023$(516.6)$(0.3)$2.8$1.2$(512.9)
Other comprehensive income (loss) income before reclassifications140.5(0.1)(1.3)—139.1
Amounts reclassified from AOCI(7.7)———(7.7)
Net current-period other comprehensive income (loss)132.8(0.1)(1.3)—131.4
Balance, September 30, 2024$(383.8)$(0.4)$1.5$1.2$(381.5)
  1. DERIVATIVES AND HEDGING ACTIVITIES

The Company is a party to various derivative instruments. The primary types of derivatives the Company uses are interest rate contracts, forward purchase and sale commitments, and interest rate futures. Generally, these instruments are used to help manage the Company's exposure to interest rate risk related to IRLCs and its inventory of loans HFS and MSRs and also to meet client financing and hedging needs.

Derivatives are recorded at fair value on the Consolidated Balance Sheet, after taking into account the effects of bilateral collateral and master netting agreements. These agreements allow the Company to settle all derivative contracts held with the same counterparty on a net basis, and to offset net derivative positions with related cash collateral, where applicable.

Derivatives Designated in Hedge Relationships

The Company utilizes derivatives that have been designated as part of a hedge relationship in accordance with the applicable accounting guidance to minimize the exposure to changes in benchmark interest rates, which reduces asset sensitivity and volatility due to interest rate fluctuations, such that interest rate risk falls within Board approved limits. The primary derivative instruments used to manage interest rate risk are interest rate swaps, which convert the contractual interest rate index of agreed-upon amounts of assets and liabilities (i.e., notional amounts) from either a fixed rate to a variable rate, or from a variable rate to a fixed rate.

The Company has pay fixed/receive variable interest rate swaps designated as fair value hedges of certain fixed rate loans and AFS debt securities. As a result, the Company receives variable-rate interest payments in exchange for making fixed-rate payments over the lives of the contracts without exchanging the notional amounts. The variable-rate interest payments are based on SOFR plus a spread adjustment. During the three and nine months ended September 30, 2025, the Company terminated interest rate swaps on hedged AFS U.S. Treasury securities. The terminated hedges had notional values of $1.8 billion and $2.8 billion and cumulative basis adjustments of $15 million and $25 million at the time of termination, respectively. As the hedged securities were sold in the same period as the termination of the swap, both the basis adjustment and the related loss on sale of the hedged securities were recognized in earnings as a component of Gain on sales of investment securities, resulting in a net gain of $8.4 million and $16.2 million during the three and nine months ended September 30, 2025, respectively, as described in "Note 2. Investment Securities."

The Company also has pay fixed/receive variable interest rate swaps, designated as fair value hedges using the portfolio layer method to manage the exposure to changes in fair value associated with pools of fixed rate loans, resulting from changes in the designated benchmark interest rate (federal funds rate). These portfolio layer hedges provide the Company the ability to execute a fair value hedge of the interest rate risk associated with a portfolio of similar prepayable assets, whereby the last dollar amount estimated to remain in the portfolio of assets was identified as the hedged item. Under these interest rate swap contracts, the Company receives a variable rate and pays a fixed rate on the outstanding notional amount. During the year ended December 31, 2024, the Company terminated a portion of its portfolio layer method swaps. The terminated hedge had a notional value of $500 million and a cumulative loan basis adjustment of $4 million at the time of termination. During the nine months ended September 30, 2025, the Company terminated an additional portion of its portfolio layer method swaps. The terminated hedge had a notional value of $500 million and a cumulative loan basis adjustment of $1 million at the time of termination. For both terminations, the cumulative loan basis adjustment was allocated to the individual loans remaining within the closed pool and will be amortized over the remaining life of these loans through interest income.

The Company also had pay fixed/receive variable interest rate swaps, designated as fair value hedges using the last-of-layer method. Upon termination of these last-of-layer hedges in 2022, the cumulative basis adjustment on these hedges was allocated across the remaining loan pool and was being amortized over the remaining term. The terminated last-of-layer hedge basis adjustment was fully amortized as of December 31, 2024.

Derivatives Not Designated in Hedge Relationships

Management enters into certain contracts and agreements, including foreign exchange derivative contracts, back-to-back interest rate contracts, risk participation agreements and equity warrants, which are not designated as accounting hedges. Foreign exchange derivative contracts include spot, forward, forward window, and swap contracts. The purpose of these derivative contracts is to mitigate foreign currency risk on transactions entered into, or on behalf of customers. The Company's back-to-back interest rate contracts are used to allow customers to manage long-term interest rate risk. Contracts with customers, along with the related derivative trades the Company places, are both remeasured at fair value, and are referred to as economic hedges since they economically offset the Company's exposure. Risk participation agreements are entered into with lead banks in certain loan syndication deals to share in the risk of default on interest rate swaps on participated loans. Equity warrants represent the right to buy shares in a company at a specified price and are acquired by the Company primarily in connection with negotiating credit facilities and certain other services to private, venture-backed companies in the technology industry.

The Company also uses derivative financial instruments to manage exposure to interest rate risk within its mortgage banking business related to IRLCs and its inventory of loans HFS and MSRs. The Company economically hedges the changes in fair value associated with changes in interest rates generally by utilizing forward purchase and sale commitments, interest rate futures and interest rate contracts.

Fair Value Hedges

As of September 30, 2025 and December 31, 2024, the following amounts are reflected on the Consolidated Balance Sheet related to cumulative basis adjustments for outstanding fair value hedges:

September 30, 2025December 31, 2024
Carrying Value of Hedged Assets (1)Cumulative Fair Value Hedging Adjustment (2)Carrying Value of Hedged Assets (1)Cumulative Fair Value Hedging Adjustment (2)
(in millions)
Loans HFI, net of deferred loan fees and costs (3)$3,814$1$4,320$(96)
Investment securities - AFS1,98665——

(1)Represents the amortized cost basis of the hedged assets.

(2)Included in the carrying value of the hedged assets.

(3)Included portfolio layer method derivative instruments with $3.5 billion and $4.0 billion designated as the hedged amount (from a closed portfolio of prepayable fixed rate loans with a carrying value of $7.3 billion and $8.7 billion) as of September 30, 2025 and December 31, 2024, respectively. The cumulative basis adjustment included in the carrying value of these hedged items totaled $9 million and $78 million as of September 30, 2025 and December 31, 2024, respectively.

For the Company's derivative instruments that are designated and qualify as fair value hedges, the gain or loss on the derivative instrument as well as the offsetting loss or gain on the hedged item attributable to the hedged risk are recognized in current period earnings. The loss or gain on the hedged item is recognized in the same line item as the offsetting loss or gain on the related interest rate swaps. For loans and AFS debt securities, the gain or loss on the hedged item is included in interest income, as shown in the table below.

Three Months Ended September 30,
20252024
Income Statement ClassificationGain/(Loss) on SwapsGain/(Loss) on Hedged ItemGain/(Loss) on SwapsGain/(Loss) on Hedged Item
(in millions)
Interest income on loans, including fees$(5.9)$5.8$(31.4)$31.2
Interest income on investment securities(25.7)24.4——
Nine Months Ended September 30,
20252024
Income Statement ClassificationGain/(Loss) on SwapsGain/(Loss) on Hedged ItemGain/(Loss) on SwapsGain/(Loss) on Hedged Item
(in millions)
Interest income on loans, including fees$(101.4)$100.1$(114.6)$115.1
Interest income on investment securities(64.1)64.7——

In addition to the gains and losses on the Company's outstanding fair value hedges presented in the above table, the Company recognized $0.2 million and $0.3 million in interest income related to the amortization of the cumulative basis adjustment on its discontinued portfolio layer method hedges during the three and nine months ended September 30, 2025, respectively, and $3.0 million and $8.9 million related to its discontinued last-of-layer hedges for the respective periods in 2024.

Fair Values, Volume of Activity, and Gain/Loss Information Related to Derivative Instruments

The following table summarizes the fair value of the Company's derivative instruments on a gross basis as of September 30, 2025, December 31, 2024, and September 30, 2024. The change in the notional amounts of these derivatives from September 30, 2024 to September 30, 2025 indicates the volume of the Company's derivative transaction activity during these periods. The derivative asset and liability balances are presented on a gross basis, prior to the application of bilateral collateral and master netting agreements. Total derivative assets and liabilities are adjusted to take into account the impact of legally enforceable master netting agreements that allow the Company to settle all derivative contracts with the same counterparty on a net basis and to offset the net derivative position with the related cash collateral. Where master netting agreements are not in effect or are not enforceable under bankruptcy laws, the Company does not adjust those derivative amounts with counterparties.

September 30, 2025 · December 31, 2024 · September 30, 2024
Fair ValueFair ValueFair Value
NotionalAmountDerivative AssetsDerivative LiabilitiesNotionalAmountDerivative AssetsDerivative LiabilitiesNotionalAmountDerivative AssetsDerivative Liabilities
(in millions)
Derivatives designated as hedging instruments:
Fair value hedges
Interest rate contracts$5,868$17$81$4,344$97$—$4,852$14$51
Total$5,868$17$81$4,344$97$—$4,852$14$51
Derivatives not designated as hedging instruments:
Foreign currency contracts$493$6$3$69$1$1$101$1$—
Forward contracts28,101275921,731814817,8892038
Futures contracts (1)20,330——13,200——7,400——
Interest rate lock commitments2,6991412,396572,843132
Interest rate contracts9,59036386,33619205,3172829
Risk participation agreements239——99——96——
Equity warrants5934—5930—5621—
Total$61,511$117$101$43,890$136$76$33,702$83$69
Margin—378(43)—723—280(4)
Total, including margin$61,511$495$58$43,890$208$79$33,702$363$65

(1)The Company enters into futures purchase and sales contracts that are subject to daily remargining and almost all of which are based on three-month SOFR to hedge against its MSR valuation exposure. The notional amount on these contracts is substantial as these contracts have a short duration and are intended to cover the longer duration of MSR hedges.

The fair value of derivative contracts, after taking into account the effects of master netting agreements, is included in Other assets or Other liabilities on the Consolidated Balance Sheet, as summarized in the table below:

September 30, 2025 · December 31, 2024 · September 30, 2024
Gross amount of recognized assets (liabilities) · Gross offset · Net assets (liabilities) · Gross amount of recognized assets (liabilities) · Gross offset · Net assets (liabilities) · Gross amount of recognized assets (liabilities) · Gross offset · Net assets (liabilities)
(in millions)
Derivatives subject to master netting arrangements:
Assets
Foreign currency contracts$1$—$1$1$—$1$1$—$1
Forward contracts27—2781—8120—20
Interest rate contracts18—18106—10618—18
Margin378—37872—72280—280
Netting—(115)(115)—(52)(52)—(94)(94)
$424$(115)$309$260$(52)$208$319$(94)$225
Liabilities
Foreign currency contracts$(3)$—$(3)$—$—$—$—$—$—
Forward contracts(56)—(56)(47)—(47)(37)—(37)
Interest rate contracts(107)—(107)(6)—(6)(70)(70)
Margin43—43(3)—(3)4—4
Netting—115115—5252—9494
$(123)$115$(8)$(56)$52$(4)$(103)$94$(9)
Derivatives not subject to master netting arrangements:
Assets
Foreign currency contracts$5$—$5$—$—$—$—$—$—
Interest rate lock commitments14—145—513—13
Interest rate contracts35—3510—1024—24
Equity warrants34—3430—3021—21
$88$—$88$45$—$45$58$—$58
Liabilities
Foreign currency contracts$—$—$—$(1)$—$(1)$—$—$—
Forward contracts(3)—(3)(1)—(1)(1)—(1)
Interest rate lock commitments(1)—(1)(7)—(7)(2)—(2)
Interest rate contracts(12)—(12)(14)—(14)(10)—(10)
$(16)$—$(16)$(23)$—$(23)$(13)$—$(13)
Total derivatives and margin
Assets$512$(115)$397$305$(52)$253$377$(94)$283
Liabilities(139)115(24)(79)52(27)(116)94(22)

The following table summarizes the net gain (loss) on derivatives included in the non-interest income line items below:

Three Months Ended September 30,Nine Months Ended September 30,
2025202420252024
(in millions)
Net gain (loss) on loan origination and sale activities:
Interest rate lock commitments$(10.5)$2.6$15.3$(7.8)
Forward contracts(64.7)(87.3)(137.7)(61.3)
Interest rate contracts(0.4)6.71.93.8
Other contracts—(1.1)3.5(0.2)
Net loss on derivatives$(75.6)$(79.1)$(117.0)$(65.5)
Net loan servicing revenue:
Forward contracts$8.6$17.9$6.6$(9.6)
Futures contracts9.1(7.0)2.77.4
Interest rate contracts(2.5)42.240.3(10.8)
Net gain (loss) on derivatives$15.2$53.1$49.6$(13.0)

Counterparty Credit Risk

Like other financial instruments, derivatives contain an element of credit risk. This risk is measured as the expected replacement value of the contracts. Management enters into bilateral collateral and master netting agreements that provide for the net settlement of all contracts with the same counterparty. Additionally, management monitors counterparty credit risk exposure on each contract to determine appropriate limits on the Company's total credit exposure across all product types, which may require the Company to post collateral to counterparties when these contracts are in a net liability position and conversely, for counterparties to post collateral to the Company when these contracts are in a net asset position. Management reviews the Company's collateral positions on a daily basis and exchanges collateral with counterparties in accordance with standard ISDA documentation and other related agreements. The Company generally posts or holds collateral in the form of cash deposits or highly rated securities issued by the U.S. Treasury or government-sponsored enterprises (FNMA and FHLMC), or guaranteed by GNMA. At September 30, 2025, December 31, 2024, and September 30, 2024 collateral pledged by the Company to counterparties for its derivatives totaled $432 million, $117 million, and $292 million, respectively.

  1. EARNINGS PER SHARE

Diluted EPS is calculated using the weighted average outstanding common shares during the period, including common stock equivalents. Basic EPS is calculated using the weighted average outstanding common shares during the period.

The following table presents the calculation of basic and diluted EPS:

Three Months Ended September 30,Nine Months Ended September 30,
2025202420252024
(in millions, except per share amounts)
Weighted average shares - basic109.0108.7108.9108.6
Dilutive effect of stock awards0.80.80.70.6
Weighted average shares - diluted109.8109.5109.6109.2
Net income available to common stockholders$250.2$196.6$673.3$561.2
Earnings per Common Share:
Basic$2.30$1.81$6.18$5.17
Diluted2.281.806.145.14
  1. INCOME TAXES

The Company's effective tax rate was 17.0% and 20.7% for the three months ended September 30, 2025 and 2024, respectively, and 18.1% and 22.0% for the nine months ended September 30, 2025 and 2024, respectively. The decrease in the effective tax rate for the three and nine month periods ended September 30, 2025 compared to the same periods in 2024 was primarily due to an increase in investment tax credit benefits and a decrease in state taxes.

As of September 30, 2025, the net DTA balance totaled $341 million, an increase of $60 million from $281 million at December 31, 2024. The overall increase in the net DTA was primarily the result of an increase in credit carryovers, partially offset by an increase in the MSR DTL. Although realization is not assured, the Company believes realization of the recognized net DTA of $341 million at September 30, 2025 is more-likely-than-not based on expectations regarding future taxable income and based on available tax planning strategies that could be implemented if necessary to prevent a carryover from expiring.

At September 30, 2025 and December 31, 2024, the Company hadno deferred tax valuation allowance.

LIHTC and renewable energy projects

The Company holds ownership interests in limited partnerships and limited liability companies that invest in affordable housing and renewable energy projects. These investments are designed to generate a return primarily through the realization of federal tax credits and deductions.

Investments in LIHTC and renewable energy totaled $571 million and $606 million as of September 30, 2025 and December 31, 2024, respectively. Unfunded LIHTC and renewable energy obligations are included in Other liabilities on the Consolidated Balance Sheet and totaled $242 million and $320 million as of September 30, 2025 and December 31, 2024, respectively.

The Company recognized tax credits related to LIHTC investments of $24.7 million and $21.0 million during the three months ended September 30, 2025 and 2024, respectively, and $64.4 million and $59.7 million during the nine months ended September 30, 2025 and 2024, respectively. For the three months ended September 30, 2025 and 2024, amortization related to LIHTC investments of $21.2 million and $19.6 million, respectively, was recognized as a component of income tax expense, compared to $55.3 million for the nine months ended September 30, 2025 and 2024.

  1. COMMITMENTS AND CONTINGENCIES

Unfunded Commitments and Letters of Credit

The Company is party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and letters of credit. They involve, to varying degrees, elements of credit risk in excess of amounts recognized on the Consolidated Balance Sheet.

Lines of credit are obligations to lend money to a borrower. Credit risk arises when the borrower's current financial condition may indicate a diminished ability to pay compared to when the commitment was originally made. In the case of letters of credit, the risk arises from the potential failure of the customer to perform according to the terms of a contract. In such a situation, the third party might draw on the letter of credit to pay for completion of the contract and the Company would look to its customer to repay these funds with interest. To minimize the risk, the Company uses the same credit policies in making commitments and conditional obligations as it would for a loan to that customer.

Letters of credit and financial guarantees are commitments issued by the Company to guarantee the performance of a customer to a third party in borrowing arrangements. The Company generally has recourse to recover from the customer any amounts paid under the guarantees.

A summary of the contractual amounts for unfunded commitments and letters of credit are as follows:

September 30, 2025December 31, 2024
(in millions)
Commitments to extend credit, including unsecured loan commitments of $1,062 at September 30, 2025 and $860 at December 31, 2024$14,385$13,546
Credit card commitments and financial guarantees754585
Letters of credit, including unsecured letters of credit of $2 at September 30, 2025 and December 31, 2024543437
Total$15,682$14,568

Commitments to extend credit are agreements to lend to a customer provided there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. The Company enters into credit arrangements that generally provide for the termination of advances in the event of a covenant violation or other event of default. As commitments may expire without being fully drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Company evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Company upon extension of credit, is based on management’s credit evaluation of the party. The commitments are collateralized by the same types of assets used as loan collateral.

The Company has exposure to credit losses from unfunded commitments and letters of credit. As funds have not been disbursed on these commitments, they are not reported as loans outstanding. Credit losses related to these commitments are included in Other liabilities as a separate loss contingency and are not included in the ACL reported in "Note 4. Loans, Leases and Allowance for Credit Losses" of these Notes to Unaudited Consolidated Financial Statements. The loss contingency for unfunded loan commitments and letters of credit was $42.3 million and $39.5 million as of September 30, 2025 and December 31, 2024, respectively. Changes to this liability are adjusted through the provision for credit losses in the Consolidated Income Statement.

Commitments to Invest in Renewable Energy Projects

The Company has off-balance sheet commitments to invest in renewable energy projects, as described in "Note 14. Income Taxes" of these Notes to Unaudited Consolidated Financial Statements, subject to the underlying project meeting certain milestones. There wereno conditional commitments as of September 30, 2025, compared to $6 million as of December 31, 2024.

Concentrations of Lending Activities

The Company does not have a single external customer from which it derives 10% or more of its revenues. The Company monitors concentrations of lending activities at the product and borrower relationship level. Commercial and industrial loans made up 45% and 43% of the Company's HFI loan portfolio as of September 30, 2025 and December 31, 2024, respectively. The Company's loan portfolio includes significant credit exposure to the CRE market. As of September 30, 2025 and December 31, 2024, CRE related loans accounted for approximately 29% and 30% of total loans, respectively. Approximately 14% and 16% of CRE loans, excluding construction and land loans, were owner-occupied as of September 30, 2025 and December 31, 2024, respectively. No borrower relationships at both the commitment and funded loan level exceeded 5% of total loans HFI as of September 30, 2025 and December 31, 2024.

Contingencies

The Company is involved in various lawsuits of a routine nature that are being handled and defended in the ordinary course of the Company’s business. Expenses are being incurred in connection with these lawsuits, but in the opinion of management, based in part on consultation with outside legal counsel, the resolution of these lawsuits and associated defense costs will not have a material impact on the Company’s financial position, results of operations, or cash flows.

  1. FAIR VALUE ACCOUNTING

The fair value of an asset or liability is the price that would be received to sell the asset or paid to transfer the liability in an orderly transaction occurring in the principal market (or most advantageous market in the absence of a principal market) for such asset or liability. In estimating fair value, the Company utilizes valuation techniques that are consistent with the market approach, the income approach, and/or the cost approach. Such valuation techniques are consistently applied. Inputs to valuation techniques include the assumptions market participants would use in pricing an asset or liability. ASC 825 establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy under ASC 825 are described in "Note 1. Summary of Significant Accounting Policies" of these Notes to Consolidated Financial Statements.

In general, fair value is based upon quoted market prices, where available. If such quoted market prices are not available, fair value is based upon internally-developed models that primarily use, as inputs, observable market-based parameters. Valuation adjustments may be made to ensure financial instruments are recorded at fair value. These adjustments may include amounts to reflect counterparty credit quality and the Company’s creditworthiness, among other things, as well as unobservable parameters. Any such valuation adjustments are applied consistently over time. The Company’s valuation methodologies may produce a fair value calculation that may not be indicative of net realizable value or reflective of future fair values. While management believes the Company’s valuation methodologies are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different estimate of fair value at the reporting date. A more detailed description of the valuation methodologies used for assets and liabilities measured at fair value is set forth below.

Under ASC 825, the Company elected the FVO treatment for junior subordinated debt issued by WAL. This election is irrevocable and results in the recognition of unrealized gains and losses on the debt at each reporting date. These unrealized gains and losses are recognized in OCI rather than earnings. The Company did not elect FVO treatment for the junior subordinated debt assumed in the Bridge Capital Holdings acquisition.

The following table presents unrealized gains and losses from fair value changes on junior subordinated debt:

Three Months Ended September 30,Nine Months Ended September 30,
2025202420252024
(in millions)
Unrealized losses$(2.3)$(0.4)$(6.2)$(1.8)
Changes included in OCI, net of tax(1.7)(0.3)(4.7)(1.3)

Fair value on a recurring basis

Financial assets and financial liabilities measured at fair value on a recurring basis include the following:

AFS debt securities: Securities classified as AFS are reported at fair value utilizing Level 1 and Level 2 inputs. For these securities, the Company obtains fair value measurements from an independent pricing service. The fair value measurements consider observable data that may include quoted prices in active markets, dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information, and the bond’s terms and conditions, among other things.

Equity securities: Preferred stock and CRA investments are reported at fair value utilizing Level 1 inputs.

Independent pricing service: The Company's independent pricing service provides pricing information on the majority of the Company's Level 1 and Level 2 AFS debt securities. For a small subset of securities, other pricing sources are used, including observed prices on publicly-traded securities and dealer quotes. Management independently evaluates the fair value measurements received from the Company's third-party pricing service through multiple review steps. First, management reviews what has transpired in the marketplace with respect to interest rates, credit spreads, volatility, and mortgage rates, among other things, and develops an expectation of changes to the securities' valuations from the previous quarter. Then, management selects a sample of investment securities and compares the values provided by its primary third-party pricing service to the market values obtained from secondary sources, including other pricing services and safekeeping statements, and evaluates those with notable variances. In instances where there are discrepancies in pricing from various sources and management expectations, management may manually price securities using currently observed market data to determine whether they can develop similar prices or may utilize bid information from broker dealers. Any remaining discrepancies between management’s review and the prices provided by the vendor are discussed with the vendor and/or the Company’s other valuation advisors.

Trading securities and loans HFS: Certain government-insured or guaranteed and agency-conforming 1-4 family residential loans HFS and trading securities are salable into active markets. Accordingly, the fair value of these loans and securities is based primarily on quoted market or contracted selling prices or a market price equivalent, which are categorized as Level 2 in the fair value hierarchy. The Company's loans HFS classified as Level 3 in the fair value hierarchy are measured using a weighted average blend of loan values assuming redelivery into GNMA securities and liquidation, each adjusted by the lifetime liquidation probability.

Mortgage servicing rights: MSRs are measured based on valuation techniques using Level 3 inputs. The Company uses a discounted cash flow model that incorporates assumptions market participants would use in estimating the fair value of servicing rights, including, but not limited to, option adjusted spread, conditional prepayment rate, servicing fee rate, recapture rate, and cost to service.

Derivative financial instruments: Forward contracts are measured based on valuation techniques using Level 2 inputs, such as quoted market prices, contracted selling prices, or a market price equivalent. Interest rate and foreign currency contracts are reported at fair value utilizing Level 2 inputs. The Company obtains dealer quotations to value its interest rate contracts. IRLCs are measured based on valuation techniques that consider loan type, underlying loan amount, maturity date, note rate, loan program, and expected settlement date, with Level 3 inputs for the servicing release premium and pull-through rate. These measurements are adjusted at the loan level to consider the servicing release premium and loan pricing adjustment specific to each loan. The base value is then adjusted for estimated pull-through rates. The pull-through rate and servicing fee multiple are unobservable inputs based on historical experience. Equity warrants are measured using a Black-Scholes option pricing model based on contractual strike price, expected term, the risk-free interest rate, and volatility, which may be adjusted for a lack of marketability. The volatility input is considered Level 3 as the underlying equity is not publicly traded and is determined using comparable publicly traded companies.

Junior subordinated debt: The Company estimates the fair value of its junior subordinated debt using a discounted cash flow model which incorporates the effect of the Company’s own credit risk in the fair value of the liabilities (Level 3). The Company’s cash flow assumptions are based on contractual cash flows as the Company anticipates it will pay the debt according to its contractual terms.

The fair value of assets and liabilities measured at fair value on a recurring basis was determined using the following inputs:

Fair Value Measurements at the End of the Reporting Period Using:
Quoted Prices in Active Markets for Identical Assets (Level 1)Significant Other Observable Inputs (Level 2)Significant Unobservable Inputs (Level 3)Fair Value
September 30, 2025 · (in millions)
Assets:
Available-for-sale debt securities
Residential MBS issued by GSEs and GNMA$—$7,065$—$7,065
U.S. Treasury securities5,388——5,388
CLO—1,888—1,888
Private label residential MBS—1,044—1,044
Tax-exempt—805—805
Commercial MBS issued by GSEs and GNMA—622—622
Corporate debt securities—350—350
Other2840—68
Total AFS debt securities$5,416$11,814$—$17,230
Equity securities
Preferred stock$64$—$—$64
CRA investments27——27
Total equity securities$91$—$—$91
Loans HFS (2)$—$3,295$168$3,463
Mortgage servicing rights——1,2131,213
Derivative assets (1)—8648134
Liabilities:
Junior subordinated debt (3)$—$—$71$71
Derivative liabilities (1)—1811182

(1)See "Note 12. Derivatives and Hedging Activities." In addition, the carrying value of loans is increased by $1 million as of September 30, 2025 for the effective portion of the hedge, which relates to the fair value of the hedges put in place to mitigate against fluctuations in interest rates. Derivative assets and liabilities exclude margin of $378 million and $(43) million, respectively.

(2)Includes only the portion of loans HFS that is recorded at fair value at each reporting period pursuant to the election of FVO treatment.

(3)Includes only the portion of junior subordinated debt that is recorded at fair value at each reporting period pursuant to the election of FVO treatment.

Fair Value Measurements at the End of the Reporting Period Using:
Quoted Prices in Active Markets for Identical Assets (Level 1)Significant Other Observable Inputs (Level 2)Significant Unobservable Inputs (Level 3)Fair Value
December 31, 2024 · (in millions)
Assets:
Available-for-sale debt securities
Residential MBS issued by GSEs and GNMA$—$5,831$—$5,831
U.S. Treasury securities4,383——4,383
Private label residential MBS—947—947
Tax-exempt—845—845
CLO—570—570
Commercial MBS issued by GSEs and GNMA—437—437
Corporate debt securities—386—386
Other267—69
Total AFS debt securities$4,385$9,083$—$13,468
Equity securities
Preferred stock$91$—$—$91
CRA investments26——26
Total equity securities$117$—$—$117
Loans - HFS (2)$—$2,240$4$2,244
Mortgage servicing rights——1,1271,127
Derivative assets (1)—19835233
Liabilities:
Junior subordinated debt (3)$—$—$65$65
Derivative liabilities (1)—69776

(1)See "Note 12. Derivatives and Hedging Activities." In addition, the carrying value of loans is decreased by $96 million as of December 31, 2024 for the effective portion of the hedge, which relates to the fair value of the hedges put in place to mitigate against fluctuations in interest rates. Derivative assets and liabilities exclude margin of $72 million and $3 million, respectively.

(2)Includes only the portion of loans HFS that is recorded at fair value at each reporting period pursuant to the election of FVO treatment.

(3)Includes only the portion of junior subordinated debt that is recorded at fair value at each reporting period pursuant to the election of FVO treatment.

The change in Level 3 liabilities measured at fair value on a recurring basis included in OCI was as follows:

Junior Subordinated Debt
Three Months Ended September 30,Nine Months Ended September 30,
2025202420252024
(in millions)
Beginning balance$(68.6)$(64.2)$(64.7)$(62.8)
Change in fair value (1)(2.3)(0.4)(6.2)(1.8)
Ending balance$(70.9)$(64.6)$(70.9)$(64.6)

(1)Unrealized gains (losses) attributable to changes in the fair value of junior subordinated debt are recorded in OCI, net of tax, and totaled $(1.7) million and $(0.3) million for three months ended September 30, 2025 and 2024, respectively, and $(4.7) million and $(1.3) million for the nine months ended September 30, 2025 and 2024, respectively.

The significant unobservable inputs used in the fair value measurements of these Level 3 liabilities were as follows:

September 30, 2025Valuation TechniqueSignificant Unobservable InputsInput Value
(in millions)
Junior subordinated debt$71Discounted cash flowImplied credit rating of the Company5.80%
December 31, 2024Valuation TechniqueSignificant Unobservable InputsInput Value
(in millions)
Junior subordinated debt$65Discounted cash flowImplied credit rating of the Company7.43%

The significant unobservable inputs used in the fair value measurement of the Company’s junior subordinated debt as of September 30, 2025 and December 31, 2024 was the implied credit risk for the Company. The implied credit risk spread as of

September 30, 2025 and December 31, 2024 was calculated as the difference between the average of the 10 and 15-year 'BB' rated financial indexes over the corresponding swap indexes.

As of September 30, 2025, the Company estimates the discount rate at 5.80%, which represents an implied credit spread of 1.83% plus three-month SOFR (3.98%). As of December 31, 2024, the Company estimated the discount rate at 7.43%, which was a 3.12% credit spread plus three-month SOFR (4.31%).

The change in Level 3 assets and liabilities measured at fair value on a recurring basis included in income was as follows:

Three Months Ended September 30, 2025Nine Months Ended September 30, 2025
Loans HFSMSRsIRLCs (1)Loans HFSMSRsIRLCs (1)
(in millions)
Balance, beginning of period$84$1,044$24$3$1,127$(2)
Purchases and additions1173186,84727286318,079
Sales and payments(36)(94)—(116)(629)—
Transfers from Level 2 to Level 31——4——
Settlement of IRLCs upon acquisition or origination of loans HFS——(6,863)——(18,076)
Change in fair value2(9)55(6)12
Realization of cash flows—(46)——(142)—
Balance, end of period$168$1,213$13$168$1,213$13
Changes in unrealized gains for the period (2)$1$(8)$13$2$(14)$13
Three Months Ended September 30, 2024Nine Months Ended September 30, 2024
MSRsIRLCs (1)MSRsIRLCs (1)
(in millions)
Balance, beginning of period$1,145$8$1,124$18
Purchases and additions2235,38762614,024
Sales and payments(258)—(655)—
Settlement of IRLCs upon acquisition or origination of loans HFS—(5,395)—(14,042)
Change in fair value(62)103010
Realization of cash flows(37)—(114)—
Balance, end of period$1,011$10$1,011$10
Changes in unrealized gains for the period (2)$(61)$10$(25)$10

(1) IRLC asset and liability positions are presented net.

(2) Amounts recognized as part of non-interest income.

The significant unobservable inputs used in the fair value measurements of these Level 3 assets and liabilities were as follows:

Asset/liabilityKey inputsRangeWeighted average
MSRs:Option adjusted spread (in basis points)264 - 306303
Conditional prepayment rate (1)6.3% - 15.4%11.9%
Recapture rate0.0% - 55.0%25.8%
Servicing fee rate (in basis points)25.0 - 56.537.5
Cost to service$77 - $83$79
Loans HFS:Lifetime liquidation probability1.6% to 8.0%3.4%
IRLCs:Servicing fee multiple4.4 - 6.35.2
Pull-through rate73% - 100%89%
Asset/liabilityKey inputsRangeWeighted average
MSRs:Option adjusted spread (in basis points)21 - 315237
Conditional prepayment rate (1)8.4% - 19.0%14.0%
Recapture rate20.0% - 20.0%20.0%
Servicing fee rate (in basis points)25.0 - 56.536.4
Cost to service$75 - $95$82
IRLCs:Servicing fee multiple4.3 - 6.45.3
Pull-through rate76% - 100%92%

(1) Lifetime total prepayment speed annualized.

The following is a summary of the difference between the aggregate fair value and the aggregate UPB of loans HFS for which the FVO has been elected:

September 30, 2025December 31, 2024
Fair valueUPBDifferenceFair valueUPBDifference
(in millions)
Loans HFS:
Current through 89 days delinquent$3,437$3,298$139$2,244$2,195$49
90 days or more delinquent26251———
Total$3,463$3,323$140$2,244$2,195$49

Fair value on a nonrecurring basis

Certain assets are measured at fair value on a nonrecurring basis. That is, the assets are not measured at fair value on an ongoing basis, but are subject to fair value adjustments in certain circumstances (for example, when there is evidence of credit deterioration). The following table presents such assets carried on the Consolidated Balance Sheet by caption and by level within the ASC 825 hierarchy:

Fair Value Measurements at the End of the Reporting Period Using
TotalQuoted Prices in Active Markets for Identical Assets(Level 1)Active Markets for Similar Assets(Level 2)Unobservable Inputs(Level 3)
(in millions)
As of September 30, 2025:
Loans HFI$376$—$—$376
Other assets acquired through foreclosure130——130
As of December 31, 2024:
Loans HFI$561$—$—$561
Other assets acquired through foreclosure52——52

For Level 3 assets measured at fair value on a nonrecurring basis as of period end, the significant unobservable inputs used in the fair value measurements were as follows:

September 30, 2025 · Valuation Technique(s) · Significant Unobservable Inputs · Range
(in millions)
Loans HFI$376Collateral methodThird party appraisalCosts to sell6.0% to 10.0%
Discounted cash flow method · Discount rate · Contractual loan rate · 3.0% to 8.0%
Scheduled cash collections · Probability of default · 0% to 20.0%
Proceeds from non-real estate collateral · Loss given default · 0% to 70.0%
Other assets acquired through foreclosure130Collateral methodThird party appraisalCosts to sell1.0% to 6.0%
December 31, 2024 · Valuation Technique(s) · Significant Unobservable Inputs · Range
(in millions)
Loans HFI$561Collateral methodThird party appraisalCosts to sell6.0% to 10.0%
Discounted cash flow method · Discount rate · Contractual loan rate · 3.0% to 8.0%
Scheduled cash collections · Probability of default · 0% to 20.0%
Proceeds from non-real estate collateral · Loss given default · 0% to 70.0%
Other assets acquired through foreclosure52Collateral methodThird party appraisalCosts to sell1.0% to 6.0%

Loans HFI: Loans measured at fair value on a nonrecurring basis include collateral dependent loans. The specific reserves for these loans are based on collateral value, net of estimated disposition costs and other identified quantitative inputs. Collateral value is determined based on independent third-party appraisals or internally-developed discounted cash flow analyses. Appraisals may utilize a single valuation approach or a combination of approaches, including comparable sales and the income approach. Fair value is determined, where possible, using market prices derived from an appraisal or evaluation, which are considered to be Level 2. However, certain assumptions and unobservable inputs are often used by the appraiser, therefore qualifying the assets as Level 3 in the fair value hierarchy. In addition, when adjustments are made to an appraised value to reflect various factors such as the age of the appraisal or known changes in the market or the collateral, such valuation inputs are considered unobservable and the fair value measurement is categorized as a Level 3 measurement. Internal discounted cash flow analyses are also utilized to estimate the fair value of these loans, which considers internally-developed, unobservable inputs such as discount rates, default rates, and loss severity.

Total Level 3 collateral dependent loans had an estimated fair value of $376 million and $561 million at September 30, 2025 and December 31, 2024, respectively, net of a specific ACL of $65 million and $46 million at September 30, 2025 and December 31, 2024, respectively.

Other assets acquired through foreclosure: Other assets acquired through foreclosure consist of properties acquired as a result of, or in-lieu-of, foreclosure. These assets are initially reported at the fair value determined by independent appraisals using appraised value less estimated cost to sell. Such properties are typically re-appraised every 12 months. Costs relating to the development or improvement of the assets are capitalized and costs relating to holding the assets are charged to expense.

Fair value is determined, where possible, using market prices derived from an appraisal or evaluation, which are considered to be Level 2. However, certain assumptions and unobservable inputs are often used by the appraiser, therefore qualifying the assets as Level 3 in the fair value hierarchy. When significant adjustments are based on unobservable inputs, such as when a current appraised value is not available or management determines the fair value of the collateral is further impaired below the appraised value and there is no observable market price, the resulting fair value measurement has been categorized as a Level 3 measurement. The Company had $130 million and $52 million of such assets at September 30, 2025 and December 31, 2024, respectively.

Fair Value of Financial Instruments

The estimated fair value of the Company’s financial instruments is as follows:

Carrying Amount · Fair Value
Level 1 · Level 2 · Level 3 · Total
(in millions)
Financial assets:
Investment securities:
HTM$1,532$—$1,367$—$1,367
AFS17,2305,41611,814—17,230
Equity9191——91
Derivative assets (1)134—8648134
Loans HFS3,502—3,3081943,502
Loans HFI, net56,206——56,44056,440
Mortgage servicing rights1,213——1,2131,213
Accrued interest receivable434—434—434
Financial liabilities:
Deposits$77,247$—$77,287$—$77,287
Other borrowings3,862—3,864—3,864
Qualifying debt681—58486670
Derivative liabilities (1)182—1811182
Accrued interest payable139—139—139

(1) Derivative assets and liabilities exclude margin of $378 million and $(43) million, respectively.

Carrying Amount · Fair Value
Level 1 · Level 2 · Level 3 · Total
(in millions)
Financial assets:
Investment securities:
HTM$1,526$—$1,309$—$1,309
AFS13,4684,3859,083—13,468
Equity securities117117——117
Derivative assets (1)233—19835233
Loans HFS2,286—2,259272,286
Loans HFI, net53,302——53,07053,070
Mortgage servicing rights1,127——1,1271,127
Accrued interest receivable362—362—362
Financial liabilities:
Deposits$66,341$—$66,393$—$66,393
Other borrowings5,573—5,545—5,545
Qualifying debt899—78978867
Derivative liabilities (1)76—69776
Accrued interest payable138—138—138

(1) Derivative assets and liabilities exclude margin of $72 million and $3 million, respectively.

Interest rate risk

The Company assumes interest rate risk (the risk to the Company’s earnings and capital from changes in interest rate levels) as a result of its normal operations. As a result, the fair values of the Company’s financial instruments, as well as its future net interest income, will change when interest rate levels change and that change may be either favorable or unfavorable to the Company.

Interest rate risk exposure is measured using interest rate sensitivity analysis to determine the Company's change in EVE and net interest income resulting from hypothetical changes in interest rates. If potential changes to EVE and earnings resulting from hypothetical interest rate changes are not within the limits established by the BOD, the BOD may direct management to adjust the asset and liability mix to bring interest rate risk within BOD-approved limits.

WAB has an ALCO charged with managing interest rate risk within the BOD-approved limits. Limits are structured to preclude an interest rate risk profile which does not conform to both management and BOD risk tolerances without BOD and ALCO approval. Interest rate risk is also evaluated at the Parent level, which is reported to the BOD and its Finance and Investment Committee.

Fair value of commitments

The estimated fair value of letters of credit outstanding at September 30, 2025 and December 31, 2024 approximates zero as there have been no significant changes in borrower creditworthiness. Loan commitments on which the committed interest rates are less than the current market rate are insignificant at September 30, 2025 and December 31, 2024.

  1. SEGMENTS

Beginning with the annual period ending December 31, 2024, the Company adopted the guidance within ASU 2023-07, Segment Reporting (Topic 280), which expanded disclosure requirements for significant segment expenses and other segment items. In connection with the adoption of this guidance, the components that comprise net interest income, which include interest income, interest expense, and funds transfer pricing adjustments, are presented in separate line items in the reportable segment income statement tables below. Salaries and employee benefits are also presented separately as these expenses were previously included within total non-interest expense. Income statement information for prior periods was recast to conform to the current presentation.

The Company's operating segments are aggregated with a focus on products and services offered and consist ofthree reportable segments:

Commercial: provides commercial banking and treasury management products and services to small and middle-market businesses, specialized banking services to sophisticated commercial institutions and investors within niche industries, as well as financial services to the real estate industry.

Consumer Related: offers both commercial banking services to enterprises in consumer-related sectors and consumer banking services, such as residential mortgage banking.

Corporate & Other: consists of the Company's investment portfolio, Corporate borrowings and other related items, income and expense items not allocated to other reportable segments, and inter-segment eliminations.

The Company's segment reporting process begins with the assignment of all loan and deposit accounts directly to the segments where these products are originated and/or serviced. Equity capital is assigned to each segment based on the risk profile of their assets and liabilities. With the exception of goodwill, which is assigned a 100% weighting, equity capital allocations ranged from 0% to 25% during the period. Any excess or deficient equity not allocated to segments based on risk is assigned to the Corporate & Other segment.

Net interest income, provision for credit losses, and non-interest expense amounts are recorded in their respective segments to the extent the amounts are directly attributable to those segments. Net interest income is recorded in each segment on a TEB with a corresponding increase in income tax expense, which is eliminated in the Corporate & Other segment.

Further, net interest income of a reportable segment includes a funds transfer pricing process that matches assets and liabilities with similar interest rate sensitivity and maturity characteristics. Using this funds transfer pricing methodology, liquidity is transferred between users and providers. A net user of funds has lending/investing in excess of deposits/borrowings and a net provider of funds has deposits/borrowings in excess of lending/investing. A segment that is a user of funds is charged for the use of funds, while a provider of funds is credited through funds transfer pricing, which is determined based on the average estimated life of the assets or liabilities in the portfolio. Residual funds transfer pricing mismatches are allocable to the Corporate & Other segment and presented in net interest income.

The net income amount for each reportable segment is further derived by the use of expense allocations. Certain expenses not directly attributable to a specific segment are allocated across all segments based on key metrics, such as number of employees, number of transactions processed for loans and deposits, and average loan and deposit balances. These types of expenses include information technology, operations, human resources, finance, risk management, credit administration, legal, and marketing.

Income taxes are applied to each segment based on estimated effective tax rates. Any difference in the corporate tax rate and the aggregate effective tax rates in the segments are adjusted in the Corporate & Other segment.

The assignment and allocation methodologies used in the segment reporting process discussed above change from time to time as systems are enhanced, methods for evaluating segment performance or product lines change or as business segments are realigned.

The following is a summary of operating segment information for the periods indicated:

Balance Sheet:Consolidated CompanyCommercialConsumer RelatedCorporate & Other
At September 30, 2025: · (in millions)
Assets:
Cash, cash equivalents, and investment securities$24,597$13$—$24,584
Loans HFS3,502—3,502—
Loans HFI, net of deferred fees and costs56,64633,83022,816—
Less: allowance for credit losses(440)(379)(61)—
Net loans HFI56,20633,45122,755—
Goodwill and other intangible assets, net651290361—
Other assets6,0143262,1233,565
Total assets$90,970$34,080$28,741$28,149
Liabilities:
Deposits$77,247$28,584$42,725$5,938
Borrowings and qualifying debt4,543—624,481
Other liabilities1,49088577825
Total liabilities83,28028,67243,36411,244
Allocated equity:7,6903,2962,4231,971
Total liabilities and equity$90,970$31,968$45,787$13,215
Excess funds provided (used)$—$(2,112)$17,046$(14,934)
Income Statement:
Three Months Ended September 30, 2025:(in millions)
Interest income$1,225.5$637.1$314.8$273.6
Interest expense475.1168.9164.4141.8
Funds transfer pricing—(121.9)326.5(204.6)
Net interest income (expense)750.4346.3476.9(72.8)
Provision for (recovery of) credit losses80.080.6(0.7)0.1
Net interest income (expense) after provision for credit losses670.4265.7477.6(72.9)
Non-interest income187.845.7106.835.3
Salaries and employee benefits193.537.141.0115.4
Other non-interest expense (1)350.9140.9316.2(106.2)
Income (loss) before provision for income taxes313.8133.4227.2(46.8)
Income tax expense (benefit)53.323.439.5(9.6)
Net income (loss)$260.5$110.0$187.7$(37.2)
Nine Months Ended September 30, 2025:(in millions)
Interest income$3,475.5$1,841.6$903.3$730.6
Interest expense1,376.9472.3477.3427.3
Funds transfer pricing—(392.0)882.7(490.7)
Net interest income (expense)2,098.6977.31,308.7(187.4)
Provision for (recovery of) credit losses151.1146.99.1(4.9)
Net interest income (expense) after provision for credit losses1,947.5830.41,299.6(182.5)
Non-interest income463.5120.9272.370.3
Salaries and employee benefits555.8116.6123.2316.0
Other non-interest expense (1)1,003.7400.1874.1(270.5)
Income (loss) before provision for income taxes851.5434.6574.6(157.7)
Income tax expense (benefit)154.173.999.1(18.9)
Net income (loss)$697.4$360.7$475.5$(138.8)

(1) The composition of other non-interest expense is consistent with Non-interest expense as presented in the Consolidated Income Statement.

Balance Sheet:Consolidated CompanyCommercialConsumer RelatedCorporate & Other
At December 31, 2024: · (in millions)
Assets:
Cash, cash equivalents, and investment securities$19,191$14$—$19,177
Loans HFS2,286—2,286—
Loans HFI, net of deferred fees and costs53,67631,54422,132—
Less: allowance for credit losses(374)(320)(54)—
Net loans HFI53,30231,22422,078—
Goodwill and other intangible assets, net659291368—
Other assets5,4963671,9233,206
Total assets$80,934$31,896$26,655$22,383
Liabilities:
Deposits$66,341$25,487$33,767$7,087
Borrowings and qualifying debt6,47215376,420
Other liabilities1,41472476866
Total liabilities74,22725,57434,28014,373
Allocated equity:6,7072,7271,8992,081
Total liabilities and equity$80,934$28,301$36,179$16,454
Excess funds provided (used)$—$(3,595)$9,524$(5,929)
Income Statement:
Three Months Ended September 30, 2024:(in millions)
Interest income$1,200.0$647.9$284.1$268.0
Interest expense503.1177.9166.7158.5
Funds transfer pricing—(184.4)316.6(132.2)
Net interest income696.9285.6434.0(22.7)
Provision for credit losses33.627.75.40.5
Net interest income after provision for credit losses663.3257.9428.6(23.2)
Non-interest income126.231.264.130.9
Salaries and employee benefits157.830.933.293.7
Other non-interest expense (1)379.6120.0345.8(86.2)
Income before provision for income taxes252.1138.2113.70.2
Income tax expense52.328.519.14.7
Net income$199.8$109.7$94.6$(4.5)
Nine Months Ended September 30, 2024:
Interest income$3,402.5$1,880.6$795.0$726.9
Interest expense1,450.1521.0456.2472.9
Funds transfer pricing—(493.3)727.4(234.1)
Net interest income1,952.4866.31,066.219.9
Provision for credit losses85.979.16.00.8
Net interest income after provision for credit losses1,866.5787.21,060.219.1
Non-interest income371.380.3249.841.2
Salaries and employee benefits465.7105.4102.2258.1
Other non-interest expense (1)1,040.3351.0904.4(215.1)
Income before provision for income taxes731.8411.1303.417.3
Income tax expense161.090.462.48.2
Net income$570.8$320.7$241.0$9.1

(1) The composition of other non-interest expense is consistent with Non-interest expense as presented in the Consolidated Income Statement.

  1. REVENUE FROM CONTRACTS WITH CUSTOMERS

Revenue streams within the scope of ASC 606 include service charges and fees, interchange fees on credit and debit cards, and legal settlement service fees. These revenues totaled $24.5 million and $15.2 million for the three months ended September 30, 2025 and 2024, respectively, and $71.0 million and $45.9 million for the nine months ended September 30, 2025 and 2024, respectively. The Company had no material unsatisfied performance obligations as of September 30, 2025 or December 31, 2024.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.