Aon plc
For the period ended Sep 30, 2025. Filed Oct 31, 2025.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Sep 30, 2025 · Filed Oct 31, 2025
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Aon plc Condensed Consolidated Statements of Shareholders’ Equity
Aon plc
Condensed Consolidated Statements of Shareholders’ Equity
| (millions) | Shares | OrdinaryShares andAdditionalPaid-in Capital | Accumulated Deficit | Accumulated OtherComprehensiveLoss, Net of Tax | Non-redeemableNon-controllingInterests | Total |
|---|---|---|---|---|---|---|
| Balance at January 1, 2025 | 216.0 | $13,175 | $(2,309) | $(4,745) | $184 | $6,305 |
| Net income (1) | — | — | 965 | — | 21 | 986 |
| Shares issued - employee stock compensation plans | 0.7 | (111) | — | — | — | (111) |
| Shares repurchased | (0.6) | — | (250) | — | — | (250) |
| Share-based compensation expense | — | 147 | — | — | — | 147 |
| Dividends to shareholders ($0.675 per share) | — | — | (146) | — | — | (146) |
| Net change in fair value of financial instruments | — | — | — | 3 | — | 3 |
| Net foreign currency translation adjustments | — | — | — | 239 | — | 239 |
| Net postretirement benefit obligation | — | — | — | 47 | — | 47 |
| Dividends paid to nonredeemable noncontrolling interests on subsidiary common stock | — | — | — | — | (14) | (14) |
| Remeasurement of redemption value of redeemable noncontrolling interest | — | (11) | — | — | — | (11) |
| Balance at March 31, 2025 | 216.1 | $13,200 | $(1,740) | $(4,456) | $191 | $7,195 |
| Net income (2) | — | — | 579 | — | 14 | 593 |
| Shares issued - employee stock compensation plans | 0.3 | (49) | (1) | — | — | (50) |
| Shares repurchased | (0.7) | — | (250) | — | — | (250) |
| Share-based compensation expense | — | 119 | — | — | — | 119 |
| Dividends to shareholders ($0.745 per share) | — | — | (162) | — | — | (162) |
| Net change in fair value of financial instruments | — | — | — | 10 | — | 10 |
| Net foreign currency translation adjustments | — | — | — | 604 | — | 604 |
| Net postretirement benefit obligation | — | — | — | (1) | — | (1) |
| Purchases of subsidiary shares from nonredeemable noncontrolling interests | — | (9) | — | — | — | (9) |
| Dividends paid to nonredeemable noncontrolling interests on subsidiary common stock | — | — | — | — | (40) | (40) |
| Remeasurement of redemption value of redeemable noncontrolling interest | — | (1) | — | — | — | (1) |
| Balance at June 30, 2025 | 215.7 | $13,260 | $(1,574) | $(3,843) | $165 | $8,008 |
| Net income (3) | — | — | 458 | — | 12 | 470 |
| Shares issued - employee stock compensation plans | 0.2 | 20 | — | — | — | 20 |
| Shares repurchased | (0.7) | — | (250) | — | — | (250) |
| Share-based compensation expense | — | 106 | — | — | — | 106 |
| Dividends to shareholders ($0.745 per share) | — | — | (161) | — | — | (161) |
| Net change in fair value of financial instruments | — | — | — | (9) | — | (9) |
| Net foreign currency translation adjustments | — | — | — | (91) | — | (91) |
| Net postretirement benefit obligation | — | — | — | 28 | — | 28 |
| Purchases of subsidiary shares from noncontrolling interests | — | (1) | — | — | — | (1) |
| Dividends paid to nonredeemable noncontrolling interests on subsidiary common stock | — | — | — | — | (2) | (2) |
| Remeasurement of redemption value of redeemable noncontrolling interest | — | (4) | — | — | — | (4) |
| Balance at September 30, 2025 | 215.2 | $13,381 | $(1,527) | $(3,915) | $175 | $8,114 |
(1)The Company’s Net income totaled $982 million for the quarter ended March 31, 2025, which included $4 million of Net loss related to redeemable noncontrolling interests.
(2)The Company’s Net income totaled $594 million for the quarter ended June 30, 2025, which included $1 million of Net income related to redeemable noncontrolling interests.
(3)The Company’s Net income totaled $470 million for the quarter ended September 30, 2025, which included an insignificant amount of Net income related to redeemable noncontrolling interests.
| (millions) | Shares | OrdinaryShares andAdditionalPaid-in Capital | Accumulated Deficit | Accumulated OtherComprehensiveLoss, Net of Tax | Non-redeemable Non-controllingInterests | Total |
|---|---|---|---|---|---|---|
| Balance at January 1, 2024 | 198.6 | $6,946 | $(3,399) | $(4,373) | $84 | $(742) |
| Net income | — | — | 1,071 | — | 22 | 1,093 |
| Shares issued - employee stock compensation plans | 0.8 | (104) | — | — | — | (104) |
| Shares repurchased | (0.8) | — | (250) | — | — | (250) |
| Share-based compensation expense | — | 130 | — | — | — | 130 |
| Dividends to shareholders ($0.615 per share) | — | — | (122) | — | — | (122) |
| Net change in fair value of financial instruments | — | — | — | 75 | — | 75 |
| Net foreign currency translation adjustments | — | — | — | (132) | — | (132) |
| Net postretirement benefit obligation | — | — | — | 26 | — | 26 |
| Purchases of subsidiary shares from nonredeemable noncontrolling interests | — | (1) | — | — | — | (1) |
| Dividends paid to nonredeemable noncontrolling interests on subsidiary common stock | — | — | — | — | (1) | (1) |
| Balance at March 31, 2024 | 198.6 | $6,971 | $(2,700) | $(4,404) | $105 | $(28) |
| Net income (1) | — | — | 524 | — | 12 | 536 |
| Shares issued - NFP Transaction | 19.0 | 5,882 | — | — | — | 5,882 |
| Shares issued - employee stock compensation plans | 0.4 | (45) | — | — | — | (45) |
| Shares repurchased | (0.8) | — | (250) | — | — | (250) |
| Share-based compensation expense | — | 117 | — | — | — | 117 |
| Dividends to shareholders ($0.675 per share) | — | — | (148) | — | — | (148) |
| Net change in fair value of financial instruments | — | — | — | 1 | — | 1 |
| Net foreign currency translation adjustments | — | — | — | (88) | — | (88) |
| Net postretirement benefit obligation | — | — | — | 13 | — | 13 |
| Purchases of subsidiary shares from nonredeemable noncontrolling interests | — | — | — | — | 86 | 86 |
| Dividends paid to nonredeemable noncontrolling interests on subsidiary common stock | — | — | — | — | (35) | (35) |
| Adjustments to redeemable noncontrolling interests | — | (13) | — | — | — | (13) |
| Balance at June 30, 2024 | 217.2 | $12,912 | $(2,574) | $(4,478) | $168 | $6,028 |
| Net income (2) | — | — | 343 | — | 11 | 354 |
| Shares issued - employee stock compensation plans | 0.2 | 20 | — | — | — | 20 |
| Shares repurchased | (0.9) | — | (304) | — | — | (304) |
| Share-based compensation expense | — | 114 | — | — | — | 114 |
| Dividends to shareholders ($0.675 per share) | — | — | (147) | — | — | (147) |
| Net change in fair value of financial instruments | — | — | — | 8 | — | 8 |
| Net foreign currency translation adjustments | — | — | — | 349 | — | 349 |
| Net postretirement benefit obligation | — | — | — | — | — | — |
| Purchases of subsidiary shares from noncontrolling interests | — | 1 | — | — | — | 1 |
| Dividends paid to noncontrolling interests on subsidiary common stock | — | — | — | — | (5) | (5) |
| Balance at September 30, 2024 | 216.5 | $13,047 | $(2,682) | $(4,121) | $174 | $6,418 |
(1)The Company’s Net income totaled $538 million for the quarter ended June 30, 2024, which included $2 million of Net income related to redeemable noncontrolling interests.
(2)The Company’s Net income totaled $355 million for the quarter ended September 30, 2024, which included $1 million of Net income related to redeemable noncontrolling interests.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.