Skip to main content

HF Sinclair Corp

For the period ended Sep 30, 2025. Filed Oct 30, 2025.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Sep 30, 2025 · Filed Oct 30, 2025

DINO$97.18-0.6%Stored close · as of Nov 6, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Notes to Consolidated Financial Statements (Unaudited):

NOTE 1: Description of Business and Basis of Presentation

References herein to HF Sinclair Corporation (“HF Sinclair” or the “Company”) include HF Sinclair and its consolidated subsidiaries. In these consolidated financial statements, the words “we,” “our,” “ours” and “us” refer only to HF Sinclair and its consolidated subsidiaries or to HF Sinclair or an individual subsidiary and not to any other person, with certain exceptions.

We are an independent energy company that produces and markets high-value light products such as gasoline, diesel fuel, jet fuel, renewable diesel and lubricants and specialty products. We own and operate refineries located in Kansas, Oklahoma, New Mexico, Wyoming, Washington and Utah. We provide petroleum product and crude oil transportation, terminalling, storage and throughput services to our refineries and the petroleum industry. We market our refined products principally in the Southwest United States, the Rocky Mountains extending into the Pacific Northwest and in other neighboring Plains states, and we supply high-quality fuels to more than 1,700 branded stations and license the use of the Sinclair brand to more than 300 additional locations throughout the country. We produce renewable diesel attwo of our facilities in Wyoming and our facility in New Mexico. In addition, our subsidiaries produce and market base oils and other specialized lubricants in the United States, Canada and the Netherlands, and export products to more than 80 countries.

Basis of Presentation: The interim consolidated financial statements are unaudited. In management’s opinion, these consolidated financial statements include all normal recurring adjustments necessary for a fair presentation of our consolidated financial position as of September 30, 2025, the consolidated statements of operations, comprehensive income, and equity for the three and nine months ended September 30, 2025 and 2024, and the consolidated statements of cash flows for the nine months ended September 30, 2025 and 2024, have been prepared in accordance with the rules and regulations of the Securities and Exchange Commission (“SEC”). We believe that the disclosures in these consolidated financial statements are adequate to make the information presented not misleading. These consolidated financial statements should be read in conjunction with our Annual Report on Form 10-K for the year ended December 31, 2024 that was filed with the SEC on February 20, 2025.

Accounting Pronouncements - Not Yet Adopted

In December 2023, Accounting Standards Update (ASU) 2023-09, “Improvements to Income Tax Disclosures” was issued. ASU 2023-09 requires enhanced annual disclosures regarding the rate reconciliation and income taxes paid by jurisdiction. ASU 2023-09 is effective for fiscal years beginning after December 15, 2024, and may be adopted on a prospective or retrospective basis. Early adoption is permitted. The adoption will not affect our financial position or our results of operations, but will result in additional disclosures in our Annual Report on Form 10-K for the year ended December 31, 2025.

In November 2024, ASU 2024-03, “Disaggregation of Income Statement Expenses” was issued. ASU 2024-03 requires companies to disclose additional information about specific expense categories in the notes to the financial statements on an interim and annual basis. ASU 2024-03 is effective for fiscal years beginning after December 15, 2026 and for interim periods beginning after December 15, 2027, and may be adopted on a prospective or retrospective basis. Early adoption is permitted. The adoption will not affect our financial position or our results of operations, but will result in additional disclosures.

In July 2025, ASU 2025-05, “Measurement of Credit Losses for Accounts Receivable and Contract Assets” was issued offering a new optional practical expedient related to the estimation of future expected credit losses on accounts receivable. ASU 2025-05 is effective for fiscal years beginning after December 15, 2025, with early adoption permitted. We are currently assessing the impact of this guidance on the consolidated financial statements.

In September 2025, ASU 2025-06, “Internal-Use Software” was issued amending guidance related to the accounting for internal-use software development costs. ASU 2025-06 is effective for fiscal years beginning after December 15, 2027, with early adoption permitted. We are currently assessing the impact of this guidance on the consolidated financial statements.

NOTE 2: Cushing Connect Joint Venture

We, through our wholly owned subsidiary HEP Cushing LLC (“HEP Cushing”), own a 50% interest in Cushing Connect Pipeline & Terminal LLC (“Cushing Connect”), a joint venture with Plains Marketing, L.P., a wholly owned subsidiary of Plains All American Pipeline, L.P. (“Plains”). Cushing Connect consists of (i) a 160,000 barrel per day common carrier crude oil pipeline (the “Cushing Connect Pipeline”) that connects the Cushing, Oklahoma crude oil hub to our Tulsa refineries, and (ii) the ownership and operation of 1.5 million barrels of crude oil storage in Cushing, Oklahoma (the “Cushing Connect Terminal”).

Cushing Connect entered into a contract with an affiliate of Holly Energy Partners, L.P. (“HEP”), a subsidiary of HF Sinclair, to manage the operation of the Cushing Connect Pipeline and with an affiliate of Plains to manage the operation of the Cushing Connect Terminal. The total investment in Cushing Connect was generally shared proportionately among the partners.

Cushing Connect and its two subsidiaries (the “Cushing Connect Entities”) are variable interest entities (“VIEs”) as defined under generally accepted accounting principles in the United States (“GAAP”). The Cushing Connect Entities are VIEs because they were deemed to not have sufficient equity at risk to finance their activities without additional financial support. We are the primary beneficiary of two of these entities as HEP constructed and operates the Cushing Connect Pipeline, and we have the ability to direct the activities that most significantly impact the financial performance of Cushing Connect and the Cushing Connect Pipeline. Therefore, we consolidate Cushing Connect and the related Cushing Connect Pipeline subsidiary. We are not the primary beneficiary of the Cushing Connect Terminal, which we account for using the equity method of accounting. Our maximum exposure to loss as a result of our involvement with Cushing Connect Terminal is not expected to be material due to the long-term terminalling agreements in place to support operations.

With the exception of the assets of HEP Cushing, creditors of the Cushing Connect Entities have no recourse to our assets. Any recourse to HEP Cushing would be limited to the extent of HEP Cushing’s assets, which other than its investment in Cushing Connect, are not significant. Furthermore, our creditors have no recourse to the assets of the Cushing Connect Entities. The most significant assets of Cushing Connect and the Cushing Connect Pipeline that are available to settle only their obligations, along with their most significant liabilities for which their creditors do not have recourse to our general credit, were:

September 30, 2025December 31, 2024
(In millions)
Cash and cash equivalents$2$5
Properties, plants and equipment, at cost103103
Less: accumulated depreciation(14)(12)
8991
Intangibles and other2830

NOTE 3: Revenues

Substantially all revenue-generating activities relate to sales of refined products and excess crude oil inventories that are sold at market prices (variable consideration) under contracts with customers. Additionally, we have revenues attributable to our logistics services provided under petroleum product and crude oil pipeline transportation, processing, storage and terminalling agreements with third parties.

Disaggregated revenues were as follows:

Three Months Ended September 30,Nine Months Ended September 30,
2025202420252024
(In millions)
Revenues by type: (1)
Refined product revenues:
Transportation fuels (2)$5,667$5,585$15,972$17,242
Lubricants and specialty products (3)5966101,7761,868
Asphalt, fuel oil and other products (4)4015401,1131,592
Total refined product revenues6,6646,73518,86120,702
Excess crude oil revenues (5)3943601,1221,064
Transportation and logistics services29288778
Other revenues (6)16484335236
Total sales and other revenues$7,251$7,207$20,405$22,080
Three Months Ended September 30,Nine Months Ended September 30,
2025202420252024
(In millions)
Refined product revenues by market: (1)
United States:
Mid-Continent$2,440$2,451$6,786$7,536
Rocky Mountains1,4681,6004,0654,558
Northwest1,3121,1263,7533,676
Southwest9131,0192,6863,277
Northeast204209636641
Canada260267728811
Europe, Asia and Latin America6763207203
Total refined product revenues$6,664$6,735$18,861$20,702

(1)Prior period amounts have been reclassified to conform with the current period presentation, where applicable.

(2)Transportation fuels revenues are attributable to our: (i) Refining segment wholesale gasoline, diesel and jet fuel, (ii) Marketing segment branded gasoline and diesel fuel, and (iii) Renewables segment renewable diesel fuel.

(3)Lubricant and specialty products consist of base oil, waxes, finished lubricants and other specialty fluids.

(4)Asphalt, fuel oil and other products revenue are attributable to the Refining and Lubricants & Specialties segments.

(5)Excess crude oil revenues represent sales of purchased crude oil inventory that at times exceeds the supply needs of our refineries.

(6)Other revenues are principally attributable to our Refining, Marketing and Lubricants & Specialties segments.

As of September 30, 2025, we have long-term contracts with customers that specify minimum volumes of gasoline, diesel and lubricants and specialty products to be sold ratably at market prices through 2035. Future prices are subject to market fluctuations and therefore, we have elected the exemption to exclude variable consideration under these contracts. Aggregate minimum volumes expected to be sold (future performance obligations) under our long-term product sales contracts with customers are as follows:

Contractual MinimumRemainder of 202520262027ThereafterTotal
(In millions)
Refined product sales volumes (barrels)1032242793

Additionally, we have long-term contracts with third-party customers that specify minimum volumes of product to be transported through our pipelines and terminals that result in fixed-minimum annual revenues through 2033. Annual minimum revenues attributable to our third-party contracts as of September 30, 2025 are presented below:

Contractual MinimumRemainder of 202520262027ThereafterTotal
(In millions)
Midstream operations revenues$5$22$22$66$115

NOTE 4: Other Income (Expense), Net

Other income (expense), net consists of the following:

Three Months Ended September 30,Nine Months Ended September 30,
2025202420252024
(In millions)
Loss on sale of equity method investment (1)$—$—$(40)$—
Loss on early extinguishment of debt(8)—(24)—
Gain on foreign currency transactions1231
Gain on sale of assets and other52134
Other income (expense), net$(2)$4$(48)$5

(1)During the nine months ended September 30, 2025, we assigned our 50% ownership interest in Cheyenne Pipeline, LLC to our joint venture partner in exchange for the cancellation of certain future commitments.

NOTE 5: Fair Value Measurements

Fair value measurements are derived using inputs (assumptions that market participants would use in pricing an asset or liability, including assumptions about risk). GAAP categorizes inputs used in fair value measurements into three broad levels as follows:

Level 1:Quoted prices in active markets for identical assets or liabilities.
Level 2:Observable inputs other than quoted prices included in Level 1, such as quoted prices for similar assets and liabilities in active markets, similar assets and liabilities in markets that are not active or can be corroborated by observable market data.
Level 3:Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. This includes valuation techniques that involve significant unobservable inputs.

The carrying amounts of derivative instruments and environmental credit obligations at September 30, 2025 and December 31, 2024 were as follows:

Fair Value by Input Level
Carrying AmountLevel 1Level 2Level 3
(In millions)
Assets:
Commodity price swaps$2$—$—$2
Commodity forward contracts1—1—
Foreign currency forward contracts3—3—
Total assets$6$—$4$2
Liabilities:
Commodity price swaps$1$—$1$—
Commodity forward contracts1—1—
Foreign currency forward contracts4—4—
Environmental credit obligations73—73—
Total liabilities$79$—$79$—
Fair Value by Input Level
Carrying AmountLevel 1Level 2Level 3
(In millions)
Assets:
Commodity forward contracts$1$—$1$—
Foreign currency forward contracts18—18—
Total assets$19$—$19$—
Liabilities:
NYMEX futures contracts$1$1$—$—
Commodity forward contracts1—1—
Environmental credit obligations10—10—
Total liabilities$12$1$11$—

Level 1 Fair Value Measurements

Our futures contracts based on New York Mercantile Exchange (“NYMEX”) pricing are measured and recorded at fair value using quoted market prices, a Level 1 input.

Level 2 Fair Value Measurements

Derivative instruments consisting of foreign currency forward contracts, commodity price swaps and forward sales and purchase contracts are measured and recorded at fair value using Level 2 inputs. The fair value of the commodity price swap contracts is based on the net present value of expected future cash flows related to both variable and fixed rate legs of the respective swap agreements. The measurements are computed using market-based observable inputs and quoted forward commodity prices with respect to our commodity price swaps. The fair value of the forward sales and purchase contracts is computed using quoted forward commodity prices. The fair value of foreign currency forward contracts is derived using market quotes for similar type instruments, a Level 2 input. Environmental credit obligations are valued based on quoted prices from an independent pricing service.

Level 3 Fair Value Measurements

We have commodity price swap contracts that relate to forecasted sales of unleaded gasoline for which quoted forward market prices are not readily available. When forward market prices are not available, we estimate fair value using the forward price of a similar commodity, adjusted for the difference in quality or location. The forward rate used to value these price swaps is adjusted for regional pricing and grade differentials, a Level 3 input.

Changes in the fair value of our Level 3 assets and liabilities (all related to derivative instruments) for the three and nine months ended September 30, 2025 were nominal and we held no such positions for the three and nine months ended September 30, 2024. A hypothetical change of 10% to the estimated future cash flows attributable to our Level 3 commodity price swaps would result in a nominal fair value change.

NOTE 6: Earnings (Loss) Per Share

Basic earnings (loss) per share is calculated as Net income (loss) attributable to HF Sinclair stockholders, adjusted for participating securities’ share in earnings divided by the weighted average number of shares of common stock outstanding. Diluted earnings (loss) per share includes the incremental shares resulting from certain share-based awards.

The following is a reconciliation of the denominators of the basic and diluted per share computations for Net income (loss) attributable to HF Sinclair stockholders:

Three Months Ended September 30,Nine Months Ended September 30,
2025202420252024
(In millions, except share and per share data)
Net income (loss) attributable to HF Sinclair stockholders$403$(76)$607$391
Less: participating securities’ share in earnings (1)3152
Net income (loss) attributable to common shares$400$(77)$602$389
Average number of common shares outstanding (in thousands):
Basic186,499189,840187,688193,341
Diluted186,499189,840187,688193,341
Basic earnings (loss) per share$2.15$(0.40)$3.21$2.01
Diluted earnings (loss) per share$2.15$(0.40)$3.21$2.01

(1)Unvested restricted stock unit awards and unvested performance share units that settle in HF Sinclair common stock represent participating securities because they participate in nonforfeitable dividends or distributions with the common stockholders of HF Sinclair. Participating earnings represent the distributed and undistributed earnings of HF Sinclair attributable to the participating securities. Unvested restricted stock unit awards and performance share units do not participate in undistributed net losses as they are not contractually obligated to do so.

NOTE 7: Stock-Based Compensation

We have a principal share-based compensation plan, the HF Sinclair Corporation Amended and Restated 2020 Long Term Incentive Plan (as amended, the “2020 Plan”). The 2020 Plan provides for the grant of unrestricted and restricted stock, restricted stock units, other stock-based awards, stock options, performance awards, substitute awards, cash awards and stock appreciation rights. Subject to adjustment for certain events, an aggregate of 6,368,930 of these awards may be issued pursuant to awards granted under the 2020 Plan. The restricted stock unit awards generally vest over a period ofone tothree years. Upon vesting, restrictions on the restricted stock units lapse at which time they convert to common shares or cash. The performance share units generally vest at the end of athree-year period and are payable in stock or cash upon meeting certain financial and performance criteria. The number of shares ultimately issued or cash paid for the performance share units can range from zero to 200% of target award amounts. The holders of unvested restricted stock units and performance share units have the right to receive dividends. We also have a stock compensation deferral plan that allows non-employee directors to defer settlement of vested stock granted under our share-based compensation plan.

The 2020 Plan compensation costs were $7 million and $5 million for the three months ended September 30, 2025 and 2024, respectively, and$22 millionand$16 millionfor thenine months ended September 30, 2025 and 2024, respectively.

A summary of restricted stock units and performance share units activity during the nine months ended September 30, 2025 is presented below:

Restricted Stock UnitsPerformance Share Units
Outstanding at January 1, 2025951,690622,427
Granted (1)2,3942,394
Vested(7,714)—
Forfeited(32,468)—
Outstanding at September 30, 2025913,902624,821
(1) Weighted average grant date fair value per unit.$27.86$38.79

NOTE 8: Inventories

Inventories consist of the following components:

September 30, 2025December 31, 2024
(In millions)
Crude oil$791$799
Other raw materials and unfinished products (1)662656
Finished products (2)1,4211,329
Lower of cost or market reserve(386)(289)
Crude oil and refined products2,4882,495
Process chemicals (3)4643
Repair and maintenance supplies and other (4)249260
Materials, supplies and other295303
Total inventories$2,783$2,798

(1)Other raw materials and unfinished products include feedstocks and blendstocks, other than crude.

(2)Finished products include gasolines, jet fuels, diesels, renewable diesels, lubricants, asphalts, LPG’s and residual fuels.

(3)Process chemicals include additives and other chemicals.

(4)Includes environmental credits.

Our Refining and Renewables segment inventories are valued at the lower of last-in, first-out cost or market based on market conditions at that time. The following table is a summary of the lower of cost or market reserve activity:

Lower of Cost or Market Reserve Activity Summary:RefiningRenewablesTotal
(In millions)
Balance at December 31, 2024$189$100$289
Lower of cost or market inventory valuation adjustments102(5)97
Balance at September 30, 2025$291$95$386

NOTE 9: Accrued Liabilities and Other Long-Term Liabilities

Accrued liabilities consist of the following:

September 30, 2025December 31, 2024
(In millions)
Wage and other employee-related liabilities$148$85
Commercial financing arrangements103—
Environmental credit obligations8817
Precious metal financing5232
Accrued taxes other than income4528
Accrued interest expense3538
Environmental liabilities (1)2227
Right-of-use financing lease liabilities1311
Derivatives52
Other131137
Total accrued liabilities$642$377

Other long-term liabilities consist of the following:

September 30, 2025December 31, 2024
(In millions)
Environmental liabilities (1)$163$163
Right-of-use financing lease liabilities7371
Asset retirement obligations7066
Other159141
Total other long-term liabilities$465$441

(1)Environmental liability accruals include remediation and monitoring costs expected to be incurred over an extended period of time. Estimated liabilities, which are subject to change when the results of ongoing investigations become known, are considered probable and can be reasonably estimated. Environmental remediation expenses were $2 million and $3 million for the three months ended September 30, 2025 and 2024, respectively, and $4 million and $6 million for the nine months ended September 30, 2025 and 2024, respectively.

NOTE 10: Income Taxes

Three Months Ended September 30,Nine Months Ended September 30,
2025202420252024
(In millions)
Income (loss) before income taxes$528$(131)$773$448
Income tax expense (benefit)$123$(57)$160$52
Effective income tax rate (1)23.3%43.6%20.7%11.6%

(1) Due to rounding of reported numbers, some amounts may not calculate exactly.

For the three months ended September 30, 2025, the effective tax rate was higher than the statutory rate of 21%, primarily due to the relationship between pre-tax results and the effects of state and local income tax. For the nine months ended September 30, 2025, the effective tax rate was lower than the statutory rate of 21% primarily due to the relationship between pre-tax results and permanent differences and a discrete benefit associated with the revaluation of deferred tax liabilities from state tax law changes enacted in the second quarter of 2025.

For the three months ended September 30, 2024, the effective tax rate was higher than the statutory rate of 21% primarily due to the benefit of non-taxable permanent differences relative to the pre-tax loss for the quarter. For the nine months ended September 30, 2024, the effective tax rate was lower than the statutory rate of 21% primarily due to the relationship between pre-tax results and non-taxable permanent differences.

On July 4, 2025, the President signed the One Big Beautiful Bill Act (“OBBBA”) into law. Among other things, OBBBA extends the Producer’s Tax Credit under Section 45Z through the end of 2029, indefinitely extends the first-year depreciation allowance on qualified property placed in service after January 19, 2025, and extends and enhances many of the provisions enacted under the 2017 Tax Cuts and Jobs Act. The enactment of OBBBA will not have a material impact on our results of operations but will affect our financial position by resulting in a reduction of cash taxes paid.

NOTE 11: Debt

Credit Agreements

On April 3, 2025, we terminated our $1.65 billion senior unsecured revolving credit facility maturing in April 2026 (the “Terminated HF Sinclair Credit Agreement”) and the $1.2 billion senior secured revolving credit facility maturing in July 2025 of our wholly owned subsidiary HEP (the “Terminated HEP Credit Agreement”). Contemporaneously, we entered into a new $2.0 billion senior unsecured revolving credit facility maturing in April 2030 (the “HF Sinclair Credit Agreement”), which contains an extension feature that allows us to extend the term of the commitment from time to time in increments of up to one year subject to the terms and conditions set forth in the HF Sinclair Credit Agreement. The HF Sinclair Credit Agreement includes an accordion feature that allows us to increase such commitments to an aggregate principal amount of up to $2.75 billion. In addition, HF Sinclair was released from its obligations under the Parent Guaranty Agreement, dated as of December 1, 2023, as guarantor, in favor of Wells Fargo Bank, National Association, in its capacity as administrative agent (the “Guaranty”), and the Guaranty was terminated. We did not pay any prepayment penalties in connection with the termination of the Terminated HF Sinclair Credit Agreement or the Terminated HEP Credit Agreement. We recognized an early extinguishment loss of $1 million, inclusive of unamortized debt issuance costs.

Indebtedness under the HF Sinclair Credit Agreement bears interest, at our option, at either (a) the greater of (i) the prime rate (as publicly announced from time to time by the administrative agent), (ii) a base rate equal to the highest of the Federal Funds Effective Rate (as defined in the HF Sinclair Credit Agreement) plus 0.5%, and (iii) Spread Adjusted Term SOFR (as defined in the HF Sinclair Credit Agreement) for a one-month interest period plus 1%, as applicable, plus an applicable margin (ranging from 0.125% to 1.000%), or (b) at a rate equal to the Spread Adjusted Term SOFR (as defined in the HF Sinclair Credit Agreement) for the applicable interest period plus an applicable margin (ranging from 1.125% to 2.000%). The applicable margin is based on HF Sinclair’s debt rating assigned by Standard & Poor’s Rating Services, Fitch Ratings, Ltd. and Moody’s Investors Service, Inc.

At September 30, 2025, we were in compliance with all covenants and hadno outstanding borrowings under the HF Sinclair Credit Agreement. At September 30, 2025, we had letters of credit outstanding under the HF Sinclair Credit Agreement in the amount of $128 million, which represented commitments and guarantees entered into in the normal course of business. The letters of credit were undrawn as of September 30, 2025.

Senior Notes Offerings, Tender Offers and Redemptions

On January 23, 2025, HF Sinclair issued an aggregate principal amount of $1.4 billion of senior notes consisting of $650 million aggregate principal amount of 5.750% Senior Notes due 2031 (the “HF Sinclair 5.750% Senior Notes”) and $750 million aggregate principal amount of 6.250% Senior Notes due 2035 (the “HF Sinclair 6.250% Senior Notes” and together with the HF Sinclair 5.750% Senior Notes, the “January HFS Notes”) for net proceeds of approximately $1.38 billion, after deducting the underwriters’ discount and commissions and offering expenses. The January HFS Notes are unsecured and unsubordinated obligations of ours and rank equally with all our other existing and future unsecured and unsubordinated indebtedness.

We used a portion of the funds to complete the early settlement of cash tender offers for $646 million in aggregate principal amount as follows:

Maturity DateAggregate Principal Amount AcceptedPurchase Price Including PremiumInterest Paid
(In millions)
HF Sinclair Senior Notes:
5.875% Senior NotesApril 2026$448$452$9
6.375% Senior NotesApril 20271501533
59860512
HollyFrontier Senior Notes:
5.875% Senior NotesApril 202648491
Total$646$654$13

Additionally, we used net proceeds from the January HFS Notes offering to repay and redeem the following aggregate principal amounts outstanding:

$350 million under the Terminated HEP Credit Agreement due 2025,

$195 million of HF Sinclair’s 5.875% Senior Notes due 2026, and

$155 million of our wholly owned subsidiary, HollyFrontier Corporation’s (“HollyFrontier”)5.875% Senior Notes due 2026.

On August 18, 2025, HF Sinclair issued an aggregate principal amount of $500 million of 5.500% Senior Notes due 2032 (the “HF Sinclair 5.500% Senior Notes”) for net proceeds of approximately $491 million, after deducting the underwriters’ discount and commissions and offering expenses. The HF Sinclair 5.500% Senior Notes are unsecured and unsubordinated obligations of ours and rank equally with all our other existing and future unsecured and unsubordinated indebtedness.

We used a portion of the funds from the HF Sinclair 5.500% Senior Notes to complete the early settlement of a cash tender offer for $201 million in aggregate principal amount as follows:

Maturity DateAggregate Principal Amount AcceptedPurchase Price Including PremiumInterest Paid
(In millions)
HF Sinclair Senior Notes:
5.875% Senior NotesApril 2026$37$37$1
6.375% Senior NotesApril 20271641664
Total$201$203$5

Additionally, we used net proceeds from the HF Sinclair 5.500% Senior Notes offering to repay and redeem the remaining balance outstanding of the following aggregate principal amounts:

$117 million of HF Sinclair’s 5.875% Senior Notes due 2026, and

$86 million of HF Sinclair’s and HEP’s 6.375% Senior Notes due 2027.

We recognized an early extinguishment loss of $8 million and $23 million, inclusive of unamortized discount and debt issuance costs, as a result of the tender offers and redemptions for the three and nine months ended September 30, 2025, respectively.

Senior Notes

Our unsecured senior notes and unsubordinated obligations rank equally with all future unsecured and unsubordinated indebtedness.

We may, from time to time, seek to retire some or all of our outstanding debt agreements through cash purchases, and/or exchanges, open market purchases, privately negotiated transactions, tender offers or otherwise. Such transactions, if any, may be material and will depend on prevailing market conditions, our liquidity requirements and other factors.

HF Sinclair Financing Arrangements

Certain of our wholly owned subsidiaries entered into financing arrangements whereby such subsidiaries sold a portion of their precious metals catalyst to a financial institution in exchange for cash and then financed the use of the precious metals catalyst for a term not to exceed one year. The volume of the precious metals catalyst and the interest rate are fixed over the term of each agreement, and the payments are recorded as Interest expense. Upon maturity of the financing arrangement, we must either satisfy the obligation at fair market value or refinance to extend the maturity, which is considered an embedded derivative as discussed in Note 12. These financing arrangements are recorded at a Level 2 fair value totaling $51 million and $31 million at September 30, 2025 and December 31, 2024, respectively, and are included in Accrued liabilitieson our consolidated balance sheets. See Note 5 for additional information on Level 2 inputs.

Certain of our wholly owned subsidiaries may, from time to time, enter into buy/sell arrangements in which an inventory repurchase obligation is recognized. As of September 30, 2025, we had $103 million recorded in inventory repurchase obligations related to these commercial financing arrangements, which is included in Accrued liabilities.

We may, from time to time, issue letters of credit pursuant to uncommitted letters of credit facilities, which are unrelated to the HF Sinclair Credit Agreement. At September 30, 2025, we had letters of credit totaling a nominal amount under such credit facilities.

The principal and carrying amounts of Long-term debt are as follows:

Carrying Amount (1)
Maturity DateSeptember 30, 2025December 31, 2024
(In millions)
HF Sinclair Senior Notes:
5.875% Senior NotesApril 2026$—$797
6.375% Senior NotesApril 2027—400
5.000% Senior NotesFebruary 2028499499
4.500% Senior NotesOctober 2030325325
5.750% Senior NotesJanuary 2031650—
5.500% Senior NotesSeptember 2032500—
6.250% Senior NotesJanuary 2035750—
2,7242,021
HollyFrontier Senior Notes:
5.875% Senior NotesApril 2026—203
4.500% Senior NotesOctober 20307575
75278
HEP Senior Notes:
6.375% Senior NotesApril 2027——
5.000% Senior NotesFebruary 202811
11
Total Senior Notes2,8002,300
Terminated HEP Credit AgreementJuly 2025—350
Terminated HF Sinclair Credit AgreementApril 2026——
HF Sinclair Credit AgreementApril 2030——
Total Credit Agreements—350
Total debt at face value2,8002,650
Unamortized discount and debt issuance costs(32)(12)
Total debt2,7682,638
Current debt—(350)
Long-term debt$2,768$2,288

(1)As of September 30, 2025 and December 31, 2024, the carrying amounts of our Senior Notes equaled the principal amounts.

The fair values of the senior notes are as follows:

September 30, 2025December 31, 2024
(In millions)
HF Sinclair, HollyFrontier and HEP Senior Notes$2,861$2,284

These fair values are based on a Level 2 input. See Note 5 for additional information on Level 2 inputs.

We capitalized interest attributable to construction projects of $1 million for each of the three months ended September 30, 2025 and 2024, and $2 million and $3 million for the nine months ended September 30, 2025 and 2024, respectively.

NOTE 12: Derivative Instruments and Hedging Activities

Commodity Price Risk Management

Our primary market risk is commodity price risk. We are exposed to market risks related to the volatility in the price of crude oil and refined products, as well as volatility in the price of natural gas used in our refining operations. We periodically enter into derivative contracts in the form of commodity price swaps, collar contracts, forward contracts and futures contracts to mitigate price exposure with respect to our inventory positions, natural gas purchases, sales prices of refined products and crude oil costs.

Foreign Currency Risk Management

We are exposed to market risk related to the volatility in foreign currency exchange rates. We periodically enter into derivative contracts in the form of foreign exchange forward contracts to mitigate the exposure associated with fluctuations on intercompany notes with our foreign subsidiaries that are not denominated in the U.S. dollar.

Accounting Hedges

We periodically have swap contracts to lock in basis spread differentials on forecasted purchases of crude oil and forward sales of refined products that lock in the prices of future purchases of crude oil and sales of refined products. These contracts have been designated as accounting hedges and are measured at fair value with offsetting adjustments (gains/losses) recorded directly to other comprehensive income. These fair value adjustments are later reclassified to earnings as the hedging instruments mature.

We recorded $1 million of net unrealized gain in other comprehensive income for each of the three months ended September 30, 2025 and 2024, and the nine months ended September 30, 2025. No amounts were recognized for the nine months ended September 30, 2024. We reclassified $1 million and $5 million of realized gain from accumulated other comprehensive income into earnings during the three and nine months ended September 30, 2024, respectively. No amounts were reclassified from accumulated other comprehensive income into earnings during each of the three and nine months ended September 30, 2025.

Economic Hedges

We periodically enter into commodity contracts, including certain futures contracts based on NYMEX pricing, to lock in prices on forecasted inventory purchases and sales. We periodically enter into basis swap contracts to mitigate exposure to natural gas price volatility. We periodically enter into forward purchase and sale contracts to lock in basis spread differentials on forecasted crude oil purchases and refined products sales, and forward purchase or sale price of crude oil and refined products. We periodically use collar contracts to mitigate exposure to natural gas price volatility; these contracts serve as economic hedges (derivatives used for risk management but not designated as accounting hedges). We also have forward currency contracts to fix the rate of foreign currency. In addition, our precious metals catalyst financing arrangements discussed in Note 11 could require repayment under certain conditions based on the future pricing of platinum, which is an embedded derivative. These contracts are measured at fair value with offsetting adjustments (gains/losses) recorded directly to earnings.

The following table presents the pre-tax effect on income due to maturities and fair value adjustments of our economic hedges:

Gain (Loss) Recognized in Earnings · Statements of Operations Classification · Three Months Ended September 30, · Nine Months Ended September 30,
2025 · 2024 · 2025 · 2024
(In millions)
Derivatives not designated as hedging instruments:
Commodity contractsCost of materials and other$(1)$15$10$(4)
Operating expenses—(1)—(3)
Interest expense(8)1(23)—
Foreign currency contractsOther income (expense), net9(4)(9)9
Total$—$11$(22)$2

As of September 30, 2025, we have the following notional amounts related to outstanding derivative instruments:

Notional Contract Volumes by Year of Maturity
Total Outstanding Notional20252026Unit of Measure
Derivatives designated as cash flow hedging instruments:
WTI crude oil price swaps - long400,000400,000—Barrels
Sub-octane gasoline price swaps - short400,000400,000—Barrels
Derivatives not designated as cash flow hedging instruments:
NYMEX futures (WTI) - short500,000500,000—Barrels
Forward gasoline and diesel contracts - long129,200129,200—Barrels
Forward crude oil contracts - long180,000—180,000Barrels
Foreign currency forward contracts522,000,000140,705,100381,294,900Canadian dollar
Forward commodity contracts (platinum)31,7334,59227,141Troy ounces

The following tables present the fair value and the locations of our outstanding derivative instruments in the consolidated balance sheets. These amounts are presented on a gross basis with offsetting balances that reconcile to a net asset or liability position in our consolidated balance sheets. We present on a net basis to reflect the net settlement of these positions in accordance with provisions of our master netting arrangements.

Derivatives in Net Asset Position · Derivatives in Net Liability Position
Gross Assets · Gross Liabilities Offset in Balance Sheet · Net Assets Recognized in Balance Sheet · Gross Liabilities · Gross Assets Offset in Balance Sheet · Net Liabilities Recognized in Balance Sheet
(In millions)
Derivatives designated as cash flow hedging instruments:
WTI crude oil price swaps - long$—$—$—$1$—$1
Sub-octane gasoline price swaps - short2—2———
$2$—$2$1$—$1
Derivatives not designated as cash flow hedging instruments:
Commodity forward contracts - long$1$—$1$1$—$1
Foreign currency forward contracts3—34—4
$4$—$4$5$—$5
Total net balance$6$6
Balance sheet classification:Prepayments and other$6Accrued liabilities$6
Derivatives in Net Asset Position · Derivatives in Net Liability Position
Gross Assets · Gross Liabilities Offset in Balance Sheet · Net Assets Recognized in Balance Sheet · Gross Liabilities · Gross Assets Offset in Balance Sheet · Net Liabilities Recognized in Balance Sheet
(In millions)
Derivatives not designated as cash flow hedging instruments:
NYMEX futures contracts$—$—$—$1$—$1
Commodity forward contracts - long1—11—1
Foreign currency forward contracts18—18———
$19$—$19$2$—$2
Total net balance$19$2
Balance sheet classification:Prepayments and other$19Accrued liabilities$2

NOTE 13: Stockholders’ Equity

On May 7, 2024, our Board of Directors approved a $1.0 billion share repurchase program (the “May 2024 Share Repurchase Program”), which replaced all existing share repurchase programs. The May 2024 Share Repurchase Program authorizes us to repurchase common stock in the open market or through privately negotiated transactions. Privately negotiated repurchases from REH Company, LLC (“REH Company” and together with its affiliate REH Advisors Inc., “REH”) are also authorized under the May 2024 Share Repurchase Program, subject to REH’s interest in selling its shares and other limitations. The timing and amount of share repurchases, including those from REH, will depend on market conditions and corporate, tax, regulatory and other relevant considerations. In addition, we are authorized by our Board of Directors to repurchase shares in an amount sufficient to offset shares issued under our compensation programs. The May 2024 Share Repurchase Program may be discontinued at any time by our Board of Directors.

On September 16, 2025, we repurchased 1,948,558 shares of our outstanding common stock from REH in a privately negotiated transaction under the May 2024 Share Repurchase Program and pursuant to the Stock Purchase Agreement, dated September 16, 2025 (the “September 2025 Stock Purchase Agreement”), between us and REH. The price paid under the September 2025 Stock Purchase Agreement was $51.32 per share resulting in an aggregate purchase price of $100 million. The purchase price was funded with cash on hand.

As of September 30, 2025, we had remaining authorization to repurchase up to $589 million under the May 2024 Share Repurchase Program.

The following table presents the total open market and privately negotiated purchases of shares under our share repurchase programs for the three and nine months ended September 30, 2025 and 2024:

Three Months Ended September 30,Nine Months Ended September 30,
2025202420252024
(In millions, except share data)
Number of shares repurchased (1)3,134,0762,665,0004,463,80111,944,177
Cash paid for shares repurchased$160$126$210$664

(1)During the three and nine months ended September 30, 2025,1,948,558 shares were repurchased for $100 million pursuant to privately negotiated purchases from REH. During the nine months ended September 30, 2024,7,864,761 shares were repurchased for $456 million pursuant to privately negotiated repurchases from REH Company.

During the nine months ended September 30, 2025 and 2024, we withheld 2,444 and 60,116 shares, respectively, of our common stock under the terms of stock-based compensation agreements to provide funds for the payment of payroll and income taxes due at the vesting of share-based awards.

On October 30, 2025, our Board of Directors announced that it declared a regular quarterly dividend in the amount of $0.50 per share, payable on December 5, 2025 to holders of record of common stock on November 19, 2025.

NOTE 14: Other Comprehensive Income (Loss)

The components and allocated tax effects of Other comprehensive income (loss) are as follows:

Before-TaxTax Expense(Benefit)After-Tax
(In millions)
Net change in foreign currency translation adjustment$(9)$(2)$(7)
Net unrealized gain on hedging instruments1—1
Net change in pension and other post-retirement benefit obligations(1)—(1)
Other comprehensive loss attributable to HF Sinclair stockholders$(9)$(2)$(7)
Net change in foreign currency translation adjustment$10$2$8
Net unrealized gain on hedging instruments1—1
Other comprehensive income attributable to HF Sinclair stockholders$11$2$9
Before-TaxTax Expense(Benefit)After-Tax
(In millions)
Net change in foreign currency translation adjustment$27$5$22
Net unrealized gain on hedging instruments1—1
Net change in pension and other post-retirement benefit obligations(3)—(3)
Other comprehensive income attributable to HF Sinclair stockholders$25$5$20
Net change in foreign currency translation adjustment$(7)$(2)$(5)
Net change in pension and other post-retirement benefit obligations(2)—(2)
Other comprehensive loss attributable to HF Sinclair stockholders$(9)$(2)$(7)

The following table presents the line item effects for reclassifications out of accumulated other comprehensive income (“AOCI”) and into the consolidated statements of operations:

Three Months Ended September 30,
2025 · 2024
AOCI Component · Gain (Loss) Reclassified from AOCI · Statements of Operations Line Item
(In millions)
Hedging instruments:
Commodity price swaps$—$(1)Sales and other revenues
—(1)Income tax benefit
——Net of tax
Other post-retirement benefit obligations:
Pension obligations—(1)Other, net
——Income tax expense (benefit)
—(1)Net of tax
Post-retirement healthcare obligations11Other, net
——Income tax expense (benefit)
11Net of tax
Total reclassifications for the period$1$—
Nine Months Ended September 30,
2025 · 2024
AOCI Component · Gain (Loss) Reclassified from AOCI · Statements of Operations Line Item
(In millions)
Hedging instruments:
Commodity price swaps$—$(5)Sales and other revenues
—(1)Income tax benefit
—(4)Net of tax
Other post-retirement benefit obligations:
Pension obligations—(1)Other, net
——Income tax expense (benefit)
—(1)Net of tax
Post-retirement healthcare obligations33Other, net
11Income tax expense
22Net of tax
Total reclassifications for the period$2$(3)

Accumulated other comprehensive lossin the equity section of our consolidated balance sheets includes:

September 30, 2025December 31, 2024
(In millions)
Foreign currency translation adjustment$(35)$(57)
Unrealized gain on post-retirement benefit obligations710
Unrealized gain on hedging instruments1—
Accumulated other comprehensive loss$(27)$(47)

NOTE 15: Commitments and Contingencies

We are a party to various litigation and legal proceedings in the ordinary course of business which we believe, based on advice of counsel, will not either individually or in the aggregate have a material adverse effect on our financial condition, results of operations or cash flows.

Renewable Fuel Standard

During 2017 and 2019, the Environmental Protection Agency (“EPA”) granted the Cheyenne, Wyoming refinery (the “Cheyenne Refinery”) and the refinery in Woods Cross, Utah (the “Woods Cross Refinery”) each a one-year small refinery exemption from the Renewable Fuel Standard (“RFS”) program requirements for the 2016 and 2018 compliance years. As a result, the Cheyenne Refinery’s and Woods Cross Refinery’s gasoline and diesel production were not subject to the renewable volume obligation for the respective years. Upon each exemption granted, we increased our inventory of RINs and reduced our Cost of sales. On April 7, 2022, the EPA issued a decision reversing the grant of small refinery exemptions for our Woods Cross Refinery and Cheyenne Refinery for the 2018 compliance year. On June 3, 2022, the EPA issued a decision reversing the grant of small refinery exemptions for our Woods Cross Refinery and Cheyenne Refinery for the 2016 compliance year and denying small refinery exemption petitions for our Woods Cross Refinery and Cheyenne Refinery for the 2019 and 2020 compliance years.

Certain of our subsidiaries pursued legal challenges to the EPA’s decisions to deny small refinery exemptions for the 2016, 2018, 2019 and 2020 compliance years. The first lawsuit, filed against the EPA on May 6, 2022, before the U.S. Court of Appeals for the DC Circuit (the “DC Circuit”), sought to have the EPA’s reversal of our 2018 small refinery exemption petitions overturned. The second lawsuit, filed against the EPA on August 5, 2022 before the DC Circuit, sought to have the EPA’s reversal of our 2016 small refinery exemption petitions overturned and to have the EPA’s denial of our 2019 and 2020 small refinery exemption petitions reversed.

In addition, for both the 2016 and 2018 compliance years, pursuant to the June 2022 and April 2022 decisions, the EPA established an alternative compliance demonstration for small refineries pursuant to which the EPA is not imposing any obligations for the small refineries whose exemptions were reversed. On June 24, 2022, Growth Energy filedtwo lawsuits in the DC Circuit against the EPA challenging the alternative compliance demonstration for the 2016 and 2018 compliance years. On July 25, 2022, certain of our subsidiaries intervened on behalf of the EPA to aid the defense of the EPA’s alternative compliance demonstration decision.

On July 26, 2024, the DC Circuit issued a favorable decision vacating the EPA’s denial of all of our small refinery exemption petitions, finding the denial to be unlawful. The DC Circuit remanded the small refinery exemption petitions to the EPA for new determination. The DC Circuit also upheld the alternative compliance demonstration and denied Growth Energy’s challenge.

On August 22, 2025, the EPA granted, in whole or in part, small refinery exemption requests for our Woods Cross Refinery, our Cheyenne Refinery, our refinery in Casper, Wyoming (the “Casper Refinery”), and our refinery in Sinclair, Wyoming (the “Parco Refinery”) for various compliance years from 2019 to 2024. The EPA also denied, in whole or in part, small refinery exemption requests for the Cheyenne Refinery, the Woods Cross Refinery, the Casper Refinery, and the Parco Refinery for various compliance years from 2019 to 2024.

In October 2025, certain of our subsidiaries filed lawsuits in the DC Circuit to overturn the EPA’s August 2025 denials and other actions. These lawsuits remain pending, and we are unable to estimate the costs we may incur, if any, at this time.

Navajo

HF Sinclair Navajo Refining LLC (“HFS Navajo”) was engaged in discussions with, and responded to document requests from the EPA, the United States Department of Justice (the “DOJ”), and the New Mexico Environment Department (“NMED”) regarding HFS Navajo’s compliance with the Clean Air Act (“CAA”) and underlying regulations, and similar New Mexico laws and regulations, at its Artesia and Lovington, New Mexico refineries.

On January 17, 2025, HFS Navajo reached a settlement agreement with the EPA, DOJ, and NMED, and a new consent decree was entered with the U.S. District Court for the District of New Mexico on May 5, 2025 (the “2025 Consent Decree”) resolving alleged CAA and New Mexico Air Quality Control Act violations as well as alleged violations of a 2002 consent decree at the Artesia refinery.

Under the 2025 Consent Decree, HFS Navajo was required to pay the sum of $34 million as a civil penalty to the United States and the State of New Mexico according to the following schedule: (1) $10 million to the United States, and $10 million to the State of New Mexico within 30 days after the effective date of the 2025 Consent Decree; which were paid in May 2025, and (2) $7 million to the United States and $7 million to the State of New Mexico, with interest, by January 31, 2026; which were paid in October 2025. Separately, on January 29, 2025, HFS Navajo paid stipulated penalties in the amount of $1 million, divided equally between the United States and the State of New Mexico, resolving alleged noncompliance under the 2002 Consent Decree. Finally, HFS Navajo must implement injunctive relief and mitigation measures at an estimated cost of $137 million, including capital investments, at the Artesia refinery, certain of which measures have already been implemented as of the date of filing this Quarterly Report on Form 10-Q and the remainder of which must be completed by various deadlines, ending in 2031.

NOTE 16: Segment Information

Our operations are organized into five reportable segments: Refining, Renewables, Marketing, Lubricants & Specialties and Midstream. Our operations that are not included in one of these five reportable segments are included in Corporate and Other. Intersegment transactions are eliminated in our consolidated financial statements and are included in Eliminations. Corporate and Other and Eliminations are aggregated and presented under the Corporate, Other and Eliminations column.

The Refining segment represents the operations of our El Dorado, Tulsa, Navajo, Woods Cross, Puget Sound, Parco and Casper refineries and HF Sinclair Asphalt Company LLC (“Asphalt”). Refining activities involve the purchase and refining of crude oil and wholesale marketing of refined products, such as gasoline, diesel fuel and jet fuel. These petroleum products are primarily marketed in the Mid-Continent, Southwest and Rocky Mountains extending into the Pacific Northwest geographic regions of the United States. Asphalt operates various asphalt terminals in Arizona, New Mexico and Oklahoma.

The Renewables segment represents the operations of our Cheyenne renewable diesel unit (“RDU”), Artesia RDU, Sinclair RDU and the pre-treatment unit at our Artesia, New Mexico facility.

The Marketing segment represents branded fuel sales to Sinclair branded sites in the United States and licensing fees for the use of the Sinclair brand at additional locations throughout the country. The Marketing segment also includes branded fuel sales to non-Sinclair branded sites and revenues from other marketing activities. Our branded sites are located in several states across the United States with the highest concentration of the sites located in our West and Mid-Continent regions.

The Lubricants & Specialties segment represents Petro-Canada Lubricants’ production operations, located in Mississauga, Ontario, which includes lubricant products such as base oils, white oils, specialty products and finished lubricants, and the operations of our Petro-Canada Lubricants’ business that includes the marketing of products to both retail and wholesale outlets through a global sales network with locations in Canada, the United States and Europe. Additionally, the Lubricants & Specialties segment includes specialty lubricant products produced at our Tulsa refineries that are marketed throughout North America and are distributed in Central and South America and the operations of Red Giant Oil, one of the leading suppliers of locomotive engine oil in North America. Also, the Lubricants & Specialties segment includes Sonneborn, a producer of specialty hydrocarbon chemicals such as white oils, petrolatums and waxes with manufacturing facilities in the United States and Europe.

The Midstream segment includes all of the operations of our wholly-owned subsidiary HEP, which owns and operates logistics and refinery assets consisting of petroleum product and crude oil pipelines, and terminals, tankage and loading rack facilities in the Mid-Continent, Southwest and Rocky Mountains geographic regions of the United States. The Midstream segment also includes 50% ownership interests in each of Osage Pipeline Company, LLC, the owner of a pipeline running from Cushing, Oklahoma to El Dorado, Kansas, and Cushing Connect Pipeline & Terminal LLC, the owner of a pipeline running from Cushing, Oklahoma to Tulsa, Oklahoma, a 26.08% ownership interest in Saddle Butte Pipeline III, LLC, the owner of a pipeline running from the Powder River Basin to Casper, Wyoming, and a 49.995% ownership interest in Pioneer Investments Corp., the owner of a pipeline running from Sinclair, Wyoming to the North Salt Lake City, Utah Terminal. Revenues and other income from the Midstream segment are earned through transactions with unaffiliated parties for pipeline transportation, rental and terminalling operations as well as revenues relating to pipeline transportation, terminalling operations and tankage facilities provided for our refining operations.

Our chief operating decision maker (“CODM”), who is also our Chief Executive Officer, evaluates the performance of our segments using segment Income (loss) from operations. Amounts included in Income (loss) before income taxes in our consolidated statements of operations and excluded from our performance measure, Income (loss) from operations, include Other income (expense), net. Other income (expense), net includes Earnings of equity method investments, Interest income, Interest expenseand other items believed to be non-operating and non-recurring in nature. Assets by segment are not a measure used to assess our performance by the CODM and thus are not reported in our disclosures. Intersegment sales are generally derived from transactions made at prevailing market rates.

The accounting policies for our segments are the same as those described in the summary of significant accounting policies in our Annual Report on Form 10-K for the year ended December 31, 2024.

The following is a summary of the financial information of our reportable segments reconciled to the amounts reported in our consolidated financial statements.

RefiningRenewablesMarketingLubricants & SpecialtiesMidstreamCorporate, Other and EliminationsConsolidatedTotal
(In millions)
Sales and other revenues:
Revenues from external customers$5,507$163$898$654$29$—$7,251
Intersegment revenues and other (1)936114—1131(1,182)—
6,443277898655160(1,182)7,251
Cost of sales: (2)
Cost of materials and other (3)5,278267860470—(1,183)5,692
Lower of cost or market inventory valuation adjustments4620————66
Operating expenses44722—7150—590
5,77130986054150(1,183)6,348
Selling, general and administrative expenses (2)531103614105
Depreciation and amortization139227261818230
Other operating expenses, net4—————4
Income (loss) from operations476(55)215291(21)564
Earnings of equity method investments————6—6
Interest income———21811
Interest expense—(1)——(1)(49)(51)
Other income (expense), net——1—1(4)(2)
Income (loss) before income taxes$476$(56)$22$54$98$(66)$528
Capital expenditures$79$—$17$8$9$8$121
Sales and other revenues:
Revenues from external customers$5,387$160$950$683$27$—$7,207
Intersegment revenues and other (1)995105—3137(1,240)—
6,382265950686164(1,240)7,207
Cost of sales: (2)
Cost of materials and other (3)5,732237918509—(1,238)6,158
Lower of cost or market inventory valuation adjustments1993————202
Operating expenses48525—6159—630
6,41626591857059(1,238)6,990
Selling, general and administrative expenses (2)5521038310118
Depreciation and amortization123216221820210
Asset impairments————10—10
Income (loss) from operations(212)(23)165674(32)(121)
Earnings of equity method investments————718
Interest income—1—331118
Interest expense—(2)——(8)(30)(40)
Other income (expense), net———(2)(1)74
Income (loss) before income taxes$(212)$(24)$16$57$75$(43)$(131)
Capital expenditures$71$1$13$11$16$12$124
RefiningRenewablesMarketingLubricants & SpecialtiesMidstreamCorporate, Other and EliminationsConsolidatedTotal
(In millions)
Sales and other revenues:
Revenues from external customers$15,588$388$2,410$1,932$87$—$20,405
Intersegment revenues and other (1)2,525337—6386(3,254)—
18,1137252,4101,938473(3,254)20,405
Cost of sales: (2)
Cost of materials and other (3)15,4636882,3041,409—(3,256)16,608
Lower of cost or market inventory valuation adjustments102(5)————97
Operating expenses1,34967—19814131,758
16,9147502,3041,607141(3,253)18,463
Selling, general and administrative expenses (2)159226115516323
Depreciation and amortization4107121705554681
Other operating expenses, net18—————18
Income (loss) from operations612(98)59146272(71)920
Earnings of equity method investments————27—27
Interest income—1—461627
Interest expense—(5)——(5)(143)(153)
Other income (expense), net——12(40)(11)(48)
Income (loss) before income taxes$612$(102)$60$152$260$(209)$773
Capital expenditures$209$2$33$28$30$16$318
Sales and other revenues:
Revenues from external customers$16,730$520$2,668$2,084$78$—$22,080
Intersegment revenues and other (1)2,834233—11399(3,477)—
19,5647532,6682,095477(3,477)22,080
Cost of sales: (2)
Cost of materials and other (3)17,4976882,5911,533—(3,474)18,835
Lower of cost or market inventory valuation adjustments(22)2————(20)
Operating expenses1,40776—189156—1,828
18,8827662,5911,722156(3,474)20,643
Selling, general and administrative expenses (2)1544241121122327
Depreciation and amortization3636119675251613
Asset impairments————10—10
Income (loss) from operations165(78)34194248(76)487
Earnings of equity method investments————22224
Interest income—1—694359
Interest expense—(5)—(1)(26)(95)(127)
Other income (expense), net———(1)—65
Income (loss) before income taxes$165$(82)$34$198$253$(120)$448
Capital expenditures$162$7$33$23$35$37$297

(1)Refining segment intersegment revenues relate to transportation fuels sold to the Marketing segment. Midstream segment revenues relate to pipeline and terminalling services provided primarily to the Refining segment, including leases. These transactions eliminate in consolidation.

(2)Exclusive of Depreciation and amortization.

(3)Exclusive of Lower of cost or market inventory valuation adjustments.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.