Skip to main content

MOODYS CORP /DE/

For the period ended Sep 30, 2025. Filed Oct 23, 2025.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Sep 30, 2025 · Filed Oct 23, 2025

MCO$511.08+1.1%Stored close · as of Nov 9, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Non-GAAP Financial Measures

In addition to its reported results, Moody’s has included in this MD&A certain adjusted results that the SEC defines as “Non-GAAP financial measures.” Management believes that such adjusted financial measures, when read in conjunction with the Company’s reported results, can provide useful supplemental information for investors analyzing period-to-period comparisons of the Company’s performance, facilitate comparisons to competitors’ operating results and can provide greater transparency to investors of supplemental information used by management in its financial and operational decision-making. These adjusted measures, as defined by the Company, are not necessarily comparable to similarly defined measures of other companies. Furthermore, these adjusted measures should not be viewed in isolation or used as a substitute for other GAAP measures in assessing the operating performance or cash flows of the Company. Below are brief descriptions of the Company’s adjusted financial measures accompanied by a reconciliation of the adjusted measure to its most directly comparable GAAP measure:

Adjusted Operating Income and Adjusted Operating Margin:

The Company presents Adjusted Operating Income and Adjusted Operating Margin because management deems these metrics to be useful measures to provide additional perspective on Moody's operating performance. Adjusted Operating Income excludes the impact of: i) depreciation and amortization; ii) restructuring charges/adjustments, and iii) charges related to asset abandonment. Depreciation and amortization are excluded because companies utilize productive assets of different estimated useful lives and use different methods of acquiring and depreciating productive assets. Restructuring charges/adjustments and charges related to asset abandonment, which the Company believes are not reflective of its ongoing operating cost structure, are excluded as the frequency and magnitude of these charges may vary widely across periods and companies. Refer to Notes 10 and 12 to the consolidated financial statements for further information regarding the nature of the Company’s restructuring programs and asset abandonment, respectively.

Management believes that the exclusion of the aforementioned items, as detailed in the reconciliation below, allows for an additional perspective on the Company’s operating results from period to period and across companies. The Company defines Adjusted Operating Margin as Adjusted Operating Income divided by revenue.

Three Months Ended September 30,Nine Months Ended September 30,
2025202420252024
Operating income$917$738$2,581$2,314
Adjustments:
Depreciation and amortization123108356318
Restructuring2168113
Charges related to asset abandonment115430
Adjusted Operating Income$1,062$867$3,022$2,675
Operating margin45.7%40.7%44.3%42.7%
Adjusted Operating Margin52.9%47.8%51.8%49.4%

Adjusted Net Income and Adjusted Diluted EPS attributable to Moody's common shareholders:

The Company presents Adjusted Net Income and Adjusted Diluted EPS because management deems these metrics to be useful measures to provide additional perspective on Moody’s operating performance. Adjusted Net Income and Adjusted Diluted EPS exclude the impact of: i) amortization of acquired intangible assets; ii) restructuring charges/adjustments; iii) charges related to asset abandonment; and iv) gains on previously held equity method investments.

The Company excludes the impact of amortization of acquired intangible assets as companies utilize intangible assets with different estimated useful lives and have different methods of acquiring and amortizing intangible assets. These intangible assets were recorded as part of acquisition accounting and contribute to revenue generation. The amortization of intangible assets related to acquisitions will recur in future periods until such intangible assets have been fully amortized. Furthermore, the timing and magnitude of business combination transactions are not predictable and the purchase price allocated to amortizable intangible assets and the related amortization period are unique to each acquisition and can vary significantly from period to period and across companies. Restructuring charges/adjustments and charges related to asset abandonment, which the Company believes are not reflective of its ongoing operating cost structure, are excluded as the frequency and magnitude of these items may vary widely across periods and companies.

The Company excludes the aforementioned items to provide additional perspective when comparing net income and diluted EPS from period to period and across companies as the frequency and magnitude of similar transactions may vary widely across periods.

Three Months Ended September 30,Nine Months Ended September 30,
Amounts in millions2025202420252024
Net Income attributable to Moody's common shareholders$646$534$1,849$1,663
Pre-tax Acquisition-Related Intangible Amortization Expenses$55$51$163$148
Tax on Acquisition-Related Intangible Amortization Expenses(14)(12)(40)(36)
Net Acquisition-Related Intangible Amortization Expenses4139123112
Pre-tax restructuring$21$6$81$13
Tax on restructuring(5)(1)(20)(3)
Net restructuring1656110
Pre-tax charges related to asset abandonment$1$15$4$30
Tax on charges related to asset abandonment—(3)(1)(7)
Net charges related to asset abandonment112323
Pre-tax gain on previously held equity method investments$—$(7)$—$(7)
Tax on gain on previously held equity method investments—2—2
Net gain on previously held equity method investments—(5)—(5)
Adjusted Net Income$704$585$2,036$1,803
Three Months Ended September 30,Nine Months Ended September 30,
2025202420252024
Diluted earnings per share attributable to Moody's common shareholders$3.60$2.93$10.26$9.09
Pre-tax Acquisition-Related Intangible Amortization Expenses$0.31$0.28$0.90$0.81
Tax on Acquisition-Related Intangible Amortization Expenses(0.09)(0.07)(0.22)(0.20)
Net Acquisition-Related Intangible Amortization Expenses0.220.210.680.61
Pre-tax restructuring$0.12$0.03$0.45$0.07
Tax on restructuring(0.03)—(0.11)(0.02)
Net restructuring0.090.030.340.05
Pre-tax charges related to asset abandonment$0.01$0.08$0.02$0.16
Tax on charges related to asset abandonment—(0.01)—(0.03)
Net charges related to asset abandonment0.010.070.020.13
Pre-tax gain on previously held equity method investments$—$(0.04)$—$(0.04)
Tax on gain on previously held equity method investments—0.01—0.01
Net gain on previously held equity method investments—(0.03)—(0.03)
Adjusted Diluted EPS$3.92$3.21$11.30$9.85

Note: the tax impacts in the table above were calculated using tax rates in effect in the jurisdiction for which the item relates.

Free Cash Flow:

The Company defines Free Cash Flow as net cash provided by operating activities minus cash paid for capital additions. Management believes that Free Cash Flow is a useful metric in assessing the Company’s cash flows to service debt, pay dividends and to fund acquisitions and share repurchases. Management deems capital expenditures essential to the Company’s product and service innovations and maintenance of Moody’s operational capabilities. Accordingly, capital expenditures are deemed to be a recurring use of Moody’s cash flow. Below is a reconciliation of the Company’s net cash flows from operating activities to Free Cash Flow:

Nine Months Ended September 30,
20252024
Net cash provided by operating activities$2,043$2,164
Capital additions(245)(243)
Free Cash Flow$1,798$1,921
Net cash provided by (used in) investing activities$44$(875)
Net cash used in financing activities$(2,454)$(812)

Organic Constant Currency Revenue Growth (Decline):

The Company presents organic constant currency revenue growth (decline) as its non-GAAP measure of revenue growth (decline). Management deems this measure to be useful in providing additional perspective in assessing the Company's revenue growth (decline) excluding both the inorganic revenue impacts from certain acquisition activity and the impacts of changes in foreign exchange rates. The Company calculates the dollar impact of foreign exchange as the difference between the translation of its current period non-USD functional currency results using comparative prior period weighted average foreign exchange translation rates and current year reported results.

Below is a reconciliation of the Company's reported revenue and growth (decline) rates to its organic constant currency revenue growth (decline) measures:

Three Months Ended September 30,Nine Months Ended September 30,
Amounts in millions20252024ChangeGrowth20252024ChangeGrowth
MCO revenue$2,007$1,813$19411%$5,829$5,416$4138%
FX impact(24)—(24)(37)—(37)
Inorganic revenue from acquisitions(13)—(13)(45)—(45)
Organic constant currency MCO revenue$1,970$1,813$1579%$5,747$5,416$3316%
MA revenue$909$831$789%$2,656$2,432$2249%
FX impact(14)—(14)(21)—(21)
Inorganic revenue from acquisitions(13)—(13)(38)—(38)
Organic constant currency MA revenue$882$831$516%$2,597$2,432$1657%
Decision Solutions revenue$424$383$4111%$1,242$1,114$12811%
FX impact(5)—(5)(7)—(7)
Inorganic revenue from acquisitions(13)—(13)(38)—(38)
Organic constant currency Decision Solutions revenue$406$383$236%$1,197$1,114$837%
Banking revenue$140$140$——%$419$405$143%
FX impact(1)—(1)(1)—(1)
Inorganic revenue from acquisitions(3)—(3)(8)—(8)
Organic constant currency Banking revenue$136$140$(4)(3)%$410$405$51%
Insurance revenue$171$148$2316%$502$439$6314%
FX impact(1)—(1)(1)—(1)
Inorganic revenue from acquisitions(10)—(10)(30)—(30)
Organic constant currency Insurance revenue$160$148$128%$471$439$327%
KYC revenue$113$95$1819%$321$270$5119%
FX impact(3)—(3)(5)—(5)
Constant currency KYC revenue$110$95$1516%$316$270$4617%
Data and Information revenue$233$213$209%$677$635$427%
FX impact(6)—(6)(8)—(8)
Constant currency Data and Information revenue$227$213$147%$669$635$345%
Three Months Ended September 30,Nine Months Ended September 30,
Amounts in millions20252024ChangeGrowth20252024ChangeGrowth
MA recurring revenue$875$789$8611%$2,549$2,305$24411%
FX impact(14)—(14)(22)—(22)
Inorganic recurring revenue from acquisitions(12)—(12)(36)—(36)
Organic constant currency MA recurring revenue$849$789$608%$2,491$2,305$1868%
Decision Solutions recurring revenue$395$346$4914%$1,150$1,003$14715%
FX impact(5)—(5)(7)—(7)
Inorganic recurring revenue from acquisitions(12)—(12)(36)—(36)
Organic constant currency Decision Solutions recurring revenue$378$346$329%$1,107$1,003$10410%
Banking recurring revenue$115$112$33%$343$320$237%
FX impact(1)—(1)(1)—(1)
Inorganic recurring revenue from acquisitions(2)—(2)(7)—(7)
Organic constant currency Banking recurring revenue$112$112$——%$335$320$155%
Insurance recurring revenue$168$142$2618%$487$419$6816%
FX impact(1)—(1)(1)—(1)
Inorganic recurring revenue from acquisitions(10)—(10)(29)—(29)
Organic constant currency Insurance recurring revenue$157$142$1511%$457$419$389%
KYC recurring revenue$112$92$2022%$320$264$5621%
FX impact(3)—(3)(5)—(5)
Constant currency KYC recurring revenue$109$92$1718%$315$264$5119%

Key Performance Metrics:

The Company presents ARR on an organic constant currency basis for its MA business as a supplemental performance metric to provide additional insight on the estimated value of MA's recurring revenue contracts at a given point in time. The Company uses ARR to manage and monitor performance of its MA operating segment and believes that this metric is a key indicator of the trajectory of MA's recurring revenue base.

The Company calculates ARR by taking the total recurring contract value for each active renewable contract as of the reporting date, divided by the number of days in the contract and multiplied by 365 days to create an annualized value. The Company defines renewable contracts as subscriptions, term licenses, maintenance and renewable services. ARR excludes transaction sales including one-time training, services and perpetual licenses. In order to compare period-over-period ARR excluding the effects of foreign currency translation, the Company bases the calculation on currency rates utilized in its current year operating budget and holds these FX rates constant for the duration of all current and prior periods being reported. Additionally, ARR excludes contracts related to acquisitions to provide additional perspective in assessing growth excluding the impacts from certain acquisition activity.

The Company’s definition of ARR may differ from definitions utilized by other companies reporting similarly named measures, and this metric should be viewed in addition to, and not as a substitute for, financial measures presented in accordance with GAAP.

Amounts in millionsSeptember 30, 2025September 30, 2024ChangeGrowth
MA ARR
Decision Solutions
Banking$466$436$307%
Insurance628583458%
KYC4073515616%
Total Decision Solutions$1,501$1,370$13110%
Research and Insights970899718%
Data and Information890832587%
Total MA ARR$3,361$3,101$2608%
ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.